Topic: Reports
0
1
TABLE OF CONTENTS
1. Introduction 2 2. Financial Analysis 2 2.1 Options and Financial Data 2 2.2 Tax Implications 3 2.3 Analysis of Risk 4 2.4 Financial Outcomes 4 3. Recommendations 6 Appendices 7 Debt vs Lease Financing Worksheet 8 Reference Page 9
Financing Options
1. Introduction
Financing options give entrepreneurs new alternatives on how to start and grow their business ventures. Debt financing refers to the money you borrow to run a business, which could either be unsecured or secured loans. According to the Standard Accounting Practice, lease financing refers to a lease that transfers, as the owner can buy an asset for the user and rent it to them for a specific period. Equity financing consists of raising money from investors who are then entitled to a share of the business profits.
2. Financial Analysis
2.1 Options and Financial Data
Debt financing is a versatile method of funding as a company has the option of obtaining the investment through debt, equity or a combination of the two ways. Equity, in this case, will allow the organization to raise money within the debt markets through issuing stock shares in the public domain. The formula used to calculate the cost of debt financing is KD = Interest Expense x (1 - Tax Rate), where KD = cost of debt.
Debt Financing Options
Figure 1
Lease financing is a strategy that allows the client to use quality products or machinery without making any direct purchases. This approach enables the customers to have the option of using the capital, tax-exempt or operating lease that all function separately. For instance, the capital lease requires that the client is the primary owner of the asset when they are in possession of it whereas, in operating lease, the lessor maintains ownership and the customer rents it for an agreed amount of time. Figure two below shows the current trends in the lease program and how it currently an issue in the United States car industry.
Lease Options
In this regard, the fees are paid separately, therefore the total amount paid to finance is $71,518 after the down payment.
Equity leasing includes raising money via the sale of the business shares. The options that businesses have include royalty financing whereby an investor is willing to invest in the products future purchases. Thus, royalties are given until they recover their initial capital investment.
Figure 3
2.2 Tax Implications
Taxation is inevitable and thus a significant influence on the decision of the various financial policies. Debt financing increases the interest rates and further reduces the investments. The implications of debt financing are evident through the reduced capital stock that will subsequently result in lower outputs. (David, Romer 193). Equity financing is one that goes through two levels of taxation with the first one being at the business stage through corporate tax. The second level is at the shareholder's stage whereby the taxes are via capital gains and dividends. The double taxation on equity makes the financing method unattractive to businesses and individuals. On the other hand, lease financing has tax implications on both the lessee and lessor. For example, the impact on the lessee includes allowable lease rentals and deductions of any incidental expenses (Gurusamy148).
2.3 Analysis of Risk
Equity financing is exposed to the potential risk of losing ownership of the business especially if it manages to raise a lot of equity capital. Therefore, if an investor has a high stake in the organization, they might try to take over when there are disagreements. Limited growth opportunities is another risk that depends on the arrangements between the investor and business. The growth potential might be limited when the profits are distributed to investors as dividends. The potential risks in debt financing include debt repayment risks, as the company is required to make periodic deposits to the lender. Debts might also limit the organization's ability to acquire additional cash. Furthermore, the lenders will be reluctant to provide money to an over-leveraged business. Lease financing is bound to experience social and environmental risks particularly on fixed assets like machinery. Poor handling of the materials might lead to pollution and compromise workers safety.
2.4 Financial Outcomes
Figure 4
Based on the above graph financial outcomes are greatly affected since a majority of the loans are not yet completed regardless of the amount. The advantages of debt financing include tax benefits whereby companies can acquire deductions on tax for every interest paid on debt. Business freedom is another benefit of debt finances as they are flexible since they are obligated to the lender for a specific period. However, the disadvantages of this method are business credit rates are affected when investors want to invest. A company with great amounts of debt is considered risky for investments (Cumming, Douglas 134). Hire purchase arrangements and closed-ended leases that will allow the lessee to become the owner of the asset at the end of the stipulated period characterize finance lease outcomes.
Figure 5
This finance option is beneficial as it allows for balanced cash outflow. Leasing ensures that the payments are consistent throughout the years and hence it is just not a one-time money payment. Appropriate capital usage is another benefit that enables the business save money or fund other better ventures. Nonetheless, lease financing has minimal financial benefits as long-term agreements mean it is fixed based on the agreed period (Khan 101).
Figure 6
The graph above shows calculations on assets and liabilities in the financial outcomes. Equity financing is also advantageous as the investors are always ready to provide impromptu funding when needed. Additionally, the business can explore and initiate creative ideas, as the investors need to see value for their money. Nonetheless, one likely to lose power on the management decisions depending on the investors (Coyle, Brian 6). Equity finance is also time intensive and costly thus taking the management’s focus on the main business activities.
3. Recommendations
Based on the Plan2go scenario, debt financing will be the appropriate financing approach for the purchase of the bus. According to the description, debt financing will provide low funding rates as compared to equity finance specifically in low-interest periods. The organization's rights in regards to the length of contractual obligations will solely depend on the agreement with the lender. The disposal of assets are kept as collateral, and even when the company declares bankruptcy, the lenders will have higher claims in comparison to shareholders. Termination of a contractual arrangement requires that the money given under the agreement be returned. Breach of contract also warrants termination of the contract in cases whereby either party is not fulfilling their promises. The owner also has the right to specify what assets can be placed as collateral and what the lenders can access during repayment. The lender thus has the right to make claims about certain assets when the business is not able to repay the loan. Finally, both the lender and the business have the responsibility of reporting in the company accounts, the notes payable, any advances and deposits made, accumulated, and retained earnings. Both parties should keep updated records on how the business is progressing to ensure that the debt is paid on time.
Appendices
· Figure 1: Value of Car dealership
· Figure 2: Lease Bubble
· Figure 3: Equity Leasing
· Figure 4: Share of Borrowers that default by year 3
· Figure 5: Operating Lease vs Finance Lease
· Figure 6: Balance Sheet
Debt vs Lease Financing Worksheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference Page
· Coyle, Brian. Equity Finance. Canterbury: Financial World, 2002. Print. pp6
· Cumming, Douglas. The Oxford Handbook of Entrepreneurial Finance. New York: Oxford
· University Press, 2012. Print. pp134
· David, Romer. "Advanced macroeconomics." (2016). Pp193
· Gurusamy, S. Financial Services. New Delhi: Tata McGraw-Hill, 2009. Print. pp148
· Khan, M Y. Financial Services. New Delhi: McGraw Hill Education, 2013. Print. pp101
Name: Vanessa Shelley
1
Course: FNSACC501 Provide Financial & Business Performance Information - Assessment 3
Date: 18 June 2018
DescriptionAmount
Negotiated Price: (Registration 402MNN81,518.00$
Down Payment10,000.00$
Tax on Downpayment1,000.00$
Fees:
Stamp Duty275.00$
Registration Fee8.10$
Insurance572.00$
Total Paid Outside Lease11,855.10$
Amount Paid to Finance71,518.00$
Sheet1
| Description | Amount |
| Negotiated Price: (Registration 402MNN | $ 81,518.00 |
| Down Payment | $ 10,000.00 |
| Tax on Downpayment | $ 1,000.00 |
| Fees: | |
| Stamp Duty | $ 275.00 |
| Registration Fee | $ 8.10 |
| Insurance | $ 572.00 |
| Total Paid Outside Lease | $ 11,855.10 |
| Amount Paid to Finance | $ 71,518.00 |
DescriptionAmountMonthly Payments
Negotiated Cost: (Registration 402MN81,518.00$
Total Payment10,000.00$
Net Taxable Amount71,518.00$
Tax on Vehicle7,151.80$
Fees:
Inspection Fees572.00$
Registration8.10$
Stamp Duty275.00$
Total Paid Outside Loan (Sum of the fees and Downpayment10,855.10$
Total Amount to Finance( Sum of Net Taxable and Tax on vehicle)78,669.80
Lease Repayments
PV=78670, I=10.00%, N=48 PMT=?86,962.08$1,811.71
Total Costs$97,817.18
Less Residual Value($10,000)
Total Payments$87,817.18$1,811.71
Sheet1
| Description | Amount | Monthly Payments |
| Negotiated Cost: (Registration 402MN | $ 81,518.00 | |
| Total Payment | $ 10,000.00 | |
| Net Taxable Amount | $ 71,518.00 | |
| Tax on Vehicle | $ 7,151.80 | |
| Fees: | ||
| Inspection Fees | $ 572.00 | |
| Registration | $ 8.10 | |
| Stamp Duty | $ 275.00 | |
| Total Paid Outside Loan (Sum of the fees and Downpayment | $ 10,855.10 | |
| Total Amount to Finance( Sum of Net Taxable and Tax on vehicle) | 78,669.80 | |
| Lease Repayments | ||
| PV=78670, I=10.00%, N=48 PMT=? | 86,962.08 | $1,811.71 |
| Total Costs | $97,817.18 | |
| Less Residual Value | ($10,000) | |
| Total Payments | $87,817.18 | $1,811.71 |
Buy Analysis Worksheet
DescriptionAmount
Monthly
Payments
Minibus Registration 402 MNN- Amount Payable$81,518.00
Down Payment10,000
Net Taxable Income71,518.00
Tax on Down Payment1,000.00
Registration Fees8.1
Stamp Duty 275
Total paid outside loan (Fees+Down payment+ tax on DP11,283
Total paid to Finance 71,518.00
Tax on Net Amount7,151.80
Total Amount to Finance (Total paid to finance+ tax on net)78,670
Repayments
PV=$78,670, I=10.00%, N=36 PMT=?86,962.081,811.71
Total Costs (PMT +Total paid outside loan)98,245.08
Less R.V10,000.00
Total Payment$88,245.081,811.71
Sheet1
| Buy Analysis Worksheet | ||
| Description | Amount | Monthly Payments |
| Minibus Registration 402 MNN- Amount Payable | $81,518.00 | |
| Down Payment | 10,000 | |
| Net Taxable Income | 71,518.00 | |
| Tax on Down Payment | 1,000.00 | |
| Registration Fees | 8.1 | |
| Stamp Duty | 275 | |
| Total paid outside loan (Fees+Down payment+ tax on DP | 11,283 | |
| Total paid to Finance | 71,518.00 | |
| Tax on Net Amount | 7,151.80 | |
| Total Amount to Finance (Total paid to finance+ tax on net) | 78,670 | |
| Repayments | ||
| PV=$78,670, I=10.00%, N=36 PMT=? | 86,962.08 | 1,811.71 |
| Total Costs (PMT +Total paid outside loan) | 98,245.08 | |
| Less R.V | 10,000.00 | |
| Total Payment | $88,245.08 | 1,811.71 |
Lease Analysis (Fees paid separately
DescriptionAmount
Monthly
Payments
Minibus Registration 402MNN- Amount Payable
81,518.00$
Down payment10,000.00$
Tax on down payment1,000.00$
Registration Fee8.10$
Stamp Duty275.00$
Total paid outside lease11,283.10$
Total Amount71,518.00$
Repayment Details
Depreciation: (NCC-RV)61,518.00$ 1,281.63$
Interest: (NCC+RV)*MF8,151.80$ 169.83$
Taxes6,966.98$ 145.15$
Total Lease costs (Depreciation+Interest+taxes)76,636.78$
Total Costs (Lease costs+ T. paid outside lease)87,919.88$
Less Residual Value10,000.00$
Total payments77,920.00$ 1,596.60$
Sheet1
| Lease Analysis (Fees paid separately | ||
| Description | Amount | Monthly Payments |
| Minibus Registration 402MNN- Amount Payable | $ 81,518.00 | |
| Down payment | $ 10,000.00 | |
| Tax on down payment | $ 1,000.00 | |
| Registration Fee | $ 8.10 | |
| Stamp Duty | $ 275.00 | |
| Total paid outside lease | $ 11,283.10 | |
| Total Amount | $ 71,518.00 | |
| Repayment Details | ||
| Depreciation: (NCC-RV) | $ 61,518.00 | $ 1,281.63 |
| Interest: (NCC+RV)*MF | $ 8,151.80 | $ 169.83 |
| Taxes | $ 6,966.98 | $ 145.15 |
| Total Lease costs (Depreciation+Interest+taxes) | $ 76,636.78 | |
| Total Costs (Lease costs+ T. paid outside lease) | $ 87,919.88 | |
| Less Residual Value | $ 10,000.00 | |
| Total payments | $ 77,920.00 | $ 1,596.60 |
DescriptionAmount
Negotiated Price: (Registration 402MNN81,518.00$
Stamp Duty275.00$
Registration Fee8.10$
Establsihment Fee355.00$
Total Credit82,156.10$
Interest18,074.34$
Total Loan Amount100,230.44$
Sheet1
| Description | Amount |
| Negotiated Price: (Registration 402MNN | $ 81,518.00 |
| Stamp Duty | $ 275.00 |
| Registration Fee | $ 8.10 |
| Establsihment Fee | $ 355.00 |
| Total Credit | $ 82,156.10 |
| Interest | $ 18,074.34 |
| Total Loan Amount | $ 100,230.44 |