write a phd proposal about the real estate developers and urban development
~
DEVELOPMENT COMPONENT SERIES
Fundamentals of Real Estate . Development
by James A. Graaskamp
The real estate development process involves three major groups- consumer group, a production group, and a public infrastructure group. Each group benefits from cooperation and a full under- standing of the values, short- and long-term objec- tives, and major limitations controlling the other two groups. A major limitation shared by all groups is the fact that each is a cash cycle enterprise which must remain solvent to survive and which must create a surplus over time to maintain credibility
. with others. Cash cycle enterprises must continually make assumptions about future social norms, technologies, and the direction of complex changes
. in personal, natural, and political conditions. The degree of error between assumptions and realiza- tions is what is termed risk, and in an enterprise economy most parties are attempting to shift a dis- proportionate share of the risk to others while re- taining a larger share of the benefits. Unlike many mass production industries, each real estate project is unique and the development process is so much a creature of the political process that society has a new opportunity with each major project to negotiate, debate, and reconsider the basic issues of an enterprise economy, i.e., who pays, who ben- efits, who risks, and who has standing to participate in the decision process. Thus the development pro- cess remains a high silhouette topic for an articu- late and politically sophisticated society. The best risk management device for the producer group, which is usually the lead group in the initiation of a project, is thorough research so that the develop- ment product fits as closely as possible the needs of the tenant or purchaser, the values of the politically active collective consumers, and the land use ethic of the society.
.
Basic Concepts
Introduction
Someone rolled a rock to the entrance of a cave and created an enclosed space for his family—a warmer, more defensible shelter, distinct from the sur- rounding environment. This can be called the first real estate development. Since then real estate ac- tivity has evolved and taken many forms to meet the needs of man and his society. Once based on need and custom, real estate is now based on social economics and statute.
Real estate can be defined generally as space de- lineated by man, relative to a fixed geography, in- tended to contain an ~ctivity for a specific period of time. To the three dimensions of space (length, width, and height), then, real estate has a fourth dimensio-thqk f~f ~ssession and benefit. This can be referred to as ~ space-time characteristic. The space-time concept is illustrated by the terms apartment per month, motel rooms per night, square footage per year, and tennis courts per hour. A fundamental element in real estate is that any space-time unit has a corresponding monetary value. While many of the value judgments and de- bates about real estate projects relate to elusive criteria of what is good and beautiful, in a money economy the ultimate criterion is cash.
The creation and management of space-time units is termed real estate development. Real estate de- velopments range from a simple cave to the com- plex technology of the Park Avenue skyscraper. Like a manufactured product, a real estate project is part of a larger physical system programmed to achieve long-term objectives, but each real estate project is
The Development Component Series (DCS) is a file of monographs on land use planning and development practices and cases published by UL1-the Urban Land Institute. Authors are practitioners or educators experienced in the component topic. The monographs incorporate the insights and suggestions of a review group comprised of seasoned practitioners on the subject.
1
Contents Author Basic Concepts
Introduction Basic Real Estate Relationships Cash Solvency—The Critical Common Concern Land Versus Location Linkages, Location, and Cash Cycles Cash Cycle of the User Versus Cash Cycle of
the Collective Consumer The Cash Cycle of Infrastructure The Concept of Property Rights Most Fitting and Most Probable Use
8 9 9
10
Risk Management in Development Conditions of Uncertainty in Development 11 Basic Risk Management Techniques 12 Time as a Critical Risk Element 13
Preliminary Budget Concerns-Producer Group Feasibility Analysis 13 Approaches to Determining Feasibility 14 Regu Iation of Capital 22 Investment Purchase of After-Tax Cash Flow 22
Marketing-The Key to Development Market Research 23 Market Data Versus Merchandising Data 26 Marketing Research and the Collective Consumer 27 The Preachitectural Marketing Program 28 Anticipating the Future User 29 The Ethics of Fit and Monopoly 30
Summary 30
About ULI ULI is an independent, nonprofit educational and research organization dedicated to improving the quality of land use planning and development. From its incorporation in 1936, ULI has been interested in resolving the problems surround- ing development by establishing, through research, a credit- able information base for action and by using the educational process to communicate this information to the various ac- tors in land use development. Based on its experience, ULI strongly believes that research and education, presented objectively, can make a difference and that in most instances reasonable approaches to problem solving will prevail.
Professor James A. Graaskamp, Ph. D., SREA, and CRE, has a double career as educator and real estate consul- tant. He is presently chairman of the Department of Real Estate & Urban Land Economics at the University of Wisconsin-Madison and president of Landmark Research, Inc., established in 1968, a consulting firm specializing in courtroom appraisals, feasibility, and institutional invest- ment. He has a background in home building and land development, and is well known for his work in feasibility analysis and small computer applications to real estate analysis. He is a member of the Board of Directors of the Wisconsin Housing Finance Authority, a ULI Research Fellow, and a member of the ULI Education Committee.
The Urban Land Institute and the U.S. Department of Energy shared in providing a $1500 grant to Ms. Barbara Gallagher, a graduate student completing a master’s degree in Real Estate Appraisal and Investment Analysis at the University of Wisconsin, to assist the author in the preparation of this manuscript.
Although this report was prepared with the support of the U.S. Department of Energy (U.S. DOE Grant No. DE-FGOI-80CS 24101), any opinions, findings, conclusions, or recommendations expressed herein are those of the author and do not necessarily reflect the view of DOE.
Reviewers Jack C. Byrd, Vice President and Project Manager,
KINGWOOD, A Land Development Project of Friendswood Development Company and King Ranch, Inc. Houston, Texas
Robert E. Engstrom, President, Robert Engstrom Associates, Inc., Minneapolis, Minnesota
R. John Griefen, Boston Partner, Gerald D. Hines Interests, Boston, Massachusetts
Alexis P. Victors, Senior Vice President, Western Pacific Railroad Company, San Francisco, California
ULI Staff Ronald R. Rumbaugh, Executive Vice President Carla S. Crane, Senior Director, Program/Education Division Robert L. Helms, Administration Division Director
Joseph D. Steller, Jr. DCS Editor Nadine Huff, Editorial Associate Carolyn de Haas, Art Director
Copyright 1981 by UL1–the Urban Land Institute, 1090 Vermont Avenue, N. W., Washington, D.C. 20005. All rights reserved. Library of Congress Catalog Number 81-51563. International Standard Serial Number 0276-4970. International Standard Book Number 0-87420- 601-4. Printed in the United States of America. Second Printing, 1986. Third Printing, 1989.
2
also a small business enterprise of its own. Thus, the development process is a continuum of con- struction technology, financing, marketing skills, administrative controls, and rehabilitation required to operate the real estate enterprise over many years.
Real estate development also is a complex, collec- tive process, not only accommodating an activity within the parcel, but also adapting to the context of a specific surrounding environment, involving dif- ferent personalities and interest groups, as well as limited resources. The political and social process to produce a real estate product must consider a di- versity of impacts to find equitable reconciliation between who pays and who benefits.
Basic Real Estate Relationships
The real estate process presented in Figure 1 is the constant interaction of three groups—space users (consumers), space producers (those with site specific expertise), and public infrastructures (off- site services and facilities).
The space consumer group includes individua/ space users attempting to rent or buy real estate space to house their specific needs. This group op- erates individually in the marketplace. The individu- als’ goals are to survive and to improve their sense of satisfaction and security, using their own funds. In order to achieve the unique combination of attri- butes each desires, there are trade offs, such as lo- cation, space, and operating cost, that must be made and which influence real estate decisions. Co//ective users generally pursue their interests in real estate activity through the political systems that purchase open space, provide for public infra- structures, or regulate space production with pooled funds from taxes, bonding, etc. Future users are typically represented by proxy, either by de- velopers who anticipate the need to change the use of a building in the future or by the judiciary or spe- cial interest groups, who perceive some trusteeship of the land for future generations. Provision for fu- ture users is a hidden charge to present consumers.
The space production group includes ail forms of expertise necessary to convert from space-time re- quirements to money-time. The system includes those who assemble the capital and those who pre- pare materials as well as those who contribute to the assembly of these on site. Architect and
mortgage banker, lumberman and lawyer, city plan- ner and hotel manager are all in the real estate business. The real estate business includes any per- son with expertise in creating and maintaining spaces to house activities of space users in the marketplace.
The public infrastructure group includes all those enterprises that provide a network of tangible and intangible off-site systems for the individual space user, including physical networks of street and sewer and other utilities, services like education, police and fire, and operational systems for deed registration, governmental regulation, adjudication, and all forms of economic activity with efficiencies of scale that suggest collective off-site action. Note that the difference between space production and public infrastructure has nothing to do with private or public ownership since private companies may provide utilities and public agencies may develop real estate. A necessary service, like sewer and water, schools and libraries, becomes an element of infrastructure when there are economies of scale to be enjoyed through collective action of many par- cels, leading to off-site centralization.
Cash Solvency—The Critical Common Concern
Each of these three functional groups, and any sub- group therein, represents an organized, rational un- dertaking, called an enterprise in the language of systems (see Beckett). In an industrial society each enterprise is a cash cycle operation. Each begins with certain cash resources with which to purchase raw materials and services, to add value through expertise, and to exchange finished inventory for accounts receivable and back to cash. Most such enterprises, be it a hospital, a city, a household, a university, or a single student, are not attempting to make a profit, but each and every enterprise is con- strained by the need to maintain cash solvency, both in the short and the long term, or become bankrupt. Cash solvency of each enterprise in the total process, not maximization of value, is the pivotal issue of survival and the one measure of self-interest that all these conflicting entities have in common. Only a few enterprises are intended to be profit-oriented. Cities, school districts, and home
3
.
ENTERPRISE SYSTEM
builders are all cash cycle enterprises. Of course, solvency p/us a surp/us at the end of a year can mean the city manager, the hospital director, and the home builder will enjoy praise, trust, and greater latitude to try new things from their city council, hospital board, or bank loan committee. Cash sol- vency is a continuing test of management, and cash surplus the measure of survival risk.
Therefore, a basic axiom for determinining real es- tate actions is that a desirable real estate program permits maximum satisfaction of the consumer within an affordable structure, while respecting en- vironmental limits of the natural resources and permitting the public infrastructure and space pro- duction groups to achieve cash solvency, termed a cash break-even or default point in financial plan- ning. Several important implications of this view of the real estate process are:
●
●
●
●
●
The true profit centers in the real estate develop- ment process are in cash revenues created by the developers’ expertise in producing space-time units. Equity ownership is the degree to which any one enterprise can control or divert cash flows from a real estate project to compensate for its contribu- tion of land, materials, money, and/or expertise. Since the public has constitutional rights to divert cash productivity of the property via the real es- tate tax and user fees, the public has direct own- ership of every taxable parcel to some degree, is a preferred partner in the ownership structure, and possesses real assets in terms of taxes, net ser- vice costs, and user fees (see Care). Site selection represents a consensus of cash cycle forces, with the cost of site preparation ac- ceptable within solvency limits, which are deter- mined by rent levels, real estate taxes, and an in- finite number of factors reflecting the economic characteristics of the user, the producer, and’ the cost of infrastructure services at alternative sites. Control of land through ownership, option, or al- liance can indicate who in a real estate project will be hired, what materials will be purchased, and where all the cash flows generated by de- velopment and management can be directed. That is why architects, mortgage bankers, public au- thorities, and cities become developers—to cap- ture some small percentage of the cash flow ben- efits to their enterprises.
Land Versus Location
Land is not location, property rights, or the most important aspect of a project site; instead, land is a natural resource upon which real estate decisions come to bear. It is that which can be brought under the control of man to bear his structures. It is a fi- nite resource that can be exhausted by extractive industries, destroyed by seismic and ocean up- heaval, or wasted by ignorance of its processes. It is a limiting factor in development and both a refer- ence and a bearing point for space-time units.
The physical land attributes with legal-political con- straints, linkage attributes that define location, dynamic attributes that exist in the eye of the be- holder (such as prestige, anxiety, and claus- trophobia), and attributes of a larger environmental system create a site.
Location is often identified as the critical factor in a site, but it is seldom understood that location value is related to the functional needs of the activity and not the site. The family unit is a common example of multiple functions involving employment, school, shopping, and recreation. The family chooses a home site that balances convenience against the cost of inconvenience. Each relationship between a household and another point requires movement of persons, goods, or messages. This is termed a /ink- age, and the time, stress, and dollar costs involved are referred to as the costs of friction. Each estab- lishment seeks a location defined as a set of /ink- ages that will minimize these costs. As the costs of energy, congestion, and time have risen for com- muters and the need for suburban school linkages has diminished, the opportunity for reducing costs of friction by trading the house in the suburbs for a condominium downtown has been transferred into rent or the price of a condominium. Rent dif- ferentials for location reflect market recognition of perceived costs of friction to desired amenities. Therefore, locational value is in the mind of the space user rather than inherent in the land, and demand pressures on land shift as his perceptions of convenience shift. Of course, movements of goods and services and people often employ net- works of pipes, paving, and wires directly to the site so that some linkages become physically set due to economies of scale in reducing the costs of friction. Some communities have expanded the web of physical linkages to include pneumatic-tube gar- bage collection, centralized heating and cooling, cable TV, skyway systems, and pedestrian tunnels. However, most linkage relationships are subtle,
5
Revenues:
Unit Sales x Price/Unit = Dollar Sales
– Expenses:
Raw Materials Transportation: Raw Materials
Finished Goods Labor: Productive Labor Hours/Unit
+ Productive Hours as Per cent of Clock Time
= Total Hours on Wage Bill Direct Labor Cost/Unit/Hr + Indirect Labor Cost/Unit/Hr
x = Total Labor Cost/U nit/Hou r = Total Labor Cost/Unit
Total Labor Costs Administrative Salaries Real Estate Taxes Utilities: Heat, Light, Power
Figure 2 Industrial Site Alternatives
Site A Site B Northern City Southern Town
Total Expenses:
= Net Profit Before Taxes:
Capital Costs:
Land Building and Machinery Cost of Relocation
Net Capital Employed:
Rate of Return on Capital:
Number of Years for Payback of
Relocation Cost:
systematic, behavioral patterns that require a thor- ough understanding of particular establishments and are the basis for marketing.
Linkages, Location, and Cash Cycles
Location as an attribute of the establishment rather than a physical site can be understood by a look at simple financial plans of hypothetical industrial, re-
11,000 $ 110
10.0
0.8 12.5
$ 4 . 0 0 $1.00 $ 5 . 0 0 $62.50
$1,210,000
$ 110,000 11,000 55,000
687,500 90,000 60,000 75,000
1,088,500
$ 121,500
50,000 400,000
0
$ 450,000
0.27
450,000-370,000
10,000 $ 110
$1,100,000
$ 100,000 5,000
110,000 10.0
0.95 10.5
$4.00 $0.50 $ 4 . 5 0 $47.25
472,500 150,000 20,000 60,000
917,500
$ 182,500
20,000 250,000 100,000
$ 370,000
0.49
= 80,000 = 1.3 years 182,500-121,500 61,000
tail, and household establishments. In Figure 2 the relative revenues and expenses of two alternative plant locations are presented. Notice that the link- ages in each community to customers provide dif- ferent sales estimates, while expenses are also al- tered by the proximity of each site to raw materials, distribution points, and the availability of labor pools with different expectations of hourly wages,
t.
Il.
Figure 3 Retail Store Cash Cycle
Determination of Optimum Store Rent: Number of families in area 5,000 x the store’s capture rate .20 = Number of families visiting the store 1,000 x Average family income in area $20,000 x ‘A of family income spent in
supermarkets .12 = Total potential sales for the store $24,000,000 x Leakage of food purchases to other
sources .50 = Expected potential sales for
the store $12,000,000 -+ Sales/(sq. ft. of sales floor area)/year $400 = Sq. ft. optimum buijding size 30,000
Expected potential sales for the store $12,000,000
x ‘A of sales allocated to rent expense .075 = Net rent allowed per year $90,000 + Optimum building size 30,000 = Optimum net renthq. ft. $3.00
Determination of Optimum Building Cost: Parking stalls required/300 sq. ft. GLA 100 stalls x 300 sq. ft. each + Gross building coverage = Minimum site area x Price of land/sq. ft. of $2.00
(approx. $86,000/acre) x 10?/o interest on land =Annual budget for improvements + Capitalization rate of 11 .5?0 =Total budget for building and site +- 34,000 gross feet
1 30,000 34,000 64,000
$128,000 12,800 77,200
.115 671,300
$19.75/sq. ft.*
● This budget is too low for 1980 building costs; developer must reduce size of store and cost of site or capture more of potential market of grocery sales.
. vacation time, and benefits. Indeed, benefit costs may be lower because the average age of the population in site B is much younger than in site A, reducing hospital costs, pension costs, and the pre- rogatives of long-time seniority. On the other hand, administrative salaries are higher in order to com- pensate executives for doing without certain amenities not available in a small town, such as a country club, a parish school, or diverse medical services. Real estate taxes may be minimal because government services are much less comprehensive
and fire insurance may be higher due to a remote fire station. Utilities may be lower because of link- ages to hydroelectric power rather than coal-fired plants for site A. Even the capital costs are modified by the intensity of nearby land development and the willingness of state governments to subsidize the costs of relocation. All these factors are linkages for an industrial establishment which alters its cash flow, business and financial risks, and profitability. In theory it could pay more for site B because of the increment in the efficiency of its operations.
The retail store location example in Figure 3 de- pends on its linkages to families in the trade area which have both the income and inclination to visit a particular store or supermarket. The relationship of the store to other nearby retail establishments may generate traffic volume and attract customers or may intercept customers from the potential trade area. A potential linkage to a flow of passing cus- tomers can be subtly strengthened by a stop light or a right hand turn lane or devastated by a median strip which cuts off the linkage of a particular store site to traffic lanes going by. A great number of linkage relationships will affect potential sales for the store and that in turn controls the acceptable rent levels, capital budgets, and store sites in the real estate process. Notice that any particular retail store can pay a premium for a site where the link- ages are expected to produce more than average penetration into a potential consumer group pass- ing by or living in the vicinity. Some retail estab- lishments need multi-state linkages by interstate or airline, such as Disney World or ski resorts in Col- orado. In Vancouver a development company owned the north shore of Howe Sound but the only linkage was a ferry boat, so the property was rela- tively worthless despite its views and southern ex- posure. A suspension bridge two-thirds the size of the Golden Gate was built, and Lion’s Gate Bridge became the critical linkage to create land of im- mense value for homes and business.
Many of the most subtle linkages are involved in selecting a housing unit for the family household. Linkages of the home site in terms of density per acre and a prestigious location must be traded off with neighborhoods which have homes of different sizes and quality in order to arrive at a monthly housing cost which is acceptable within cash limits of the household. The family is tempted to strain the cash budget because the house purchase is per- ceived as a major investment opportunity that may provide significant capital appreciation. This capital
7
gain is thought to reduce their net housing cost below that of rental alternatives in the long term. Combine net housing costs with costs of transpor- tation to work, play, and shopping, and with possi- ble costs of poor schools or exposure to natural disaster, and the choice of a house becomes a problem.
Cash Cycle of the User Versus Cash Cycle of the Collective Consumer
Public decision groups, like city councils, school boards, and county governments, often fail to rec- ognize the relationship between the cost of their decisions and the true cost of land since the land cost is out of one pocketbook while the costs of friction are shifted to others who may not vote in their district. Consider the community college dis- trict which purchases a cheap rural site rather than assembling a more expensive urban campus be- cause the five rural counties in the district can out- vote the single urban center county. While capital cost to the community college funds are reduced, there is a significant increase in the total ongoing cost to students who must commute long distances to school and part-time jobs, to the urban commu- nity in terms of underutilized residential land, and to retail real estate near the abandoned old campus.
More recently, with population pressures, deple- tion, and occasional misuse in the past, natural re- sources are becoming scarcer. Mindful of this, Congress passed the National Environmental Policy Act in 1969. Its purpose was to prevent or minimize damage to the environment by new industrial and residential development for the benefit of all present and future consumers. To implement this act, most state and local governments now require an En- vironmental Impact Statement (EIS) for all proposed large developments. A carefully researched EIS may sometimes be of help to both the developer and the city planner by pinpointing major problem areas and suggesting alternative courses of action. An in- adequately researched statement can waste everyone’s time and money, either during the plan- ning stage or later during the project’s use. Gener- ally a shorter environmental impact evaluation of critical issues is the most cost effective.
Recently, many planning departments and conser- vationists have used the EIS and other provisions of the 1969 Act to thwart growth in their cities and towns, which was not the original intent of the Act (see Frieden). MIT professor, Bernard Frieden, in his book, The Environments/ Protection /-lust/e, warns that a new “exclusionism” is surfacing across the country. Where the old exclusionism attempted to exclude only low-cost housing in an effort to keep out minorities and the poor, this new exclusionism attempts to keep out everyone-rich, poor, and middle-class alike. This restriction on growth, espe- cially in the suburbs and in-fill areas of the cities, Frieden claims, results in higher prices for housing, reduced choice of housing location, and longer commuting distances, and it discourages carefully planned developments by the large developers. In the same vein, political use of infrastructure sys- tems has become an oblique and debatable exten- sion of land use control law for exclusionary pur- poses.
The collective consumers are moralistic in public statements but are generally motivated to enchance their own cash positions. For example, in a city south of San Francisco, Palo Alto, further residen- tial growth would require present homeowners to share the subsidy of residential services from the industrial tax base with new residents. Thus they voted to commit 7,000 acres of development land to open space, estates, and some new industrial parks in the name of environmental quality. The monopoly created by growth management causes home prices to skyrocket to the advantage of existing residents, while exclusionary zoning may make it unnecessary to finance expansion of sewer and water facilities by raising everyone’s water service fees. Those who benefit as existing residents control local votes and those who must ultimately pay monopoly prices have no standing to vote. Thus the collective con- sumer will operate to block or imbalance develop- ment to protect his short-term cash interest; by the same token, the collective consumer as a builder of public facilities often thinks of only its own budget and not of the shift of hidden costs to consumers and taxpayers.
.
.
The Cash Cycle of Infrastructure
Every real estate development creates a new cus- tomer for the public infrastructure which surrounds the development site. Each home constructed creates a new customer for the water service, the school system, and the fire department, and gener- ates revenue in the form of meter charges for utilities, real estate taxes, and other receipts such as a share of gasoline taxes for street maintenance and state aid for education based on a per student for- mula. There are secondary revenues, albeit indirect, in terms of increased retail sales levels, commercial land values and assessments, and, therefore, real estate taxes on ancillary uses. There is no aspect of cash forecasting more difficult than fiscal planning for the impact on revenues and service expenses of alternative land use plans, but much has been learned in recent years about the techniques of forecasting cash cycle implications of alternative development (see Vollman). In the past there was a tendency to oversimplify revenue/cost implications with broad generalizations: mobile home parks pre- sumably had low assessed value but high educa- tional cost burdens and high service cost implica- tions for welfare and security; everybody knew that industrial plants produced far more tax revenue than required for service costs since there were no children to educate or streets to plow in winter. On the other hand, industrial plants attracted the work- ers at wage scales which could only finance mobile home housing and contributed to highway conges- tion which led to street widening programs. The combination of new residents and new jobs was the final burden on the sewer and water systems which required expanding the processing plant and well system to anticipate growth for the next 10 years. How does one allocate the current costs for ex- panding the water system and the street capacity between residential and industrial users and further subdivide the burden between present users and future users still to come? Fiscal zoning of land use mix within a community requires open-minded flexibility to balance cash revenues and cash ex- penses with mixed-use land planning concepts and multiple development proposals spanning different development time frames (see Burchell and Listo- kin). A new industrial plant may create a tax surplus which will be consumed in providing services for new residents hoping to work at the plant. But these new residents in turn will prompt commercial de-
velopment which will further expand the tax base and may restore some real estate tax surplus 5 to 7 years after construction of the first new plant. The interplay over time between cash cycles of users, collective users, and the infrastructure system is the base for the interface between economics and property rights.
The Concept of Property Rights
Individual and collective use of space-time re- sources and land has always been regulated by so- ciety, in part through law and in the larger part through political administration of the laws so that it is always necessary to speak of the legal-political attributes of a site. The rights to use or abuse, to provide expertise or choose contractors, the rights to prohibit or to condition use in certain ways, or to transfer rights from one person to another are de- fined as property rights. Society creates and con- tinually modifies the allocation of property rights among private ownership, public institutional own- ership, and common ownership indivisible among all members of society. A primary function of prop- erty rights is to provide incentives for specific par- ties to take responsibility for development as well as conservation of the resource. The market system rewards those, in terms of consumer satisfaction, who produce the best buildings for the lowest cost of construction and operation.
Until the early 1700s in England, each community had common lands available for everyone to graze their livestock. No one had a vested interest in maintaining some grass for tomorrow or the right to exclude animals to permit regeneration of the grasses, and the resource was crushed by over- grazing. The commons were abruptly fenced to permit controlled grazing by the rich, to the great discomfort of the poor.
Similarly, better information about economic and environmental cause and effect leads to more sen- sitive, refined allocation of rights. Property rights
9
attempt to incorporate responsibility and its corre- sponding cost with land use decisions that are fairer to all members of a society. Therefore, cash flow revenues and outlays provide one way to measure the relative burden on interacting parties and to re- fine allocations of rights and responsibilities, that is, benefits and costs.
Information techniques, property rights, and economics continually interact. The supply and de- mand for rights to be bought, sold, leased, or otherwise exchanged depends on the benefit and cost of those rights to someone at a certain point in time and the scope of those rights as defined by law. The ownership of a car becomes less attractive as a commodity when the increasing gasoline prices, transportation taxes, insurance costs for in- jury caused by the auto, and emission control costs are included. Society may further restrict the hours, speed, purpose, or locations for which an auto may be used—the scope of property rights in an auto. Dramatic changes in gasoline prices produce rapid price reduction in large, gas-hogging automobiles. As long as the interaction of law and economics is gradual, almost unnoticed, there is some degree of certainty about future assumptions. Should rights- to-use change abruptly, the interface between the law and economics is marked by fissure, failures, and disturbances not unlike those caused by faults in the earth’s crust itself, and new social problems appear. Big cars are expected to depreciate in a few years under the best assumptions, and the owners can minimize the losses by paying more for gasoline, reducing their mileage, and postponing sale for a few years. But the large capital invest- ments in land development, buildings, machinery, or ships are depreciated instantly when laws like downzoning, rent control, pollution controls, or ter- ritorial fishing limits change their anticipated in- come sources or costs of operation. Unlike the car ownership which involves a 3- to 7-year cash cycle, larger capital enterprises with major debt structures anticipate useful lives of 25 years or more; with an intensive fixed cost of operation they are quickly rendered insolvent by unexpected changes in the legal environment. Such allocations generally in- volve conflict between equally valid points of view and rights of survival and may transfer great wealth in the form of capitalized cash flows from landlord to tenant or collective consumer.
Although the language of real estate seems static, it is not. Many terms used today, such as fee simple ownership, had their origins in medieval England. Their current meanings, however, are quite different from their medieval definition. Property rights do change and exist in a certain form only as long as society achieves its objectives in terms of en- couraging development and husbandry. Neverthe- less, change in property rights must be im- plemented at a rate which each enterprise can tol- erate in terms of its cash cycle and the threshold of insolvency or there could be a taking of property without due process.
Most Fitting and Most Probable Use
Until recently the economic theory of real estate de- cision making was built on the premise that the system was committed to finding that private use of a parcel of land that would maximize the owner’s wealth by being the most profitable use of the site linkages or physical land. Presumably, the only cri- terion was profit, hence the cryptic term “highest,” and as an inheritance from Adam Smith, there was the further presumption that maximum profit was “best” for society. Actually, the allocation of land to those who would pay the most or develop it most intensively was characteristic of nineteenth century America, when society needed to reward those who would modify the frontier to accommodate a rush of immigrants. At the same time, society had not melded to a point where it could find a consensus on land use priorities and social objectives. How- ever, it was only as recently as 1975 that the funda- mental economic premise of “highest and best use” was redefined as that use on a given date that could be selected as most profitable from reasonable and probable alternatives that were physically possible, legally permissible, and financially viable, given a specific level of effective demand and costs of pro- duction (Boyce, pp. 107-108). The official definition further made it explicit that wealth maximization was to be qualified by recognition of how a specific use would contribute to community environment and community development goals. Thus, it has been recognized that the development of each par- cel must be considered within a larger system and pattern of land uses and the frequent use of the words “reasonable and probable” reveals a recog- nition of many of the uncertainties that attend as- sumptions required in the decision to use and de- velop a parcel. At best, however, the term “highest
.
.
*
.
10
*
and best use” is an anachronism from laissez-faire attitudes of the nineteenth century that have under- gone an evolution in meaning like the concept of fee simple title. At worst, it implies certainty of one man’s judgment, a one-dimensional measure of the adequacy of a development concept and cash for the landowner even when it is apparent that there are many vested interests in the cash flows that are affected by a given land use decision. Therefore, it is useful to replace this terminology with the termi- nology of most fitting use and of most probable use.
Any decision process requires identification of al- ternative courses of action and their consequences, and the consequences must then be evaluated and ranked in terms of their acceptability and probability to choose the appropriate plan of action. Typically, a set of consequences is compared to some set of standards which defines the acceptable, the unde- sirable, and the unthinkable. These standards can be somewhat altruistic, or what might be defined as the norms to which a society is striving. The con- cept of most fitting use is normative, that is, the op- timal reconciliation of affected consumer demands, the cost of production, the cost of infrastructure services, and the fiscal and environmental impact on third parties. Reconciliation involves financial impact analysis of who pays and who benefits in cash terms as well as compatibility analysis of the collective consumer’s perception of environmental quality and impact on the good lif~elusive stan- dards at best. The concept of most fitting use as- sumes the goals and limitations have been well de- fined and that misfits between proposed solution and standards can be recognized.
Experience tells us that most plans, development or otherwise, fall short of the ideal. This tendency is i replied by the concept of most probable use. Most probable use is that alternative course of action which is closest to being the most fitting use while recognizing strong constraints imposed by current political factors, real estate technology, the per- sonalities and talents responsible, the money mar- ket, and short-term solvency pressures on con- sumer, producer, and public infrastructure.
Any enterprise is a compromise because the form it takes, in terms of both its configuration and its be- havior, reflects a negotiated consensus between two general sources of power—the power of its en- vironment to dictate form and the power of the or- ganization itself to decide what its characteris- tics and behavior will be (see Beckett). In the pro- cess of development the elements of law, public in- frastructure, and consumer preference are the ex- ternal forces affecting behavior, and the ability to respond from within the organization is a function of talent, money, and political skills.
Risk Management in Development Conditions of Uncertainty in Development All parties in the development process must accept significant levels of uncertainty about their cash budgets and other expectations as each enters the development process with a set of assumptions about the future in a society that has been changing at an accelerating rate. The amount of uncertainty for an enterprise varies according to its needs and income. The homebuyer expects to have the same job and the same family needs and disposable in- come for at least several years, but must organize family finances through insurance and savings to anticipate unemployment, illness, and even death. The pushcart vendor can change his location, his prices, his product mix of flowers and bouquets almost hourly and clean out his inventory by eve- ning. Should he be unsatisfied with his business, he can convert from flowers to scrap collection or pop- corn sales the very next day, unless frustrated by municipal permits. The retailer needs 6 months to reform his inventory to changing consumer tastes, and the manufacturer needs 5 years to research and develop a new product line or relocate his plant. But the real estate developer is locked into a specif- ic location with an immovable inventory of room nights, apartment months, or square feet of leas- able area that must be priced and sold many times, for as long as 25 years, before the total capital in- vestment is recovered. That is a unique risk man- agement assignment, and the developer who suc- ceeds most often is the one who takes most care to validate the assumptions over which he has some control and to cushion the enterprise with tolerance for surprise and those changing conditions over which there is little control. The real estate process
11
is concerned with identifying the explicit and im- plicit assumptions on which each consumer group, each infrastructure, and each production element of expertise is operating in order to allocate risks among those who benefit and those who pay each development alternative.
Control of this variance is called risk management. There is a continual refining of assumptions to con- vert as much speculation to fact as is possible and to provide tolerance for the uncontrollable sur- prises. Risk management is not only a philosophy of inquiry and problem solving, but also a primary ob- jective of market research, of contract negotiation, and of strategic positioning of any enterprise or in- vestment selection pattern.
Basic Risk Management Techniques
Aside from the outright avoidance or acceptance of the unknown, the business risk situation can be im- proved through application of one of the following techniques:
1.
2.
3.
Improving forecasts through statistical research of the critical facts. For example, the reliability of a forecast is improved by increasing the sample size (the standard error of the estimate is re- duced by the square root of the expansion in the sample size). While not all real estate research is statistical research, nevertheless, the general principle is that the exposure to surprise can be reduced by knowing more about the problem in a systematic fashion. Survey research of the consumer, soil testing, and quality control of materials are all elements of risk reduction through research and information processing.
Combining risks by pooling resources, by diver- sifying investments, and by improving forecast- ing through scale of operations. A 4-unit apart- ment with a single vacancy has lost 25 percent of its income while a 100-unit building with 10 vac- ancies has a 10 percent vacancy loss to gross in- come, a far more stable situation.
Shifting risks by insurance contract, accepting the small certain loss of an insurance premium rather than the unpredictable loss of unknown frequency and severity of some insurable catas- trophe like fire, collapse, death, or disability. Most static risks, contingencies which are sud- den, external, random, and unpredictable as to time, are insurable.
4.
5.
6.
Shifting the risk by two-party contract. The es- calator clause in leases is a classic example of shifting the variance in rising operating expenses or real estate taxes to the tenant; the construc- tion contract shifts some of the risk of rising material and labor prices to the general con- tractor, but in recent years there has been hard bargaining so that developer and contractor each share a part of the risk. Careful study of de- velopment ventures between private and public agencies will show that the majority of the con- tract is allocating responsibility for political ad- ministration or construction according to the ex- pertise of each. For the dynamic risks of man- agement, the best controls are the pains of penalties for the failure to perform and the prof- its that go with expertise in the execution of a plan.
Limiting liability for losses through the form of ownership as a corporation or limited partner- ship or exculpatory clauses (which says the lender can only take the property in case of fore- closure) with which one party releases a second from an obligation to perform or for damages as a result of failure to perform.
Hedging is a term which covers a wide variety of devices for protecting oneself against future price fluctuations or other future contingencies. For example, a buyer can make an offer to pur- chase, contingent on future realization of politi- cal approvals, financing, or other requirements. An option to buy, an option to repurchase, or a variable interest rate mortgage are forms of hedges. The classic hedge in real estate is a mortgage loan for nearly 100 percent of the de- velopment cost without personal endorsements. If the project succeeds, the borrower can call out the equity profits by selling the property and paying the loan from the proceeds. On the other hand, should cash flows and appreciation prove inadequate, the borrower can default on the mortgage and give up the property to the lender through foreclosure or voluntary conveyance of deed in lieu of foreclosure. Business censure for mortgage default, while still damaging to the de- veloper, has weakened significantly in recent years.
Not only do the parties to the development process seek to arrange the best possible solution to their problems, but also they must anticipate the many less favorable alternative outcomes to a given set of assumptions in order to survive an upset of their plans.
12
Time as a Critical Risk Element
The passing of time is the most critical risk in the development process. Time permits the power of compound interest to erode the developer’s re- sources, and it allows the conditions of competition and consumer needs which were true when the project started to change significantly. Perhaps it is the impact of compound interest which is least un- derstood by most government regulators and most often used for extortion by those few who do under- stand it. Remember that a project with $1,000,000 invested at a nominal construction interest rate as low as 12 percent per annum is costing $10,000 interest for the first month, $333 a day, and then $11,200 the second month, etc. If the developer had hoped for a net profit of $50,000, a total delay of 4 months in completing the project will not only cause the loss of that profit in additional interest charges, but also may give the tenant the right to break his lease, the owner the right to invoke a loss of use penalty, the morgage lender the right to re- negotiate more expensive terms than those in the original commitment, and a competitor the oppor- tunity to finish first and capture the market.
As money and time are expended on the project, time becomes of the essence in achieving expected revenues from sales and rentals. Thus, it is not un- common to see tall buildings where the top floors are still being structured while the bottom floors are already receiving tenants. In a slow office market it may be cheaper to build three 100,000-square-foot buildings, one after the other, rather than a single large 300,000-square-foot building where the economies of scale can be quickly lost to the cost of carrying a vacant inventory of space for even a rela- tively few number of months or years. The cost of carrying a vacant inventory of space can sometimes be controlled and often significantly reduced by an investment in market and merchandising research. It is a customer and the rate at which customers ab- sorb space that drives the cash cycle development process. A careful study of each market segment for demographic characteristics, the needs and motivation of the consumer, his priorities in terms of a finished product, and the price he would be willing to pay is merchandising research. American developers have tended to neglect marketing re- search in risk management in favor of faster con- struction methods and more elaborate contract al-
locations of risk among money partners and gov- ernment agencies. Nevertheless, cash from rapid occupancy or sales turnover of inventory as a result of careful research is the best method for reducing the relentless pressure of compound interest.
Preliminary Budget Concerns—Producer Feasibility Analysis
Group
Feasibility analysis is a generic term which groups a variety of predevelopment studies by generalists and specialists in a systematic philosophy of inquiry to determine facts that are reliable, assumptions about the future that are consistent with past expe- rience, and tactics which will minimize the variance between objectives and realizations (see Graas- kamp; also see Messner, Boyce, TrimbIe, and Ward). A real estate consultant would categorize various report types as suggested in Figure 4. A developer builds only what he can finance, and lenders should finance only those projects for which there is a de- fined consumer group representing effective de- mand in a specified period of time. Seldom can one individual or firm deal with all of the feasibility top- ics and report types equally well due to the neces- sity of specialization, the bias of a single viewpoint, and the gaps in professional education.
The sequencing of analysis depends on the prob- lem, and ultimately there are only three types of real estate feasibility problems:
1. The search for the most fitting site for a use(s). (Figure 5)
2. The search for the most fitting use(s) for a specific site. (Figure 6)
3. The search for the most suitable investment by investors. (Figure 7)
The most common situation is the site in search of a program for use by the speculative developer. The
13
Figure 4 Report Type Categories within
General Category of Feasibility Analysis*
Strategy study: selection of objectives, tactics, and decision criteria.
Market study: economic base studies or other related aggregate data review.
Merchandising studies: consumer surveys, compet- itive property analysis, marketability evaluation, etc.
Legal studies: opinion on potential legal constraints, model contracts or forms of organization, and politi- cal briefs.
Physical design studies: engineering, land plannlng, and architectural studies.
Comparability studies: impact analysis of project on community planning, environmental quality, fiscal solvency, or other public policies.
Financial studies: economic modeling, capital budgets, present vafue and discounted cash flow forecasts, rate of return analysis, financial packages.
● Modified from work of J. A. Graaskamp, Guide to Feasibility Analy- sis, Third Edition. (Chicago: Society of Real Estate Appraisers, 19s0).
use in search of a site, such as the occupant seek- ing new housing for his activities, is generally in a more flexible position of first specifying a program and then searching for the most fitting site. The de- velopment process is most successful when the de- veloper first researches a program in terms of a marketing target and investment criteria and then acquires land most likely to advance that program.
Approaches to Determining Feasibility
The revenues of a development come from either rental income or sale of space-time unit, and the
real estate development intended for rental pur- poses provides the clearest and simplest demon- stration of how a space-time unit and a corre- sponding monetary value are irrevocably linked to- gether. If the total capital budget has been set by a completed architectural program, it is then possible to determine the rent required per unit—a “front door” approach; more realistically, the developer should determine the market rents and additional supply of space required in a given sector and then work backwards to establish the capital budget jus- tified by revenues and control of the design. Too often the design specifications are set so that the rents required to justify the project are out of reach of prospects in the marketplace.
Consider the example in Figure 8 involving a small, two-story suburban office building on an 80,000- square-foot site, costing $100,000. With 16,000 square feet per floor, it provides 20 percent ground cover and very adequate landscaped surface park- ing. Assuming a basic construction cost at an economical $30/square foot with fees, construction interest ($100,000), and indirect costs (legal and de- sign fees, permits, etc.) of $180,000, the total capital budget is expected to be $1,240,000. It is hoped that lenders would provide 80 percent of the required funds for permanent financing (or $992,000) on a 20-year term, 111/2 percent annual interest, monthly payment mortgage, which means total interest and principal payments annually will be $127.97 for each $1,000 borrowed, resulting in a debt service con- stant of .127968. Therefore, the project must gener- ate cash of $126,944 a year for the mortgage lender. The balance of the money required, at least $248,000 of it, assuming no working capital and no cost overruns, would be provided by a partnership of equity investors. They require only a 6 percent cash dividend on their investment each year since they expect additional return from gradual amorti- zation of the mortgage and appreciation in the re- sale price over the next 10 years. Experience has shown that operating expenses for this multi-tenant building will approximate $2.50 per square foot of gross area while real estate taxes are running about $1 a square foot for comparable properties in the
14
Figure 5
Analysis Process: The Search For a Site For a Use(s)
Definition of site search parameters
/ Profile Attributes: o Linkages
1. To markets 2. To employees 3. To supplies 4. To ancillary services
● Legal-political limitations 1. On use 2. On site 3. On investors
● site functions and size ● Neighborhood and community requirements o improvement functions and size ● Environment impact of activities
e
“/
Use location profile
/ 4 f
Preliminary Screening of Alternatives With Use Profile Crltetia: Preliminary ● Qualitative criteria rejection of ● Quantitative criteria (nonfinancial) majority of o Subjective preferences alternatives
Acceptable physical >
/sites
Financially viable and workable sites
Financial Impact Forecasts: Revenue
. Sales revenue ● ● Operating costs Q
. Labor costs ●
● occupancy cost * @ Management cost ●
c Net income ● Less:
Debt service
Capital Investment Net land investment Net tenant improvements Net building investment Relocation cost Less:
Government grant Subsidized loan New debt
Taxes / New capital
Net cash return / Net capital exposure
/
/
Preliminary financial impact of acceptable alternatives
.
/
/ User Trade-Off Vaiues: . Capital efficiency vs. employee security e Marketing edge VS. raw material sources ● community obligations vs. company efficiency o Location capitat VS. future advertising expense ● Current business practice vs. long-term changes in
technique ● Etc.
Decision matrix, scoring systems, or game plans applied to final selection
/
Ranking of alternatives for acquisition
t
I Selection of Most Probable Sites
15
Figure 6 Analysis Process: In Search of a Use(s) For a Site
Physical Attributes: ● Physical @ Legal . Linkage . Environmental
Building Envelope and Orients-~ A I tion of Technical Alternatives
v
Workable Alternative Uses
Possible Alternative Use Scenarios
Financially Solvent Most Fitting Use
Solvency Tests: Justified private capital
– Required capital investment + Public capital subsidy = Net private capital
expasu re
“~’ Market Attributes: o General market patterns s Micro markets @ Collective ~Onsu mer
expectations @ Future market potential
. /
} Infrastructure Tests: * Fiscal impact o Public service capacity @ Environmental t~[erance e Public priorities and
subsidy #
} Investment Tests: * Investor I imitations
and objectives ● A~c~ptib@ risk se~si.
tivity parameters
I Mc@ Probable Use of We
Physical profile
Alternative revenue justified capital budgets and sources and application financing structure
Consumer profiles, price range, and product description
Preliminary environ- mental, political, and fiscal constraints
.
After-tax cash flows, financiai ratiOs, and qualitative .
test
16
Figure 7 Process for Investor Selection of Real Estate
/
Profile Attributes:
. Legal constraints on acceptable investments
. Tax law constraints on acceptable investments ● Estate planning objectives o Diversification requirements ● Passive/active management ● Regular income/capital appreciation o Safety of principal/potential yield
on investments
. .
/
Investor profile
Limitations on search for real estate opportunity
/ 1 \
%operty Type: Property Productivity Phase: Form of Ownership: D Degree of political risk ● Raw land speculation to antici- . Sole ownership in fee B Degree of political exposure pate future need ● Joint venture interest
1. zoning and building con- . Packaging of master plan, gov- . Mortgage lender with contin- trols ernment approvals, and mar- gent participation
2. potential government sub- ket research to create feasi- . Limited partnership interest sidized competition ble development of raw land ● Subchapter S corporation
3, dependence on subsidized ● Subdivision and installation of ● Controlled corporate shell demand infrastructure critical to . Real estate trust interests
- Channeled demand master plan for sale of par- . Minority position in commin- 1. locked-in rent roll eels gled fund 2. degree of monopoly ● subdivision into lots and con. ● Minority interest in publicly 3. degree of reciprocity struction of buildings for rent held corporation 4. edge from market re- or sale
search . ownership and management @ . Management intensiveness established building sites and
t. types of management rental structures by acquisi- 2. dependency on unique ticm
talents . Purchase of security interests . Financial parameters in a portfolio of ongoing
1. cost of acquisition properties 2. sources of capital 3. revenue forecast 4. expense forecast 5. resale price forecast 6. income tax forecast 7. measures of risk 8. measures of yield
e .
Investment search and > negotiation limits
~ ‘:”ts
Solvency Test Compalsons of Site
Acceptable risk investments
‘a ‘i’:i’;’’’;:’’’ieid
Investment Test Compadsons of Site
Best investments ranked > by probable yield t
Mo$M l%Oh8blC! RWtl Est@te Investment Selection
17
Figure 8
Loan to Cost Ratio Approach (Frontdoor Approach)
,.*...G.”&$;:$. \
,.***%y,:. .::::.: . .....%.... . . . . . .:...V:::::: :...:. -%5’”””””
Site Acquisition Cost: $100,000 80,000 sq. ft. land ~ [-” -“”----
] construction Budget: $860,000 ! . <
,- -. . . . ..
r&
,.
= e-
:w~~~ - Total Capital Budget: $l,240,&ij* . . . . . . . . . ..-
: ::...,.4.;; ,.: . . . . ... . , % . . . .60 32,000 x whq. ft..:..:..-.-. . ..
.:.;. . . fees, interest, etc.,..
4J. . . . . . . . . . . . . . . . . .. . .. . . . . . . . . . . . . . . . . . ...**.:...*..:*::,...: ::.. +....: ● .. .. . . ... . . . ..%
1 . . .. ..... . .. .*•. ... ..... .:f.e..:,..,.
..”*’$.”.’..:.-. . . ....... .,.+.,:/...: +.: ::.-.....+... J. . ............ .. .. . . . . . . . .
:%:;’.:...~ .,. ::.. ... ::+.-.: :.:{::”::*:>p.~.y.:%.:::l . . . . . . . . . ......+-.>.. ..4
7
:.-...+...:::.:.. .. . . . . .. ..J “ .--..: -...::.:~:.:. t. . . . . . . . . . . . .:::::...- .... .. .... . . . . . . . . .. . . . . . . . . . . . ..+.%...% . .
6
=
I Cash Equity Required: $248,000 x
t
A
Loan to Cost Ratio: .8 I
I Required Pre-Tax CashDistribution Rate: 6% I
..-=”’’’’”-.”=x I 1- Loan to Cost Ratio = .2
Mortgage Loan: $992,000 1
Debt cover ratio:
Net Operating Income
Debt Service . Real Estate Taxes: $32.176
$2.50 x 32,000
$141,824 = 1.11 (too IOW)
$126,944 Cash Replacements: $1,000
Default ratio:
Op. Exp. + R. E. Tax + Debt Serv.
Gross Rent
$80,000 + $32,176+ $126,944= >89
$268,421
I Gross Potential Revenue: $268,421
-.;%y.;...>; f;j:.<::.~ I.* . ●.. . . . +.*,*. .. .. . ~y*:::::.:
I ..-*
Net Leasable Units: 27,200 EM “. ● ..*; 1. . . . .. . ==::.*..*
I Rent Required Per Unit-,.*..&,:.> .
!
I :.”. . . . -.*. . . . . ... . . . . .~::.:.. <:3
18
$9.87fsq. ft. GLA
area. Property management indicates cash re- placement costs of $1,000 a year for carpeting, paving, and vandalism loss so that total cost re- quired annually is about $250,000. Assuming a va- cancy of 5 percent, this effective gross revenue re- quirement must be generated from 95 percent of gross leasable area (GLA) of 27,200 square feet, since 15 percent of the 32,000-square-foot building area is committed to corridors, stairways, and utility areas. The balance is included in the leasable area charged to tenants. The result is that the building must rent for at least $9.87 per square foot of GLA if all claims are to be satisfied. Unfortunately, the maximum rent found in the market for 2 years in the future is $9.25 a square foot so the building is not competitive. An owner-occupant must question the cost of a building which exceeds rental value of equally suitable space, and a tenant will choose the cheaper space if both buildings are equal in quality and location.
As serious as the marketing problem may be to the developer, the key financial ratios of debt cover and default ratios would be unacceptable to any mortgage lender. The debt cover ratio is the re- lationship of net income to debt service; and for of- fice buildings, institutional lenders demand that the pro forma ratio fall between 1.2 and 1.3, a parameter which has been relatively constant for many years (ratios available from the American Life Insurance Institute, Washington, D.C.). The solvency test is the cash breakeven point of the building as a business, often termed the default ratio. Lenders and equity investors may agree that for the small suburban of- fice building with multi-tenants with 3- to 5-year leases, they would like to see a cushion of 15-20 percent between gross rents and all operating ex- penses and debt service commitments. The sum of operating expenses, real estate taxes, interest, and principal payments divided by gross rents indicates the breakeven point is too high at .89, even without allowance for cash replacements and improvements to the property. A cash breakeven or default ratio of .85 would mean a developer could survive a 15 per- cent vacancy or an increase in operating expenses and real estate taxes of 19 percent [(268,421 x .1 O) : 112,176 = .239 or 24 percent less 5 percent vacan- cy]. At this point, the project would have to be scrapped, postponed, or sent back for redesign. It would make more sense to begin with market rent and solve for the total capital budget that would be justified, and this is what has been done in Figures 9 and 10. In Figure 9 the emphasis is placed on meeting the debt cover ratio required by lenders
while Figure 10 uses the enterprise approach of structuring the business to achieve an acceptable risk in terms of cash breakeven point or default ratio. Moving from rent to budget is sometimes called the “backdoor” approach but is the essence of many feasibility studies, and required on the FHA 2013 form for all multifamily FHA insured rental projects, and most state housing finance agency forms. The justified building budget, once deter- mined, becomes part of the program but may be modified by adjustments for the discounted value of other investment objectives such as inflation gains, income tax benefits, or advertising value and other benefits to the owner/occupant.
Figure 10 provides an alternative backdoor ap- proach which is more useful in analyzing enterprise solvency and relative risk contributions of various claims on gross rent potential. Note that in Figure 10, the objective of holding the default ratio to 85 percent of gross potential rent reduces the cash available for debt service and therefore the justified mortgage loan from a maximum of $992,000 to a maximum of $788,000. The result is to increase the budget because the equity investor is willing to ac- cept only 6 percent cash return as compared to the lender’s claim of .127968, a cash payment which in- cludes 111/2 percent interest and repayment of the loan over 20 years. The lender will not benefit from inflation and will suffer loss of purchasing power which explains his higher interest rate. The equity investor is willing to forego immediate cash income in favor of inflationary increases in future rents and property values. Because the equity investor capitalizes his share of income at a lower rate, the equity position provides considerably more cash. This example is an excellent demonstration that the principle of leverage requires that the cost of funds be less than the return on investment, which in this case would be $126,000 net income divided by $1,207,000 total investment or.1 O. A 10 percent re- turn is lower than either the interest rate of 111/2 percent or the constant of .127968 so that reverse leverage is the result. The more funds that are bor- rowed, the more risky the investment, and the lower the justified capital investment. Note that a small drop in borrowed funds permitted a large increase in cash equity, improving the solvency position as well as the budget to a more realistic $37/square feet of gross building area. During the decade of the
19
.
Figure 9
Debt Cover Ratio Approach (A Backdoor Approach) Lender’@ Point of View
r
i .... ......... .....●☛✎✎✌☛✎✎✎✎☛☛☞☛☛✎ ✎✎ ✎ ✎ ✎ ✎ ✎ ✎ ✎ ✎ ✎ ✚✎☎✚✎✚✚✛✚✚✌ ,$:.:
:::::::;*;-::*:,$* : :.’....*.”.::.
[
.*..”.*.*..:**.**: !..*. . . ...* . ...*.*. .0
:.=.”,:*2*.’::*.,. *.**,***.*. . ...* . . . . + ::,%*,.:: .*+*(
1fi:::,f$:+. . . ...0...● **,.,*...:.>:.$ ;:**..*,.;.:.~**~**.% :..-.*.*..: .*y. . .. . .. . **% .*....* ..,,+ . .*,.. **”+. **..**,...$ :.:.=.-f,.”: . . . . . . . . . . L:.:*.:.*..”**”.j=..,. . ...0. . ..+* . . . . .*,*,.:@.*:**. ● **:.. ● .% ●:.”:.”. ... ...%$ , . . . . . . . . ..$...1
~.:*:*.**..* .4..**,:,:.: ●:.:*. :*”.: .:%..*&.’%::.*:*:.:.:.*.*
Gross Rent Potential: $251,600
5% Vacancy Loss: $12,600
:
Effective Gross Revenue: $239,000
Operating Expenses: $60,000 I b. A
~
r
Cash Replacements: $1,000 [ ....... . ;-+..-.., :.:::::;::’.. ... . . . . . . .
,-.”.::. id\ :.:.:.. ● .-..*.*,*~:: .-.:.*.*-.*.-. :
~gg@@ ** *--..’ *
27,200 S~. ft. GLA X $9.25
Net Operating Income Available For Debt Payment, l~~6m~, Cash Dividends: 1
I
Debt Service Cash: $105,000 Debt Cover Ratio
Required By Lenders: 1.2=
Cash Available For Income Tax and Investors:
$21,000 Cash Available for.
7 Debt Service: $105,000 T
Required Pre-Tax Cash .
% Distribution Rate: 6%
Debt 8ervice Constant: .127866 I
z = .
Justified Cash Equity Investment: Justified Mortgage Loan: $62C),500
$360,000
> Total Justified Investment
r Existing Claims or Planned
I Improvement Bud~et: I Land & indirect Costs$280,000 4 Proceeds Available for
Property Purchase As Is: Funds for Construction Budget
I $680,600
$ . ...****. ,:1 :.,*. t. . ● . . . ● .,. .% .****.:,. ***t. c*. .:*v.“ . ...**.,.***: ● * ●.*. . *.*..,.* X**.. ● ,●.’. :***.**, :, .. ~; %.y. .
.
.
$89f3,500 =$27.80/sq. ft. justified building budget 32,000 sq. ft.
20
Figure 10
Default Ratio Approach (Another Backdoor Approach)
Developer’s Point of View
. : ~.:., . ...:::
I 1 – Default Ratio = .15 Cash Budget Outlays: $213,860
Operating Expenses: $80,000
5~o ~i3CZiflCy Loss: $12,580
Real Estate Taxes: $32,000
I Risk Reserve: O Cash Replacements: $1,000
Debt Service Constant: .127968
Total Justified Investment
Existing Claims or Planned Land & Indirect Costs Improvement Budget: $280,000
~. . . . . . . . . 4. ...*....*..● ,*,$. . . *+...:..: - . . . . . . . . . . . .,,”: . .. .. . . . . . . .. .+...,.*.. ,..0,.,.. ,+ -. . ... .. . . . . .. .. . .+., ~“.”..”:. “. .?,.”...: :
t Proceeds Available for Available for Property Purchase “AS 1s”: $927,500 Construction Budget
4 —. . . ...*.*.**.. . . . . . . . . . . . .. . . . . . . . . . ..*-.:,.;.:? - ?’. .. ... ...
● ,“* $37/sq. ft. of gross area for justified building budget
21
1980s, interest rates are forecast to remain above 10 percent and more equity money will be provided for most projects, often raised through group invest- ments such as partnerships and corporations. The loss of cheap money has made it almost impossible to finance 100 percent of a real estate project or to depend on leverage as the primary investment ad- vantage of real estate. If equity investors must risk more of their own money, extending the payback period significantly, they can be expected to be more selective in regard to their investments and those whom they hire for their expertise in design and construction (see Messner, Schreiber, and Lyon).
Regulation of Capital
There was a time when the real estate development process involved individual small firms specializing in just one step of the total development procedure. One firm would subdivide lots, another would build the houses, a third would build the retail buildings, and a fourth would specialize in office and indus- trial facilities. The latter were typically built primarily by users who rented their surplus space to the gen- eral public. Projects were small, prices were lower, and risk capital was local, although commercial property loans were available from national insur- ance companies. Today the larger development firms have integrated the entire development pro- cess from the conversion of raw land to building sites through the construction, marketing, and management of the total neighborhood. Not only has the scale and required capital expanded signifi- cantly from small developments to large mixed-use developments, but also the variety of expertise and therefore profit centers retained by a single firm has expanded in a corresponding fashion. The de- velopment firm is attempting to control as many profit centers in the development process as possi- ble in order to increase its share of the cash flows that are generated by the development and opera- tions process. However, larger scale projects in an
economy of generally rising and inflationary costs require very large amounts of capital. Therefore, the development process is a partnership between those with the expertise to produce the product and manage the development business, and those with capital, typically more passive institutions and in- vestor groups. A shortage of high-quality buildings and changes in tax laws should reduce turnover and lengthen holding periods to span significant changes in future use. A general trend in the real estate development process toward selective in- vestment by groups of individuals, institutions, or consortiums of public agencies and private real es- tate investors is leading toward more regulation of real estate financial instruments, similar to the reg- ulation of securities by the SEC. The Internal Reve- nue Service is concerned with the various tax attri- butes of each financial format and of the par- ticipating members in the investment.
Since pension funds may provide large amounts of equity for real estate in the future, the investment standards of ERISA (Employees Retirement insur- ance and Security Act) will influence real estate de- velopment. Federal levels of regulation of real estate investment may be expanded if efforts to control in- flation shift towards selective credit control rather than general monetary and fiscal controls. In short, the public controls on land use and consumer pro- tection which have so complicated development are being matched by progressively more complex fed- eral, state, and trade association rules on capital in- vestment in real estate (see Roulac).
Capital investment by municipal government and in- frastructure agencies may be more regulated than capital in the private sector. Referendums are re- quired for municipal bond issues. The Internal Rev- enue Service closely reviews economic develop- ment bonds and state and municipal charters. Also, Congress is reconsidering the proper uses of tax- exempt bonding because voters and legislators at all levels are more nervous about capital risk than are private investors.
Investment Purchase of After-Tax Cash Flow
Money managers for long-term investment funds are purchasing a stream of cash payments over many periods of investment which are generated by real estate. Cash payments may result from rental operations (subject to the income tax), occasional refinancing of the rental project (generally not sub- ject to tax), net profits from resale (generally subject to capital gains tax), or tax savings to other income
22
of the investor due to temporary deductions for ac- celerated depreciation, investment tax credits, or other tax incentives. It is this stream of cash which is termed cash throw-off before taxes or cash flow after taxes. When this cash flow is increased by a tax shelter of other income or occasional surpluses from refinancing, it is termed spendab/e after tax cash. Once the basic financial parameters of a proj- ect have been estimated using the frontdoor and the backdoor approach and studies discussed earlier, then the financial analysts convert these facts and assumptions to cash flow projections over 5 to 10 years’ time using annual, semi-annual, or some- times quarterly projections. Those who regulate real estate investment are providing administrative rules and parameters on cash flow projections so that fi- nancial analysis must move on from the simple basic frontdoor-backdoor approaches outlined in this monograph.
A sample cash flow program and its basic assump- tions are provided in Figure 11. In the Report Sec- tion Number 3, note that Line 11 of the output shows cash throw-off before taxes. Line 16 shows cash flow after tax and Line 18 shows spendable after tax cash. Lines 30-34 give the before-tax ratios neces- sary for evaluating project performances. Observe that return on net worth, Line 30, decreases over time and that the default ratio, Line 42, improves with time, indicating that while the project is less susceptible to failure, it may not be leveraged enough. Line 34 reports the present value of the project if operated and then sold at the end of each year and this present value must exceed the original acquisition cost of the project or the cost/benefit ratio is negative. These types of forecasts are gen- erally made with the assistance of small computer systems available from sophisticated mortgage lenders, appraisers, and consultants. The student of development should be aware of the gap between the basic methods of the frontdoor/backdoor ap- proach in defining the financial parameters of physical planning and the detailed procedures of systematic capital investment.
Different investors may participate in the real estate project simultaneously by means of a variety of fi- nancial instruments, depending on their investment profile perceptions for income, capital gain, safety, management ability, etc. One investor may own the land and lease it to the real estate venture for a steady rate of return over a 40-year time span, ex- pecting some protection from inflation because at the end of 40 years he will own the land and build- ing. The second investor may prefer to be in the po- sition of mortgage lender, gradually recovering his investment from amortization and possibly protect- ing his dollars from inflation by participating in a share of the increases in gross rent or net income. A third investor might be willing to accept a small cash dividend and be entitled to use all of the in- come tax benefits available to the equity owner of the project, while still a fourth investor would pay hard dollars up front for the right to manage the property for a certain percentage of the gross rent and the cash throw-off. The supply of capital from a variety of sources, contract instruments, and rate of return viewpoints is called tiering and requires a thorough knowledge of cash flow planning and fi- nancial ratio analysis as well as the present value concept of money. In recent years, tiering of capital for real estate has generally included public capital.
Marketing—The Key to Development Market Research
The revenue flow, on which all assumptions for raising capital to build the real estate rest, begins with a customer. Selling is a method of persuading the customer to accept what is being sold, while marketing helps shape the product and the service to the needs of the user (see Rota). Marketing must serve three ultimate user groups: the individual pur- chaser or tenant, the collective users operating through the political process to approve or disap- prove a project proposal, and future users who can be expected to convert a structure to changing life- styles and needs at some point in the future.
23
Figure 11
Example of Computer Forecasting of Suburban Office Investment Cash Ftows$
Pro Forma
investment Analysis of Suburban office
REPORT SECTION 1
‘GROSS RENT S 267206. “RATE OF GROWTH OF GROSS RENT 0.0375 ● EXPENSES $ 60259. *RATE OF GRO~H OF EXPENSES 0.0428 ● R E TAXES $ 31t98. *RATE OF GROWTH OF R E TAXES 0.2950 “INCOME TAX RATE 0.3000 PROJECT VALUE GROWTH TYPE 2.0000 *VACANCY RATE 0.0500 WORKING CAPITAL LOAN RATE O.t 500 EQUITY DISCOUNT 0.1300 EXTRAORDINARY EXPENSES $30000. RESALE COST 0.0500 REINVESTMENT RATE 0.0600 WKG CAPITAL RS $ 15000. CAPITAL RESER INTEREST RATE 0.0500 INVESTOR TAX CLASS O OWNERSHtP FORM INITIAL COST $ 1240000. lNITtAL EQUITY REQUIRED $ 2ko.
ALL ‘“ VALUES ARE AVERAGE AMOUNTS FOR HOLDING PERIOD OF 5 YRS.
PCT. TITLE DEPR
SITE 0.00 CONSTRUCTION 1.00 SOFT COSTS 1.00
tNTR TITLE RATE
CONST. MORTGAGE 0.1500 PERMANENT MORTGAGE 0.1150
COMPONENT SUMMARY
BEGIN USEFUL USE LIFE
1 0. 1 50. 1 10.
MORTGAGE SUMMARY
BEGIN END YR. YR.
1 1 2 21
REPORT SECTION 3
CASH FLOW ANALYSIS
1 GROSS RENT 2 LESS VACANCY 3 LESS REAL ESTATE TAXES 4 LESS EXPENSES 5 NET INCOME 6 LESS DEPRECIATION 7 LESS INTEREST PMTS 8 TAXABLE INCOME 9 PLUS DEPRECIATION
70 LESS PRINCIPAL PMTS 11 CASH THROW-OFF 12 LESS INCOME TAXES 13 LESS RESERVES 14 CASH FROM OPERATIONS 15 WORKING CAPITAL LOAN 16 DISTRIBUTABLE CASH AFTER TAX 17 TAX SAVINGS ON OTHER INCOME 18 SPENDABLE CASH AFTER TAXES
MARKET VALUE & REVERS1ON
CASH FLOW ANALYSIS
19 END OF YEAR MARKET VALUE 20 LESS RESALE COST 21 LESS LOAN BALANCES 22 PLUS CUM. CASH RESERVES 23 BEFORE TAX NET WORTH 24 CAPITAL GAIN (IF SOLD) 25 CAPITAL GAINS TAX 26 MINIMUM PREF. TAX 27 INCOME TAX ON EXCESS DEP. 28 TOTAL TAX ON SALE 29 AFTER TAX NET WORTH
1960
251600. 12560. 16000. 64000.
139020. 46800.
144000. -51?80. 46800.
0. -4960.
0. 0. 0. 0. 0.
15534. 15534.
1880
1390200. 69510.
960000. 10770.
371460. 117890.
14?47. o.
2660. 17027.
354433.
1981
251600. 12560. 32000. 80000.
147020. 45936.
106836. -7752. 45936. 13024. 25160.
0. 503.
16699. 0.
16699. 2325.
19225.
1981
1470200. 73510.
939216. 11612.
469283. 231090.
27731. 0.
5501. 33232.
436052.
DEPR METHOD
o 4 2
TERM
1 20
COST
$100ooo. $960000. $160000.
ORIG BALC
$952243.
SCH
o 0 0
PCT VALUE
0.774 0.685
1982
264180. 13209. 33920. 61200.
155651. 45098.
107256. 3497.
45096. 14604. 33991.
1049. 659.
32283. 0.
32283. 0.
32283.
1982
1556510. 77926.
924615. 13061.
569031. 352185.
42262. 0.
7670. 50132.
518699.
1963
277369. 13869. 35955. 62424.
165140. 44285.
105485. 15370. 44285. 16375. 43260.
4611. 773.
37896. 0.
37686. 0.
37896.
1963
1651404. 82570.
906240. 14468.
675081. 477634.
57316. 0.
9996. 67312.
607769.
1964
291256. 14563. 38113. 63672.
174911. 43496.
27914. 43496. 18360. 53051. 8374.
0. 44676.
0. 44676.
0. 44676.
1864
1749106. 87455.
888660. 15212.
766982. 607650.
72918. 0.
11665. 64803.
702180.
24
REPORT SECTION 4
BEFORE TAX RATlO ANALYSIS
CASH FLOW ANALYSIS
30 RETURN ON NET WORTH B/4 TAX 31 CHANGE IN NET WORTH 8/4 TAX 32 ORIG EQUITY CASH RTNB/4 TAX 33 ORIG EQUITY PAYBACK B/4 TAX 34 B/4 TAX PRESENT VALUE
AFTER TAX RATlO ANALYSIS
CASH FLOW ANALYSIS
35 RETURN ON NET WORTH AFR TAX 36 CHANGE IN NET WORTH AFR TAX 37 ORIG EQUITY CASH RTN AFR TAX 38 ORIG EQWTY PAYBACK AFR TAX 39 AFTER TAX PRESENT VALUE
CASH FLOW ANALYSIS
40 NET INCOME-MARKET VALUE RTO 41 LENDER BONUS INTEREST RATE 42 DEFAULT RATlO
REPORT SECTION 5
SENSITIVITY ANALYSIS
ANALYSIS YEAR 1S 2 = 1961
DEFAULT RATE - NEEDED - DEFAULT RATE - ACTUAL -
DIFFER -
TO CHANGE THE DEFAULT RATE .01 CHANGE ANY ONE OF THE FOLLOWING
CASH OUTLAYS
REAL ESTATE TAXES TOTAL EXPENSES FIXED EXPENSES VARIABLE EXPENSES TOTAL INTEREST PMTS. TOTAL PRINCIPAL PMTS. WORKING CAPITAL LOAN GROSS INCOME FIXELI INCOME VARIABLE INCOME
COMPONENTS
IN{TIAL INVESTMENT
SITE CONSTRUCTION SOFT COSTS
MORTGAGES
CONST. MORTGAGE PERMANENT MORTGAGE
1980
0.2592 ?6460.
-0.0169 0.0000
1284319.
1960
0.2541 59433. 0.0527 0.0527
1287405.
1960
0.1ooo 0.0000 0.9698
1981 0.3102 97823. 0.0653 0.0573
1335057.
1961
0.2645 81619. 0.0652 0.1178
1322538.
1961
0.1ooo 0.0000 0.8500
1962
0.2650 99748. 0.1152 0.1667
1365464.
1962
0.2640 82647. 0.10s4 0.2273
1363042.
1962
O!looo O.0000 0.8213
1963 0.2624
106050. 0.1467 0.2952
1431662.
1983
0.2443 86671. 0.1285 0.3557
1399418.
1963
0.1ooo 0.0000 0.7940
1964 0.2443
111901. 0.1796 0.4466
1473578.
1964
0.2266 94410. 0.1514 0.5072
1432025.
1864
0.1ooo 0.Oooo 0.7679
BY BY BY BY BY BY BY BY BY BY
BY
BY BY BY
BY BY
0.6500 0.9696
-0.1196
1960
-0.1573 -0.0300 -0.0466
0.0000 -0.0175
0.0000 0.Oooo 0.0097 0.0097 0.0000
1960
–0.1573
– 1.9499 -0.2031 -1.0633
1960
-0.0175 0.0000
0,8500 0.8500 0.0000
1961 0.0788 0.04?9 0.0419 0.0000 0.0231 0.1932 0.0000
-0.00S5 -0.0065
0.0000
1961
0.0766
0.9750 0,1016 0.5416
1961
0.0000 0.0206
0.6500 0.8213 0.0287
1982
0.0779 0.0432 0.0432 0.0000 0.0246 0.1809 0.0000
-0.0062 -0.0082
0.0000
1962
0.0779
0.9656 0.1006 0.6365
1982
oOOoo 0.0217
0.8500 0.7940 0.0560
1963
0.0771 0.0444 0.0444 0.0000 0.0263 0.1694 0.0000
-0.0079 -0.0079
0.0000
1983
0.0771
0.9366 0.0997 0.5315
1963
0.0000 0.0228
This esample IS based on earfier Figures 8-10.
“kTfw computer output ts a portion of rv#orf sections avsilable from an educational program at the university of Wtaconsin caifed MR CAP. MR CAP is a basic claas tool in most real estate coureea at the University of Wtsconain in Mad won and ia available on many other ci?mpuaea as well. MR CAP is the ProP@ of ite author. A=isf.nt Professor Michael L. Robbina, and sample output here IS reproduced with hls permission.
Data inptit file requwed of analyst for the five reports With follow.
1.SUBURBAN OFFICE, ULI EXAMPLE 10,1380,0,1,1,5,27200 30,.s5,.0s,2,.03,.13,0 40,251 600,0! .05!” @o..o5; 70,16000,32000,.06: 130,54000,$0000.02: 100,.13,30,.06 101 .3CQO0.1 0,2 102,.15 ,1,.05.0 103,.02,15000,.05! 15000
200,1, SJTE 2ol,l,tm,o,o 202,1, ?,0,0 200,2, CONSTRUCTION 201 ,2,S600410 ,1,4 202,2,1,50,0 200,3, SOFT GOSTS 201,3,18GO00 ,1,2 202,3,1,10,0 300,1 ,CONST. MORTGAGE
3ol.llfSooOO,.15,0,1 302.1,1,1,1,2 303 .100015,, . . . 300,2, PERMANENT MORTGAGE 301,2,.35,.115,0,20 302,2,12 ,2,21,0 303,2,0 ,0,0.0 400,5 403,s9 SS%ss
Marketing is also intended to protect the developer from the uncertainty of competitive pricing. Free enterprise includes the art of creating a monopoly, if only for a moment, so that as a developer one is not forced to use price cutting as a primary device to acquire business. Profit margins typically are not adequate to provide for price cutting. As one analyst once stated, “If you compete on price, there is al- ways someone who can build for less, and by the time he learns his true costs, all of us will be broke. ” Therefore, marketing is intended to create a product which is unique, in terms of sensitivity to the needs of the consumer, and which reduces the other costs of the consumer to a point where the intended buyer or tenant will pay full price.
A strong marketing position requires careful re- search of the needs and budget limits of the pro- spective user. No American industry spends less on legitimate consumer research and product de- velopment than does the real estate industry. This failure to spend even 1 percent of project budgets on primary research about the intended consumer is one explanation for many business failures of real estate projects across the land. Developers simply misjudge the number of consumers in the market, the needs as those consumers perceive them, and the rate at which new units can be absorbed in the marketplace. There is great irony in the fact that mortgage lenders expect insurance premiums to be paid in advance in case the project should burn down but typically require nothing in the way of original research to discover whether the project will rent up. Nevertheless, real security for their loan is a customer, not a fire. Lenders assume that a de- veloper with “a track record” knows his market from past projects, but past success is no guarantee that any demand remains unsatisfied or that market action has not shifted its location and product pref- erences. Design serves society best when it serves the intended user rather than the normative stan- dards of the designer or developer or yesterday’s market.
Market Data Versus Merchandising Data
Market data is typically aggregate data describing population by age group, income category, busi- ness activity, location of residence, average price of home, and other statistical information typically collected by planning offices, census data, and other public sources. Market data will assist in scaling the project so that 800 housing units are not planned for a community that will only need 600 in the foreseeable future. It may measure the expected rate of absorption for broad categories of space, say 500,000 square feet of class A office space, 200 condominium units, or 600 single-family lots per year. More to the point, however, is how much of that potential market can be captured for a specific project and this capture rate is related to merchan- dising data.
Merchandising data is typically collected with a specific project in mind and involves primary re- search by the analyst with the objective of deter- mining the competitive standard of project attri- butes and discovering the unmet needs in the mar- ket which could provide the competitive edge. In some markets, the competitive standard becomes a very precise and well-known set of specifications. The competitive standard in apartments in the Southwest reveals consistent standards for the number of inches of counter space, cabinet fronts, the weight of carpeting, the cost of the dining room fixtures, and the basic size of rooms. The consumer has taken these for granted and competitive de- velopers have studied each other carefully to mea- sure what the consumer expects as a basic minimum. Everyone expects a bathroom; however, the bathroom may have a variety of layouts which are more convenient, private, spacious, etc. Office buildings also may have a basic competitive stan- dard of one parking stall for every 300 square feet of gross leasable area. Ceiling and lighting systems may be standard, and wall systems may be stan- dard.
A competitive edge depends on finding a true unmet need of a particular consumer group. It is not an edge obtained through gimmicks and cleverness on the part of the designer or the developer. The competitive edge typically is created by finding
26
methods to enhance user self-esteem or to reduce the cost of friction, of anxiety, or of inefficient space layouts housing the user’s activity. Medical office layouts can be more efficient with structural column systems which may not fit general office use with the same net product of useable space, Customers may be attracted to a store with better access to parking, wider parking stalls, or better linkages to work and home. An alternative is to reduce the level of anxiety of the user in terms of security of prop- erty and person or as to future adjacent develop- ment or control of other tenants in the project. A third method of creating a competitive edge is to enhance the consumer’s sense of well-being by selling him on the more comfortable romantic life- style of a particular project, or the prestige which is to be transferred and contributed to the consumer for locating in a specific project. Another method of building a competitive edge is to shift the balance of who typically pays and who typically benefits in the marketplace. For example, the apartment project located on the site adjacent to a major park provides all the benefits of open space, control of neighboring properties, and convenience of recre- ational alternatives without necessarily requiring the tenant to pay the true cost. Of course, it may be that the site is more valuable because of its proximity to publicly maintained and operated amenities. Nevertheless, over the long run, there is a signifi- cant cash cost benefit shift from those who live closest and enjoy the park most to those who are expected to pay real estate taxes in general to sup- port parks in other parts of town from where they themselves live.
Finally, the competitive edge may be created by shifting or reducing the risk of change. For exam- ple, a primary advantage of a shopping center de- velopment where the developer has achieved an operating agreement with three or four major de- partment stores is that he can now promise the smaller retailers who locate within that shopping center control of the total shopping environment by a single landlord. In addition, the operating agree- ment guarantees joint marketing and promotion of the center by major department stores who have committed themselves to operate under their own brand names for at least 25 years in the future. The developer will maintain certain tenant mixes, park-
ing ratios, and housekeeping standards for long periods of time. Thus, the small retail tenant is will- ing to pay a premium rent to be in a shopping cen- ter as opposed to locating in a commercial strip where there is no assurance that those department stores on which he may depend for primary draw, the parking on which he may depend for conve- nience, and the tenant mix and marketing efforts in his symbiotic relationships can be sustained over long periods of time without drastic and critical changes detrimental to his business.
There is little monopoly to be gained by providing the identically same product as those already in the marketplace. Monopoly is achieved when you can find a group unserved adequately by present offers, a gap, if you will, of unmet needs within an array of small micro-markets that in total create that vague and nonexistent phenomenon called the real estate market. Consider that a 25-unit apartment project today may require as much as $1,000,000 in capital and $240,000 of annual rents (sales), which is more capital and more sales than is characteristic of 65 percent of all American enterprises. Nevertheless, this big business needs only 25 customers who find it unique because of its sensitivity to their needs.
Marketing Research and the Collective Consumer
Recently, marketing research survey techniques have been used advantageously to control political risks which are inherent in a regulated process like development. Before spokesmen for neighborhoods or trade associations or other collective segments of the community can render public opinions which are difficult to retract, it is useful to discover whether expressions of concern about traffic con- gestion, environment, or fiscal impacts are only good reasons for the tendency of people to fear change in the physical status quo of their lives. These fears can be recognized and resolved in pre- liminary plans to defuse negative political action. Indeed, some political pollster firms can be found doing housing, downtown mall, and redevelopment attitude studies in advance of public and private planning efforts.
27
For example , a developer acqui red a t h r e e - b l o c k area of a downtown, single-family residential area with the intent to upzone the land for garden apart- ments. The plot had been vacant for many years, and there was now a scattered stand of walnut and maple trees. A political survey by mail of residents within half a mile of the site generated a high rate of response so that the developer was able to defuse latent fears before any preliminary plan galvanized the neighborhood into an unnecessary political confrontation. The plan showed that two dead-end streets were cul-de-sated and flanked with single- family townhouses compatible with existing homes. Favorite neighborhood pathways were maintained in the site plan, paved, and lighted. Resident park- ing was placed below the proposed structures; trees were mapped and virtually all were saved in the placement of structures. Guest parking was bermed and driveway outlets carefully placed to avoid con- flict with a neighboring church, arterial, and bus stops. The architectural styling required use of old brick, shingles, and the wood detailing of the early Victorian and midwest farm styles which charac- terized the neighborhood. Finally, a Victorian gazebo was placed at the key intersection as a bus stop and as the logo for the development.
The neighborhood ad hoc committee not only ap- proved the architectural program, but also secured the approvals of the City Planning Commision, which issued a commendation. Research prevented inadvertent detailing of preliminary plans which might have triggered bitter political resistance leading to a hardening of positions to avoid per- sonal embarrassment. Egos in place of facts ulti- mately leads to unreasonable and noncommunica- tive negotiations of all parties in the real estate de- velopment permit process.
Another primary problem in marketing research is determining whether the collective consumer truly understands the fiscal impacts of broad value judgments which are often the grist for newspaper and political debates. Growth management may need to be redefined in terms of long-term fiscal impacts, as has been done for a number of com- munities in California (i.e., San Jose) and elsewhere recently (see Rota; also see Gruen Gruen + As- sociates). The residents may be working against their better interest by blocking further development of a tax base which can share in the costs of providing adequate water treatment, expanded sewer facilities, and other services desired by the community.
The Prearchitectural Marketing Program
Careful consumer marketing research through a telephone survey, mail questionnaire, and personal interview permits development of a prearchitectural marketing program for each project proposal. First, it is necessary to define a particular market segment or micro-market toward which the project is di- rected. One developer in the Chicago market has identified 13 single-family home purchase groups ranging from the young family with children to the unmarried, single individuals seeking some tax shelter for his professional income. Each group is surprisingly predictable in terms of needs, budgets, season of the year for purchase, and style prefer- ences. Another award-winning builder in Denver summarized the personality of single-family homebuyer segments at the upper end of the mar- ket by stating his firm catered to the French cuff and studs set, competitor A reached the button- down collar boys, while competitor B focused on the Pendleton plaid woolen shirt crowd. Similarly, office building users can be segmented by those whose customers come to them versus those who go out to meet the customer on his turf, those linked to the courthouse or the financial district and those linked to the suburban service base, those linked to production facilities and those closely linked to merchandising areas, and so on. Each will rank style, convenient access of parking, special linkages, monthly costs, and peer group proximity quite differently.
A significant part of the merchandising strategy is anticipation in the design program and product perception by means of the sales themes, logos, and competitive sales points to be advanced by the project. Moreover, the designer needs to consider what will be used as an initial sales area, which units may serve as models, and whether the ap- proach zone to the project is a positive reinforce- ment of project image. The approach zone, of course, will consider signs, entrances, paving, site development, and the visibility of positive project amenities to the prospects arriving on site by foot or by car. Too often the architect treats the merchan- dising campaign of the developer’s marketing force as an area of discipline remote and unrelated to the design process. The result will be projects like those designed for the New York Housing and Urban De- velopment Authority, which placed chic, cubist, early Marekesh, epoxy apartments in small New York communities which favored the New England colonial and early American styles of architecture. Neither logo, project title, nor furnishings related to the preferences and patterns of the community, and the initial fears of subsidized housing were simply aggravated by providing no sense of architectural
—.—
identification with the community. Marketing is not a distinct discipline from design but is in fact a sig- nificant portion of the prearchitectural program.
Anticipating the Future User
Most structures outlive the lifestyle, cultural, and business needs for which they were originally in- tended. Recently, development emphasis has been placed on the recycling of older buildings to new and unintended uses as compared to their original function. These adaptive use efforts have been most successful where floor load capacity in the old structures was generous, ceiling heights were ade- quate, and column spacing was modular and flexi- ble. Long-term investors now recognize the proba- bility that many buildings will change uses during the time of ownership so that investment safety is linked to project designs which anticipate convert- ibility of space-time units from one function to another.
The alternative to recycling is a high profit margin and high rate of return on capital which permits rapid recovery of investment and junking of im- provements at the end of their useful life. A multi- story parking garage might be better designed so the floors are flat rather than sloped and have a higher floor load capacity than required for Ameri- can over-sized automobiles. In the foreseeable fu- ture smaller cars will mean a higher concentration of weight loads, and in the longer term it may be desirable to convert parking garages to office space or warehouses. The added cost might be offset by parking fees, higher salvage costs in the structure, or lower interest rates on capital provided.
For many years, rental office buildings have used utility grid systems, modular ceiling units, and HVAC systems which anticipate continual re - arrangement of office layouts and equipment. This anticipation of future users must be extended to other forms of real estate and the added capital cost incorporated in the capital budget and rent structure. Computer cash flow models have made it possible to compare cost/benefits of alternative building concepts in terms of maximizing the pres- ent value of spendable cash for private investors or minimizing the present value of building life cycle cost outlays on public buildings. It is imperative that
all parties in the development process learn present value methods of money management reflecting compound interest over time (see Grant and Ireson). Although future needs and lifestyles cannot be an- ticipated with great accuracy, there is growing rec- ognition that the undefined future user must be considered explicitly in the initial investment for- mula and design program. Institutional investors need long-term productive investments with protec- tion against the reverses of a fast changing society; society needs structures which can be recycled in order to conserve the energy required of new de- velopment and to speed the response of the urban fabric to changing conditions, thus avoiding the wholesale obsolescence of neighborhoods, the gla- cial pace of land use succession, and the intolerable cost of past urban renewal programs.
Foreseeable future trends have many subtle impacts on real estate development. Conservation of prime agricultural lands for future food supplies may shift residential development into the hills or into higher density condominiums in formally exclusive, de- tached single-family home areas. Subdivision lay- outs will recognize the need for better solar ori- entation of structures, to anticipate improved technology and changing cost effectiveness ratios for solar energy, and home design will invest in features which reduce heat gains and losses, not only to reduce current energy consumption, but also to attract even more energy conscious buyers at the time of resale, thus protecting investment value. As these added costs modify the pricing structure and trade-off issues for the real estate consumer, the defined competitive standard will begin to shift. For example, in California the basic 1,500-square-foot house has shrunk recently to perhaps 1,300 square feet in order to maintain price, to reduce the space that must be heated and cooled, and to hold total monthly housing costs within income limitations of the consumer. Notice that the ability to internalize these requirements in the capital cost/monthly payments and therefore the cash cycle of the user begins to provide an infinite number of trade-off decisions for the developer, the consumer, and the public agencies regulating the development process. Overregulation can adversely influence capital cost and monthly cash payments (see U.S. General Accounting Office). Sensitivity to the cash cycle and therefore the rent or purchase price that is within the means of the consumer per- mits a gradual and economically smoother transi- tion to a modified view of the marketing and de- velopment process.
29
..—-
The Ethics of Fit and Monopoly
The concept of monopoly or design to channel de- mand insulated from direct price competition to a project is often regarded as suspect with respect to the free enterprise system, but just the opposite has been demonstrated here. There is a direct relation- ship between the ethics of fitting a project to the environmental constraints of a site, to the needs and budget of the eventual user, and to the con- cerns and fears of the collective consumer, and the uniqueness of a project which creates a monopolis- tic dimension in its pricing. A full price willingly paid by the individual user measures satisfaction and maximizes investment value by stabilizing many of the critical risks of the development process for the investor. Feasibility was defined as measuring the fit of the project to its physical context, to its intended users, to the objectives of the investor, and to the limited resources of the developer and the commu- nity. While fit of a project design to soil profiles and topography maps is taken for granted, lest the structure collapse or sag, it is not generally ac- cepted that the project will financially collapse if it is not sensitive to customer profiles and cash cycle topology. These steps will greatly reduce both the variance between expected revenues and those which are achieved and the variance in cost from budgets to those which are actually incurred, as well as reduce the risk of upset due to political re- sistance, rejection by the financial markets, or in- flexibility to changing conditions and market needs} Sensitivity is the source of monopoly pricing, and strong demand with stability of the pricing structur@ is the primary concern of the financial manager, thd marketing director, and the physical planner. In the’ past, prearchitectural or design programs were primarily concerned with product specification and I site characteristics. However, modern design phi- I losophy has been broadened to recognize that the product and the site contribute significantly to rev- enues and expenses of the enterprise. Because the 1 financial flows of the project are intimately and in- separably related to the design product, it is neces-’ sary to recognize the cash cycle criteria of the users, the selection criteria of capital investors, and the mechanisms of risk management with which ~ capital budgeting decisions are made in the de- velopment process.
Summary Each new development, large or small, is an enter- prise and a subsystem within a larger environment. The form and behavior of that enterprise will be a consensus or equilibrium between external forces of interest and the force of talents, energies, and re- sources internal to the development enterprise. Such an equilibrium is reached more efficiently through an appreciation of joint objectives of de- velopment participants rather than through con- frontation and desperate pursuit of total victory in a contest of wills. All of the development groups—the consumer group, the production group, and the public infrastructure group-are limited by their cash receipts and the need for solvency as well as dependent upon one another for their cash income; each has a financial interest in the survival of the others. Thus, solutions to business and political problems are most productive in a cooperative envi- ronment (see McDonald).
The development process is a loop system involving many subsystems or cash cycles. Today’s buyer of a development product is tomorrow’s customer for services from the public infrastructure. Without new customers the infrastructure may not operate at its most efficient scale, thus overcharging consumers or deferring charges to future users.
The development process is the interaction of the three major groups to produce land use plans and building specifications where the present value of the benefits to each group exceeds the present value of all expenditures that will be required of each group over the life of the development. More specifically, it is a cash cycle investment which re- quires: 1) present value of the benefits to equal or exceed present value of the cash outlays and 2) cash receipts from all sources including bor- rowing and ownership interest to equal or exceed net cash outlays, including repayment of debt and dividends on ownership capital, in each accounting period in order to survive as a justified economic project. Public buildings should be designed to minimize the present value of all cash outlays, direct and indirect, over the life of the facility, and private development should maximize the present value of spendable cash dollars after all expenditures, in- cluding taxes.
Real estate development, whether public or private, is constrained by solvency and uncertainty. Because cash projections depend on an infinite number of
30
assumptions, explicit and implicit, about the future, all parties to the development process must tolerate variance in their cash planning and negotiate a risk management plan which is equitable. Rish should be reduced through merchandising research, tight control of development plans, and incentive re- wards and penalties for managerial operation. Risks must be allocated to match expertise and responsi- bility for execution of a plan or responsibility for time delay. Changes to cash plans must occur within cash tolerances of all parties with a vested interest.
The development process historically has been viewed in terms of individual benefit (highest and best use) and has only recently accommodated political interests (most probable use); the search is now on for the law and technology in which real estate development can reflect the needs of society as a cluster of groups (most fitting use). The de- velopment process is our most challenging man- ufacturing process because its subsystems are complex and because it is the instrument of change which affects all of a community and a society.
Bibliography
Beckett, Joh n A. Management Dynamics: The New Synthesis. New York: McGraw-Hill, 1971.
Boyce, Byrl, ed. Real Estate Terminology. Cam- bridge, MA: Ballinger Publishing Co., 1975.
Burchell, Robert W., and Listokin, David. The Fisca/ /mpact Handbook. New Brunswick, NJ: Center for Urban Policy Research, 1978.
Care, Robert A. The Power Broker: Robert Moses and the Fa// of New York. New York: Alfred A. Knopf, Inc., 1974.
Frieden, Bernard J. The Environmental Protection Hust/e. Cambridge: MIT Press, 1979.
G raaskamp, James A. Guide to Feasibility Analysis, 3rd Edition Revised. Chicago: Society of Real Estate Appraisers, 1980.
Grant, Eugene L. and Ireson, W. Grant. Principles of Engineering Economy, 5th Edition, New York: The Ronald Press Co., 1970.
Gruen Gruen + Associates. The Effects of Growth Management on Housing Production: The Case of San Jose. San Francisco: (author), 1976.
McDonald, John. The Game of Business. New York: Anchor Press/Doubleday, 1977.
Messner, Stephen D., Boyce, Byrl N., Trimble, Harold G., and Ward, Robert L. Ana/yzing Rea/ Estate Opportunities: Market and Feasibility Studies. Chicago: Realtors National Marketing in- stitute of the National Association of Realtors, 1977.
Messner, Stephen D., Schreiber, Irving, and Lyon, Victor L. Marketing Investment Real Estate: Fi- nance Taxation Techniques. Chicago: Realtors National Marketing Institute of the National As- sociation of Realtors, 1975.
Rota, Ruben A., ed. Market Research for Shopping Centers. New York: International Council of Shopping Centers, 1980.
Roulac, Stephen E. Modern Rea/ Estate Investment: An /nstitutiona/ Approach. San Francisco: Prop- erty Press, 1976.
Urban Land Institute. ULI Community Builders Handbook Series: Downtown Development (1980); /ndustria/ Development (1 975); Recrea- tion/ Development (1981 ); Residential/ Develop- ment (1978); and Shopping Center Development (1977). Washington: ULI.
U.S. General Accounting Office. Why Are New House Prices So High, How Are They Influenced by Government Regulations and Can Prices Be Reduced? Washington: Government Printing Of- fice, 1978.
Vollman, June R. “Here’s a New System for Figuring Project Feasibility,” House & Home (October 1 973).
31