Final Project

profilemusicmakers333
FMM225Six-MonthPlanWorkbook.pdf

Department Women's Activewear

Spring February March April May

Sales $

Sales % to total Last Year $685.00 $790.00 $650.00 $800.00 Plan % Inc/Dec Revised Actual

Stock-Sales Ratio Last Year 6.1 5.8 6.7 6.3 Plan 6.1 5.8 6.7 6.3

BOM Stock $ (Retail)

Last Year $4,200.00 $4,600.00 $4,350.00 $5,000.00 Plan Revised Actual

Markdowns $

Last Year $229.00 $288.00 $254.00 $348.00 Plan % to Sales % by Month Revised Actual

Purchases $ (Retail)

Last Year $1,478.00 $828.00 $1,554.00 $1,548.00 Plan Revised Actual

Season Total LAST YEAR PLAN Sales $4,500.00 CMU % 68.5%

Markdown % 42.5% Gross Margin % 55.1% Average Stock 4664.3

Turnover 0.96

�1

Women's Activewear

June July August Season Total Greyed out sections are retained as an exemplar of this document in an authentic setting, but these sections are not to be filled in for this project.

$950.00 $625.00 $4,500.00

Student Note: The percentages will vary February through July based on your analysis of the case study, but will need to average to be 6.8 % in the season total.

5.7 6.9 5.7 6.9

$5,400.00 $4,300.00 $4,800.00 $4,664.30

$420.00 $375.00 $1,914.00

Student Note: The monthly percentages may vary. It is important the average is 46.1.

$270.00 $1,500.00 $7,178.00

ACTUAL

�2