IS 2080C Excel assignment
Nate-1
ISassignment2.xlsx
Key
| Uber Driver Pay |
| Rates | $ 0.79 | $ 0.60 | $ 0.17 |
| Date | # of Trips | Miles | Minutes |
| 1-Jan | 20.00 | 150.00 | 200.00 |
| 2-Jan |
| 3-Jan | 10.00 | 80.00 | 100.00 |
| 4-Jan | 13.00 | 180.00 | 300.00 |
| 5-Jan | 15.00 | 200.00 | 360.00 |
| 6-Jan |
| 7-Jan | 5.00 | 40.00 | 60.00 |
| 8-Jan | 20.00 | 150.00 | 200.00 |
| 9-Jan |
| 10-Jan | 10.00 | 80.00 | 100.00 |
| 11-Jan | 13.00 | 180.00 | 300.00 |
| 12-Jan |
| 13-Jan |
| 14-Jan |
| 15-Jan |
| 16-Jan |
| 17-Jan |
| 18-Jan |
| 19-Jan |
| 20-Jan |
| 21-Jan |
| 22-Jan |
| 23-Jan |
| 24-Jan |
| 25-Jan |
| 26-Jan |
| 27-Jan |
| 28-Jan |
| 29-Jan |
| 30-Jan |
| 31-Jan |
| January Total | 106.00 | 1,060.00 | 1,620.00 |
| 1-Feb |
| 2-Feb |
| 3-Feb |
| 4-Feb | 2.00 | 100.00 | 300.00 |
| 5-Feb |
| 6-Feb |
| 7-Feb |
| 8-Feb |
| 9-Feb |
| 10-Feb |
| 11-Feb |
| 12-Feb |
| 13-Feb |
| 14-Feb |
| 15-Feb |
| 16-Feb |
| 17-Feb |
| 18-Feb |
| 19-Feb |
| 20-Feb |
| 21-Feb |
| 22-Feb |
| 23-Feb |
| 24-Feb |
| 25-Feb |
| 26-Feb |
| 27-Feb |
| 28-Feb |
| February Total | 2.00 | 100.00 | 300.00 |
| 1-Mar | 14.00 | 126.00 | 200.00 |
| 2-Mar |
| 3-Mar |
| 4-Mar |
| 5-Mar |
| 6-Mar |
| 7-Mar |
| 8-Mar |
| 9-Mar |
| 10-Mar |
| 11-Mar |
| 12-Mar |
| 13-Mar |
| 14-Mar |
| 15-Mar |
| 16-Mar |
| 17-Mar |
| 18-Mar |
| 19-Mar |
| 20-Mar |
| 21-Mar |
| 22-Mar |
| 23-Mar |
| 24-Mar |
| 25-Mar |
| 26-Mar |
| 27-Mar |
| 28-Mar |
| 29-Mar |
| 30-Mar |
| 31-Mar |
| March Total | 14.00 | 126.00 | 200.00 |
| 1-Apr |
| 2-Apr |
| 3-Apr |
| 4-Apr |
| 5-Apr |
| 6-Apr |
| 7-Apr |
| 8-Apr |
| 9-Apr |
| 10-Apr |
| 11-Apr |
| 12-Apr |
| 13-Apr |
| 14-Apr |
| 15-Apr |
| 16-Apr |
| 17-Apr |
| 18-Apr |
| 19-Apr |
| 20-Apr |
| 21-Apr |
| 22-Apr |
| 23-Apr |
| 24-Apr |
| 25-Apr |
| 26-Apr |
| 27-Apr |
| 28-Apr |
| 29-Apr |
| 30-Apr |
| April Total |
| 1-May |
| 2-May |
| 3-May |
| 4-May |
| 5-May |
| 6-May |
| 7-May |
| 8-May |
| 9-May |
| 10-May |
| 11-May |
| 12-May |
| 13-May |
| 14-May |
| 15-May |
| 16-May |
| 17-May |
| 18-May |
| 19-May |
| 20-May |
| 21-May |
| 22-May |
| 23-May |
| 24-May |
| 25-May |
| 26-May |
| 27-May |
| 28-May |
| 29-May |
| 30-May |
| 31-May |
| May total |
| 1-Jun |
| 2-Jun |
| 3-Jun |
| 4-Jun |
| 5-Jun |
| 6-Jun |
| 7-Jun |
| 8-Jun |
| 9-Jun |
| 10-Jun |
| 11-Jun |
| 12-Jun |
| 13-Jun |
| 14-Jun |
| 15-Jun |
| 16-Jun |
| 17-Jun |
| 18-Jun |
| 19-Jun |
| 20-Jun |
| 21-Jun |
| 22-Jun |
| 23-Jun |
| 24-Jun |
| 25-Jun |
| 26-Jun |
| 27-Jun |
| 28-Jun |
| 29-Jun |
| 30-Jun |
| Jun Total |
| 1-Jul |
| 2-Jul |
| 3-Jul |
| 4-Jul |
| 5-Jul |
| 6-Jul |
| 7-Jul |
| 8-Jul |
| 9-Jul |
| 10-Jul |
| 11-Jul |
| 12-Jul |
| 13-Jul |
| 14-Jul |
| 15-Jul |
| 16-Jul |
| 17-Jul |
| 18-Jul |
| 19-Jul |
| 20-Jul |
| 21-Jul |
| 22-Jul |
| 23-Jul |
| 24-Jul |
| 25-Jul |
| 26-Jul |
| 27-Jul |
| 28-Jul |
| 29-Jul |
| 30-Jul |
| 31-Jul |
| July Total |
| 1-Aug |
| 2-Aug |
| 3-Aug |
| 4-Aug |
| 5-Aug |
| 6-Aug |
| 7-Aug |
| 8-Aug |
| 9-Aug |
| 10-Aug |
| 11-Aug |
| 12-Aug |
| 13-Aug |
| 14-Aug |
| 15-Aug |
| 16-Aug |
| 17-Aug |
| 18-Aug |
| 19-Aug |
| 20-Aug |
| 21-Aug |
| 22-Aug |
| 23-Aug |
| 24-Aug |
| 25-Aug |
| 26-Aug |
| 27-Aug |
| 28-Aug |
| 29-Aug |
| 30-Aug |
| 31-Aug |
| August Total |
| 1-Sep |
| 2-Sep |
| 3-Sep |
| 4-Sep |
| 5-Sep |
| 6-Sep |
| 7-Sep |
| 8-Sep |
| 9-Sep |
| 10-Sep |
| 11-Sep |
| 12-Sep |
| 13-Sep |
| 14-Sep |
| 15-Sep |
| 16-Sep |
| 17-Sep |
| 18-Sep |
| 19-Sep |
| 20-Sep |
| 21-Sep |
| 22-Sep |
| 23-Sep |
| 24-Sep |
| 25-Sep |
| 26-Sep |
| 27-Sep |
| 28-Sep |
| 29-Sep |
| 30-Sep |
| September Total |
| 1-Oct |
| 2-Oct |
| 3-Oct |
| 4-Oct |
| 5-Oct |
| 6-Oct |
| 7-Oct |
| 8-Oct |
| 9-Oct |
| 10-Oct |
| 11-Oct |
| 12-Oct |
| 13-Oct |
| 14-Oct |
| 15-Oct |
| 16-Oct |
| 17-Oct |
| 18-Oct |
| 19-Oct |
| 20-Oct |
| 21-Oct |
| 22-Oct |
| 23-Oct |
| 24-Oct |
| 25-Oct |
| 26-Oct |
| 27-Oct |
| 28-Oct |
| 29-Oct |
| 30-Oct |
| 31-Oct |
| October Total |
| 1-Nov |
| 2-Nov |
| 3-Nov |
| 4-Nov |
| 5-Nov |
| 6-Nov |
| 7-Nov |
| 8-Nov |
| 9-Nov |
| 10-Nov |
| 11-Nov |
| 12-Nov |
| 13-Nov |
| 14-Nov |
| 15-Nov |
| 16-Nov |
| 17-Nov |
| 18-Nov |
| 19-Nov |
| 20-Nov |
| 21-Nov |
| 22-Nov |
| 23-Nov |
| 24-Nov |
| 25-Nov |
| 26-Nov |
| 27-Nov |
| 28-Nov |
| 29-Nov |
| 30-Nov |
| November Total |
| 1-Dec |
| 2-Dec |
| 3-Dec |
| 4-Dec |
| 5-Dec |
| 6-Dec |
| 7-Dec |
| 8-Dec |
| 9-Dec |
| 10-Dec |
| 11-Dec |
| 12-Dec |
| 13-Dec |
| 14-Dec |
| 15-Dec |
| 16-Dec |
| 17-Dec |
| 18-Dec |
| 19-Dec |
| 20-Dec |
| 21-Dec |
| 22-Dec |
| 23-Dec |
| 24-Dec |
| 25-Dec |
| 26-Dec |
| 27-Dec |
| 28-Dec |
| 29-Dec |
| 30-Dec |
| 31-Dec |
| December Total |
Sheet2
| | | 0.062 | 0.0145 | 0.04997 |
| | Gross | FICA SSI | FICA Medicare | Ohio Inc | Total Taxes | Net Income |
| January | $ 987.08 | $ 61.20 | $ 14.31 | $ 49.32 | $ 124.84 | $ 862.24 |
| February | $ 111.08 | $ 6.89 | $ 1.61 | $ 5.55 | $ 14.05 | $ 97.04 |
| March | $ 119.66 | $ 7.42 | $ 1.74 | $ 5.98 | $ 15.13 | $ 104.53 |
| April | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| May | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| June | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| July | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| August | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| September | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| October | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| November | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| December | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Sheet3
| Month | February |
| | Gross Income | $ 111.08 |
| | Total Taxes | $ 14.05 |
| | Net Income | $ 97.04 |