Write a 3 page executive summary
Igotyou
Harris-OperationAssumption2.xlsxCost
| Disney+ | ||
| Operation Forecast and assumptions | ||
| Year 1 | ||
| Operating Expenses | ||
| Translation for program | 100,000 | |
| Advertising | 400000 | |
| Research & Development | 200,000 | |
| Selling General & Administrative | 1,270,000 | |
| Total Operating Expensive | 1,970,000 | |
| Total Expenses | 1,970,000 | |
| Earning from Operations | ||
| Number of Persubscribers | ||
| Hulu ($4.99) | 9000000 | $44,910,000 |
| Disney+ ($4.99) | 20000000 | $99,800,000 |
| Bundle ($7.99) | 9000000 | $71,910,000 |
| Total Subscription Revenue | $216,620,000 | |
| Income Taxes | 30% | |
| Net Income | $151,634,000 | |
