Contract type - EVM
Sheet1
| Planned Value (PV) | 50.00 |
| Earned Value (EV) | 80.00 |
| Actual Cost (AC) | 35.00 |
| Budget at completion (BAC) | 150.00 |
| Schedule Variance (SV) | 30.00 |
| Cost Variance (CV) | 45.00 |
| Schedule Performance Index (SPI) | 1.60 |
| Cost Performance Index (CPI) | 2.29 |
| Estimate to Completion (ETC) 1st | 30.63 |
| Estimate to Completion (ETC) 2nd | 70.00 |
| Estimate at Completion (EAC) + (ETC 1st) | 65.63 |
| Estimate at Completion (EAC) + (ETC 2nd) | 105.00 |
| To-Complete Performance Index (TCPI) | 0.61 |