for owens
Instructions
| The Country Attractiveness spreadsheet consists of 4 main parts, each of which has its own sheet / tab located at the bottom of this sheet: |
| 1) Latin America Subjective Rating (for use with the Latin America Scenario only) |
| First consider some of the factors that make a market or country more attractive. We've grouped them into four general categories: Demand, Supply, Competition, and Other. |
| However, you may prefer a different way to organize them. Note that you don't have to have 5 factors for each category. All that matters is that the factors you choose are ones |
| that you believe are important differences in the attractiveness of the market / country. The spreadsheet will automatically calculate the overall attractiveness of each |
| country based on the weight that you've entered for the factor and the rating of the factor on a scale of 1-10. Weights should total 100% when done. |
| - In short, your job is to decide on the factors, the weights (importance), and the assessment for each country on each factor chosen. |
| 2) Asia Subjective Rating (for use with the Asia Scenario only) |
| Same as above but with Asian countries. |
| 3) M2 Raw Data Formula Conversion |
| This sheet provides a statistical methodology for converting data from the simulation into ratings. It also provides sample calculations for 3 factors for both Latin America |
| and Asia. This is only a one possible approach however. If you would like to use this methology to calculate ratings, you will need to expand the sheet to address other factors. |
| 4) M3 Raw Data VLOOKUP Conversion |
| This sheet provides a second methodology for converting data from the simulation into ratings using straight - line interpolation. It also provides sample calculations for 3 factors for both |
| Latin America and Asia. This is only a one possible approach however. If you would like to use this methology to calculate ratings, you will need to expand the sheet to address other factors. |
Latin America Subjective Rating
| Country Attractiveness Analysis for use with the Latin America Scenario | ||||||||||||||||
| Argentina | Brazil | Chile | Colombia | Mexico | Peru | Venezuela | ||||||||||
| Importance Weight | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | ||
| Demand Criteria | ||||||||||||||||
| 1) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 2) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 3) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 4) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 5) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Supply Criteria | ||||||||||||||||
| 6) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 7) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 8) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 9) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 10) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Competition Criteria | ||||||||||||||||
| 11) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 12) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 13) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 14) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 15) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Other Criteria | ||||||||||||||||
| 16) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 17) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 18) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 19) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| 20) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| TOTAL | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Asia Subjective Rating
| Country Attractiveness Analysis for use with the Asia Scenario | ||||||||||||||
| China | Japan | India | S. Korea | Philippines | Thailand | |||||||||
| Importance Weight | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | Rating (1-10) | Assessment (Calculated) | ||
| Demand Criteria | ||||||||||||||
| 1) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 2) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 3) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 4) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 5) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Supply Criteria | ||||||||||||||
| 6) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 7) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 8) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 9) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 10) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Competition Criteria | ||||||||||||||
| 11) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 12) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 13) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 14) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 15) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Other Criteria | ||||||||||||||
| 16) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 17) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 18) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 19) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| 20) | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| TOTAL | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
M2 Raw Data Formula Conversion
| Country Attractiveness Analysis Using Raw Data, Standardized | |||||||||||||||||||||||||
| For use with the Latin America Scenario | |||||||||||||||||||||||||
| Criteria | Population | GDP/Capita ($) - Higher is More Attractive | GDP/Capita ($) - Lower is More Attractive | Total Assessment | |||||||||||||||||||||
| Weight | 15% | 10% | 10% | ||||||||||||||||||||||
| Raw Data | Standardized | Rating | Assessment | Raw Data | Standardized | Rating | Assessment | Raw Data | Standardized | Rating | Assessment | ||||||||||||||
| Argentina | 43.0 | -0.40 | 2.2 IMBA: This formula converts the standardized score into a 1-10 rating by adding the standardized value to the absolute value of the lowest score, dividing by the range, then multiplying by 9 (10-point scale - 1). Because this yields values ranging from 0-9, the final step is adding 1, making all values fall between 1-10. | 0.3 | 17900.0 | 1.10 | 8.4 | 0.8 | 17900.0 | 1.1 | 2.6 IMBA: This formula converts the standardized score into a 1-10 rating by adding the negative standardized value to the absolute value of the highest score, dividing by the range, then multiplying by 9 (10-point scale - 1). Because this yields values ranging from 0-9, the final step is adding 1, making all values fall between 1-10. | 0.3 | 1.4 | ||||||||||||
| Brazil | 202.7 | 1.96 | 10.0 | 1.5 | 11900.0 | -0.76 | 1.6 | 0.2 | 11900.0 | -0.8 | 9.4 | 0.9 | 2.6 | ||||||||||||
| Chile | 17.3 | -0.78 | 1.0 | 0.2 | 19300.0 | 1.53 | 10.0 | 1.0 | 19300.0 | 1.5 | 1.0 | 0.1 | 1.3 | ||||||||||||
| Colombia | 46.2 | -0.35 | 2.4 | 0.4 | 11400.0 | -0.91 | 1.0 | 0.1 | 11400.0 | -0.9 | 10.0 | 1.0 | 1.5 | ||||||||||||
| Mexico | 120.3 | 0.75 | 6.0 | 0.9 | 15300.0 | 0.29 | 5.4 | 0.5 | 15300.0 | 0.3 | 5.6 | 0.6 | 2.0 | ||||||||||||
| Peru | 30.1 | -0.59 | 1.6 | 0.2 | 11400.0 | -0.91 | 1.0 | 0.1 | 11400.0 | -0.9 | 10.0 | 1.0 | 1.3 | ||||||||||||
| Venezuela | 28.9 | -0.60 | 1.6 | 0.2 | 13246.3 | -0.34 | 3.1 | 0.3 | 13246.3 | -0.3 | 7.9 | 0.8 | 1.3 | ||||||||||||
| Statistics | |||||||||||||||||||||||||
| Mean | 69.8 | 14349.5 | 14349.5 | ||||||||||||||||||||||
| SD | 67.7 | 3230.9 | 3230.9 | ||||||||||||||||||||||
| Max | 2.0 | 1.5 | 1.5 | ||||||||||||||||||||||
| Min | -0.8 | -0.9 | -0.9 | ||||||||||||||||||||||
| Range | 2.7 | 2.4 | 2.4 | ||||||||||||||||||||||
| For use with the Asia Scenario | |||||||||||||||||||||||||
| Criteria | Population | GDP/Capita ($) - Higher is More Attractive | GDP/Capita ($) - Lower is More Attractive | Total Assessment | |||||||||||||||||||||
| Weight | 15% | 10% | 10% | ||||||||||||||||||||||
| Raw Data | Standardized | Rating | Assessment | Raw Data | Standardized | Rating | Assessment | Raw Data | Standardized | Rating | Assessment | ||||||||||||||
| China | 1337.0 | 1.41 | 10.0 IMBA: This formula converts the standardized score into a 1-10 rating by adding the standardized value to the absolute value of the lowest score, dividing by the range, then multiplying by 9 (10-point scale - 1). Because this yields values ranging from 0-9, the final step is adding 1, making all values fall between 1-10. | 1.5 | 7400.0 | -0.52 | 2.2 | 0.2 | 7400.0 | -0.5 | 8.8 IMBA: This formula converts the standardized score into a 1-10 rating by adding the negative standardized value to the absolute value of the highest score, dividing by the range, then multiplying by 9 (10-point scale - 1). Because this yields values ranging from 0-9, the final step is adding 1, making all values fall between 1-10. |
IMBA: This formula converts the standardized score into a 1-10 rating by adding the standardized value to the absolute value of the lowest score, dividing by the range, then multiplying by 9 (10-point scale - 1). Because this yields values ranging from 0-9, the final step is adding 1, making all values fall between 1-10. |
IMBA: This formula converts the standardized score into a 1-10 rating by adding the standardized value to the absolute value of the lowest score, dividing by the range, then multiplying by 9 (10-point scale - 1). Because this yields values ranging from 0-9, the final step is adding 1, making all values fall between 1-10. | 0.9 | 2.6 | ||||||||||
| Japan | 126.4 | -0.58 | 1.5 | 0.2 | 34300.0 | 1.43 | 10.0 | 1.0 | 34300.0 | 1.4 | 1.0 | 0.1 | 1.3 | ||||||||||||
| India | 1189.0 | 1.16 | 9.0 | 1.3 | 3400.0 | -0.80 | 1.0 | 0.1 | 3400.0 | -0.8 | 10.0 | 1.0 | 2.4 | ||||||||||||
| S. Korea | 48.8 | -0.70 | 1.0 | 0.2 | 29900.0 | 1.11 | 8.7 | 0.9 | 29900.0 | 1.1 | 2.3 | 0.2 | 1.3 | ||||||||||||
| Philippines | 101.8 | -0.62 | 1.4 | 0.2 | 3400.0 | -0.80 | 1.0 | 0.1 | 3400.0 | -0.8 | 10.0 | 1.0 | 1.3 | ||||||||||||
| Thailand | 66.7 | -0.67 | 1.1 | 0.2 | 8800.0 | -0.41 | 2.6 | 0.3 | 8800.0 | -0.4 | 8.4 | 0.8 | 1.3 | ||||||||||||
| Statistics | |||||||||||||||||||||||||
| Mean | 478.3 | 14533.3 | 14533.3 | ||||||||||||||||||||||
| SD | 610.2 | 13845.7 | 13845.7 | ||||||||||||||||||||||
| Max | 1.4 | 1.4 | 1.4 | ||||||||||||||||||||||
| Min | -0.7 | -0.8 | -0.8 | ||||||||||||||||||||||
| Range | 2.1 | 2.2 | 2.2 |
M3 Raw Data VLOOKUP Conversion
| Country Attractiveness Analysis Using Raw Data, Standardized, Scaled Using VLOOKUP | ||||||||||||||||||||
| For use with the Latin America Scenario | ||||||||||||||||||||
| Criteria | Population | GDP/Capita ($) - Higher More Attractive | GDP/Capita ($) - Lower More Attractive | Total Assessment | ||||||||||||||||
| Weight | 15% | 10% | 10% | |||||||||||||||||
| Raw Data | Standardized | Rating | Assessment | Raw Data | Standardized | Rating | Assessment | Raw Data | Standardized | Rating | Assessment | |||||||||
| Argentina | 43.0 | -0.40 | 2.0 IMBA: VLOOKUP function looks at the standardized score in D6 (-0.41) and searches the array D22-E31 to determine the value to place in cell E6. It finds the closest value in D22-D31 (rounding down), which is -0.48 in cell D23. It then finds the value in the same row, next column, which is 2.0 in cell E23. The rating placed in cell E6 is thus 2.0. | 0.3 | 17900.0 | 1.10 | 8.0 | 0.8 | 17900.0 | 1.10 | 3.0 | 0.3 | 1.4 | |||||||
| Brazil | 202.7 | 1.96 | 9.0 | 1.4 | 11900.0 | -0.76 | 1.0 | 0.1 | 11900.0 | -0.76 | 10.0 | 1.0 | 2.5 | |||||||
| Chile | 17.3 | -0.78 | 1.0 | 0.2 | 19300.0 | 1.53 | 10.0 | 1.0 | 19300.0 | 1.53 | 1.0 | 0.1 | 1.3 | |||||||
| Colombia | 46.2 | -0.35 | 2.0 | 0.3 | 11400.0 | -0.91 | 1.0 | 0.1 | 11400.0 | -0.91 | 10.0 | 1.0 | 1.4 | |||||||
| Mexico | 120.3 | 0.75 | 6.0 | 0.9 | 15300.0 | 0.29 | 5.0 | 0.5 | 15300.0 | 0.29 | 6.0 | 0.6 | 2.0 | |||||||
| Peru | 30.1 | -0.59 | 1.0 | 0.2 | 11400.0 | -0.91 | 1.0 | 0.1 | 11400.0 | -0.91 | 10.0 | 1.0 | 1.3 | |||||||
| Venezuela | 28.9 | -0.60 | 1.0 | 0.2 | 13246.3 | -0.34 | 3.0 | 0.3 | 13246.3 | -0.34 | 8.0 | 0.8 | 1.3 | |||||||
| Statistics | ||||||||||||||||||||
| Mean | 69.8 | 14349.5 | 14349.5 | |||||||||||||||||
| SD | 67.7 | 3230.9 | 3230.9 | |||||||||||||||||
| Max | 1.96 | 1.53 | 1.53 | |||||||||||||||||
| Min | -0.78 | -0.91 | -0.91 | |||||||||||||||||
| Range | 2.74 | 2.45 | 2.45 | |||||||||||||||||
| Interval (1-10) | 0.30 | 0.27 | 0.27 | |||||||||||||||||
| Ranked Values | ||||||||||||||||||||
| 1 (Min) | -0.78 IMBA: The minimum standardized value = -0.76 (cell C17). Add the interval value (0.28, cell C19) to get the next rank-order value (-0.76 + 0.28 = -0.48). Follow same procedure until you have 10 values; the 10th value will equal the maximum standardized value. | 1.0 | -0.91 | 1.0 | (Max) | -0.91 | 10.0 IMBA: The rating order has been reversed in M22-M31 so that lower scores are rated higher, and higher scores are rated lower. |
|||||||||||||
| 2 | -0.47 | 2.0 | -0.64 | 2.0 | -0.64 | 9.0 | ||||||||||||||
| 3 | -0.17 | 3.0 | -0.37 | 3.0 | -0.37 | 8.0 | ||||||||||||||
| 4 | 0.14 | 4.0 | -0.10 | 4.0 | -0.10 | 7.0 | ||||||||||||||
| 5 | 0.44 | 5.0 | 0.17 | 5.0 | 0.17 | 6.0 | ||||||||||||||
| 6 | 0.75 | 6.0 | 0.45 | 6.0 | 0.45 | 5.0 | ||||||||||||||
| 7 | 1.05 | 7.0 | 0.72 | 7.0 | 0.72 | 4.0 | ||||||||||||||
| 8 | 1.35 | 8.0 | 0.99 | 8.0 | 0.99 | 3.0 | ||||||||||||||
| 9 | 1.66 | 9.0 | 1.26 | 9.0 | 1.26 | 2.0 | ||||||||||||||
| 10 (Max) | 1.96 | 10.0 | 1.53 | 10.0 | (Min) | 1.53 | 1.0 | |||||||||||||
| For use with the Asia Scenario | ||||||||||||||||||||
| Criteria | Population | GDP/Capita ($) - Higher More Attractive | GDP/Capita ($) - Lower More Attractive | Total Assessment | ||||||||||||||||
| Weight | 15% | 10% | 10% | |||||||||||||||||
| Raw Data | Standardized | Rating | Assessment | Raw Data | Standardized | Rating | Assessment | Raw Data | Standardized | Rating | Assessment | |||||||||
| China | 1337.0 | 1.41 | 10.0 IMBA: VLOOKUP function looks at the standardized score in D6 (-0.41) and searches the array D22-E31 to determine the value to place in cell E6. It finds the closest value in D22-D31 (rounding down), which is -0.48 in cell D23. It then finds the value in the same row, next column, which is 2.0 in cell E23. The rating placed in cell E6 is thus 2.0. | 1.5 | 7400.0 | -0.52 | 2.0 | 0.2 | 7400.0 | -0.52 | 9.0 | 0.9 | 2.6 | |||||||
| Japan | 126.4 | -0.58 | 1.0 | 0.2 | 34300.0 | 1.43 | 10.0 | 1.0 | 34300.0 | 1.43 | 1.0 | 0.1 | 1.3 | |||||||
| India | 1189.0 | 1.16 | 8.0 | 1.2 | 3400.0 | -0.80 | 1.0 | 0.1 | 3400.0 | -0.80 | 10.0 | 1.0 | 2.3 | |||||||
| S. Korea | 48.8 | -0.70 | 1.0 | 0.2 | 29900.0 | 1.11 | 8.0 | 0.8 | 29900.0 | 1.11 | 3.0 | 0.3 | 1.3 | |||||||
| Philippines | 101.8 | -0.62 | 1.0 | 0.2 | 3400.0 | -0.80 | 1.0 | 0.1 | 3400.0 | -0.80 | 10.0 | 1.0 | 1.3 | |||||||
| Thailand | 66.7 | -0.67 | 1.0 | 0.2 | 8800.0 | -0.41 | 2.0 | 0.2 | 8800.0 | -0.41 | 9.0 | 0.9 | 1.3 | |||||||
| Statistics | ||||||||||||||||||||
| Mean | 478.3 | 14533.3 | 14533.3 | |||||||||||||||||
| SD | 610.2 | 13845.7 | 13845.7 | |||||||||||||||||
| Max | 1.41 | 1.43 | 1.43 | |||||||||||||||||
| Min | -0.70 | -0.80 | -0.80 | |||||||||||||||||
| Range | 2.11 | 2.23 | 2.23 | |||||||||||||||||
| Interval (1-10) | 0.23 | 0.25 | 0.25 | |||||||||||||||||
| Ranked Values | ||||||||||||||||||||
| 1 (Min) | -0.70 IMBA: The minimum standardized value = -0.76 (cell C17). Add the interval value (0.28, cell C19) to get the next rank-order value (-0.76 + 0.28 = -0.48). Follow same procedure until you have 10 values; the 10th value will equal the maximum standardized value. | 1.0 | -0.80 | 1.0 | (Max) | -0.80 | 10.0 IMBA: The rating order has been reversed in M22-M31 so that lower scores are rated higher, and higher scores are rated lower. |
|||||||||||||
|
IMBA: VLOOKUP function looks at the standardized score in D6 (-0.41) and searches the array D22-E31 to determine the value to place in cell E6. It finds the closest value in D22-D31 (rounding down), which is -0.48 in cell D23. It then finds the value in the same row, next column, which is 2.0 in cell E23. The rating placed in cell E6 is thus 2.0. |
IMBA: The minimum standardized value = -0.76 (cell C17). Add the interval value (0.28, cell C19) to get the next rank-order value (-0.76 + 0.28 = -0.48). Follow same procedure until you have 10 values; the 10th value will equal the maximum standardized value. |
IMBA: The minimum standardized value = -0.76 (cell C17). Add the interval value (0.28, cell C19) to get the next rank-order value (-0.76 + 0.28 = -0.48). Follow same procedure until you have 10 values; the 10th value will equal the maximum standardized value. |
IMBA: VLOOKUP function looks at the standardized score in D6 (-0.41) and searches the array D22-E31 to determine the value to place in cell E6. It finds the closest value in D22-D31 (rounding down), which is -0.48 in cell D23. It then finds the value in the same row, next column, which is 2.0 in cell E23. The rating placed in cell E6 is thus 2.0. | 2 | -0.47 | 2.0 | -0.56 | 2.0 | -0.56 | 9.0 | ||||||||||
| 3 | -0.23 | 3.0 | -0.31 | 3.0 | -0.31 | 8.0 | ||||||||||||||
| 4 | -0.00 | 4.0 | -0.06 | 4.0 | -0.06 | 7.0 | ||||||||||||||
| 5 | 0.23 | 5.0 | 0.19 | 5.0 | 0.19 | 6.0 | ||||||||||||||
| 6 | 0.47 | 6.0 | 0.44 | 6.0 | 0.44 | 5.0 | ||||||||||||||
| 7 | 0.70 | 7.0 | 0.68 | 7.0 | 0.68 | 4.0 | ||||||||||||||
| 8 | 0.94 | 8.0 | 0.93 | 8.0 | 0.93 | 3.0 | ||||||||||||||
| 9 | 1.17 | 9.0 | 1.18 | 9.0 | 1.18 | 2.0 | ||||||||||||||
| 10 (Max) | 1.41 | 10.0 | 1.43 | 10.0 | (Min) | 1.43 | 1.0 |