|
| RE/MAX Real Estate Group |
|
| Rocket Mortgage |
|
|
| Payment |
Principal |
Interest |
Balance |
Payment Number |
|
| Payment |
$9,445.15 |
|
| ($9,445.15) |
($1,117.10) |
($5,590.67) |
$1,118,882.90 |
1 |
|
| Loan Origination Fee |
$11,200.00 |
|
| Down Payment |
$280,000.00 |
|
| ALTA Loan Policy |
$550.00 |
|
| Hazard Insurance Est |
$3,500.00 |
|
| Taxes |
$2,770.00 |
|
| Payoff after Year 5 |
$546,033.74 |
|
| Total Loan Costs at Closing |
$298,020.00 |
|
| Quicken loans 30 yr |
|
|
| Payment |
Principal |
Interest |
Balance |
Payment Number |
|
| Payment |
$6,987.34 |
|
| ($6,987.34) |
($1,037.34) |
($5,950.00) |
$1,118,962.66 |
1 |
|
| Loan Origination Fee |
$11,200.00 |
|
| Down Payment |
$280,000.00 |
|
| ALTA Loan Policy |
$550.00 |
|
| Haazard Insurance Est |
$3,500.00 |
|
| Taxes |
$2,770.00 |
|
| Payoff after Year 5 |
$555,533.67 |
|
| Total Loan Costs at Closing |
$298,020.00 |
|
| AmeriSave mortgage |
Payment |
|
| Payment |
Principal |
Interest |
Balance |
Payment Number |
|
| Payment |
$6,787.14 |
|
| ($6,787.14) |
($1,093.81) |
($5,693.33) |
$1,118,906.19 |
1 |
|
| Loan Origination Fee |
$0.00 |
|
| Down Payment |
$280,000.00 |
|
| ALTA Loan Policy |
$550.00 |
|
| Hazard Insurance Est |
$3,500.00 |
|
| Taxes |
$2,770.00 |
|
| Payoff after Year 5 |
$555,501.54 |
|
| Total Loan Costs at Closing |
$286,820.00 |
Alan7
CopyofBusiness520.xlsx
