Excel
gangnanren
Expansion.xlsxLocation
| Item | Cost (Year) |
| Maryland | $ 16,800.00 |
| Connecticut | $ 19,200.00 |
| Rhode Island | $ 21,600.00 |
| Labor (per location) | $ 60,000.00 |
| Shipping (per lcation) | $ 24,000.00 |
Product
| Product | Size | Cost per unit | Overhead | Retail Price |
| Prepackaged Bagels | mini | $0.10 | $0.05 | $0.70 |
| Prepackaged Bagels | standard | $0.17 | $0.07 | $1.10 |
| Cheddar Herb | mini | $0.10 | $0.06 | $0.60 |
| Cheddar Herb | standard | $0.17 | $0.08 | $1.09 |
