w-2

MSc Student Centre Cost Plan

Element Percentage (%)

Total cost of element (￡)

￡ per m2

1 Substructure 7.4 58816.25 88.45 2A Frame 8.3 65695.85 2B Upper Floors 2.5 19787.91 2C Roof 1.2 9498.20 2D Stairs 2.6 20579.42 2E External Walls 5.2 41158.85 2F External Windows and Doors 2.7 21370.93 2G Internal Walls and Partitions 6.6 52240.07 2H Internal Doors 1.8 14247.29 2 Superstructure 30.9 244578.53 367.79 3A Wall Finishes 7.8 61934.76 3B Floor Finishes 2.4 19056.85 3C Ceiling Finishes 1.69 13419.20 3 Finishes 11.89 94410.8 141.52 4 Fittings and furnishings 14.64 115865.47 174.23 5A Sanitary Appliances 5B Services Equipment 5C Disposal Installations 5D Water Installations 1.1 8705.91 5E Heat Source (Costs included in 5F) 2.1 16620.37 5F Space Heating and Air Conditioning (Costs include other elements)

1.5 11871.69

5G Ventilating Systems 1.3 10288.80 5H Electrical Installations 0.8 6331.57 5I Fuel Installations (Costs included in 5F)

1.3 10288.80

5J Lift and Conveyor Installations 1.1 8705.91 5K Fire and Lightning Protection 5L Communications and Security Installations

2.1 16620.37

5M Special Installations 5N Builder's Work in Connection 0.86 6806.44

5O Management of the Commissioning of Services

5 Services 12.16 96239.84 144.72 Building Sub-total 77.01 609610.89 916.71 6 External works 13.16 104212.15 156.71 7 Preliminaries 8.6 68057.37 102.34 8 Contingencies 1.23 9737.5 14.64 Total (less Design Fees) 100 791617.91 1190.4