Financial statement\ trial balance\ unadjusted trial balance\ retained earnings\ financial position
Star Bookshop
| Stars Bookshop | Stars Bookshop | Stars Bookshop | ||||||||||
| Adjusted Trial Balance as of December, 31 , 2022 | Income Statement as of December, 31 , 2022 | Financial Position as of December,31 2022 | ||||||||||
| Account Name | Dr. | Cr. | Account Name | Partial | Total | Assets | Partial | Total | Liabilities | Amount | ||
| Cash | 3500 | Sales Revenue | Current Assets | Current Liabilities | ||||||||
| Accounts Receivable | 45000 | Less: | Cash | Accounts Payable | ||||||||
| Supplies | 17000 | Sales Discount | Accounts Receivable | Notes Payable | ||||||||
| Inventory | 42500 | Net Sales | Supplies | Unearned Revenue | ||||||||
| Prepaid Insurance | 1500 | Less: | Inventory | Total Current Liabilities | ||||||||
| Equipment | 67500 | Cost of goods sold | Prepaid Insurance | |||||||||
| Accumulated Depreciation (Equipment) | 15000 | Gross Profit | Total Current Assets | Equity | ||||||||
| Accounts Payable | 16700 | Operating Expenses | Owners Capital | |||||||||
| Notes Payable | 3500 | Salaries & Wages Expense | Fixed Assets | |||||||||
| Unearned Revenue | 23800 | Supplies Expense | Equipment | |||||||||
| Owners Capital | 59700 | Depreciation Expense | Accumulated Depreciation (Equipment) | |||||||||
| Owners Drawings | 6000 | Rent Expense | Net Equipment | |||||||||
| Sales Revenue | 400000 | Utilities Expense | ||||||||||
| Sales Discount | 16500 | Interest Expense | Total Assets | Total Liabilities & Equity | ||||||||
| Cost of goods sold | 250000 | Total Operating Expenses | ||||||||||
| Salaries & Wages Expense | 40500 | Net Income | ||||||||||
| Supplies Expense | 10700 | |||||||||||
| Depreciation Expense | 1200 | |||||||||||
| Rent Expense | 6500 | Stars Bookshop | ||||||||||
| Utilities Expense | 7000 | Owners Equity as of December, 31 , 2022 | ||||||||||
| Interest Expense | 3300 | Account Name | Amount | |||||||||
| Total | 518700 | 518700 | Beginning Capital | |||||||||
| 0 | Plus Net Income | |||||||||||
| minus Net Loss | ||||||||||||
| Minus Owners Drawings | ||||||||||||
| Ending Capital |
Justice Law FirmAccount name_x0009_Dr
| Justice Law Firm | Justice Law Firm | Justice Law Firm | |||||||||||
| Adjusted Trial Balance as of December 31, 2023 | Income Statement as of December, 31 , 2022 | Financial Position as of December,31 2022 | |||||||||||
| Account name | Dr. | Cr. | Account Name | Partial | Total | Assets | Partial | Total | Liabilities | Amount | |||
| Cash | 55,000 | Service Revenue | Current Assets | Current Liabilities | |||||||||
| Land | 45000 | Operating Expeses | Cash | Accounts Payable | |||||||||
| Accounts receivable | 32,000 | Salaries and wages expenses | Accounts Receivable | Notes payable | |||||||||
| Prepaid insurance | 7,000 | Supplies expenses | Supplies | Interest payable | |||||||||
| Supplies | 12,000 | Depreciation expenses | Prepaid Insurance | Salaries and wages payable | |||||||||
| Equipment | 35,000 | Rent expenses | Unearned service revenue | ||||||||||
| Accumulated Depreciation (Equipment) | 3600 | Insurance expenses | Total Current Assets | Total Current Liabilities | |||||||||
| Accounts Payable | 3,500 | Interest expenses | |||||||||||
| Notes payable | 35,000 | Total Operating Expenses | Fixed Assets | Owners Capital | |||||||||
| Interest payable | 1500 | Net Income | Land | Owners’ capital – partner #1 (30%) | |||||||||
| Salaries and wages payable | 5,500 | Equipment | Owner capital partner #2 (70% | ||||||||||
| Unearned service revenue | 9,000 | Accumulated Depreciation (Equipment) | Total Owners Capital | ||||||||||
| Owners’ capital – partner #1 (30%) | 19200 | Justice Law Firm | |||||||||||
| Owner capital partner #2 (70% | 44800 | Owners Equity as of December, 31 , 2022 | Total Fixed Assets | ||||||||||
| Owners Drawings partner #1 (30%) | 4,000 | Particular | Partner # 1 | Partner # 2 | Total | ||||||||
| Service Revenue | 144,400 | Owners % | 30% | 70% | 100% | Total Assets | Total Liabilities & Equity | ||||||
| Salaries and wages expenses | 47,000 | Beginning Capital | |||||||||||
| Supplies expenses | 14,000 | Net Income | |||||||||||
| Depreciation expenses | 2,500 | Less Owners Drawings | |||||||||||
| Rent expenses | 9,000 | Ending Capital | |||||||||||
| Insurance expenses | 3500 | ||||||||||||
| Interest expenses | 500 | ||||||||||||
| Total | 266,500 | 266,500 | |||||||||||
| 0 |
AlAqsa Charity
| AlAqsa Charity | Al-Aqsa charity | Al-Aqsa charity | |||||||||
| Adjusted Trial Balance as of December 31, 2022 | Statement of Activity as of 31 December 2022 | For the month ended December 31.2021 | |||||||||
| Account name | Dr. | Cr. | Particular | Amount | Assets | £ | Liabilities | £ | |||
| Cash | 14,650 | Revenue: | Cash | Accounts Payable | |||||||
| Accounts receivable – subscriptions | 23,650 | Affiliation fees | Accounts receivable – subscriptions | Unearned- subscriptions | |||||||
| Short term investment | 3,500 | Subscription | Short term investment | ||||||||
| Prepaid insurance | 2,500 | Grants and donations | Equipment (Net) | ||||||||
| Equipment (Net) | 28,800 | Total Revenue (1) | Prepaid insurance | ||||||||
| Accounts Payable | 12,000 | expenses : | Total liabilities | ||||||||
| Unearned – subscriptions | 13,380 | Medical expenses | Equity | ||||||||
| Beginning Net assets | 16,000 | Expenses for charitable events | Ending ,net Assets | ||||||||
| Affiliation fees | 17,450 | Administrative expenses | Total equity | ||||||||
| Subscription | 38,100 | Total expenses (2) | Total assets | Total liabilities & equity | |||||||
| Grants and donations | 13,700 | Change in assets =1-2 | |||||||||
| Medical expenses | 7,000 | +Net Assets , beginning | |||||||||
| Expenses for charitable events | 16,000 | Net Assets ,ending balance | |||||||||
| Administrative expenses | 14,530 | ||||||||||
| Total | 110,630 | 110,630 | |||||||||
adjusting entries
| Zeta corporation for Consulting and Investments | Adusting | Adjusted Trial Balance | ||||||||||||||||||||
| Unadjusted Trial Balance | ||||||||||||||||||||||
| 31-Dec-22 | Adjusting entries | Zeta corporation for Consulting and Investments | Zeta corporation for Consulting and Investments | Zeta corporation for Consulting and Investments | ||||||||||||||||||
| Account name | Debit | Credit | Debit | Credit | Debit | Credit | Entry | Dr | Cr | Income Statement | retained earnings statements | Statement of financial position | ||||||||||
| Cash | 11300 | 1. Prepaid insurance: | 31-Dec-22 | 31 Decemebr 2022 | 31-Dec-22 | |||||||||||||||||
| Accounts receivable | 9700 | Service Revenue | Beginning retained earnings | Assets | $ | Liabilities | $ | |||||||||||||||
| Prepaid insurance | 4900 | Operating expenses (OPEX): | + Net income | Cash | Accounts payable | |||||||||||||||||
| Supplies | 3200 | 2. Supplies | Salaries and wages expenses | -Net loss | Accounts receivable | Unearned revenue | ||||||||||||||||
| Equipment | 14900 | Utilities expenses | -Dividends | Supplies | Salaries & wages payable | |||||||||||||||||
| Accumulated Depreciation (Equipment) | 4500 | Depreciation expenses | ending retained earnings | Prepaid insurance | Total liabilities | |||||||||||||||||
| Accounts Payable | 7800 | 3. Unearned Revenue | Rent expenses | Equipment | Share capital | |||||||||||||||||
| Unearned service revenue | 2400 | Insurance expenses | Accumulated depreciation | Ending retained earnings | ||||||||||||||||||
| Share capital | 12900 | Supplies expenses | Total equity | |||||||||||||||||||
| Retained earnings – beginning | 8100 | 4. Salaries and wages payable | Net profit or net loss | Total assets | Total liabilities & equity | |||||||||||||||||
| Dividends | 2900 | |||||||||||||||||||||
| services Revenue | 45900 | |||||||||||||||||||||
| Salaries and wages expenses | 15900 | 5. Accrued Revenue | ||||||||||||||||||||
| Utilities expenses | 3000 | |||||||||||||||||||||
| Depreciation expenses | 1900 | |||||||||||||||||||||
| Rent expenses | 13900 | |||||||||||||||||||||
| Insurance expenses | ||||||||||||||||||||||
| Supplies expenses | ||||||||||||||||||||||
| SAlaries and wages PAYABLE | Purchased one-year Prepaid insurance for £4900 one month ago. | 4900 | 408.3333333333 | |||||||||||||||||||
| Total | 81600 | 81600 | Account of supplies shows £1000 of unused supplies. | 1000 | 2200 | |||||||||||||||||
| one- half of the unearned revenue has been recognized for service performed. | 0.5 | 1200 | ||||||||||||||||||||
| Salaries of £4000 are accrued and unpaid at November 30. | 4000 | |||||||||||||||||||||
| Revenue for services performed but unrecorded for November totalled £2400 | 2400 |