CIS Excel

profileMUMEI
EX11-5.xlsx

Container Loan

Atlantic Mobile Storage
Annual Interest Rate 5.75%
Term in Months 48
Large Medium Small
Price $ 42,000 $ 23,000 $ 15,000
Capacity (cubic feet) 210 125 95
Quantity to Purchase 2 2 2
Loan Amount $ 84,000 $ 46,000 $ 30,000
Monthly Payment $1,963.13 $1,075.05 $701.12
Storage Capacity 420 250 190
Total Loan Amount $ 160,000
Total Monthly Payments $3,739.29
Total Storage Capacity 860