Project 10 - A Second EXCEL Workbook

Taste of Golden Grove

Pot-o-Golden Grove

Golden Mile 5K Run

Total

Quarter 1 176,404.00$        675,352.00$       1,135,301.00$    1,987,057.00$     Quarter 2 156,722.00$        735,748.00$       939,413.00$       1,831,883.00$     Quarter 3 127,855.00$        808,570.00$       905,960.00$       1,842,385.00$     Quarter 4 119,768.00$        786,201.00$       853,888.00$       1,759,857.00$     Total 580,749.00$        3,005,871.00$    3,834,562.00$    7,421,182.00$    

Golden Grove 2007 Population 450,000              Projected 2010 Population 645,000              Percentage Increase 30%

10%

Taste of Golden Grove

Pot-o-Golden Grove

Golden Mile 5K Run

Total

Quarter 1 194,044.40$        742,887.20$       1,248,831.10$    2,185,762.70$     Quarter 2 172,394.20          809,322.80        1,033,354.30     2,015,071.30       Quarter 3 140,640.50          889,427.00        996,556.00        2,026,623.50       Quarter 4 131,744.80          864,821.10        939,276.80        1,935,842.70       Total 638,823.90$        3,306,458.10$    4,218,018.20$    8,163,300.20$    

8%

Taste of Golden Grove

Pot-o-Golden Grove

Golden Mile 5K Run

Total

Quarter 1 190,516.32$        729,380.16$       1,226,125.08$    2,146,021.56$     Quarter 2 169,259.76          794,607.84        1,014,566.04     1,978,433.64       Quarter 3 138,083.40          873,255.60        978,436.80        1,989,775.80       Quarter 4 129,349.44          849,097.08        922,199.04        1,900,645.56       Total 627,208.92$        3,246,340.68$    4,141,326.96$    8,014,876.56$    

Golden Grove  Charity Fundraising 

12/31/07

Projected giving increase

Golden Grove  Charity Fundraising 

Projected

Golden Grove  Charity Fundraising 

Projected

Projected giving increase

10_PCPT_Firstname_Lastname 12/20/2006