solve problems using Excel

profileMagician
FIN500_Q2_W22_Module04_problems.xlsx

Module 04

Problem 4.1
How many years will the following take?
1022 SAR to grow to 1,369.58 SAR if invested at 5 percent compounded annually.
N ??
I 0.05
PV -1022
PMT 0
FV 1369.58
Problem 4.2
4.2.a. Assume that you plan to buy a vehicle in 5 years and you need to save for a down payment.
You plan to save 500 SAR per year (with the first deposit made immediately), and you will deposit the funds in a bank account that pays 2% interest.
How much will you have after 5 years?
N 5
I 2%
PV $0
PMT -$500
4.2.b. How much will you have if you make the deposits at the end of each year?
N 5
I 2%
PV $0
PMT -$500
Problem 4.3
4.3.a Suppose a U.S. government bond promises to pay 2,249.73 SAR four years from now. If the going interest rate on 4-year government bonds is 3%, how much is the bond worth today?
N 4
I 0.03
PMT 0
FV 2249.73
4.3.b How would your answer change if the bond matured in 5 years rather than 4 years?
N 5
I 0.03
PMT 0
FV 2249.73
4.3.c. What if the interest rate on the 5-year bond was 6% rather than 3%?
N 5
I 0.06
PMT 0
FV 2249.73
4.3.d. How much would 1,000,000 SAR due in 50 years be worth today if the discount rate was 5%?
N 50
I 0.05
PMT 0
FV 1000000
4.3.e If the discount rate was 20%?
N 50
I 0.2
PMT 0
FV 1000000
4.4 ABC Corporation balance sheet and income statement are provided. The finanical ratios to be completed are listed below. However, to complete the ratios the balance sheet and income statement totals should also be calculated.
ABC Corporation ABC Corporation
Balance Sheet Income Statement
December 31, 20XX As of December 31, 20XX
Assets:
Cash 250 Sales 8600
Accounts receivable 550 Cost of goods sold 2350
Inventories 750 Gross profits ??
Other current assets 200 Operating expenses:
Total current assets ?? Selling and G&A expenses 850
Gross fixed assets 2500 Depreciation expenses 125
Accumulated depreciation -1000 Total operating expenses ??
Net fixed assets 1500 Operating income (earnings before interest and taxes) ??
Total assets ?? Interest expense 50
LIABILITIES (DEBT) AND EQUITY Earnings before taxes ??
Accounts payable 250 Income taxes 300
Short-term notes payable 90 Net Income ??
Total current liabilities ??
Long-term debt 960
Total liabilities ??
Common stock (par & paid in capital) 1000 Other Information
Retained earnings 950 Number of shares (thousands) 240
Total common equity 1950 Dividends (thousands) 175
Total liabilities and equity ?? Market price per share 35
Ratios
Current ratio
Acid-test ratio
Days in receivables
Days in inventories
Operating return on assets
Operating profit margin
Total asset turnover
Fixed asset turnover
Debt ratio
Times interest earned
Return on equity
Earnings per share
Dividends per share
Price/Earnings
Book value per share
Market/Book
Problem 4.5
You are making car payments of 500 SAR per month for the next 5 years, you know that your car loan has an interest rate of 8.4%, discounted monthly, what was the initial price of the car?
Rate Nper FV Payment
PV 0.084 60 0 -500 Periods = 5 years x 12 months
Problem 4.6
Suppose you have to borrow 13,000 SAR at an interest rate of 5.5% (compounded quarterly) for a period of 6 years. What will be the loan amount you need to pay at the end of 6 years?
Rate NPER PMT PV
FV 5.5%/4 6*4 0 13,000
Problem 4.7.a
Calculate payment of 5,000 SAR made at the end of each year for 25 years, with an interest rate of 7%.
Rate NPER PMT Type
0.07 25 -5,000 0
4.7.b Calculate payment of 5,000 SAR made at the beginning of each year for 25 years, with an interest rate of 7%.
Rate NPER PMT Type
0.07 25 -5000 1