accounting
Literary Escape Bookshop
| Literary Escape Bookshop | Literary Escape Bookshop | Literary Escape Bookshop | ||||||||||||
| Adjusted Trial Balance as of December, 31 , 2023 | Income Statement as of December, 31 , 2023 | Financial Position as of December,31 2023 | ||||||||||||
| Account Name | Dr. | Cr. | Account Name | Partial | Total | Assets | Partial | Total | Liabilities | Amount | ||||
| Cash | 3500 | Sales Revenue | 400000 | Current Assets | Current Liabilities | |||||||||
| Accounts Receivable | 45000 | Less: | Cash | Accounts Payable | ||||||||||
| Supplies | 17000 | Sales Discount | Accounts Receivable | Notes Payable | ||||||||||
| Inventory | 42500 | Net Sales | Supplies | Unearned Revenue | ||||||||||
| Prepaid Insurance | 1500 | Less: | Inventory | Total Current Liabilities | ||||||||||
| Equipment | 67500 | Cost of goods sold | Prepaid Insurance | |||||||||||
| Accumulated Depreciation (Equipment) | 15000 | Gross Profit | Total Current Assets | Equity | ||||||||||
| Accounts Payable | 16700 | Operating Expenses | Owners Capital | |||||||||||
| Notes Payable | 3500 | Salaries & Wages Expense | Fixed Assets | |||||||||||
| Unearned Revenue | 23800 | Supplies Expense | Equipment | |||||||||||
| Owners Capital | 59700 | Depreciation Expense | Accumulated Depreciation (Equipment) | |||||||||||
| Owners Drawings | 6000 | Rent Expense | Net Equipment | |||||||||||
| Sales Revenue | 400000 | Utilities Expense | ||||||||||||
| Sales Discount | 16500 | Interest Expense | Total Assets | Total Liabilities & Equity | ||||||||||
| Cost of goods sold | 250000 | Total Operating Expenses | ||||||||||||
| Salaries & Wages Expense | 40500 | Net Income | ||||||||||||
| Supplies Expense | 10700 | |||||||||||||
| Depreciation Expense | 1200 | |||||||||||||
| Rent Expense | 6500 | Literary Escape Bookshop | ||||||||||||
| Utilities Expense | 7000 | Owners Equity as of December, 31 , 2023 | ||||||||||||
| Interest Expense | 3300 | Account Name | Amount | |||||||||||
| Total | 518700 | 518700 | Beginning Capital | |||||||||||
| 0 | Plus Net Income | |||||||||||||
| minus Net Loss | ||||||||||||||
| Minus Owners Drawings | ||||||||||||||
| Ending Capital |
Prime Law Firm
| Prime Law Firm | Prime Law Firm | Prime Law Firm | ||||||||||||||
| Adjusted Trial Balance as of December 31, 2023 | Income Statement as of December, 31 , 2023 | Financial Position as of December,31 2023 | ||||||||||||||
| Account name | Dr. | Cr. | Account Name | Partial | Total | Assets | Partial | Total | Liabilities | Amount | ||||||
| Cash | 55,000 | Service Revenue | Current Assets | Current Liabilities | ||||||||||||
| Land | 45000 | Operating Expeses | Cash | Accounts Payable | ||||||||||||
| Accounts receivable | 32,000 | Salaries and wages expenses | Accounts Receivable | Notes payable | ||||||||||||
| Prepaid insurance | 7,000 | Supplies expenses | Supplies | Interest payable | ||||||||||||
| Supplies | 12,000 | Depreciation expenses | Prepaid Insurance | Salaries and wages payable | ||||||||||||
| Equipment | 35,000 | Rent expenses | Unearned service revenue | |||||||||||||
| Accumulated Depreciation (Equipment) | 3600 | Insurance expenses | Total Current Assets | 0 | Total Current Liabilities | 0 | ||||||||||
| Accounts Payable | 3,500 | Interest expenses | ||||||||||||||
| Notes payable | 35,000 | Total Operating Expenses | Fixed Assets | Owners Capital | ||||||||||||
| Interest payable | 1500 | Net Income | Land | Owners’ capital – partner #1 (30%) | ||||||||||||
| Salaries and wages payable | 5,500 | Equipment | Owner capital partner #2 (70% | |||||||||||||
| Unearned service revenue | 9,000 | Accumulated Depreciation (Equipment) | 0 | Total Owners Capital | 0 | |||||||||||
| Owners’ capital – partner #1 (30%) | 19200 | Prime Law Firm | ||||||||||||||
| Owner capital partner #2 (70% | 44800 | Owners Equity as of December, 31 , 2023 | Total Fixed Assets | 0 | ||||||||||||
| Owners Drawings partner #1 (30%) | 4,000 | Particular | Partner # 1 | Partner # 2 | Total | |||||||||||
| Service Revenue | 144,400 | Owners % | 30% | 70% | 100% | Total Assets | 0 | Total Liabilities & Equity | 0 | |||||||
| Salaries and wages expenses | 47,000 | Beginning Capital | ||||||||||||||
| Supplies expenses | 14,000 | Net Income | ||||||||||||||
| Depreciation expenses | 2,500 | Less Owners Drawings | ||||||||||||||
| Rent expenses | 9,000 | Ending Capital | 0 | 0 | 0 | |||||||||||
| Insurance expenses | 3500 | |||||||||||||||
| Interest expenses | 500 | |||||||||||||||
| Total | 266,500 | 266,500 | ||||||||||||||
| 0 |
AlQuds Charity
| Um Ali charity | ||||||||||||
| Adjusted Trial Balance as of December 31, 2023 | Um Ali charity | |||||||||||
| Account name | Dr. | Cr. | Statement of Activity | |||||||||
| Cash | 14,650 | December 31.2023 | Um Ali charity | |||||||||
| Accounts receivable – subscriptions | 23,650 | Revenue: | For the month ended December 31.2023 | |||||||||
| Short term investment | 3,500 | Affiliation fees | Assets | £ | Liabilities | £ | ||||||
| Prepaid insurance | 2,500 | Subscription | Cash | Accounts Payable | ||||||||
| Equipment (Net) | 28,800 | Grants and donations | Accounts receivable – subscriptions | Unearned- subscriptions | ||||||||
| Accounts Payable | 12,000 | Total Revenue (1) | 0 | Short term investment | ||||||||
| Unearned – subscriptions | 13,380 | expenses : | Equipment (Net) | |||||||||
| Beginning Net assets | 16,000 | Medical expenses | Prepaid insurance | |||||||||
| Affiliation fees | 17,450 | Expenses for charitable events | Total liabilities | 0 | ||||||||
| Subscription | 38,100 | Administrative expenses | Equity | |||||||||
| Grants and donations | 13,700 | Total expenses (2) | Ending ,net Assets | 0 | ||||||||
| Medical expenses | 7,000 | Change in assets =1-2 | Total equity | 0 | ||||||||
| Expenses for charitable events | 16,000 | +Net Assets , beginning | Total assets | 0 | Total liabilities & equity | 0 | ||||||
| Administrative expenses | 14,530 | Net Assets ,ending balance | 0 | |||||||||
| Total | 110,630 | 110,630 | ||||||||||
adjusting entries
| Beta corporation | Adusting | Adjusted Trial Balance | |||||||||||||||||||||||
| Unadjusted Trial Balance | |||||||||||||||||||||||||
| December 31.2023 | Adjusting entries | Beta corporation | Beta corporation | Beta corporation | |||||||||||||||||||||
| Account name | Debit | Credit | Debit | Credit | Debit | Credit | Entry | Dr | Cr | Income Statement | retained earnings statements | Statement of financial position | |||||||||||||
| Cash | 11300 | 1. Prepaid insurance: | December 31.2023 | December 31.2023 | December 31.2023 | ||||||||||||||||||||
| Accounts receivable | 9700 | Service Revenue | Beginning retained earnings | Assets | $ | Liabilities | $ | ||||||||||||||||||
| Prepaid insurance | 4900 | Operating expenses: | + Net income | Cash | Accounts payable | ||||||||||||||||||||
| Supplies | 3200 | 2. Supplies | Salaries and wages expenses | -Net loss | Accounts receivable | Unearned revenue | |||||||||||||||||||
| Equipment | 14900 | Utilities expenses | -Dividends | Supplies | Salaries & wages payable | ||||||||||||||||||||
| Accumulated Depreciation (Equipment) | 4500 | Depreciation expenses | ending retained earnings | Prepaid insurance | Total liabilities | ||||||||||||||||||||
| Accounts Payable | 7800 | 3. Unearned Revenue | Rent expenses | Equipment | Share capital | ||||||||||||||||||||
| Unearned service revenue | 2400 | Insurance expenses | Accumulated depreciation | Ending retained earnings | |||||||||||||||||||||
| Share capital | 12900 | Supplies expenses | Total equity | ||||||||||||||||||||||
| Retained earnings – beginning | 8100 | 4. Salaries and wages payable | Net profit or net loss | Total assets | Total liabilities & equity | ||||||||||||||||||||
| Dividends | 2900 | ||||||||||||||||||||||||
| services Revenue | 45900 | ||||||||||||||||||||||||
| Salaries and wages expenses | 15900 | 5. Accrued Revenue | |||||||||||||||||||||||
| Utilities expenses | 3000 | ||||||||||||||||||||||||
| Depreciation expenses | 1900 | ||||||||||||||||||||||||
| Rent expenses | 13900 | ||||||||||||||||||||||||
| Insurance expenses | |||||||||||||||||||||||||
| Supplies expenses | |||||||||||||||||||||||||
| SAlaries and wages PAYABLE | |||||||||||||||||||||||||
| Total | 81600 | 81600 | 0 | 0 | 0 | 0 | |||||||||||||||||||