supply chain assignmnet

excel1.docx

Home >Business & Finance homework help >Management homework help >supply chain assignmnet

This exercise provides you the opportunity to apply break-even analysis concepts and Excel skills to a case study problem. The activity continues our work with Mars Inc. M&M candies.

Assignment

Your company is a wholesaler of Mars candies, where you are responsible for the M&M product line. Mars has given you some pricing forecast data concerning 2021 product prices and payment terms. You need to determine the break-even points for your facility based on the information detailed below.

Plain M&M Analysis: You have identified the following 2021 price points on cases of Plain M&M candies from five different suppliers (variable costs)

· Supplier A: 48-count 1.74 oz bags will have a cost of $15.91 per case

· Supplier B: 48-count 1.74 oz bags will have a cost of $15.65 per case

· Supplier C: 48-count 1.74 oz bags will have a cost of $14.75 per case

· Supplier D: 48-count 1.74 oz bags will have a cost of $14.91 per case

· Supplier E: 48-count 1.74 oz bags will have a cost of $15.00 per case

Your additional costs are below:

· Fixed costs for your warehouse are $4,500,000 annually

· The selling price per case is $32.99

· Labor costs (variable cost) for the warehouse are $5.67 per case

· Marketing costs (variable cost) for the candy are $2.00 per case

Assignment:

Part #1: You need to analyze the break-even point for each of the listed supplier options (** Hint-You will need to calculate five break-even points).

In the Excel document for this assignment, there are five tabs named “Part #1 Supplier A” through “Part #1 Supplier E”. Each tab represents one of the five payment options. Complete the indicated break-even analysis by filling in the indicated columns, cells, and graphs. Remember, every chart must have a title, axis labels, axis titles, and a legend.

Determine the supplier option that results in the lowest break-even point based on the number of cases and dollars (** Hint – it should be the same price point option for both the number of cases and dollars). Complete the information on the “Conclusions” tab for Part #1.

Part #2: The market has changed. Your VP of sales indicates that the market will support a

$35.00 per case selling price. To accomplish this, however, marketing costs will need to be increased by 25%. You need to analyze the break-even point for the option you selected with the lowest break-even point in Part #1. Use the “Part #2” tab in the document for your analysis. Complete the information on the “Conclusion” tab for Part #2.

Part #3 – Finally, answer the question on the “Conclusions” tab for Part #3.

Submit one file with the filename Breakeven.xlsx

Grading:

Part #1:

Break-even graph for optimal option 10 points

· Graph Title 1 point

· x-axis title 1 point

· x-axis labels 1 point

· y-axis title 1 point

· y-axis labels 1 point

· Legend 2 points

· Data lines (fixed costs, revenue, and total costs) 3 points

Correct break-even point (in units) for each supplier option (2 points each) 10 points Correct break-even point (in dollars) for each supplier option (2 points each) 10 points

Part #2:

Correct new break-even point (in units) for optimal supplier option 2 points Correct new break-even point (in dollars) for optimal supplier option 2 points

New break-even graph for the optimal option 10 points

· Graph Title 1 point

· x-axis title 1 point

· x-axis labels 1 point

· y-axis title 1 point

· y-axis labels 1 point

· Legend 2 points

· Data lines (fixed costs, revenue, and total costs) 3 points

Conclusions

Part #1:

Identification of optimal options:

· Optimal option 1 point

· BEPU 1 point

· BEP$ 1 point

Part #2:

Identification of new break-even points:

· BEPU 1 point

· BEP$ 1 point

Part #2:

Reflection 6 points

Total Points: 55 points

his exercise

provide

you the opportunity to apply break

even analysis concepts

and Excel

skills to a case study problem.

The

activity

continues our work with

Mars Inc.

M&M candies

Assignment

Your company is a wholesaler of Mars candies

, where y

ou are responsible for the M&M product

line. Mars has given you some pricing forecast data concerning 202

product prices and payment

terms. You need

determine the break

even points for you

r facility based on the information

detailed below.

Plain M&M Analysis:

You have identified

the following 202

price points on cases of Plain

M&M candies

from five different suppliers

(variable costs)

Supplier A:

count 1.74 oz bags will have a cost of $15.91 per

case

Supplier B:

count 1.74 oz bags will have a cost of $15.65 per

case

Supplier C:

count 1.74 oz bags will have a cost of $1

4.75

per

case

Supplier D:

count 1.74 oz bags will have a cost of $14

.91 per

case

Supplier E:

count 1.74 oz bags will have a cost of $1

5.00

per

case

Your additional costs are below:

Fixed costs for your warehouse are $4,500,000

annually

The selling price per case is

$32.99

Labor costs (variable

cost

) for the

warehouse are $5.67 per

case

Marketing costs (variable

cost

) for the candy are $2.00 per

case

Assignment:

Part #1:

You need to analyze the break

even point for each of the listed

supplier

options

(**

Hint

You will need

to calculate

five break

even points)

In the Excel document for this assignment,

there are five tabs

named “Part #1

Supplier A

”

through “Part #1 Supplier E”.

Each tab represents one of the five payment options. Complete

the indicated break

even analysis by

filling in

the indicated columns

, cells

and graphs.

Remember, every

chart

must have a title, axis labels, axis titles, and a legend.

Determine the

supplier

option that results in the lowest break

even point based on the number

of cases

and

dollars

(**

Hint

–

it should be the same price point option for both the number of

cases and dollars)

Complete the information on the “Conclusions”

tab

for Part #1.

Part #2:

The market has changed. Your VP of sales indicates that the market will support a

$35.00 per case selling price. To accomplish this, however, marketing costs will need to be

This exercise provides you the opportunity to apply break-even analysis concepts and Excel

skills to a case study problem. The activity continues our work with Mars Inc. M&M candies.

Assignment

Your company is a wholesaler of Mars candies, where you are responsible for the M&M product

line. Mars has given you some pricing forecast data concerning 2021 product prices and payment

terms. You need to determine the break-even points for your facility based on the information

detailed below.

Plain M&M Analysis: You have identified the following 2021 price points on cases of Plain

M&M candies from five different suppliers (variable costs)

 Supplier A: 48-count 1.74 oz bags will have a cost of $15.91 per case

 Supplier B: 48-count 1.74 oz bags will have a cost of $15.65 per case

 Supplier C: 48-count 1.74 oz bags will have a cost of $14.75 per case

 Supplier D: 48-count 1.74 oz bags will have a cost of $14.91 per case

 Supplier E: 48-count 1.74 oz bags will have a cost of $15.00 per case

Your additional costs are below:

 Fixed costs for your warehouse are $4,500,000 annually

 The selling price per case is $32.99

 Labor costs (variable cost) for the warehouse are $5.67 per case

 Marketing costs (variable cost) for the candy are $2.00 per case

Assignment:

Part #1: You need to analyze the break-even point for each of the listed supplier options (**

Hint-You will need to calculate five break-even points).

In the Excel document for this assignment, there are five tabs named “Part #1 Supplier A”

through “Part #1 Supplier E”. Each tab represents one of the five payment options. Complete

the indicated break-even analysis by filling in the indicated columns, cells, and graphs.

Remember, every chart must have a title, axis labels, axis titles, and a legend.

Determine the supplier option that results in the lowest break-even point based on the number

of cases and dollars (** Hint – it should be the same price point option for both the number of

cases and dollars). Complete the information on the “Conclusions” tab for Part #1.

Part #2: The market has changed. Your VP of sales indicates that the market will support a

$35.00 per case selling price. To accomplish this, however, marketing costs will need to be