question 99.0

profileItSaulGoodman
ELECTRIC.XLS

SF

Cost Output Price Lab. Price K. Price Fuel
$000,000 000 Kwh $/year $ $/mill BTU
0.213 8 6869.47 64.945 18
3.0427 869 8372.96 68.227 21.067
9.4059 1412 7960.9 40.692 41.53
0.7606 65 8971.89 41.243 28.539
2.2587 295 8218.4 71.94 39.2
1.3422 183 5063.49 74.43 35.51
0.6159 50 9204.24 90.47 32.07
0.4887 14 5438.89 86.11 34.15
1.1474 90 7189.67 79.101 21.503
7.5492 2969 8183.34 80.657 9
2.0532 374 7884.94 82.458 26.3014
0.6363 67 6696.5 58.258 25.4
3.1504 378 7895.43 60.277 42.4683
10.3136 1886 6833.93 67.68 25.6
5.8488 1025 7093.32 68.227 22.2793
4.505 467 8410.34 76.3 26.85
5.5971 938 7703.26 77.197 25.4
3.7255 643 7332.13 64.506 21.1619
6.0065 1328 6680.77 51.817 25.2319
12.783 2632 8496.84 70.295 30.971
6.6214 856 8033.72 67.68 39.5812
9.6429 2689 6364.4 78.44 23.4889
8.6852 1627 7912.4 79.22 31.6801
8.6372 1090 8507.92 39.127 33.9
11.2419 2258 6892.61 81.096 29.1
6.6221 1500 7588.7 82.84 21.3951
10.966 2506 7412.36 57.24 27.4207
13.627 2437 7846.06 65.565 30.6712
7.4395 1293 6821.09 78.225 21.4305
9.7843 1627 8355.75 76.14 31.3374
20.8671 3965 8403.59 74.48 33.1992
19.7092 2682 9484.85 81.75 50.4516
14.0431 2001 8611.53 74.025 30.6446
10.1902 2764 6338 66.232 21.197
16.1764 2487 8088.45 66.622 32.6186
42.2514 7320 5879.51 92.063 39.2104
22.5612 3571 7297.71 78.255 41.5951
33.0175 6837 7310.15 69.795 28.4405
18.8963 2020 10806.2 79.57 46.9
13.2679 2445 8764.75 76.14 28.3648
21.5454 3981 8186.05 75.082 35.2049
35.5303 6770 7798.26 67.57 29.825
29.8011 4187 7996.44 74.12 47.4257
30.8773 5643 10182.5 61.04 27.8498
24.3565 6793 6336.88 70.295 18.5909
17.4802 4148 7536.89 74.025 24.5837
19.9008 5785 7969.55 71.91 22.2448
28.7861 9660 6686.73 79.542 20.263
27.0832 7896 7119.96 74.513 20.11
22.4421 5648 8954.12 78.44 25.916
30.2067 5286 7084.1 73.325 38.3384
30.1678 9602 7054.18 59.977 20.201
32.584 7930 7119.01 48.997 22.838
47.3864 9530 7624.57 83.88 31.5825
24.2903 5316 9759.83 74.025 27.838
31.2922 7484 8063.73 67.68 23.5267
31.9884 10149 6437.92 73.14 18.5343
41.9016 12954 6460.64 62.33 21.755
58.1154 17875 6288.41 73.395 20.6191
40.5281 6891 6769.55 74.12 35.9651
37.0666 6754 10177.9 77.197 25.6208
25.1686 6779 7826.93 74.2 20.279
45.1827 12936 8320.06 65.76 22.033
55.1764 10855 8061.96 71.49 31.7601
41.1798 9275 8657.53 76.14 24.5804
80.3593 16311 7282.61 81.55 40.9692
68.48 12542 8142.84 80.385 35.7882
97.3859 13846 7786.37 88.54 44.1571
52.7634 9145 10373.5 81.75 35.8083
38.8472 10057 6035.95 81.578 25.824
48.1125 11114 8413.86 69.975 22.5536
79.0705 12706 9282.51 70.853 37.2477
111.868 23217 6873.73 83.88 33.3944
77.8849 13702 7113.79 70.85 34.9616
87.1015 27708 6378.23 63.6 20.3
57.7267 10004 6472.86 76.3 28.0959
90.7168 17280 9191.47 72.967 36.8816
183.232 27118 9914.36 78.48 41.7578
169.235 38343 9117.16 65.992 31.5897
76.2528 11667 10436.3 80.66 46.0701
134.228 19445 9829.32 67.58 38.8027
168.378 34212 5683.83 80.385 40.5286
125.336 24001 8047.35 74.372 33.0932
191.563 30958 9810.1 69.541 36.3076
240.514 29613 9312.93 81.75 41.8872
0.1304 4 6009.7 92.65 33.199
0.7293 60 7972.71 75.464 33.707
1.7705 153 10963.9 57.612 46.16
2.2367 198 7046.5 64.945 38
2.5593 243 7000.81 81.75 33.436
2.0358 617 9547.72 81.75 18.49
7.6236 1340 6438.42 79.22 38.1483
11.1091 1961 6964.81 82.485 28.2634
9.4674 2233 6717.18 59.957 22.6933
13.8286 2582 8334.89 77.531 34.1811
17.2895 2763 8058.91 80.66 45.6636
16.1704 2863 7509.37 81.55 30.2374
24.3975 3490 8477.23 75.42 38
27.2443 4568 9619.76 76.14 35.6645
29.487 5292 8176.33 76.14 22.8374
35.1091 5699 7988.48 80.37 42.6351
25.4814 5702 6947.11 78.225 24.2596
42.4117 8650 7146.67 72.967 27.8693
72.0355 12724 8037.84 74.025 37.5174
146.989 25147 9900.76 75.725 33.4742
51.7415 10361 9578.63 68.016 28.1423
21.5587 3886 9538.68 63.569 30.8894
14.271 1901 9822.64 69.411 36
66.1032 11837 8709.43 75.379 31.3321
113.256 22522 9500.78 76.732 25.0289
90.3718 21956 7954.47 83.338 22.9115
240.486 53918 6068.87 78.38 31.1954
277.2965 72247 7419.92 56.301 25.0914
107.978 18455 6690.23 76.3 32.9654
269.773 46870 9761.38 69.541 33.1999
79.6207 16508 9404.97 78.044 42.2086
33.8814 7382 7512.72 72.362 25.9001
14.9529 2325 8568.23 53.89 38.9161
33.9733 5708 10024.2 78.102 42.166
78.7028 17132 8160.8 78.899 25.5378
19.4391 4560 8558.37 76.464 23.7777
20.8836 6259 6697.02 69.764 21.292
21.7792 6746 9419.27 49.778 20.1