Small Construction Project Earned Value Case Study

profileHomework1
cpmgt305_r13_Small_Construction_Project_CaseStudy511.docx

Small Construction Project Earned Value Case Study

CPMGT/305 Version 13

1

Small Construction Project Earned Value Case Study

Instructions : You are preparing a status report for your project sponsor and stakeholders and it's important to share the project progress using the Earned Value technique. You are preparing your status report for the period ending October 28th. Your project started February 27th. Assume that the project is executed 5 days per week and 8 hours per day with some additional hours that amount to 8 hours every Saturday and Sunday. The project manager's table of activities are noted below.

ID

Activity

Original Duration (days)

Actual Duration

(days)

Actual Start Date

Actual Finish Date

%

Complete

Original

Budget

Actual

Budget

10

Site Prep

8

9

2/27

4/26

100

$500,000

$600,000

20

Substructure

12

11

5/1

7/18

100

$1,500,000

$1,350,000

30

Super Substructure

18

-

7/20

-

75

$2,000,000

$1,450,000

40

Exterior

6

-

-

-

0

$400,000

-

50

Interior

14

-

8/31

-

50

$1,800,000

$1,000,000

60

Services

10

-

-

-

0

$1,000,000

-

70

Cleanup

4

-

-

-

0

$200,000

Question 1: Forecast the duration of the activities that are currently in progress assuming their current rate of progress will continue till the end of the project. Find out the remaining duration as per the forecasted duration.

Step 1 - Determine activities in progress (ID 30 and ID50) - Less than 100% complete

Step 2 - Calculate actual duration from activity start date to status date for each activity in progress. The remaining duration calculation must be computed using the % of work completed to date.

ID 30 - Activity 30 Super Substructure

Actual Duration up to status date = ____#weeks to status date (Activity start date -7/20) thru (Project Status Date - 10/28)

% of work Complete = 75% (From Chart above)

New Duration at 100% = 100 * _ #weeks to status date / 75 (% of work complete) = ______ #weeks to complete 100%

Remaining Duration at 25% = _____ weeks to complete 100% - #weeks to status date __________

ID 50 - Activity 50 Interior

Actual Duration up to status date = ______#weeks to status date (Activity start date -8/31) thru (Project Status Date - 10/28)

% of work Complete = 50% (From Chart above)

New Duration at 100% = 100 * _____#weeks to status date / 50 (% of work complete) = ______ #weeks to complete 100%

Remaining Duration at 50% = _____#weeks to complete 100% - #weeks to status date ___________

Question 2: Calculate the Planned Value (BCWS) based on the original budget, the original duration, and the number of weeks between the planned early start date and the status date (October 28th for the activities that are in progress. This calculation will provide the amount of money the project has spent up to October 28th?

Activity 30 - Super substructure

Original Budget = $2,000,000

Original Duration = 18 Weeks

Number of Weeks between Planned Start Date and Status State = ______ #Weeks to status date (From Question 1.

BCWS = #Weeks to status date / Original Duration * Original Budget

BCWS = ______________________________

Activity 50 - Interior

Original Budget = $1,800,000

Original Duration = 14 Weeks

Number of Weeks between Planned Start Date and Status State =_______ #Weeks to status date (From Question 1).

BCWS = #Weeks to status date / Original Duration * Original Budget

BCWS = ______________________________

Question 3 - Calculate the BCWP (Earned Value). This is based on the original budget and the actual work completed for the activities that are in progress. This calculation will provide the budgeted cost of the work completed to date.

Activity 30: Super Sub Structure

Original Budget: = $2,000,000

Actual Percent Complete = 75%

Earned Value = 75% * Original Budget _____________________

Activity 50: Interior

Original Budget = $1,800,000

Actual Percent Complete = 50%

Earned Value = 50% * Original Budget ______________________

Question 4 - Calculate the Schedule Performance Index (SPI) and the Cost Performance Index (CPI) based on BCWS and BCWP. Based on these calculations, determine if the project is ahead or behind schedule and if the cost is under or over budget?

SPI = BCWP / BCWS

CPI = BCWP / ACWP

Activity 30 = Super Substructure

SPI = _____________________

CPI = _____________________

Ahead or Behind Schedule? _____________________

Under or Over Budget? _____________________

Activity 50 = Interior

SPI = _____________________

CPI = _____________________

Ahead or Behind Schedule? _____________________

Under or Over Budget? _____________________

Small Construction Project Earned Value Case Study

CPMGT/305 Version 13

1

Small Construction Project Earned Value Case Study

Instructions

: You are preparing a status report for your project sponsor and stakeholders and it

'

s

important to share the project progress using

the Earned Value technique. You

are preparing your status

report for the period ending October 28th. Your project started February 27th.

Assume that the project

is executed 5 days per week and 8 hours per day with some additional hours that amount to 8 hours

every Saturday and Sunday.

T

he project manager's table of activities are noted below.

ID

Activity

Original

Duration

(days)

Actual

Duration

(days)

Actual

Start

Date

Actual

Finish

Date

%

Complete

Original

Budget

Actual

Budget

10

Site Prep

8

9

2/27

4/26

100

$500,000

$600,000

20

Substructure

12

11

5/1

7/18

100

$1,500,000

$1,350,000

30

Super

Substructure

18

-

7/20

-

75

$2,000,000

$1,450,000

40

Exterior

6

-

-

-

0

$400,000

-

50

Interior

14

-

8/31

-

50

$1,800,000

$1,000,000

60

Services

10

-

-

-

0

$1,000,000

-

70

Cleanup

4

-

-

-

0

$200,000

Question 1:

Forecast the duration of the acti

vities that are currently in progress assuming their current

rate of progress will continue till the end of the project. Find out the remaining duration as per the

forecasted duration.

Step 1

-

Det

ermine activities in progress (ID 30 and ID50)

-

Less than 100%

c

omplete

Step 2

-

Calculate actual duration from

activity

start date to status date for each activity in progress. The

remaining duration

calculation must be computed using the

%

of work compl

eted to date.

ID 30

-

Activity 30 Super Substructure

Actual Duration up to status date =

___

_

#

weeks

to status date

(Activity start date

-

7/20) thru (Project

Status Date

-

10/28)

% of work Complete

= 75% (From Chart above)

New Duration at 100% = 100 *

_

#weeks

to status date

/ 75

(

% of work complete

)

=

_

____

_

#

weeks to

complete 100%

Remaining

Duration at

25% =

_

____

weeks to complete 100%

-

#weeks to status

date

_________

_

Small Construction Project Earned Value Case Study

CPMGT/305 Version 13

1

Small Construction Project Earned Value Case Study

Instructions: You are preparing a status report for your project sponsor and stakeholders and it's

important to share the project progress using the Earned Value technique. You are preparing your status

report for the period ending October 28th. Your project started February 27th. Assume that the project

is executed 5 days per week and 8 hours per day with some additional hours that amount to 8 hours

every Saturday and Sunday. The project manager's table of activities are noted below.

ID Activity Original

Duration

(days)

Actual

Duration

(days)

Actual

Start

Date

Actual

Finish

Date

%

Complete

Original

Budget

Actual

Budget

10 Site Prep 8 9 2/27 4/26 100 $500,000 $600,000

20 Substructure 12 11 5/1 7/18 100 $1,500,000 $1,350,000

30 Super

Substructure

18 - 7/20 - 75 $2,000,000 $1,450,000

40 Exterior 6 - - - 0 $400,000 -

50 Interior 14 - 8/31 - 50 $1,800,000 $1,000,000

60 Services 10 - - - 0 $1,000,000 -

70 Cleanup 4 - - - 0 $200,000

Question 1: Forecast the duration of the activities that are currently in progress assuming their current

rate of progress will continue till the end of the project. Find out the remaining duration as per the

forecasted duration.

Step 1 - Determine activities in progress (ID 30 and ID50) - Less than 100% complete

Step 2 - Calculate actual duration from activity start date to status date for each activity in progress. The

remaining duration calculation must be computed using the % of work completed to date.

ID 30 - Activity 30 Super Substructure

Actual Duration up to status date = ____#weeks to status date (Activity start date -7/20) thru (Project

Status Date - 10/28)

% of work Complete = 75% (From Chart above)

New Duration at 100% = 100 * _ #weeks to status date / 75 (% of work complete) = ______ #weeks to

complete 100%

Remaining Duration at 25% = _____ weeks to complete 100% - #weeks to status date __________