What-If Analysis
Vkanneh
EX_2.1.xlsxPurchase
| Riverwalk Clinic | |
| Annual Interest Rate | 5.75% |
| Term in Months | 48 |
| Loan Amount | $ 725,000 |
| Monthly Payment |
Rental
| Riverwalk Clinic | |||
| Large | Medium | Small | |
| Rental Fee | $ 4,200 | $ 3,000 | $ 2,400 |
| Capacity (cubic feet) | 210 | 150 | 100 |
| Quantity | 2 | 2 | 2 |
| Monthly Payment | $ 8,400 | $ 6,000 | $ 4,800 |
| Storage Capacity | 420 | 300 | 200 |
| Total Monthly Payment | $ 19,200 | ||
| Total Storage Capacity | 920 |
