Intermediate Accounting 1

profilecsm25607
Incometaxtemplatev22.xlsx

Sheet1

Pretax Income
Yang, Ziyun: make sure to add back income tax paid through Nov. See account 999 Nov balance.
Subject to State Taxes - 0
State Tax - 0
Subject to Fed Taxes
Yang, Ziyun: State Taxes can be deducted from Fed taxable income
- 0
Progressive rate
first 50,000 @15% 7,500
next 25,000 @ 25% 6,250
remainder @ 34% (25,500)
Fed Tax (11,750)
Federal Surtax
Yang, Ziyun: 5% on income over $100,000, surtax not to exceed $11,750
- 0
Yang, Ziyun: Updated in V2
Total Fed Tax (11,750)
Total Income Tax (11,750)
Less: Income Taxes Paid
Yang, Ziyun: Paid taxes through Nov. See account 999 Nov balance.
72,000
Tax accrual
Yang, Ziyun: debit exp, credit payable
(83,750)

Sheet2

Sheet3