This week help
Blank Template
| Complete the following horizontal analysis, vertical analysis, and financial ratios by filling in each of the yellow highlighted boxes. | |||||
| You can then copy and paste this page or pieces of your calculations into your PowerPoint presentation. | |||||
| You may also want to submit this template as a supplemental document to your facilitator. | |||||
| STANFORD HEALTH | CURRENT YEAR | PRIOR YEAR | |||
| PREPARED USING THE YEARS ENDED | |||||
| HORIZONTAL ANALYSIS: | |||||
| Current Year | Prior Year | ||||
| Date: | |||||
| $ CHANGE | % CHANGE | ||||
| Cash and Cash Equivalents | |||||
| Total Liabilities | |||||
| Operating Revenues | |||||
| Operating Expenses | |||||
| VERTICAL ANALYSIS: | |||||
| Current Year | Prior Year | ||||
| $ | % | $ | % | ||
| Salary and Benefits | |||||
| Supplies | |||||
| Purchased Services | |||||
| Net Patient Service Revenue | |||||
| FINANCIAL RATIOS: | |||||
| Current Year | |||||
| Prior year | |||||
| Current Ratio | Answer | ||||
| Current Year | |||||
| Prior Year | |||||
| Debt to Asset Ratio | Answer | ||||
| Current Year | |||||
| Prior Year | |||||
| Profit Margin | Answer | ||||
| Current Year | |||||
| Prior Year | |||||
Completed Example
| STANFORD HEALTH | CURRENT YEAR | PRIOR YEAR | ||||
| PREPARED USING THE YEARS ENDED | 8/31/20 | 8/31/19 | HIGHLIGHTED BOXES WOULD BE COMPLETED BY STUDENT | |||
| HORIZONTAL ANALYSIS: | ||||||
| Current Year | Prior Year | |||||
| Date: | 8/31/20 | 8/31/19 | ||||
| $ CHANGE | % CHANGE | |||||
| Cash and Cash Equivalents | $ 1,642,912 | $ 505,509 | $ 2,148,421 | 425.00% | ||
| Total Liabilities | $ 4,832,251 | $ 3,619,266 | $ 1,212,985 | 33.51% | ||
| Operating Revenues | $ 5,567,576 | $ 5,390,002 | $ 177,574 | 3.29% | ||
| Operating Expenses | $ 5,546,532 | $ 5,006,715 | $ 539,817 | 10.78% | ||
| VERTICAL ANALYSIS: | ||||||
| Current Year | Prior Year | |||||
| 8/31/20 | 8/31/19 | |||||
| $ | % | $ | % | |||
| Salary and Benefits | $ 2,548,259 | 49.6% | $ 2,302,399 | 44.8% | ||
| Supplies | $ 820,403 | 16.0% | $ 727,136 | 14.1% | ||
| Purchased Services | $ 1,458,959 | 28.4% | $ 1,350,708 | 26.3% | ||
| Net Patient Service Revenue | $ 5,140,938 | $ 5,113,052 | ||||
| FINANCIAL RATIOS: | ||||||
| Current Year | 8/31/20 | |||||
| Prior year | 8/31/19 | |||||
| Current Ratio | Current Asset | Current Liabilities | Answer | |||
| Current Year | $ 2,696,752 | $ 1,721,397 | 1.57 | |||
| Prior Year | $ 1,838,468 | $ 3,619,266 | 0.51 | |||
| Debt to Asset Ratio | Total Liabilities | Total Assets | Answer | |||
| Current Year | $ 4,832,251 | $ 9,159,699 | 52.8% | |||
| Prior Year | $ 3,619,266 | $ 7,841,914 | 46.2% | |||
| Profit Margin | Excess Revenue Over Expenses | Operating Revenue | Answer | |||
| Current Year | $ 190,537 | $ 5,567,576 | 3.4% | |||
| Prior Year | $ 364,460 | $ 5,390,002 | 6.8% | |||