Net profit

profilembibey
cotemplate.xlsx

Sheet1

SAMPLE INC.
Comparative Income Statement
For the Years Ended December 31, xxx2 and xxx1
Increase (Decrease)
xxx2 xxx1 Amount Percent
Sales 632,000 500,000
Sales returns and allowances 12,200 10,000
Net sales
Cost of goods sold 357,000 345,000
Gross profit
Selling expenses 158,000 154,000
Administrative expenses 20,000 22,000
Total operating expenses
Income from operations
Other income 8,000 6,000
Income before income tax
Income tax expense 35,264 26,980
Net income
Investment is 4,000,000
Calculate Return on Investment
for XXX2 Profit Margin
Investment turnover
Analysis:

Sheet2

Sheet3

1

2

3

4

5

6

7

8

9

A

B

SAMPLE INC.

Comparative Income Statement

For the Years Ended December 31, xxx2 and xxx1

Sales

Sales returns and allowances