EXCEL 1
Sales Data
| Date of Purchase | Agent | Buyers | House Type | Bedrooms | Bathrooms | Fireplace | Near Schools | Purchase Price | Rate | Bank | Mortgage Years |
| 3/27/17 | By Owner | Bond | Modern | 4 | 1 | No | Yes | $445,000 | 4.10% | Bank Of America | 15 |
| 9/16/16 | By Owner | Scott | Modern | 2 | 2 | Yes | No | $320,000 | 3.50% | Citywide | 30 |
| 7/15/16 | By Owner | Johnson | Modern | 4 | 1 | Yes | No | $550,000 | 3.50% | Citizens | 40 |
| 1/14/17 | By Owner | Nosmiles | Modern | 3 | 1 | No | Yes | $225,000 | 3.70% | People's | 30 |
| 7/15/16 | Century 21 | Grande | Modern | 5 | 1 | No | Yes | $425,000 | 3.50% | Bank Of America | 30 |
| 3/26/17 | Century 21 | Hairless | Modern | 1 | 2 | Yes | No | $390,000 | 3.90% | People's | 30 |
| 9/16/16 | Century 21 | Muchley | Modern | 5 | 2 | Yes | No | $225,000 | 3.40% | Citywide | 15 |
| 3/26/17 | Century 21 | Holland | Modern | 1 | 2 | Yes | No | $575,000 | 3.40% | Nations | 30 |
| 3/26/17 | Century 21 | Sanchaz | Modern | 2 | 1 | Yes | No | $355,000 | 4.50% | Bank Of America | 15 |
| 3/26/17 | Century 21 | Watkins | Modern | 3 | 1 | Yes | No | $440,000 | 3.30% | Citywide | 40 |
| 9/14/16 | Century 21 | Thatcher | Modern | 1 | 1 | Yes | No | $440,000 | 3.50% | People's | 40 |
| 4/19/16 | Century 21 | Cater | Modern | 5 | 1 | Yes | No | $575,000 | 3.90% | Bank Of America | 15 |
| 9/14/16 | Williman's | Roger | Modern | 5 | 2 | No | Yes | $440,000 | 3.90% | People's | 30 |
| 3/26/17 | Williman's | Slocum | Modern | 3 | 2 | Yes | No | $445,000 | 4.30% | Bank Of America | 15 |
| 9/16/16 | Williman's | Melon | Modern | 3 | 2 | No | Yes | $425,000 | 3.90% | Citywide | 15 |
| 9/16/16 | Williman's | Ace | Modern | 3 | 2 | No | Yes | $355,000 | 3.90% | Nations | 30 |
| 4/19/16 | Remax | Smith | Modern | 1 | 2 | Yes | No | $575,000 | 4.40% | People's | 30 |
| 9/16/16 | Remax | Jackson | Modern | 4 | 1 | Yes | No | $245,000 | 3.50% | Bank Of America | 40 |
| 9/16/16 | Remax | Newman | Modern | 5 | 1 | No | Yes | $445,000 | 4.00% | Citizens | 15 |
| 3/27/17 | Remax | Nicks | Modern | 3 | 2 | No | Yes | $320,000 | 4.10% | Citizens | 30 |
| 3/26/17 | Remax | Wilson | Modern | 3 | 2 | Yes | No | $440,000 | 3.70% | Bank Of America | 40 |
| 3/26/17 | Remax | Nettle | Modern | 1 | 2 | No | Yes | $225,000 | 3.70% | First Federal | 30 |
| 9/16/16 | Remax | Frost | Modern | 1 | 1 | Yes | No | $355,000 | 4.40% | Bank Of America | 30 |
| 3/3/17 | Remax | O'Neil | Modern | 4 | 1 | Yes | No | $245,000 | 3.40% | First Federal | 15 |
| 7/15/16 | By Owner | Hawkins | Condominium | 5 | 1 | Yes | No | $550,000 | 4.50% | People's | 15 |
| 9/14/16 | By Owner | Chipman | Condominium | 4 | 2 | No | Yes | $440,000 | 3.70% | Citywide | 30 |
| 3/3/17 | By Owner | Zimmerman | Condominium | 5 | 1 | Yes | No | $385,000 | 3.50% | Bank Of America | 30 |
| 7/15/16 | By Owner | Downing | Condominium | 4 | 1 | Yes | No | $395,000 | 3.70% | Citywide | 15 |
| 4/19/16 | By Owner | Bryant | Condominium | 3 | 1 | No | Yes | $355,000 | 4.00% | Citywide | 15 |
| 9/14/16 | By Owner | Jacobs | Condominium | 3 | 1 | No | Yes | $245,000 | 3.60% | First Federal | 30 |
| 9/16/16 | Century 21 | Grande | Condominium | 4 | 2 | No | Yes | $355,000 | 4.30% | First Federal | 30 |
| 3/27/17 | Century 21 | Hairless | Condominium | 3 | 1 | Yes | No | $390,000 | 4.30% | First Federal | 30 |
| 3/26/17 | Century 21 | Muchley | Condominium | 2 | 2 | No | Yes | $550,000 | 3.70% | Nations | 30 |
| 7/15/16 | Century 21 | Holland | Condominium | 5 | 1 | Yes | No | $550,000 | 3.50% | Citizens | 30 |
| 1/14/17 | Williman's | Sanchaz | Condominium | 2 | 1 | Yes | No | $390,000 | 3.20% | Nations | 30 |
| 1/14/17 | Williman's | Watkins | Condominium | 5 | 1 | Yes | No | $550,000 | 3.40% | Bank Of America | 30 |
| 9/14/16 | Williman's | Thatcher | Condominium | 1 | 1 | Yes | No | $575,000 | 3.80% | Nations | 30 |
| 1/14/17 | Homes and Garden | Cater | Condominium | 2 | 1 | Yes | No | $425,000 | 4.40% | Bank Of America | 30 |
| 3/3/17 | Homes and Garden | Roger | Condominium | 1 | 2 | Yes | No | $355,000 | 4.10% | First Federal | 30 |
| 9/16/16 | Homes and Garden | Slocum | Condominium | 2 | 2 | Yes | No | $550,000 | 4.30% | People's | 30 |
| 4/19/16 | Homes and Garden | Melon | Condominium | 4 | 1 | No | Yes | $385,000 | 3.50% | Nations | 15 |
| 3/26/17 | Homes and Garden | Ace | Condominium | 5 | 1 | Yes | No | $550,000 | 4.00% | Nations | 30 |
| 4/19/16 | Homes and Garden | Perry | Condominium | 4 | 1 | Yes | No | $425,000 | 4.20% | Bank Of America | 30 |
| 1/14/17 | Homes and Garden | Smith | Condominium | 1 | 2 | No | Yes | $445,000 | 4.00% | Bank Of America | 30 |
| 9/16/16 | Remax | Smith | Condominium | 1 | 2 | No | Yes | $425,000 | 4.20% | Nations | 30 |
| 9/16/16 | Remax | Jackson | Condominium | 1 | 2 | No | Yes | $225,000 | 3.40% | First Federal | 30 |
| 9/14/16 | Remax | Newman | Condominium | 2 | 2 | No | Yes | $390,000 | 4.10% | People's | 30 |
| 4/19/16 | Remax | Nicks | Condominium | 4 | 1 | No | Yes | $385,000 | 3.80% | People's | 40 |
| 3/3/17 | Remax | Wilson | Condominium | 1 | 2 | Yes | No | $425,000 | 3.70% | People's | 15 |
| 7/15/16 | Remax | Nettle | Condominium | 1 | 1 | No | Yes | $550,000 | 4.50% | First Federal | 40 |
| 3/26/17 | Remax | Frost | Condominium | 2 | 2 | Yes | No | $550,000 | 3.30% | People's | 30 |
| 3/26/17 | Remax | O'Neil | Condominium | 2 | 1 | Yes | No | $390,000 | 3.50% | People's | 15 |
| 7/15/16 | Remax | Hawkins | Condominium | 5 | 2 | Yes | No | $575,000 | 3.50% | Nations | 30 |
| 7/15/16 | Remax | Na | Condominium | 3 | 1 | Yes | No | $425,000 | 4.10% | People's | 30 |
| 3/27/17 | By Owner | Williams | Ranch | 4 | 2 | No | Yes | $425,000 | 4.20% | Citizens | 15 |
| 3/27/17 | By Owner | Pell | Ranch | 1 | 2 | No | Yes | $390,000 | 3.30% | Nations | 15 |
| 3/3/17 | By Owner | Jones | Ranch | 1 | 1 | No | Yes | $550,000 | 3.60% | Bank Of America | 30 |
| 3/26/17 | By Owner | Jones | Ranch | 4 | 1 | Yes | No | $440,000 | 3.60% | Nations | 30 |
| 3/26/17 | By Owner | Lee | Ranch | 1 | 2 | Yes | No | $390,000 | 3.80% | Citywide | 30 |
| 9/14/16 | By Owner | Nagato | Ranch | 5 | 1 | No | Yes | $575,000 | 3.90% | Citizens | 30 |
| 4/19/16 | By Owner | Nagasaki | Ranch | 5 | 2 | Yes | No | $355,000 | 3.20% | Nations | 30 |
| 4/19/16 | By Owner | Lonsdale | Ranch | 2 | 2 | Yes | No | $445,000 | 3.20% | Nations | 30 |
| 3/27/17 | By Owner | Negreedy | Ranch | 1 | 1 | No | Yes | $575,000 | 3.50% | Nations | 40 |
| 3/27/17 | By Owner | Chama | Ranch | 4 | 2 | No | Yes | $440,000 | 3.80% | Nations | 15 |
| 3/3/17 | By Owner | Smith | Ranch | 1 | 2 | Yes | No | $385,000 | 3.20% | Bank Of America | 30 |
| 3/3/17 | By Owner | Castle | Ranch | 4 | 1 | Yes | No | $550,000 | 3.50% | Citywide | 30 |
| 3/26/17 | By Owner | Willows | Ranch | 5 | 1 | No | Yes | $440,000 | 3.90% | Bank Of America | 40 |
| 1/14/17 | By Owner | Bond | Ranch | 2 | 2 | No | Yes | $385,000 | 3.90% | People's | 40 |
| 9/14/16 | Century 21 | Scott | Ranch | 3 | 2 | Yes | No | $550,000 | 3.20% | Bank Of America | 30 |
| 7/15/16 | Century 21 | Johnson | Ranch | 5 | 1 | No | Yes | $355,000 | 4.50% | Citywide | 30 |
| 9/14/16 | Century 21 | Cowoart | Ranch | 3 | 1 | Yes | No | $445,000 | 3.80% | Citizens | 30 |
| 3/3/17 | Century 21 | Greenston | Ranch | 4 | 1 | Yes | No | $425,000 | 3.30% | Bank Of America | 30 |
| 3/27/17 | Century 21 | King | Ranch | 5 | 1 | Yes | No | $445,000 | 4.00% | Citywide | 15 |
| 9/16/16 | Century 21 | Tinker | Ranch | 4 | 2 | No | Yes | $320,000 | 3.90% | Bank Of America | 30 |
| 7/15/16 | Williman's | Zink | Ranch | 5 | 1 | No | Yes | $320,000 | 4.20% | People's | 15 |
| 3/3/17 | Williman's | Weston | Ranch | 1 | 1 | Yes | No | $385,000 | 3.60% | Citywide | 30 |
| 7/15/16 | Williman's | Tinkleman | Ranch | 5 | 2 | Yes | No | $425,000 | 3.20% | Citywide | 30 |
| 3/26/17 | Williman's | Kenney | Ranch | 1 | 2 | No | Yes | $320,000 | 3.50% | Citywide | 40 |
| 9/14/16 | Williman's | Childs | Ranch | 5 | 1 | No | Yes | $225,000 | 4.50% | Nations | 30 |
| 1/14/17 | Williman's | Nelson | Ranch | 2 | 2 | No | Yes | $390,000 | 3.50% | Bank Of America | 15 |
| 3/27/17 | Williman's | Matherson | Ranch | 3 | 1 | No | Yes | $225,000 | 3.90% | Bank Of America | 30 |
| 1/14/17 | Williman's | Timmerman | Ranch | 3 | 1 | Yes | No | $550,000 | 4.10% | Citywide | 30 |
| 1/14/17 | Williman's | Pippen | Ranch | 5 | 2 | No | Yes | $440,000 | 4.20% | Nations | 30 |
| 3/3/17 | Williman's | Bryant | Ranch | 3 | 2 | Yes | No | $385,000 | 3.90% | First Federal | 15 |
| 3/3/17 | Homes and Garden | Smythe | Ranch | 2 | 2 | Yes | No | $445,000 | 3.90% | First Federal | 30 |
| 3/26/17 | Homes and Garden | Tithers | Ranch | 2 | 1 | Yes | No | $425,000 | 3.60% | Citywide | 15 |
| 4/19/16 | Homes and Garden | Harris | Ranch | 5 | 2 | Yes | No | $245,000 | 4.00% | Nations | 15 |
| 4/19/16 | Homes and Garden | Bergquist | Ranch | 3 | 1 | Yes | No | $575,000 | 4.10% | Citizens | 30 |
| 3/3/17 | Homes and Garden | Smithers | Ranch | 2 | 1 | No | Yes | $390,000 | 3.40% | Citizens | 15 |
| 3/26/17 | Homes and Garden | Pod | Ranch | 5 | 1 | Yes | No | $385,000 | 4.10% | People's | 40 |
| 7/15/16 | Homes and Garden | Sikes | Ranch | 5 | 2 | Yes | No | $445,000 | 3.40% | First Federal | 15 |
| 9/16/16 | Homes and Garden | Grant | Ranch | 5 | 2 | No | Yes | $320,000 | 3.90% | People's | 30 |
| 9/14/16 | Homes and Garden | Smith | Ranch | 3 | 1 | Yes | No | $425,000 | 4.00% | Citizens | 40 |
| 3/27/17 | Homes and Garden | Smathers | Ranch | 2 | 1 | No | Yes | $575,000 | 3.60% | Bank Of America | 30 |
| 3/27/17 | Remax | Bryan | Ranch | 5 | 2 | No | Yes | $355,000 | 3.20% | Bank Of America | 30 |
| 1/14/17 | Remax | Able | Ranch | 2 | 1 | No | Yes | $225,000 | 4.50% | First Federal | 30 |
| 3/26/17 | Remax | Kinnon | Ranch | 1 | 1 | Yes | No | $385,000 | 3.50% | Nations | 15 |
| 7/15/16 | Remax | Collarserdo | Ranch | 3 | 1 | Yes | No | $320,000 | 4.50% | Bank Of America | 30 |
| 4/19/16 | Remax | Bell | Ranch | 5 | 2 | Yes | No | $355,000 | 4.50% | Bank Of America | 40 |
| 7/15/16 | By Owner | Snipes | Mediterranean | 3 | 2 | Yes | No | $225,000 | 4.30% | Bank Of America | 40 |
| 3/27/17 | By Owner | Johnson | Mediterranean | 5 | 1 | No | Yes | $425,000 | 4.30% | Citywide | 30 |
| 4/19/16 | By Owner | Jackson | Mediterranean | 1 | 2 | No | Yes | $425,000 | 4.10% | First Federal | 40 |
| 3/27/17 | By Owner | Nyne | Mediterranean | 2 | 2 | Yes | No | $390,000 | 4.00% | Citywide | 15 |
| 3/26/17 | Century 21 | Charleson | Mediterranean | 3 | 1 | No | Yes | $440,000 | 4.20% | Nations | 30 |
| 4/19/16 | Century 21 | Taylor | Mediterranean | 3 | 1 | Yes | No | $445,000 | 3.70% | Bank Of America | 30 |
| 3/26/17 | Century 21 | Smith | Mediterranean | 4 | 1 | Yes | No | $575,000 | 4.50% | Bank Of America | 30 |
| 3/3/17 | Century 21 | Bennett | Mediterranean | 1 | 2 | Yes | No | $575,000 | 3.20% | People's | 15 |
| 4/19/16 | Century 21 | Withers | Mediterranean | 5 | 2 | Yes | No | $395,000 | 3.30% | People's | 40 |
| 9/14/16 | Century 21 | Perkins | Mediterranean | 1 | 1 | No | Yes | $320,000 | 3.20% | People's | 40 |
| 3/26/17 | Century 21 | Victor | Mediterranean | 4 | 1 | Yes | No | $225,000 | 3.50% | Citywide | 30 |
| 3/26/17 | Century 21 | Smythe | Mediterranean | 2 | 2 | Yes | No | $385,000 | 4.40% | People's | 30 |
| 4/19/16 | Century 21 | Millhouse | Mediterranean | 2 | 1 | No | Yes | $245,000 | 3.60% | Citywide | 30 |
| 3/3/17 | Century 21 | Taylor | Mediterranean | 4 | 1 | No | Yes | $550,000 | 4.20% | Bank Of America | 30 |
| 4/19/16 | Williman's | Vu | Mediterranean | 1 | 2 | Yes | No | $320,000 | 3.70% | People's | 30 |
| 3/3/17 | Williman's | Xavier | Mediterranean | 4 | 1 | Yes | No | $445,000 | 3.80% | Citizens | 40 |
| 7/15/16 | Williman's | Reynolds | Mediterranean | 2 | 2 | No | Yes | $550,000 | 4.20% | First Federal | 30 |
| 7/15/16 | Williman's | Nanowski | Mediterranean | 2 | 1 | Yes | No | $440,000 | 4.20% | Citizens | 15 |
| 9/16/16 | Williman's | West | Mediterranean | 2 | 1 | No | Yes | $245,000 | 3.40% | First Federal | 30 |
| 7/15/16 | Williman's | Henney | Mediterranean | 2 | 1 | No | Yes | $575,000 | 4.10% | First Federal | 30 |
| 3/3/17 | Williman's | Young | Mediterranean | 2 | 2 | No | Yes | $395,000 | 3.40% | People's | 15 |
| 9/16/16 | Williman's | Bytes | Mediterranean | 3 | 1 | Yes | No | $245,000 | 3.30% | Citywide | 40 |
| 4/19/16 | Williman's | Victoria | Mediterranean | 2 | 1 | Yes | No | $445,000 | 3.40% | Nations | 30 |
| 9/14/16 | Williman's | Youngston | Mediterranean | 1 | 2 | No | Yes | $390,000 | 3.70% | People's | 15 |
| 4/19/16 | Williman's | Thompson | Mediterranean | 4 | 2 | No | Yes | $445,000 | 3.30% | Bank Of America | 30 |
| 4/19/16 | Homes and Garden | Nelson | Mediterranean | 4 | 1 | Yes | No | $575,000 | 3.40% | People's | 30 |
| 4/19/16 | Homes and Garden | Whitman | Mediterranean | 3 | 2 | Yes | No | $355,000 | 3.60% | Nations | 30 |
| 7/15/16 | Homes and Garden | Smith | Mediterranean | 3 | 1 | Yes | No | $245,000 | 4.20% | Citizens | 30 |
| 9/16/16 | Homes and Garden | Berquist | Mediterranean | 3 | 2 | Yes | No | $440,000 | 3.80% | People's | 30 |
| 3/26/17 | Homes and Garden | Hesche | Mediterranean | 2 | 1 | No | Yes | $390,000 | 4.20% | Bank Of America | 30 |
| 9/16/16 | Homes and Garden | Zinker | Mediterranean | 4 | 1 | Yes | No | $440,000 | 4.30% | Nations | 30 |
| 3/27/17 | Homes and Garden | Charles | Mediterranean | 3 | 1 | Yes | No | $320,000 | 4.50% | Bank Of America | 30 |
| 3/26/17 | Homes and Garden | Young | Mediterranean | 2 | 1 | No | Yes | $355,000 | 3.90% | People's | 30 |
| 3/3/17 | Homes and Garden | Harris | Mediterranean | 2 | 1 | Yes | No | $395,000 | 4.50% | Nations | 30 |
| 3/27/17 | Remax | Zimmerman | Mediterranean | 4 | 1 | No | Yes | $390,000 | 3.30% | First Federal | 30 |
| 3/3/17 | Remax | Rodman | Mediterranean | 3 | 1 | No | Yes | $445,000 | 4.50% | Citywide | 30 |
| 9/14/16 | Remax | Reynolds | Mediterranean | 5 | 1 | Yes | No | $390,000 | 4.20% | People's | 30 |
| 4/19/16 | Remax | Nelson | Mediterranean | 4 | 2 | Yes | No | $575,000 | 4.00% | Citizens | 30 |
| 3/3/17 | Remax | White | Mediterranean | 2 | 2 | Yes | No | $575,000 | 3.40% | First Federal | 15 |
Loan Worksheet
| Loan Payment per | $100,000 | Borrowed | |||||
| 4.00% | 15 | years | |||||
| If you can afford this loan: | |||||||
| Rates | Years | Loan Payment | $477.42 | ||||
| $739.69 | 15 | 30 | 40 | Rate | 4.00% | ||
| 4.00% | Years | 30 | |||||
| 4.05% | |||||||
| 4.10% | You can borrow this much: | ||||||
| 4.15% | Amount to Borrow | $ 100,000 | |||||
| 4.20% | |||||||
| 4.25% | |||||||
| 4.30% | |||||||
| 4.35% | |||||||
| 4.40% | |||||||
| 4.45% | |||||||
| 4.50% | |||||||
| 4.55% | |||||||
| 4.60% | |||||||
| 4.65% | |||||||
| 4.70% | |||||||
| 4.75% | |||||||
| 4.80% | |||||||
| 4.85% | |||||||
| 4.90% | |||||||
| 4.95% | |||||||