Financial accounting report

profileshazuanzhe
INTCcashflow.xlsx

Sheet1

Column1 2019 2018 2017
Year Ended(In Million)
Cash beginning of period 3019 3433 5560
Cash flows for operating activities:
net income 21048 21053 9601
adjustments by operating activities:
depreciation 9204 7520 6752
share-based compensation 1705 1546 1358
amortization of intangibles 1622 1565 1377
(Gain) or losses on equity investment -892 155 -2583
(Gain) or losses on divestitures -690 -497 -387
changes in assets and liabilities:
accounts receviable -935 -1714 -781
inventories -1481 -214 -1300
accounts payable 696 211 191
accrued compensation and benefits 91 -260 311
customer deposits and prepaid supply agreements -782 1367 1105
income taxes 885 -1601 6778
other assets and liabilities 2674 301 -312
total adjustments 12097 8379 12509
Net cash provided by Operating activities 33145 29432 22110
Cash flows for investing activities:
additions to propoerty, plant and equipment -16213 -15181 -11778
acquisitions, net of cash acquired -1958 -190 -14499
purchases of available-for-sales debt investments -2268 -3843 -2746
sales of available-for-sales debt investments 238 195 1833
maturities of available-for-sales debt investments 3988 2968 3687
purchases of trading assets -9162 -9503 -13700
maturities and sales of trading assets 7178 12111 13970
purchases of equity investments -522 -874 -1619
sales of equity investments 2688 2802 5236
proceeds from divestitures 911 548 3124
other investing 715 -272 730
Net cash used for investing activities -14405 -11239 -15762
Cash flows for financing activities:
issuance of long-term debt, net of ussuance costs 3392 423 7716
repayment of debt and debt conversion -2627 -3026 -8080
proceeds from sales of common stock through employee equity incentive plans 750 555 770
repurchase of common stock -13576 -10730 -3615
payment of dividends to stockholders -5576 -5541 -5072
other financing 72 -288 -194
Net cash provided by financing activities -17565 -18607 -8475
net increase(decrease) in cash and cash equivalents 1175 -414 -2127
cash and cash equivalents, end of period 4194 3019 3433
supplemental disclosures:
acquisitions of property, plant and equipment included in AP and Accrued liabilities 1761 2340 1417
cash paid during the year for:
interest, net of capitalized interest 469 448 624
income taxes, net of refunds 2110 3813 3824