Accounting project
Graded Project: Ice Cream Systems
Once you've completed the project and your one file is ready to be submitted, follow the instructions below. Be sure to check your work and to
upload the correct file.
Your project will be individually graded by your instructor and therefore may take up to five to seven days to grade.
Be sure that each of your files contains the following information:
Your name
Your student ID number
The exam number
Your email address
To submit your graded project, follow these steps:
Log in to your student portal.
Click on Take Exam next to the lesson you're working on.
Find the exam number for your project at the top of the Project Upload page.
Follow the instructions provided to complete your exam.
Be sure to keep a backup copy of any files you submit to the school.
Project Goal
The goal of this graded project is to create the following financial statements for Ice Cream Systems (ICS):
Balance sheet
Income statement
Post-closing trial balance
The financial statements must be created in one Word document (.doc or .docx file). Alternatively, an Excel workbook may be used (.xls or .xlsx
file). A Rich Text Format (.rtf file) may be used by Mac users. The Word, Excel, or Rich Text Format file will be uploaded for grading.
Project Information
Read the following information thoroughly before beginning your work. This will help you become familiar with the project. The material you need
to know to complete the project has been covered in the textbook and in the assigned exercises and problems. If you understood the chapters and
completed the assigned homework problems, you should have no problem with the project.
The project is to be done by hand with a pencil and paper. Use the blank forms provided. (Make as many copies as needed.) At the end of the
project, you'll be given instructions for creating and uploading the financial statements in a Word, Excel, or Rich Text Format file for grading.
Note: It's important to format financial statements properly. They must follow Generally Accepted Accounting Principles (GAAP), which create a
uniformity of financial statements for analyzing. This allows for an easier comparison, as all businesses follow GAAP. Therefore, the financial
statements you create should replicate those in the textbook. Failure to do so will result in a loss of points.
This project references "debits equaling credits." This is a fundamental principle of accounting, and violation of this principle is not acceptable
under any circumstance. If debits don't equal credits, it suggests that someone has "cooked the books" or presented false information. It also
allows for embezzlement. If debits don't equal credits, the cause may be a lack of understanding of accounting principles or carelessness when
Listen
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 1/26
making journal entries, posting to the general ledger accounts, or completing the math. Remember that instructors are available to help you. If
your mistakes are careless, go back over the work slowly until the error is found.
The accounting equation must balance on the balance sheet. This is another fundamental principle of accounting that can't be violated.
Unbalanced equations are completely unacceptable. When the equation doesn't balance, it's easily detectable by someone who knows
accounting, and it suggests the numbers have been "fudged." If your debits equal your credits and you understand which general ledger accounts
belong on which financial statements, then the accounting equation should balance. It's really all about understanding the concepts and applying
that understanding.
The following financial statements are provided for ICS:
1. Chart of Accounts
2. Post-Closing Trial Balance
3. Schedule of Accounts Receivable
4. Schedule of Accounts Payable
5. Schedule of Employer Payroll Taxes Allocation
6. Format for the Income Statement
7. Format for the Balance Sheet
8. Job Cost Record
Chart of Accounts
Assets (1000–1999)
1100 Cash
1200 Accounts Receivable
1300 Direct Materials
1350 Indirect Materials and Factory Supplies
1400 Work in Process
1500 Finished Goods
1600 Prepaid Advertising
1650 Prepaid Insurance
1700 Office Supplies
1800 Factory Equipment
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 2/26
1800.1 Accumulated Depreciation—Factory Equipment
1850 Office Equipment
1850.1 Accumulated Depreciation—Office Equipment
Liabilities (2000–2999)
2100 Accounts Payable
2200 Salaries Payable
2300 Federal Withholding Tax (FWT) Payable
2325 FICA Tax Payable
2350 FUTA Tax Payable
2375 SUTA Tax Payable
2500 Unearned Revenue
Owner's Equity (3000–3999)
3100 Common Stock ($10 Par)
3150 Paid-In Capital in Excess of Par—Common Stock
3700 Retained Earnings
3900 Income Summary
Revenues (4000–4999)
4100 Sales
4200 Sales Discounts
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 3/26
Expenses (5000–5999)
5100 Cost of Goods Sold
5150 Factory Overhead
5200 Sales Salaries Expense
5225 Officers' Salaries Expense
5250 Office Salaries Expense
5300 Rent Expense
5350 Advertising Expense
5400 Utilities Expense
5450 Office Supplies Expense
5500 Postage Expense
5550 Telephone Expense
5575 Insurance Expense
5600 Depreciation Expense
5700 Payroll Tax Expense
5800 Bad Debt Expense
5900 Miscellaneous Expense
ICE CREAM SYSTEMS
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 4/26
Post-Closing Trial Balance
January 1, 20—
ACCOUNT NUMBER DESCRIPTION DEBIT CREDIT
1100 Cash $117,964.23
1200 Accounts Receivable 51,484.00
1300 Direct Materials 64,350.00
1350 Indirect Materials &
Factory Supplies 18,772.00
1400 Work in Process 142,695.00
1500 Finished Goods 27,696.00
1600 Prepaid Advertising —
1650 Prepaid Insurance —
1700 Office Supplies 342.25
1800 Factory Equipment 246,857.00
1800.1 Accumulated Depreciation—
Factory Equipment 99,653.35
1850 Office Equipment 38,567.00
1850.1 Accumulated Depreciation—
Office Equipment 18,845.66
2100 Accounts Payable 9,814.00
2200 Salaries Payable —
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 5/26
2300 FWT Payable 1,613.11
2325 FICA Tax Payable 822.68
2350 FUTA Tax Payable 1,032.39
2375 SUTA Tax Payable 1,871.20
2500 Unearned Revenue —
3100 Common Stock ($10 Par) 350,000.00
3150 Paid-In Capital in Excess
of Par—Common 32,500.00
3700 Retained Earnings 192,575.09
TOTALS $708,727.48 $708,727.48
ICE CREAM SYSTEMS
Schedule of Accounts Receivable
January 1, 20—
Name Balance
Horsfield Happy Ice Cream $17,345.00
Messina Missions 9,458.00
Ashman Alcove Designs 24,681.00
Day Dreamer's Ice Cream 0.00
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 6/26
Total Accounts Receivable $51,484.00
ICE CREAM SYSTEMS
Schedule of Accounts Payable
January 1, 20—
Name Balance
O-Ring Enterprises $6,941.00
Smith Synthetics 0.00
Rockaway Metal 2,873.00
OfficeMax 0.00
Total Accounts Payable $9,814.00
ICE CREAM SYSTEMS
Schedule of Employer Payroll Tax Allocation
January 31, 20—
Employer Payroll Taxes
Job Wages FWT
(15%)
FICA
(7.65%)
FUTA
(0.8%)
SUTA
(1.45%)
Total
Employer
Taxes
Net
Pay
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 7/26
Direct
Labor
Totals
Sales
Salaries
Officers'
Salaries
Office
Salaries
Totals
To obtain the Schedule of Employer Payroll Tax Allocation, go to the Financial Accounting section of the Penn Foster Library and select the Blank
Forms tab.
EXAMPLE COMPANY
Income Statement
For the Period Ending January 1, 20—
Operating Revenue
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 8/26
Sales $ XX,XXX.XX
Less: Sales Discounts XXX.XX
Total Operating Revenue $ XX,XXX.XX
Cost
COGS—Cost of Goods
Sold XX,XXX.XX
Total Cost XX,XXX.XX
Gross Profit XX,XXX.XX
Expenses
Sales Salaries Expense XX,XXX.XX
Officers' Salaries Expense XX,XXX.XX
Office Salaries Expense XX,XXX.XX
Rent Expense XX,XXX.XX
Advertising Expense XX,XXX.XX
Utilities Expense XX,XXX.XX
Office Supplies Expense XX,XXX.XX
Postage Expense XX,XXX.XX
Telephone Expense XX,XXX.XX
Insurance Expense XX,XXX.XX
Depreciation Expense XX,XXX.XX
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3Ffi… 9/26
Payroll Tax Expense XX,XXX.XX
Bad Debt Expense XX,XXX.XX
Miscellaneous Expense XX,XXX.XX
Total Expenses XX,XXX.XX
Net Profit/(Loss) $XX,XXX.XX
EXAMPLE COMPANY
Balance Sheet
For the Period Ending January 1, 20—
ASSETS
Current Assets
Cash $ XX,XXX.XX
Accounts
Receivable X,XXX.XX
Direct Materials X,XXX.XX
Indirect Materials
and
Factory Supplies
X,XXX.XX
Work in Process X,XXX.XX
Finished Goods X,XXX.XX
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 10/26
Prepaid
Advertising X,XXX.XX
Prepaid Insurance X,XXX.XX
Office Supplies X,XXX.XX
Total Current Assets $ XX,XXX.XX
Property, Plant &
Equipment
Factory Equipment $ XX,XXX.XX
Less: Accumulated
Depreciation—
Factory Equipment XX,XXX.XX
Office Equipment X,XXX.XX
Less: Accumulated
Depreciation—
Office
Equipment X,XXX.XX X,XXX.XX
Total Property, Plant
& Equipment
X,XXX.XX
TOTAL ASSETS $ XX,XXX.XX
LIABILITIES
Accounts Payable $ X,XXX.XX
Salaries Payable X,XXX.XX
FWT Payable X,XXX.XX
FIXA Tax Payable X,XXX.XX
FUTA Tax Payable X,XXX.XX
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 11/26
SUTA Tax Payable X,XXX.XX
Unearned Revenue X,XXX.XX
TOTAL LIABILITIES $ XX,XXX.XX
EXAMPLE COMPANY
Balance Sheet
As of January 31, 20—
STOCKHOLDERS' EQUITY
Common Stock ($10 par) $ XXX,XXX.XX
Paid-In Capital in Excess of Par—Common Stock XXX,XXX.XX
Retained Earnings XXX,XXX.XX
TOTAL STOCKHOLDERS' EQUITY XXX,XXX.XX
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ XXX,XXX.XX
JOB COST RECORD
Job
Number: Date Promised:
Customer
Name: Date Started:
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 12/26
Job
Description: Date Completed:
Date
Materials
(Direct & Indirect) Labor Factory Overhead
Estimate Actual Estimate Actual Date Estimate Actual
Cost Summary
Estimate Actual
Materials
Labor
Factory
Overhead
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 13/26
Total Job Cost
To obtain the Job Cost Record, go to the Financial Accounting section of the Penn Foster Library and select the Blank Forms tab.
The following is the background information necessary for completion of the accounting period as it relates to Ice Cream Systems Inc. (ICS):
1. ICS manufactures and sells ice cream machines, refrigeration systems, and parts for these systems. It manufactures all machines and
parts in a single production department.
2. As the controller of the company, you're responsible for daily accounting operations, adjusting and closing the monthly accounting
periods, and preparation of financial statements.
3. ICS operates on a calendar-year basis from January 1 to December 31 with a monthly accounting period. It uses a job-order cost
system.
4. Jobs that are in process are recorded on Job Cost Records. Records are maintained for each job. New jobs are assigned numbers
sequentially. They contain the accumulated costs for direct material, direct labor, and factory overhead. (For the purposes of this
project, it's assumed that all jobs prior to the current accounting period are either in process or complete and all resulting entries have
been made in the previous accounting period.)
5. ICS makes all journal entries in the General Journal. No special journals are used.
6. For purposes of this project, cash doesn't need to be reconciled to a bank statement.
7. Information related to Payroll:
Payroll is paid monthly on the last day of each month. Therefore, there's no accrual for payroll.
Gross pay for direct labor goes to Finished Goods or Work in Process if appropriate.
Salaries for non-factory workers go to the appropriate salary expense accounts.
The company's salesperson works on 10% straight commission of sales during the month.
Federal Withholding Tax is 15% of gross pay for everyone and is recorded whenever gross pay is recorded. FWT is
remitted monthly for the previous month.
There are no deductions for state or local withholding tax. n FICA tax rate is 7.65% of gross pay. (FICA is Social Security
and Medicare.) Since this is the first month of the new year, no one will reach the Social Security limit. FICA is remitted
monthly for the previous month.
FUTA tax rate is 0.8% of gross wages with no limit. SUTA tax rate is 1.45% of gross wages with no limit. FUTA and SUTA are
paid yearly in January (for the previous year).
There are no other miscellaneous deductions, such as union dues.
All employer payroll taxes (employer's portion of FICA, FUTA, and SUTA) are recorded on the last day of the month.
Employer payroll taxes related to factory workers go to Factory Overhead.
Employer payroll taxes related to all non-factory workers go to Payroll Tax Expense.
8. ICS has two material accounts:
Direct Materials
Indirect Materials and Factory Supplies
9. Factory Overhead is applied to each job at 25% of direct labor costs for that job.
10. Debits to Factory Overhead represent actual overhead, and credits represent applied overhead. The difference between actual and
applied factory overhead is insignificant and should be closed out to Cost of Goods Sold as an adjusting entry at the end of each
month.
11. Markups to determine the selling price of a job for ICS are 150% of estimated job costs. All sales are exempt from sales tax, as ICS sells
locally to resellers.
12. Shipping isn't a consideration for the purposes of this project.
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 14/26
13. ICS uses a perpetual inventory system. When a sale is made, debit Cost of Goods Sold and credit Finished Goods for the cost of the
job.
14. All sales are on account with terms of net 30 days. No discounts are given.
15. All cash/checks received are deposited in the Cash account.
16. No separate bank account is kept for payroll.
17. Direct materials, indirect materials, and factory supplies are purchased on account.
18. Terms from all vendors for expenses are net 30 days.
19. Factory Supplies are added to the Indirect Materials and Factory Supplies general ledger account.
20. A periodic inventory system is used for office supplies with all purchases going to inventory.
21. All payments—referred to as cash or check—are made by check from the Cash Account. (For purposes of this project, no check
register or checks will be given. No reconciliation of the cash account will be required. Assume that all checks are written.)
Project Instructions
1. Set up the General Ledger accounts, Accounts Receivable, and Accounts Payable accounts. Use the following blank forms (make as
many copies as necessary). Insert the beginning balances from the Trial Balance and Schedules of Accounts Receivable and Payable.
You can also obtain copies of the blank forms by going to the Financial Accounting section of the Penn Foster Library and selecting
the Blank Forms tab.
DATE ITEM POST
REF. DEBIT CREDIT
BALANCE
DEBIT CREDIT
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 15/26
2. Journalize the entries shown in the Narrative of Transactions for the month of January in the General Journal. Use the following blank
forms (make as many copies as necessary) or print the forms from the Financial Accounting section of the Penn Foster Library. When
using the Work in Process account, be sure to post to the appropriate Job Cost Record.
DATE ACCOUNTS POST REF DEBIT CREDIT
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 16/26
Narrative of Transactions
January 2—Paid Mass Media $4,200.00 for prepaid advertising in local newspapers for the next 12 months.
January 2—Paid Pierce Properties $2,750.00 for January rent. Of this amount, 25% is for office facilities and 75% is
for factory facilities.
January 2—Paid Owen’s Insurance $6,000.00 for prepaid insurance for the first quarter of the year
January 3—Received a check from Horsfield Happy Ice Cream as partial payment on account in the amount of
$5,000.00.
January 3—Paid Rockaway Metal the balance of $2,873.00 on account.
January 4—Sold two ice cream systems to Day Dreamer’s Ice Cream. The estimated direct labor is $8,200.00. The
estimated direct material is $3,350.00. The estimated indirect material is $350.00. Day Dreamer’s is to be billed in
the amount of $20,925.00 on account. A check for $5,000.00 will be collected as a deposit against that sale. The
start date will be January. The date promised will be January 23. Assign the contract to Job 74.
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 17/26
January 5—Mountain Swirl Ice Cream purchased and took delivery of one ice cream machine for $7,500.00. Record
the sale and the cost of the sale. Markup is 150% of cost. Transfer cost from Finished Goods to COGS.
January 6—Purchased indirect material on account from Electrical Systems Corp. in the amount of $3,643.00. Set
up a new Accounts Payable account, and record the purchase.
January 6—Purchased factory supplies on account from Grommet Supplies in the amount of $847.21. Set up a new
Accounts Payable account, and record the purchase.
January 9—Assign the manufacture of one ice cream machine to Job 75. A direct material requisition shows
$1,450.00 of direct materials, and an indirect materials requisition shows $170.00 of indirect materials. A time card
shows $3,650.00 of direct labor for the completed job. Factory overhead is based on 25% of direct labor cost.
Transfer the completed job from Direct Material and Indirect Material to the Finished Goods account. When making
the journal entry for applying direct labor, debit Finished Goods for the gross pay and credit FWT Payable and FICA
Tax Payable for the appropriate amounts with the net pay going to Salaries Payable.
January 10—Receive a check from Horsfield Happy Ice Cream as partial payment on account in the amount of
$5,000.00.
January 10—Receive a phone bill in the amount of $1,402.22 from Unique Telephone Systems on account.
January 15—Paid Liberty Bank $2,435.79 for December payroll taxes payable for the amounts of FWT Payable,
$1,613.11; FICA Tax Payable, $822.68.
January 15—Assign Job 76 to Cold Refrigeration for the purchase of a refrigeration system. The start date will be
January 16. The completion date will be no later than February 28. The estimated direct material is $9,175.00. The
estimated indirect material is $1,860.00. The estimated direct labor is $15,600.00. The contract amount is
$45,800.00. A deposit of $10,000.00 was provided by Cold Refrigeration in signing the contract. The deposit is
unearned revenue. Half of the contract will be billed upon 50% completion with the deposit applied against that
billing with the remaining amount due immediately. A quarter of the contract will be billed upon 75% completion of
the contract with the amount due immediately. The remaining amount of the contract is to be billed when the job is
100% complete and is payable within 30 days of the billing.
January 16—Purchased $4,441.00 of factory supplies from Johnston Equipment paid in cash.
January 16—Purchased $2,965.00 of direct materials from Smith Synthetics on account.
January 16—Purchased $427.50 of office supplies from OfficeMax on account.
January 19—Apply from direct materials requisition $2,800.00 of direct materials. Apply from indirect materials
requisition $325.00 of indirect materials. Apply from time cards $7,950.00 of direct labor to Job 74 completing the
job. Applied factory overhead is based on 25% of direct labor cost. Transfer the completed job to the COGS
account from Direct Material and Indirect Material and Factory Overhead accounts. When making the journal entry
for applying direct labor, debit COGS for the gross pay and credit FWT Payable and FICA Tax Payable for the
appropriate amounts with the net pay going to Salaries Payable.
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 18/26
January 20. —Paid the electric bill from Susquehanna Electric in the amount of $2,356.21 for the month of
December. Allocate 30% to Factory Overhead.
January 20—Paid the FUTA Tax Payable for the previous year.
January 20—Paid the SUTA Tax Payable for the previous year.
January 23—Ashman Alcove Designs paid the balance on account.
January 27—Paid O-Ring Enterprises the balance owed on account.
January 27—Paid post office $300.00 cash for postage added to postage meter.
January 28—Apply from direct materials requisition $4,600.00 of direct materials. Apply from indirect materials
requisition $950.00 of indirect materials. Apply $8,000.00 (from time cards) of direct labor and factory overhead to
Job 76, completing 50% of the job. Factory overhead is based on 25% of direct labor cost. Transfer the partially
completed job from Direct Material and Indirect Material to WIP. When making the journal entry for applying direct
labor, debit WIP for the gross pay and credit FWT Payable and FICA Tax Payable for the appropriate amounts with
the net pay going to Salaries Payable. Set up the accounts receivable and bill Cold Refrigeration for 50% of the
contract on account, applying the initial $10,000.00 deposit against the billing.
January 29—Received a check from Cold Refrigeration in the amount of $12,900.00 on account.
January 31—Received the following data for the monthly payroll:
Direct labor (already recorded) $19,600.00
Sales commission 5,132.50
Officers’ salaries 5,000.00
Office salaries 1,920.00
Record the monthly payroll. Direct labor payroll has already been recorded, as it was incurred in January. Debit
other salary expense accounts for the appropriate amounts; credit FWT Payable for 15% of gross pay; credit FICA
Tax Payable for 7.65% of gross pay; and credit Salaries Payable for the net pay. Record the payroll taxes imposed on
the employer for all personnel for the month of January. (Prepare the “Schedule of Employer Payroll Taxes
Allocation” using the appropriate tax rates.)
January 31—Received a check from Messina Missions for the balance on account.
January 31—Received a check from Horsfield Happy Ice Cream for the remaining balance on account.
January 31—Paid all employee wages earned in January.
3. Post the general journal entries to the General Ledger, the Accounts Receivable Ledger, and the Accounts Payable Ledger. Use the Post
Ref. column to ensure that each line item of the journal entries is posted correctly to each general ledger account. Posting from the
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 19/26
journal to the ledger is nothing more than rearranging the information; however, focus and concentrate because it's easy to make a
mistake.
4. Calculate the balances in the general ledger accounts. Use an Excel spreadsheet or a printing calculator to run the numbers several
times. Don't use a hand-held calculator, as it's far too easy to make a mistake using it.
5. Prepare the Schedules of Accounts Receivable and Accounts Payable.
6. Prepare an Unadjusted Trial Balance using the balances from the general ledger accounts.
ACCOUNTS DEBIT CREDIT
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 20/26
7. Journalize the following adjusted entries in the general journal.
Adjusting Entries
January 31—Expense Prepaid Advertising for the month of January.
January 31—Expense Prepaid Insurance for the month of January.
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 21/26
January 31—Office supplies physical inventory as of January 31 is $276.21.
January 31—Depreciation for the month of January for Factory Equipment is $2,987.12.
Depreciation for Office Equipment is $266.99.
January 31—Close out Factory Overhead of $190.24 to Cost of Goods Sold.
8. Post the adjusting journal entries to their respective ledger accounts and calculate new balances for those accounts.
9. Prepare an Adjusted Trial Balance using the balances from the general ledger accounts. Use the blank form provided in step six.
10. Prepare an Income Statement following the formats shown in the Example Company Statements using the following blank form as a
worksheet or by visiting the Financial Accounting section of the Penn Foster Library and downloading the forms:
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 22/26
11. Journalize and post the closing journal entries in the general journal. Jan. 31— Prepare closing entries to close revenue and expense
accounts to Income Summary and transfer the net income to Retained Earnings.
12. Post the closing journal entries to the respective ledger accounts and calculate new balances for those accounts.
13. Prepare a Post-Closing Trial Balance using the balances from the general ledger accounts. Use the blank form that was provided in
step six.
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 23/26
14. From the Post-Closing Trial Balance, create the Balance Sheet following the formats shown in the Example Company Statements
using the following blank form as a worksheet or by visiting the Financial Accounting section of the Penn Foster Library and
downloading the form:
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 24/26
After creating the balance sheet, income statement, and the post-closing trial balance on the blank forms provided, the financial statements must
now be typed up in one Word document and saved as a .doc or .docx file. Excel can also be used, saving the file with the extension .xls or .xlsx. The
financial statements can also be saved using the Rich Text Format (.rtf ) file extension. Each statement should be on its own page (or worksheet).
The name of the file should include your student ID number and the graded project exam number, such as "12345678_061301.docx".
Use tables in the Word document if you feel you need them to format the financial statements. Alternatively, you can space and tab in Word to
format the statements correctly. Formatting is important; keep in mind that points will be deducted for incorrect capitalization, spelling,
underlining, and double underlining. Deductions will also be made for improper headings, dates, indentations, and columns. Follow the
examples provided in the Instructions section of the project.
Create all financial statements in one file. Submission of more than one file will result in the project being returned ungraded! Submission of only
one file is important for tracking and grading purposes.
Images or scans of the financial statements inserted into a Word document will also result in the project being returned ungraded. This prevents
the ability to "mark up" the file, and financial statements that are handwritten are generally considered unprofessional and unacceptable in the
business world.
Only the financial statements are required. Submitted journals, ledgers, or an unadjusted trial balance and adjusted trial balance will not be
evaluated.
Grading Criteria
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 25/26
The grading criteria for the project are as follows:
The formatting of the three financial statements is worth 12 points each, for a total of 36 points (3 × 12 = 36).
An out-of-balance accounting equation on the balance sheet will result in a loss of 13 points for the formatting of the balance sheet even though
other formatting issues may be correct.
Debits not equaling credits on the post-closing trial balance will result in a loss of 13 points for the post-closing trial balance even though other
formatting issues may be correct.
Also, not having made closing journal entries as reflected on the post-closing trial balance will result in a loss of 13 points for formatting of the
post-closing trial balance even though other formatting issues may be correct.
Deductions for figures on the financial statements are based on the 42 balances from the general ledger accounts. Each balance is worth 1.5 points
(1.5 × 42 = 63). The total deduction will be rounded up to the next whole number.
Thus, the formatting of the financial statements (worth 30 points) plus the figures used for the financial statements (worth 70 points in total)
provide 100 points for the project.
Formatting 36 points
Figures 63 points
Adjustment (rounding) 1 point
Total Points 100 points
If a project receives a failing grade (less than 70 points), the project will have to be reworked and resubmitted for final grading. The highest grade
that can be obtained on a retake is 70, which is passing. If the project receives a passing grade on its initial submission, no resubmission is allowed.
Plagiarism
Plagiarism is taking any part of a published piece of work and using it as your own.
Plagiarism is unacceptable at Penn Foster College. This is a reminder of the expectation to which all Penn Foster College students are held. Per
your Student Handbook, students are expected to conduct themselves with the highest academic and ethical standards. Failure to do so results in
disciplinary action.
Good luck with the project!
5/22/25, 11:49 AM Graded Project: Ice Cream Systems
https://courses.portal2learn.com/d2l/le/enhancedSequenceViewer/31493?url=https%3A%2F%2F1351421d-1840-4a1c-8089-3b27e80640ca.sequences.api.brightspace.com%2F31493%2Factivity%2F1290770%3F… 26/26