principle of finance
Module 4 Critical Thinking Assignment:
Financial Ratios and Basics of Time Value of Money (TVM)
*Complete the problems from Module 3 and Module 4 in an Excel spreadsheet. Be sure to show your work to receive credit; no hard keys.
Problem 4-1: Compound Interest
To what amount will the following investments accumulate?
a. 4,500 SAR invested for 8 years at 10% compounded annually
b. 10,000 SAR invested for 10 years at 10% compounded annually
c. 8,000 SAR invested for 7 years at 12% compounded annually
d. 20,000 SAR invested for 6 years at 5% compounded annually
Problem 4-2: Future value calculations
You are hoping to purchase a house in the future and recently received an inheritance of 100,000 SAR.
You like to use your inheritance for a down payment for the house.
a. If you use your inheritance in an account that generates 6% returns compounded annually, how many years will it take before your money grows to 750,000SAR?
b. If you let your money grow for 15 years at 8%, how much will you have in your account?
Problem 4-3: Present value calculations
What is the present value of the following future amounts?
a. 15,500 SAR received from 5 years from now at 8%.
b. 105,500 SAR received from 10 years from now at 10%
c. 35,500 SAR received from 15 years from now at 12%.
d. 10,500 SAR received from 8 years from now at 7%.
|
Problem 4-4 Financial Ratios |
|
|
|
|
|
The Balance Sheet and the Income Statement for ABC Manufacturing Corporation are as follows: |
||||
|
DATA (All amounts in SAR unless otherwise indicated, all sales are on credit and no hard keys.) |
||||
|
Balance Sheet: |
|
|
|
|
|
ABC Corporation Balance Sheet |
|
|
|
|
|
|
2019 |
|
|
|
|
Cash |
310 |
|
|
|
|
Accounts receivable |
685 |
|
|
|
|
Inventories |
600 |
|
|
|
|
Other current assets |
105 |
|
|
|
|
Total current assets |
1,700 |
|
|
|
|
Gross fixed assets |
3,750 |
|
|
|
|
Accumulated depreciation |
-1,500 |
|
|
|
|
Net fixed assets |
2,250 |
|
|
|
|
Total assets |
3,950 |
|
|
|
|
LIABILITIES (DEBT) AND EQUITY |
|
|
|
|
|
Accounts payable |
350 |
|
|
|
|
Short-term notes payable |
250 |
|
|
|
|
Total current liabilities |
600 |
|
|
|
|
Long-term debt |
950 |
|
|
|
|
Total liabilities |
1,550 |
|
|
|
|
Common stock (par & paid in capital) |
1,050 |
|
|
|
|
Retained earnings |
1,475 |
|
|
|
|
Total common equity |
2,400 |
|
|
|
|
Total liabilities and equity |
3,950 |
|
|
|
|
|
|
|
|
|
|
ABC Corporation Income Statement |
2019 |
|
|
|
|
Sales |
6,000 |
|
|
|
|
Cost of goods sold |
-3,700 |
|
|
|
|
Gross profits |
2,300 |
|
|
|
|
Operating expenses: |
|
|
|
|
|
Selling and G&A expenses |
-820 |
|
|
|
|
Depreciation expenses |
-340 |
|
|
|
|
Total operating expenses |
-1,160 |
|
|
|
|
Operating income (earnings before interest and taxes) |
1,140 |
|
|
|
|
Interest expense |
-200 |
|
|
|
|
Earnings before taxes |
940 |
|
|
|
|
Income taxes |
-230 |
|
|
|
|
Net Income |
710 |
|
|
|
|
|
|
|
|
|
|
Number of shares (thousands) |
160 |
|
|
|
|
Dividends (thousands) |
120 |
|
|
|
|
Market price per share |
40 |
|
|
|
|
|
|
|
|
|
|
Calculate the following ratios: |
|
|
|
|
|
Current ratio |
|
|
|
|
|
Acid-test ratio |
|
|
|
|
|
Days in receivables |
|
|
|
|
|
Days in inventories |
|
|
|
|
|
Operating return on assets |
|
|
|
|
|
Operating profit margin |
|
|
|
|
|
Total asset turnover |
|
|
|
|
|
Fixed asset turnover |
|
|
|
|
|
Debt ratio |
|
|
|
|
|
Times interest earned |
|
|
|
|
|
Return on equity |
|
|
|
|
|
Earnings per share |
|
|
|
|
|
Dividends per share |
|
|
|
|
|
Price/Earnings |
|
|
|
|
|
Book value per share |
|
|
|
|
|
Market/Book |
|
|
|
|
Problem 4-5: Present value of annuity calculations
What is the present value of a 5-year annuity that pays 800SAR, given a 8% discount rate?
Problem 4-6: Future value of annuity calculations
Find the future value at the end of year 5 of an annuity that pays 800SAR
per year for 5 years compounded at 8% annually. What would be the future value of this annuity?
Problem 4-7: Annuity Payments
You want to have 1,000,000SAR in 30 years by making equal end-of-the-year deposits into a tax-deferred account paying 7.75% annually. What annual amount should you deposit?