| Projected Free Cash Flows |
| (for years ending Oct. 15) |
| | 2020F | 2021F | 2022F | 2023F | 2024F | 2025F | 2026F | 2027F | 2028F | 2029F | 2030F | 2031F | 2032F | 2033F |
| Free cash flows for hemp | $ 2,000.00 | $ 2,100.00 | $ 2,050.00 | $ 2,000.00 | $ 2,150.00 | $ 2,000.00 | $ 2,000.00 | $ 2,050.00 | $ 2,075.00 | $ 2,000.00 | $ 1,950.00 | $ 2,000.00 | $ 2,075.00 | $ 2,250.00 |
| Free cash flows for hops | $ 2,220.00 | $ 2,220.00 | $ 2,220.00 | $ 2,220.00 | $ 2,220.00 | $ 800.00 | $ 2,220.00 | $ 2,220.00 | $ 2,220.00 | $ 2,220.00 | $ 2,220.00 | $ 800.00 | $ 2,220.00 | $ 2,220.00 |
| Free cash flows for blueberries | $ - 0 | $ 1,000.00 | $ 2,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 | $ 3,000.00 |
bobbyjones127
KroppsCropsInvestmentOpportunitiesStudents.xlsx
