accounting samples

profilefergamo
FinalAssignmentPreparationV14.docx

QUESTIONS:

Question 1

On December 31st, Pyramid company had the following preferred and common stock:

PYRAMID COMPANY

COMMON SHARES

PREFERRED SHARES

Authorized

625.000

125.000

Issued and Outstanding

100.000

50.000

Dividend per share per year

Not fixed

$4, cumulative

(Convertible 1 preferred to 5 common shares)

Net Income of the year accounts for $3.906.000

1. Calculate Basic Earnings per Share (EPS)

2. Calculate Diluted Earnings per Share (DEPS)

Question 2

AXY company´s 2021 Statement of Cash Flows is as follows:

 

Cash flows from OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

48.571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

 

11.656

 

 

 

Decrease in inventory

 

 

 

 

 

 

 

 

 

971

 

 

 

Increase in accounts payable

 

 

 

 

 

 

 

 

1.944

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

14.571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

 

 

 

 

 

 

 

1.943

 

 

 

Decrease in accrued expenses payable

 

 

 

 

 

 

 

2.914

 

 

 

Gain on sales of marketable securities

 

 

 

 

 

 

 

3.885

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

8.742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

 

 

 

 

 

54.400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales of marketable securities

 

 

 

 

 

 

 

850

 

 

 

Cash paid to acquire plant assets (see more explanation below **)

 

 

 

 

 

-536

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

 

 

 

 

 

314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

 

 

 

 

 

 

 

-2.500

 

 

 

Payments to retire bonds payable

 

 

 

 

 

 

 

 

-2.679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used for financing activities

 

 

 

 

 

 

 

-5.179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

 

 

 

 

 

 

49.535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents January 1, 2021

 

 

 

 

 

 

 

72.800

 

 

 

Cash and equivalents December 31, 2021

 

 

 

 

 

 

 

122.335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. What was the company´s free cash flow in 2021?

2. What were the major sources of cash from financing activities during 2021? Did the net effect of financing activities result in an increase or a decrease in cash during the year?

3. What happened to the total amount of cash and cash equivalents during the year? Assuming 2021 was a typical year, is the firm in a position to continue its dividend payments in the future? Explain

It increases by 49.535

4. Look at the reconciliation of net income to net cash provided by operating and financing activities, and explain the following:

a. Net loss (gain) from the sale of marketable securities

b. Increase in accounts receivable

Question 3

Among the transactions of SUNNI Inc, were the following:

3.1 Purchase of goods

3.2 Paid the principal amount of a loan to Santander Bank

3.3. Paid interest charges relating to the previous note payable to EBN Bank

Question 4

NBC adjusts its accounts at the end of the month. On November 30, adjusting entries are prepared:

a. Depreciation expense for November

b. Salaries that need to be paid and that have been accrued since the last payday in the previous month

Indicate the effect of each of these adjusting entries on the major elements of the company´s income statement and balance sheet, assets, liabilities and owner´s equity. Organize your answer in tabular form, using the column headings and the effect. The answer for adjusting entry a is provided as an example.

Adjusting entry

Revenue

Expenses

Net Income

Asset´s

Liabilities

Owner´s equity

a

b

c

d

e

f