Assignment: Financial Accounting 2

profilemcyrayvahgr
Copyofcf_Unit2_P4-7.xlsx

P4-7

P4-7 Recording Adjusting and Closing Entries and Preparing a Balance Sheet and Income Statement Including Earnings per Share LO4-1, 4-2, 4-4
Tunstall, Inc., a small service company, keeps its records without the help of an accountant. After much effort, an outside accountant
prepared the following unadjusted trial balance as of the end of the annual accounting period, December 31, 2014:
Account Titles Debit Credit
  Cash $ 42,000
  Accounts receivable 11,600
  Supplies 900
  Prepaid insurance 800
  Service trucks 19,000
  Accumulated depreciation $ 9,200
  Other assets 8,300
  Accounts payable 3,000
  Wages payable
  Income taxes payable
  Note payable (3 years; 10% interest due each December 31) 17,000
  Common stock (5,000 shares outstanding) 400
  Additional paid-in capital 19,000
  Retained earnings 6,000
  Service revenue 61,360
  Remaining expenses (not detailed; excludes income tax) 33,360
  Income tax expense
     Totals $ 115,960 $ 115,960
Data not yet recorded at December 31, 2014, included:
a. The supplies count on December 31, 2014, reflected $300 remaining supplies on hand to be used in 2015.
b. Insurance expired during 2014, $800.
c. Depreciation expense for 2014, $3,700.
d. Wages earned by employees not yet paid on December 31, 2014, $640.
e. Income tax expense, $5,540.
Required:
1 Record the 2014 adjusting entries. (If no entry is required for a transaction/event,
select "No journal entry required" in the first account field.)
Transaction General Journal Debit Credit
a.
b.
c.
d.
e.
Required:
2-a. Prepare an income statement that includes the effects of the preceding five transactions.
(Round "Earnings per share" to 2 decimal places.)
TUNSTALL, INC.
Income Statement
For the Year Ended December 31, 2014
Operating revenue:
Operating expenses:
Total expenses -
Earnings per share
Required:
2-b. Prepare a classified balance sheet that includes the effects of the preceding five transactions.
(Amounts to be deducted should be indicated by a minus sign.)
TUNSTALL, INC.
Balance Sheet
At December 31, 2014
Assets Liabilities and Stockholders’ Equity
Current assets: Current liabilities:
Total current assets - Total current liabilities -
Total liabilities -
Stockholders' equity:
Total stockholders' equity -
Total assets $ - Total liabilities and stockholders' equity $ -
Required:
3 Record the 2014 closing entry. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Transaction General Journal Debit Credit
1

P4-7 Check Figures

P4-7 Recording Adjusting and Closing Entries and Preparing a Balance Sheet and Income Statement Including Earnings per Share LO4-1, 4-2, 4-4
Tunstall, Inc., a small service company, keeps its records without the help of an accountant. After much effort, an outside accountant
prepared the following unadjusted trial balance as of the end of the annual accounting period, December 31, 2014:
Account Titles Debit Credit
  Cash $ 42,000
  Accounts receivable 11,600
  Supplies 900
  Prepaid insurance 800
  Service trucks 19,000
  Accumulated depreciation $ 9,200
  Other assets 8,300
  Accounts payable 3000
  Wages payable
  Income taxes payable
  Note payable (3 years; 10% interest due each December 31) 17000
  Common stock (5,000 shares outstanding) 400
  Additional paid-in capital 19000
  Retained earnings 6000
  Service revenue 61360
  Remaining expenses (not detailed; excludes income tax) 33,360
  Income tax expense
     Totals $ 115,960 $ 115,960
Data not yet recorded at December 31, 2014, included:
a. The supplies count on December 31, 2014, reflected $300 remaining supplies on hand to be used in 2015.
b. Insurance expired during 2014, $800.
c. Depreciation expense for 2014, $3,700.
d. Wages earned by employees not yet paid on December 31, 2014, $640.
e. Income tax expense, $5,540.
Required:
1 Record the 2014 adjusting entries. (If no entry is required for a transaction/event,
select "No journal entry required" in the first account field.)
Transaction General Journal Debit Credit
a.
b.
c.
d.
e.
Required:
2-a. Prepare an income statement that includes the effects of the preceding five transactions.
(Round "Earnings per share" to 2 decimal places.)
TUNSTALL, INC.
Income Statement
For the Year Ended December 31, 2014
Operating revenue:
Operating expenses:
Total expenses - 0
Net income $16,720
Earnings per share
Required:
2-b. Prepare a classified balance sheet that includes the effects of the preceding five transactions.
(Amounts to be deducted should be indicated by a minus sign.)
TUNSTALL, INC.
Balance Sheet
At December 31, 2014
Assets Liabilities and Stockholders’ Equity
Current assets: Current liabilities:
Total current assets - 0 Total current liabilities - 0
Total liabilities - 0
Stockholders' equity:
Total stockholders' equity - 0
Total assets $ - 0 Total liabilities and stockholders' equity $ - 0
Required:
3 Record the 2014 closing entry. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Transaction General Journal Debit Credit
1

Sheet2

List 1 List 2 List 2Balance Sheet List 3 List 4
No journal entry required Accounts payable Accounts payable Net income Operating income
Accounts payable Accounts receivable Accounts receivable Net loss Operating loss
Accounts receivable Accrued expenses payable Accrued expenses payable
Accrued expenses payable Accumulated depreciation Accumulated depreciation
Accumulated depreciation Additional paid-in capital Additional paid-in capital
Additional paid-in capital Advertising expense Advertising expense
Advertising expense Cash Cash
Cash Commission expense Commission expense
Commission expense Common stock Common stock
Common stock Consulting expense Consulting expense
Consulting expense Cost of goods sold Cost of goods sold
Cost of goods sold Depreciation expense Depreciation expense
Depreciation expense Equipment Equipment
Equipment Fee revenue Fee revenue
Fee revenue Gain on sale of land Gain on sale of land
Gain on sale of land Income taxes expense Income taxes expense
Income taxes expense Income taxes payable Income taxes payable
Income taxes payable Insurance expense Insurance expense
Insurance expense Interest expense Interest expense
Interest expense Interest payable Interest payable
Interest payable Interest receivable Interest receivable
Interest receivable Interest revenue Interest revenue
Interest revenue Inventory Inventory
Inventory Investments Investments
Investments Land Land
Land Long-term debt Long-term debt
Long-term debt Maintenance expense Maintenance expense
Maintenance expense Notes payable Notes payable, long-term
Notes payable Notes payable, long-term Notes receivable
Notes payable, long-term Notes receivable Other assets
Notes receivable Other assets Prepaid expenses
Other assets Prepaid insurance Prepaid rent
Prepaid insurance Prepaid rent Property tax expense
Prepaid rent Property tax expense Property tax payable
Property tax expense Property tax payable Property, plant and equipment
Property tax payable Property, plant and equipment Remaining expenses (not detailed)
Property, plant and equipment Remaining expenses (not detailed) Rent expense
Rent expense Rent expense Rent receivable
Rent receivable Rent receivable Rent revenue
Rent revenue Rent revenue Repairs expense
Repairs expense Repairs expense Research and development expense
Research and development expense Research and development expense Retained earnings
Retained earnings Retained earnings Salaries expense
Sales revenue Salary expense Sales revenue
Service revenue Sales revenue Service revenue
Supplies Service revenue Service trucks
Supplies expense Supplies Supplies
Unearned revenue Supplies expense Supplies expense
Utilities expense Unearned revenue Unearned revenue
Utilities payable Utilities expense Utilities expense
Wages expense Utilities payable Utilities payable
Wages payable Wages expense Wages expense
Wages payable Wages payable