Complete the Cost Analysis

profilePeasweet06
CopyofNPVSample.xlsx

Sample

Year
0 -$50,000.00 Discount rate= 22%
1 $ 20,000.00
2 $ 40,000.00
3 $ 40,000.00
4 $ 50,000.00
5 $ 60,000.00
PV= $81,024.10
NPV= $60,066.12
Sa