Stock Analysis and Portfolio Development
Sheet1
| Instructions: | |||
| 1. Insert portfolio weights in the yellow highlighted area. | |||
| 2. Portfolio Standard Deviation is calculated below in grey below. | |||
| Standard Deviation | Portfolio Weight | x1 | x2 |
| IBM | 20.0% | 0% | 0 |
| KO | 13.0% | 0% | 0 |
| BMY | 28.0% | 0% | 0 |
| ORCL | 16.0% | 0% | 0 |
| MMM | 14.0% | 0% | 0 |
| BAX | 16.0% | 0% | 0 |
| BIG | 32.0% | 0% | 0 |
| NFLX | 45.0% | 0% | 0 |
| AKAM | 37.0% | 0% | 0 |
| GE | 16.0% | 0% | 0 |
| SPY | 11.0% | 0% | 0 |
| IWM | 18.0% | 0% | 0 |
| EFA | 15.0% | 0% | 0 |
| EEM | 19.0% | 0% | 0 |
| SHY | 1.0% | 0% | 0 |
| IEF | 6.0% | 0% | 0 |
| TLT | 13.5% | 0% | 0 |
| LQD | 6.0% | 0% | 0 |
| HYG | 8.0% | 0% | 0 |
| 0% | 0 | 0 | |
| Portfolio Standard Deviation | 0.00% |
Sheet2
| Correlation Matrix | |||||||||||||||||||
| Security | IBM | KO | BMY | ORCL | MMM | BAX | BIG | NFLX | AKAM | GE | SPY | IWM | EFA | EEM | SHY | IEF | TLT | LQD | HYG |
| IBM | 1 | 0.289 | 0.185 | 0.589 | 0.524 | 0.368 | 0.215 | 0.179 | 0.255 | 0.539 | 0.622 | 0.539 | 0.568 | 0.514 | -0.127 | -0.252 | -0.246 | 0.023 | 0.429 |
| KO | 0.289 | 1 | 0.162 | 0.316 | 0.447 | 0.283 | 0.184 | 0.187 | 0.194 | 0.393 | 0.52 | 0.359 | 0.444 | 0.491 | 0.002 | 0.012 | 0.021 | 0.135 | 0.417 |
| BMY | 0.185 | 0.162 | 1 | 0.262 | 0.242 | 0.247 | 0.155 | 0.143 | 0.117 | 0.283 | 0.348 | 0.313 | 0.264 | 0.198 | -0.053 | -0.147 | -0.155 | -0.08 | 0.197 |
| ORCL | 0.589 | 0.316 | 0.262 | 1 | 0.535 | 0.432 | 0.249 | 0.311 | 0.404 | 0.5 | 0.739 | 0.636 | 0.664 | 0.628 | -0.178 | -0.29 | -0.31 | -0.048 | 0.558 |
| MMM | 0.524 | 0.447 | 0.242 | 0.535 | 1 | 0.425 | 0.231 | 0.135 | 0.228 | 0.672 | 0.703 | 0.585 | 0.617 | 0.586 | -0.136 | -0.218 | -0.249 | 0.012 | 0.51 |
| BAX | 0.368 | 0.283 | 0.247 | 0.432 | 0.425 | 1 | 0.086 | 0.265 | 0.257 | 0.415 | 0.569 | 0.476 | 0.516 | 0.487 | -0.141 | -0.175 | -0.159 | 0.019 | 0.453 |
| BIG | 0.215 | 0.184 | 0.155 | 0.249 | 0.231 | 0.086 | 1 | 0.092 | 0.187 | 0.259 | 0.376 | 0.483 | 0.275 | 0.268 | -0.054 | -0.092 | -0.074 | 0.048 | 0.231 |
| NFLX | 0.179 | 0.187 | 0.143 | 0.311 | 0.135 | 0.265 | 0.092 | 1 | 0.225 | 0.254 | 0.372 | 0.317 | 0.284 | 0.314 | -0.11 | -0.106 | -0.082 | -0.052 | 0.25 |
| AKAM | 0.255 | 0.194 | 0.117 | 0.404 | 0.228 | 0.257 | 0.187 | 0.225 | 1 | 0.372 | 0.479 | 0.417 | 0.437 | 0.412 | -0.193 | -0.21 | -0.203 | -0.053 | 0.333 |
| GE | 0.539 | 0.393 | 0.283 | 0.5 | 0.672 | 0.415 | 0.259 | 0.254 | 0.372 | 1 | 0.744 | 0.651 | 0.635 | 0.603 | -0.229 | -0.319 | -0.32 | -0.089 | 0.504 |
| SPY | 0.622 | 0.52 | 0.348 | 0.739 | 0.703 | 0.569 | 0.376 | 0.372 | 0.479 | 0.744 | 1 | 0.877 | 0.857 | 0.807 | -0.276 | -0.392 | -0.375 | -0.054 | 0.742 |
| IWM | 0.539 | 0.359 | 0.313 | 0.636 | 0.585 | 0.476 | 0.483 | 0.317 | 0.417 | 0.651 | 0.877 | 1 | 0.74 | 0.688 | -0.271 | -0.386 | -0.365 | -0.072 | 0.66 |
| EFA | 0.568 | 0.444 | 0.264 | 0.664 | 0.617 | 0.516 | 0.275 | 0.284 | 0.437 | 0.635 | 0.857 | 0.74 | 1 | 0.856 | -0.245 | -0.391 | -0.396 | -0.045 | 0.722 |
| EEM | 0.514 | 0.491 | 0.198 | 0.628 | 0.586 | 0.487 | 0.268 | 0.314 | 0.412 | 0.603 | 0.807 | 0.688 | 0.856 | 1 | -0.118 | -0.208 | -0.205 | 0.11 | 0.776 |
| SHY | -0.127 | 0.002 | -0.053 | -0.178 | -0.136 | -0.141 | -0.054 | -0.11 | -0.193 | -0.229 | -0.276 | -0.271 | -0.245 | -0.118 | 1 | 0.821 | 0.668 | 0.668 | -0.106 |
| IEF | -0.252 | 0.012 | -0.147 | -0.29 | -0.218 | -0.175 | -0.092 | -0.106 | -0.21 | -0.319 | -0.392 | -0.386 | -0.391 | -0.208 | 0.821 | 1 | 0.929 | 0.81 | -0.194 |
| TLT | -0.246 | 0.021 | -0.155 | -0.31 | -0.249 | -0.159 | -0.074 | -0.082 | -0.203 | -0.32 | -0.375 | -0.365 | -0.396 | -0.205 | 0.668 | 0.929 | 1 | 0.814 | -0.198 |
| LQD | 0.023 | 0.135 | -0.08 | -0.048 | 0.012 | 0.019 | 0.048 | -0.052 | -0.053 | -0.089 | -0.054 | -0.072 | -0.045 | 0.11 | 0.668 | 0.81 | 0.814 | 1 | 0.179 |
| HYG | 0.429 | 0.417 | 0.197 | 0.558 | 0.51 | 0.453 | 0.231 | 0.25 | 0.333 | 0.504 | 0.742 | 0.66 | 0.722 | 0.776 | -0.106 | -0.194 | -0.198 | 0.179 | 1 |
| x2 | 0.0000 | ||||||||||||||||||
| IBM | KO | BMY | ORCL | MMM | BAX | BIG | NFLX | AKAM | GE | SPY | IWM | EFA | EEM | SHY | IEF | TLT | LQD | HYG | |
| IBM | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| KO | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| BMY | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| ORCL | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| MMM | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| BAX | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| BIG | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| NFLX | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| AKAM | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| GE | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| SPY | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| IWM | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| EFA | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| EEM | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| SHY | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| IEF | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| TLT | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| LQD | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| HYG | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |