Report the optimal solution and optimal value

profileHamad1
Finalproject2.xlsx

Answer Report 2

Microsoft Excel 16.0 Answer Report
Worksheet: [Final project2.xlsx]Model
Report Created: 3/18/2019 4:24:42 PM
Result: Solver found an integer solution within tolerance. All Constraints are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.172 Seconds.
Iterations: 2 Subproblems: 132
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Min)
Cell Name Original Value Final Value
$B$16 total labor cost $1,243 $1,243
Variable Cells
Cell Name Original Value Final Value Integer
$C$10 Worker 1 Bakeries 21 21 Integer
$D$10 Worker 1 Coffee 0 0 Integer
$E$10 Worker 1 Other Drinks 3 3 Integer
$C$11 Worker 2 Bakeries 1 1 Integer
$D$11 Worker 2 Coffee 33 33 Integer
$E$11 Worker 2 Other Drinks 1 1 Integer
$C$12 Worker 3 Bakeries 3 3 Integer
$D$12 Worker 3 Coffee 1 1 Integer
$E$12 Worker 3 Other Drinks 25 25 Integer
Constraints
Cell Name Cell Value Formula Status Slack
$B$20 total hours of workers LHS 24 $B$20<=$D$20 Not Binding 13
$B$21 LHS 35 $B$21<=$D$21 Not Binding 4
$B$22 LHS 29 $B$22<=$D$22 Not Binding 9
$B$23 total # of products demand LHS 450 $B$23=$D$23 Binding 0
$B$24 LHS 500 $B$24=$D$24 Binding 0
$B$25 LHS 480 $B$25=$D$25 Binding 0
$B$26 worker constraints LHS 21 $B$26>=$D$26 Not Binding 1
$B$27 LHS 33 $B$27>=$D$27 Not Binding 5.8
$B$28 LHS 25 $B$28>=$D$28 Not Binding 1.8
$C$10:$E$12=Integer

Model

# Products can make (per hour)
Bakeries Coffee Other drinks Labor Cost per hour Total hours (per week)
Worker 1 20 3 7 $13 37
Worker 2 6 15 9 $15 39
Worker 3 8 5 18 $14 38
# of Total Products (per week) 450 500 480
80%
Decisions variables Bakeries Coffee Other Drinks
(hours per week) Worker 1 21 0 3
Worker 2 1 33 1
Worker 3 3 1 25
Goal 1 total labor cost Original labor cost
$1,243 $1,598
Constraints LHS RHS
total hours of workers 24 <= 37
35 <= 39
29 <= 38
total # of products demand 450 = 450
500 = 500
480 = 480
worker constraints 21 >= 20
33 >= 27
25 >= 23

__Solver__

2019291552180496963 2qU0mhydIpGagjn GrHrHqF3ApL4AEk 1
480
ACAP

__Solver___conflict1341553412

__Solver___conflict1012720623

__Solver___conflict1606164167

__Solver___conflict1742286024

2019291552179451948 vqHuLqHbApL4AEk
MSMP