Cost Analysis Report

profiledjprse
Deliverable3Spreadsheet.xlsx

Sheet1

Quantity (miles of pipeline) Total Cost Total Fixed Cost Total Variable Cost Average Fixed Cost Average Variable Cost Marginal Cost
0 $ 5,000 $ 5,000
1,000 $ 11,573
2,000 $ 18,208
3,000 $ 29,267
4,000 $ 44,750
5,000 $ 64,657
6,000 $ 88,987
7,000 $ 117,740
8,000 $ 150,918
9,000 $ 188,518
10,000 $ 230,543
11,000 $ 276,991
12,000 $ 327,863
13,000 $ 383,159
14,000 $ 442,878
15,000 $ 507,021
16,000 $ 575,587
17,000 $ 648,577
18,000 $ 725,991
19,000 $ 807,828
20,000 $ 894,089
21,000 $ 984,774
22,000 $ 1,079,882
23,000 $ 1,179,414
24,000 $ 1,283,370
25,000 $ 1,391,749
26,000 $ 1,504,552
27,000 $ 1,621,778
28,000 $ 1,743,429
29,000 $ 1,869,502
30,000 $ 2,000,000

&"Helvetica,Regular"&12&K000000&P