|
| Player #
Trial Balance
January - December |
|
|
| Player #
Income Statement
January - December |
|
|
|
|
|
|
|
| Player #
Balance Sheet
January - December |
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
| EQUITY |
|
| REVENUES |
|
|
|
|
|
|
|
| EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
|
| Land |
|
| Building-House |
|
| Building-Hotel |
|
| Investment-Railroad |
|
| Notes Payable |
|
| Common Stock |
|
| Rent Revenue |
|
| Investment Revenue-Railroad |
|
| Salary Revenue |
|
| Rent Expense |
|
| Railroad Use Expense |
|
| Fines & Penalties Expense |
|
| Depreciation Expense-House |
|
| Account Title |
DR |
CR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
| 0 |
|
| 0 |
|
| 0 |
|
|
| 0 |
|
| 0 |
|
| 0 |
|
| 0 |
|
| 0 |
| 0 |
|
| 0 |
|
| 0 |
|
| Cash |
- 0 |
|
| Revenues |
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
| July |
|
| Prepaid Fines |
- 0 |
|
|
| Rent Revenue |
|
|
|
| - 0 |
|
|
| Cash |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| Investment-Railroad |
- 0 |
|
|
| Investment Revenue-Railroad |
|
|
|
| - 0 |
|
|
| Prepaid Fines |
|
|
|
| - 0 |
|
| Investment-Utilities |
- 0 |
|
|
| Investment Revenue-Utilities |
|
|
|
| - 0 |
|
|
| Investment-Railroad |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation Expense-Hotel |
|
| Land |
- 0 |
|
|
| Salary Revenue |
|
|
|
| - 0 |
|
|
| Investment-Utilities |
|
|
|
| - 0 |
|
| Building-House |
- 0 |
|
|
| Dividend Revenue |
|
|
|
| - 0 |
|
|
| Land |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment-Utilities |
|
| Accumulated Depreciation-House |
| - 0 |
|
| Miscellaneous Revenue |
|
|
|
| - 0 |
|
|
| Building-House |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| Building-Hotel |
- 0 |
|
| Total Revenues |
|
|
|
|
|
| - 0 |
|
| Accumulated Depreciation-House |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
| Accumulated Depreciation-Hotel |
| - 0 |
|
|
|
|
|
|
|
|
|
|
| Buiding-Hotel |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Expense |
|
| Notes Payable |
| - 0 |
| Expenses |
|
|
|
|
|
|
|
|
| Accumulated Depreciation-Hotel |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment Revenue-Utilities |
|
| Dividend Revenue |
|
|
|
|
| 0 |
|
| 0 |
|
| 0 |
|
| Interest Payable |
| - 0 |
|
| Rent Expense |
|
|
|
| - 0 |
|
| Total Assets |
|
|
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
| Common Stock |
| - 0 |
|
| Railroad Use Expense |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
| Aug. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Utilities Expense |
|
| Miscellaneous Expense |
|
| Retained Earnings |
| - 0 |
|
| Utility Expense |
|
|
|
| - 0 |
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepaid Fines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
| Rent Revenue |
| - 0 |
|
| Fines & Penalties Expense |
|
|
|
| - 0 |
|
|
| Notes Payable |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| Investment Revenue-Railroad |
| - 0 |
|
| Salary Expense |
|
|
|
| - 0 |
|
|
| Interest Payable |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
|
|
|
|
| 0 |
|
| 0 |
|
| Investment Revenue-Utilities |
| - 0 |
|
| Tax Expense |
|
|
|
| - 0 |
|
|
| Total Liabilities |
|
|
|
| - 0 |
|
| Salary Revenue |
| - 0 |
|
| Repairs & Maintenance Expense |
|
|
|
| - 0 |
|
| Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accum. Depr.-House |
|
| Accum Depr.-Hotel |
|
|
|
|
| Interest Payable |
|
| Retained Earnings |
|
| Dividend Revenue |
| - 0 |
|
| Interest Expense |
|
|
|
| - 0 |
|
|
| Common Stock |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| Miscellaneous Revenue |
| - 0 |
|
| Depreciation Expense-Houses |
|
|
|
| - 0 |
|
|
| Retained Earnings |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
| Rent Expense |
- 0 |
|
|
| Depreciation Expense-Hotels |
|
|
|
| - 0 |
|
|
| Total Equity |
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
|
|
|
| 0 |
|
| 0 |
|
| Railroad Use Expense |
- 0 |
|
|
| Miscellaneous Expense |
|
|
|
| - 0 |
|
| Total Liabilities & Equity |
|
|
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Miscellaneous Revenue |
|
| Utilities Expense |
- 0 |
|
| Total Expenses |
|
|
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
| Sept. |
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| Fines & Penalties Expense |
- 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
| Salary Expense |
- 0 |
|
| Net Income (Loss) |
|
|
|
|
|
| - 0 |
|
| Tax Expense |
- 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repairs & Maintenance Expense |
|
| Tax Expense |
|
| Salary Expense |
|
| Repairs & Maintenance Expense |
- 0 |
|
|
|
|
|
|
|
|
|
|
|
| $$$ |
= |
Balance carried over from Mid-Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
| 0 |
|
| Interest Expense |
- 0 |
|
| Player #
Statement of Retained Earnings |
|
| Depreciation Expense-House |
- 0 |
|
| Depreciation Expense-Hotel |
- 0 |
|
| Beginning Retained Earnings |
|
|
|
|
| - 0 |
|
| Miscellaneous Expense |
- 0 |
|
| Add: Net Income (Loss) |
|
|
|
|
| - 0 |
|
| Totals |
- 0 |
- 0 |
| Ending Retained Earnings |
|
|
|
|
|
| - 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |
|
| 0 |
|
|
|
| 0 |
|
| 0 |
|
| 0 |
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Oct. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nov. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dec. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 |