| ASX Code | Company Name | Item | 2018 | 2019 |
| ADH | Adairs Limited | Annual Ratio Analysis - EV/EBITDA | 7.34 | 4.77 |
| ADH | Adairs Limited | Annual Ratio Analysis - EV/EBIT | 8.44 | 5.61 |
| ADH | Adairs Limited | Annual Ratio Analysis - PER | 12.19 | 7.95 |
| ADH | Adairs Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 9.60 | 6.18 |
| ADH | Adairs Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.18 | 0.68 |
| ADH | Adairs Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 12.10 | 7.95 |
| ADH | Adairs Limited | Annual Ratio Analysis - Market Cap.($) | 369,901,250.00 | 235,542,500.00 |
| ADH | Adairs Limited | Annual Ratio Analysis - Enterprise Value ($) | 382,138,250.00 | 243,783,500.00 |
| ADH | Adairs Limited | Annual Profit and Loss - EBITDA | 52,092,000.00 | 51,135,000.00 |
| ADH | Adairs Limited | Annual Profit and Loss - Total Revenue Excluding Int | 314,769,000.00 | 344,700,000.00 |
| ADH | Adairs Limited | Annual Profit and Loss - Net Profit after Tax Before | 30,561,000.00 | 29,643,000.00 |
| ADH | Adairs Limited | Annual Profit and Loss - Total Gross Debt | 24,955,000.00 | 24,949,000.00 |
| ADH | Adairs Limited | Annual Sundry Analysis - Total Capital Invested | 141,135,000.00 | 143,266,000.00 |
| ADH | Adairs Limited | Annual Sundry Analysis - Total Equity | 116,180,000.00 | 118,317,000.00 |
| ADH | Adairs Limited | Annual Sundry Analysis - Cash | 12,718,000.00 | 16,708,000.00 |
| ADH | Adairs Limited | Annual Sundry Analysis - Total Assets | 194,993,000.00 | 210,274,000.00 |
| APE | Eagers Automotive Limited | Annual Ratio Analysis - EV/EBITDA | 11.56 | 19.33 |
| APE | Eagers Automotive Limited | Annual Ratio Analysis - EV/EBIT | 12.70 | 29.26 |
| APE | Eagers Automotive Limited | Annual Ratio Analysis - PER | 11.81 | 25.22 |
| APE | Eagers Automotive Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 9.07 | 11.70 |
| APE | Eagers Automotive Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.28 | 0.45 |
| APE | Eagers Automotive Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 11.35 | -- |
| APE | Eagers Automotive Limited | Annual Ratio Analysis - Market Cap.($) | 1,147,855,806.00 | 2,630,995,005.44 |
| APE | Eagers Automotive Limited | Annual Ratio Analysis - Enterprise Value ($) | 2,013,216,806.00 | 5,421,418,005.44 |
| APE | Eagers Automotive Limited | Annual Profit and Loss - EBITDA | 174,169,000.00 | 280,492,000.00 |
| APE | Eagers Automotive Limited | Annual Profit and Loss - Total Revenue Excluding Int | 4,160,753,000.00 | 5,942,595,000.00 |
| APE | Eagers Automotive Limited | Annual Profit and Loss - Net Profit after Tax Before | 99,442,000.00 | 88,585,000.00 |
| APE | Eagers Automotive Limited | Annual Profit and Loss - Total Gross Debt | 884,229,000.00 | 2,884,595,000.00 |
| APE | Eagers Automotive Limited | Annual Sundry Analysis - Total Capital Invested | 1,540,707,000.00 | 3,725,207,000.00 |
| APE | Eagers Automotive Limited | Annual Sundry Analysis - Total Equity | 656,478,000.00 | 840,612,000.00 |
| APE | Eagers Automotive Limited | Annual Sundry Analysis - Cash | 18,868,000.00 | 94,172,000.00 |
| APE | Eagers Automotive Limited | Annual Sundry Analysis - Total Assets | 1,767,668,000.00 | 4,875,250,000.00 |
| ASG | Autosports Group Limited | Annual Ratio Analysis - EV/EBITDA | 13.25 | 13.71 |
| ASG | Autosports Group Limited | Annual Ratio Analysis - EV/EBIT | 15.53 | 17.40 |
| ASG | Autosports Group Limited | Annual Ratio Analysis - PER | 12.49 | 14.63 |
| ASG | Autosports Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 7.54 | 6.33 |
| ASG | Autosports Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.20 | 0.15 |
| ASG | Autosports Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 12.93 | 15.88 |
| ASG | Autosports Group Limited | Annual Ratio Analysis - Market Cap.($) | 341,700,000.00 | 252,255,000.00 |
| ASG | Autosports Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 806,941,000.00 | 715,127,000.00 |
| ASG | Autosports Group Limited | Annual Profit and Loss - EBITDA | 60,897,000.00 | 52,153,000.00 |
| ASG | Autosports Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 1,691,980,000.00 | 1,693,618,000.00 |
| ASG | Autosports Group Limited | Annual Profit and Loss - Net Profit after Tax Before | 27,768,000.00 | 17,547,000.00 |
| ASG | Autosports Group Limited | Annual Profit and Loss - Total Gross Debt | 479,543,000.00 | 474,164,000.00 |
| ASG | Autosports Group Limited | Annual Sundry Analysis - Total Capital Invested | 980,225,000.00 | 977,203,000.00 |
| ASG | Autosports Group Limited | Annual Sundry Analysis - Total Equity | 500,682,000.00 | 503,039,000.00 |
| ASG | Autosports Group Limited | Annual Sundry Analysis - Cash | 14,302,000.00 | 11,292,000.00 |
| ASG | Autosports Group Limited | Annual Sundry Analysis - Total Assets | 1,078,432,000.00 | 1,079,478,000.00 |
| AUK | Aumake Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| AUK | Aumake Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| AUK | Aumake Limited | Annual Ratio Analysis - PER | -4.89 | -5.02 |
| AUK | Aumake Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -9.93 | -8.84 |
| AUK | Aumake Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 2.91 | 0.99 |
| AUK | Aumake Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| AUK | Aumake Limited | Annual Ratio Analysis - Market Cap.($) | 62,184,311.56 | 43,691,088.28 |
| AUK | Aumake Limited | Annual Ratio Analysis - Enterprise Value ($) | 51,637,366.56 | 33,804,226.28 |
| AUK | Aumake Limited | Annual Profit and Loss - EBITDA | -9,010,615.00 | -7,308,279.00 |
| AUK | Aumake Limited | Annual Profit and Loss - Total Revenue Excluding Int | 21,478,092.00 | 44,368,756.00 |
| AUK | Aumake Limited | Annual Profit and Loss - Net Profit after Tax Before | -9,092,678.00 | -7,757,237.00 |
| AUK | Aumake Limited | Annual Profit and Loss - Total Gross Debt | 190,269.00 | 128,991.00 |
| AUK | Aumake Limited | Annual Sundry Analysis - Total Capital Invested | 17,379,637.00 | 17,962,494.00 |
| AUK | Aumake Limited | Annual Sundry Analysis - Total Equity | 17,189,368.00 | 17,833,503.00 |
| AUK | Aumake Limited | Annual Sundry Analysis - Cash | 10,737,214.00 | 10,015,853.00 |
| AUK | Aumake Limited | Annual Sundry Analysis - Total Assets | 20,538,404.00 | 22,422,766.00 |
| AX1 | Accent Group Limited | Annual Ratio Analysis - EV/EBITDA | 10.34 | 7.24 |
| AX1 | Accent Group Limited | Annual Ratio Analysis - EV/EBIT | 14.19 | 9.74 |
| AX1 | Accent Group Limited | Annual Ratio Analysis - PER | 20.10 | 14.23 |
| AX1 | Accent Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 12.73 | 8.73 |
| AX1 | Accent Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.31 | 0.94 |
| AX1 | Accent Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 20.09 | 13.84 |
| AX1 | Accent Group Limited | Annual Ratio Analysis - Market Cap.($) | 883,989,519.60 | 745,801,107.29 |
| AX1 | Accent Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 918,842,519.60 | 795,228,107.29 |
| AX1 | Accent Group Limited | Annual Profit and Loss - EBITDA | 88,893,000.00 | 109,903,000.00 |
| AX1 | Accent Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 702,379,000.00 | 796,379,000.00 |
| AX1 | Accent Group Limited | Annual Profit and Loss - Net Profit after Tax Before | 44,065,000.00 | 54,936,000.00 |
| AX1 | Accent Group Limited | Annual Profit and Loss - Total Gross Debt | 73,625,000.00 | 86,125,000.00 |
| AX1 | Accent Group Limited | Annual Sundry Analysis - Total Capital Invested | 465,538,000.00 | 489,462,000.00 |
| AX1 | Accent Group Limited | Annual Sundry Analysis - Total Equity | 391,913,000.00 | 403,337,000.00 |
| AX1 | Accent Group Limited | Annual Sundry Analysis - Cash | 38,772,000.00 | 36,698,000.00 |
| AX1 | Accent Group Limited | Annual Sundry Analysis - Total Assets | 604,721,000.00 | 669,599,000.00 |
| BAP | Bapcor Limited | Annual Ratio Analysis - EV/EBITDA | 14.41 | 11.71 |
| BAP | Bapcor Limited | Annual Ratio Analysis - EV/EBIT | 16.05 | 13.04 |
| BAP | Bapcor Limited | Annual Ratio Analysis - PER | 21.52 | 16.82 |
| BAP | Bapcor Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 17.06 | 13.25 |
| BAP | Bapcor Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.48 | 1.22 |
| BAP | Bapcor Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 19.46 | 16.39 |
| BAP | Bapcor Limited | Annual Ratio Analysis - Market Cap.($) | 1,835,603,125.60 | 1,581,821,731.26 |
| BAP | Bapcor Limited | Annual Ratio Analysis - Enterprise Value ($) | 2,121,937,125.60 | 1,914,587,731.26 |
| BAP | Bapcor Limited | Annual Profit and Loss - EBITDA | 147,236,000.00 | 163,438,000.00 |
| BAP | Bapcor Limited | Annual Profit and Loss - Total Revenue Excluding Int | 1,236,681,000.00 | 1,300,635,000.00 |
| BAP | Bapcor Limited | Annual Profit and Loss - Net Profit after Tax Before | 85,081,000.00 | 93,411,000.00 |
| BAP | Bapcor Limited | Annual Profit and Loss - Total Gross Debt | 326,488,000.00 | 380,376,000.00 |
| BAP | Bapcor Limited | Annual Sundry Analysis - Total Capital Invested | 968,834,000.00 | 1,102,563,000.00 |
| BAP | Bapcor Limited | Annual Sundry Analysis - Total Equity | 642,346,000.00 | 722,187,000.00 |
| BAP | Bapcor Limited | Annual Sundry Analysis - Cash | 40,154,000.00 | 47,610,000.00 |
| BAP | Bapcor Limited | Annual Sundry Analysis - Total Assets | 1,227,517,000.00 | 1,353,306,000.00 |
| BBN | Baby Bunting Group Limited | Annual Ratio Analysis - EV/EBITDA | 10.65 | 10.88 |
| BBN | Baby Bunting Group Limited | Annual Ratio Analysis - EV/EBIT | 14.17 | 13.70 |
| BBN | Baby Bunting Group Limited | Annual Ratio Analysis - PER | 21.12 | 20.65 |
| BBN | Baby Bunting Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 13.49 | 14.42 |
| BBN | Baby Bunting Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.60 | 0.74 |
| BBN | Baby Bunting Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 21.10 | 22.01 |
| BBN | Baby Bunting Group Limited | Annual Ratio Analysis - Market Cap.($) | 183,301,767.18 | 273,113,071.92 |
| BBN | Baby Bunting Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 186,838,767.18 | 270,405,071.92 |
| BBN | Baby Bunting Group Limited | Annual Profit and Loss - EBITDA | 17,549,000.00 | 24,854,000.00 |
| BBN | Baby Bunting Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 303,093,000.00 | 368,006,000.00 |
| BBN | Baby Bunting Group Limited | Annual Profit and Loss - Net Profit after Tax Before | 8,686,000.00 | 13,195,000.00 |
| BBN | Baby Bunting Group Limited | Annual Profit and Loss - Total Gross Debt | 10,770,000.00 | 3,133,000.00 |
| BBN | Baby Bunting Group Limited | Annual Sundry Analysis - Total Capital Invested | 105,587,000.00 | 101,236,000.00 |
| BBN | Baby Bunting Group Limited | Annual Sundry Analysis - Total Equity | 94,817,000.00 | 98,103,000.00 |
| BBN | Baby Bunting Group Limited | Annual Sundry Analysis - Cash | 7,233,000.00 | 5,841,000.00 |
| BBN | Baby Bunting Group Limited | Annual Sundry Analysis - Total Assets | 145,589,000.00 | 158,912,000.00 |
| BDA | Bod Australia Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| BDA | Bod Australia Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| BDA | Bod Australia Limited | Annual Ratio Analysis - PER | -7.66 | -2.93 |
| BDA | Bod Australia Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -12.08 | -4.43 |
| BDA | Bod Australia Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 35.73 | 28.76 |
| BDA | Bod Australia Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| BDA | Bod Australia Limited | Annual Ratio Analysis - Market Cap.($) | 30,473,280.00 | 23,592,600.00 |
| BDA | Bod Australia Limited | Annual Ratio Analysis - Enterprise Value ($) | 27,357,866.00 | 20,748,803.00 |
| BDA | Bod Australia Limited | Annual Profit and Loss - EBITDA | -3,615,231.00 | -7,631,434.00 |
| BDA | Bod Australia Limited | Annual Profit and Loss - Total Revenue Excluding Int | 1,129,161.00 | 1,273,391.00 |
| BDA | Bod Australia Limited | Annual Profit and Loss - Net Profit after Tax Before | -3,604,072.00 | -7,623,571.00 |
| BDA | Bod Australia Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 0.00 |
| BDA | Bod Australia Limited | Annual Sundry Analysis - Total Capital Invested | 2,618,719.00 | 2,066,541.00 |
| BDA | Bod Australia Limited | Annual Sundry Analysis - Total Equity | 2,618,719.00 | 2,066,541.00 |
| BDA | Bod Australia Limited | Annual Sundry Analysis - Cash | 3,115,414.00 | 2,843,797.00 |
| BDA | Bod Australia Limited | Annual Sundry Analysis - Total Assets | 3,830,101.00 | 3,491,673.00 |
| BGP | Briscoe Group Australasia Limited | Annual Ratio Analysis - EV/EBITDA | 9.32 | 7.12 |
| BGP | Briscoe Group Australasia Limited | Annual Ratio Analysis - EV/EBIT | 10.02 | 7.68 |
| BGP | Briscoe Group Australasia Limited | Annual Ratio Analysis - PER | 15.16 | 11.81 |
| BGP | Briscoe Group Australasia Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 14.14 | 11.06 |
| BGP | Briscoe Group Australasia Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.51 | 1.17 |
| BGP | Briscoe Group Australasia Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 14.90 | 11.69 |
| BGP | Briscoe Group Australasia Limited | Annual Ratio Analysis - Market Cap.($) | 834,603,210.00 | 704,686,410.00 |
| BGP | Briscoe Group Australasia Limited | Annual Ratio Analysis - Enterprise Value ($) | 763,167,982.52 | 627,858,371.19 |
| BGP | Briscoe Group Australasia Limited | Annual Profit and Loss - EBITDA | 81,853,645.00 | 88,243,294.00 |
| BGP | Briscoe Group Australasia Limited | Annual Profit and Loss - Total Revenue Excluding Int | 556,683,720.00 | 607,678,333.00 |
| BGP | Briscoe Group Australasia Limited | Annual Profit and Loss - Net Profit after Tax Before | 56,025,031.00 | 60,293,893.00 |
| BGP | Briscoe Group Australasia Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 0.00 |
| BGP | Briscoe Group Australasia Limited | Annual Sundry Analysis - Total Capital Invested | 226,957,792.00 | 260,168,346.00 |
| BGP | Briscoe Group Australasia Limited | Annual Sundry Analysis - Total Equity | 226,957,792.00 | 260,168,346.00 |
| BGP | Briscoe Group Australasia Limited | Annual Sundry Analysis - Cash | 71,435,227.00 | 76,828,038.00 |
| BGP | Briscoe Group Australasia Limited | Annual Sundry Analysis - Total Assets | 309,310,250.00 | 347,490,964.00 |
| BLX | Beacon Lighting Group Limited | Annual Ratio Analysis - EV/EBITDA | 10.44 | 8.68 |
| BLX | Beacon Lighting Group Limited | Annual Ratio Analysis - EV/EBIT | 11.81 | 10.22 |
| BLX | Beacon Lighting Group Limited | Annual Ratio Analysis - PER | 16.72 | 13.76 |
| BLX | Beacon Lighting Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 13.56 | 10.19 |
| BLX | Beacon Lighting Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.40 | 0.93 |
| BLX | Beacon Lighting Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 16.85 | 14.21 |
| BLX | Beacon Lighting Group Limited | Annual Ratio Analysis - Market Cap.($) | 330,087,270.56 | 227,983,527.20 |
| BLX | Beacon Lighting Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 345,746,270.56 | 260,617,527.20 |
| BLX | Beacon Lighting Group Limited | Annual Profit and Loss - EBITDA | 33,129,000.00 | 30,021,000.00 |
| BLX | Beacon Lighting Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 237,740,000.00 | 247,959,000.00 |
| BLX | Beacon Lighting Group Limited | Annual Profit and Loss - Net Profit after Tax Before | 19,590,000.00 | 16,468,000.00 |
| BLX | Beacon Lighting Group Limited | Annual Profit and Loss - Total Gross Debt | 26,330,000.00 | 50,939,000.00 |
| BLX | Beacon Lighting Group Limited | Annual Sundry Analysis - Total Capital Invested | 102,659,000.00 | 134,119,000.00 |
| BLX | Beacon Lighting Group Limited | Annual Sundry Analysis - Total Equity | 76,329,000.00 | 83,180,000.00 |
| BLX | Beacon Lighting Group Limited | Annual Sundry Analysis - Cash | 10,671,000.00 | 18,305,000.00 |
| BLX | Beacon Lighting Group Limited | Annual Sundry Analysis - Total Assets | 132,606,000.00 | 164,822,000.00 |
| CCX | City Chic Collective Limited | Annual Ratio Analysis - EV/EBITDA | 9.28 | 12.17 |
| CCX | City Chic Collective Limited | Annual Ratio Analysis - EV/EBIT | 11.69 | 14.38 |
| CCX | City Chic Collective Limited | Annual Ratio Analysis - PER | 11.30 | 19.57 |
| CCX | City Chic Collective Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 13.31 | 17.53 |
| CCX | City Chic Collective Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.44 | 2.27 |
| CCX | City Chic Collective Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | 21.05 |
| CCX | City Chic Collective Limited | Annual Ratio Analysis - Market Cap.($) | 190,313,759.79 | 336,413,211.75 |
| CCX | City Chic Collective Limited | Annual Ratio Analysis - Enterprise Value ($) | 174,244,759.79 | 313,199,211.75 |
| CCX | City Chic Collective Limited | Annual Profit and Loss - EBITDA | 18,773,000.00 | 25,728,000.00 |
| CCX | City Chic Collective Limited | Annual Profit and Loss - Total Revenue Excluding Int | 132,140,000.00 | 148,682,000.00 |
| CCX | City Chic Collective Limited | Annual Profit and Loss - Net Profit after Tax Before | 16,831,000.00 | 17,179,000.00 |
| CCX | City Chic Collective Limited | Annual Profit and Loss - Total Gross Debt | 12,860,000.00 | 0.00 |
| CCX | City Chic Collective Limited | Annual Sundry Analysis - Total Capital Invested | 49,961,000.00 | 44,266,000.00 |
| CCX | City Chic Collective Limited | Annual Sundry Analysis - Total Equity | 37,101,000.00 | 44,266,000.00 |
| CCX | City Chic Collective Limited | Annual Sundry Analysis - Cash | 28,929,000.00 | 23,214,000.00 |
| CCX | City Chic Collective Limited | Annual Sundry Analysis - Total Assets | 196,105,000.00 | 84,980,000.00 |
| CL8 | Carly Holdings Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| CL8 | Carly Holdings Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| CL8 | Carly Holdings Limited | Annual Ratio Analysis - PER | -3.33 | -2.08 |
| CL8 | Carly Holdings Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -4.29 | -4.04 |
| CL8 | Carly Holdings Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 8.21 | 7.97 |
| CL8 | Carly Holdings Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| CL8 | Carly Holdings Limited | Annual Ratio Analysis - Market Cap.($) | 9,905,885.71 | 8,245,433.03 |
| CL8 | Carly Holdings Limited | Annual Ratio Analysis - Enterprise Value ($) | 9,104,218.71 | 8,220,472.03 |
| CL8 | Carly Holdings Limited | Annual Profit and Loss - EBITDA | -3,319,725.00 | -2,992,160.00 |
| CL8 | Carly Holdings Limited | Annual Profit and Loss - Total Revenue Excluding Int | 1,207,134.00 | 1,034,212.00 |
| CL8 | Carly Holdings Limited | Annual Profit and Loss - Net Profit after Tax Before | -2,991,370.00 | -3,235,752.00 |
| CL8 | Carly Holdings Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 1,221,629.00 |
| CL8 | Carly Holdings Limited | Annual Sundry Analysis - Total Capital Invested | 2,685,898.00 | 2,725,150.00 |
| CL8 | Carly Holdings Limited | Annual Sundry Analysis - Total Equity | 2,685,898.00 | 1,503,521.00 |
| CL8 | Carly Holdings Limited | Annual Sundry Analysis - Cash | 801,667.00 | 1,246,590.00 |
| CL8 | Carly Holdings Limited | Annual Sundry Analysis - Total Assets | 3,495,694.00 | 3,745,886.00 |
| DLC | Delecta Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| DLC | Delecta Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| DLC | Delecta Limited | Annual Ratio Analysis - PER | -30.00 | -5.45 |
| DLC | Delecta Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -2,714.98 | -9.48 |
| DLC | Delecta Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.24 | 0.27 |
| DLC | Delecta Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| DLC | Delecta Limited | Annual Ratio Analysis - Market Cap.($) | 3,800,977.23 | 4,175,977.23 |
| DLC | Delecta Limited | Annual Ratio Analysis - Enterprise Value ($) | 2,802,977.23 | 3,538,977.23 |
| DLC | Delecta Limited | Annual Profit and Loss - EBITDA | -35,000.00 | -662,000.00 |
| DLC | Delecta Limited | Annual Profit and Loss - Total Revenue Excluding Int | 16,072,000.00 | 15,568,000.00 |
| DLC | Delecta Limited | Annual Profit and Loss - Net Profit after Tax Before | -107,000.00 | -735,000.00 |
| DLC | Delecta Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 0.00 |
| DLC | Delecta Limited | Annual Sundry Analysis - Total Capital Invested | 8,839,000.00 | 7,291,000.00 |
| DLC | Delecta Limited | Annual Sundry Analysis - Total Equity | 8,839,000.00 | 7,291,000.00 |
| DLC | Delecta Limited | Annual Sundry Analysis - Cash | 998,000.00 | 637,000.00 |
| DLC | Delecta Limited | Annual Sundry Analysis - Total Assets | 10,191,000.00 | 8,970,000.00 |
| DMC | Design Milk Co Limited | Annual Ratio Analysis - EV/EBITDA | 31.75 | -- |
| DMC | Design Milk Co Limited | Annual Ratio Analysis - EV/EBIT | 62.06 | -- |
| DMC | Design Milk Co Limited | Annual Ratio Analysis - PER | 63.29 | -1.27 |
| DMC | Design Milk Co Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 46.55 | -2.45 |
| DMC | Design Milk Co Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 29.80 | 1.29 |
| DMC | Design Milk Co Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 56.49 | -- |
| DMC | Design Milk Co Limited | Annual Ratio Analysis - Market Cap.($) | 43,577,596.00 | 5,937,387.49 |
| DMC | Design Milk Co Limited | Annual Ratio Analysis - Enterprise Value ($) | 35,106,529.44 | 4,801,974.69 |
| DMC | Design Milk Co Limited | Annual Profit and Loss - EBITDA | -3,375,739.00 | -3,551,113.00 |
| DMC | Design Milk Co Limited | Annual Profit and Loss - Total Revenue Excluding Int | 7,122,747.00 | 5,097,237.00 |
| DMC | Design Milk Co Limited | Annual Profit and Loss - Net Profit after Tax Before | -3,641,537.00 | -3,769,058.00 |
| DMC | Design Milk Co Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 0.00 |
| DMC | Design Milk Co Limited | Annual Sundry Analysis - Total Capital Invested | 3,728,280.00 | 1,930,201.00 |
| DMC | Design Milk Co Limited | Annual Sundry Analysis - Total Equity | 3,728,280.00 | 1,930,201.00 |
| DMC | Design Milk Co Limited | Annual Sundry Analysis - Cash | 4,379,966.00 | 1,135,412.00 |
| DMC | Design Milk Co Limited | Annual Sundry Analysis - Total Assets | 4,927,663.00 | 3,640,309.00 |
| DW8 | Digital Wine Ventures Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| DW8 | Digital Wine Ventures Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| DW8 | Digital Wine Ventures Limited | Annual Ratio Analysis - PER | -1.72 | -3.33 |
| DW8 | Digital Wine Ventures Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -2.66 | -6.22 |
| DW8 | Digital Wine Ventures Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 13.50 | 180.36 |
| DW8 | Digital Wine Ventures Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| DW8 | Digital Wine Ventures Limited | Annual Ratio Analysis - Market Cap.($) | 2,923,633.77 | 7,079,387.44 |
| DW8 | Digital Wine Ventures Limited | Annual Ratio Analysis - Enterprise Value ($) | 1,904,518.76 | 6,190,102.44 |
| DW8 | Digital Wine Ventures Limited | Annual Profit and Loss - EBITDA | -1,617,312.00 | -1,630,604.00 |
| DW8 | Digital Wine Ventures Limited | Annual Profit and Loss - Total Revenue Excluding Int | 223,633.00 | 39,276.00 |
| DW8 | Digital Wine Ventures Limited | Annual Profit and Loss - Net Profit after Tax Before | -1,724,737.00 | -1,637,009.00 |
| DW8 | Digital Wine Ventures Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 0.00 |
| DW8 | Digital Wine Ventures Limited | Annual Sundry Analysis - Total Capital Invested | 971,907.00 | 900,118.00 |
| DW8 | Digital Wine Ventures Limited | Annual Sundry Analysis - Total Equity | 971,907.00 | 900,118.00 |
| DW8 | Digital Wine Ventures Limited | Annual Sundry Analysis - Cash | 1,019,115.00 | 889,285.00 |
| DW8 | Digital Wine Ventures Limited | Annual Sundry Analysis - Total Assets | 1,257,039.00 | 1,288,451.00 |
| FUN | Funtastic Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| FUN | Funtastic Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| FUN | Funtastic Limited | Annual Ratio Analysis - PER | -1.53 | -1.82 |
| FUN | Funtastic Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -11.63 | -3.53 |
| FUN | Funtastic Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.20 | 0.51 |
| FUN | Funtastic Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 0.29 | 2.00 |
| FUN | Funtastic Limited | Annual Ratio Analysis - Market Cap.($) | 8,258,221.12 | 15,156,498.11 |
| FUN | Funtastic Limited | Annual Ratio Analysis - Enterprise Value ($) | 27,729,221.12 | 20,024,498.11 |
| FUN | Funtastic Limited | Annual Profit and Loss - EBITDA | -1,688,000.00 | -6,304,000.00 |
| FUN | Funtastic Limited | Annual Profit and Loss - Total Revenue Excluding Int | 76,879,000.00 | 45,670,000.00 |
| FUN | Funtastic Limited | Annual Profit and Loss - Net Profit after Tax Before | -5,011,000.00 | -7,502,000.00 |
| FUN | Funtastic Limited | Annual Profit and Loss - Total Gross Debt | 20,189,000.00 | 5,333,000.00 |
| FUN | Funtastic Limited | Annual Sundry Analysis - Total Capital Invested | 5,923,000.00 | 5,012,000.00 |
| FUN | Funtastic Limited | Annual Sundry Analysis - Total Equity | -14,266,000.00 | -321,000.00 |
| FUN | Funtastic Limited | Annual Sundry Analysis - Cash | 718,000.00 | 465,000.00 |
| FUN | Funtastic Limited | Annual Sundry Analysis - Total Assets | 11,899,000.00 | 10,837,000.00 |
| HT8 | Harris Technology Group Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| HT8 | Harris Technology Group Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| HT8 | Harris Technology Group Limited | Annual Ratio Analysis - PER | -2.45 | -2.26 |
| HT8 | Harris Technology Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -5.18 | -3.99 |
| HT8 | Harris Technology Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.13 | 0.25 |
| HT8 | Harris Technology Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| HT8 | Harris Technology Group Limited | Annual Ratio Analysis - Market Cap.($) | 5,851,965.65 | 2,220,021.73 |
| HT8 | Harris Technology Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 9,339,317.65 | 6,346,630.73 |
| HT8 | Harris Technology Group Limited | Annual Profit and Loss - EBITDA | -1,669,612.00 | -802,899.00 |
| HT8 | Harris Technology Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 45,808,306.00 | 9,172,614.00 |
| HT8 | Harris Technology Group Limited | Annual Profit and Loss - Net Profit after Tax Before | -2,177,684.00 | -838,228.00 |
| HT8 | Harris Technology Group Limited | Annual Profit and Loss - Total Gross Debt | 5,270,858.00 | 5,135,025.00 |
| HT8 | Harris Technology Group Limited | Annual Sundry Analysis - Total Capital Invested | 2,350,950.00 | 72,017.00 |
| HT8 | Harris Technology Group Limited | Annual Sundry Analysis - Total Equity | -2,919,908.00 | -5,063,008.00 |
| HT8 | Harris Technology Group Limited | Annual Sundry Analysis - Cash | 1,783,506.00 | 1,008,416.00 |
| HT8 | Harris Technology Group Limited | Annual Sundry Analysis - Total Assets | 13,729,272.00 | 2,197,842.00 |
| HVN | Harvey Norman Holdings Ltd | Annual Ratio Analysis - EV/EBITDA | 6.80 | 7.83 |
| HVN | Harvey Norman Holdings Ltd | Annual Ratio Analysis - EV/EBIT | 7.81 | 8.93 |
| HVN | Harvey Norman Holdings Ltd | Annual Ratio Analysis - PER | 9.35 | 11.46 |
| HVN | Harvey Norman Holdings Ltd | Annual Ratio Analysis - Price/Gross Cash Flow | 7.65 | 9.40 |
| HVN | Harvey Norman Holdings Ltd | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.32 | 1.50 |
| HVN | Harvey Norman Holdings Ltd | Annual Ratio Analysis - Market Cap./Rep NPAT | 9.73 | 11.74 |
| HVN | Harvey Norman Holdings Ltd | Annual Ratio Analysis - Market Cap.($) | 3,699,107,184.52 | 4,801,527,921.30 |
| HVN | Harvey Norman Holdings Ltd | Annual Ratio Analysis - Enterprise Value ($) | 4,453,905,184.52 | 5,427,951,921.30 |
| HVN | Harvey Norman Holdings Ltd | Annual Profit and Loss - EBITDA | 654,805,000.00 | 693,003,000.00 |
| HVN | Harvey Norman Holdings Ltd | Annual Profit and Loss - Total Revenue Excluding Int | 3,227,296,000.00 | 3,414,923,000.00 |
| HVN | Harvey Norman Holdings Ltd | Annual Profit and Loss - Net Profit after Tax Before | 400,715,000.00 | 418,667,000.00 |
| HVN | Harvey Norman Holdings Ltd | Annual Profit and Loss - Total Gross Debt | 925,342,000.00 | 841,472,000.00 |
| HVN | Harvey Norman Holdings Ltd | Annual Sundry Analysis - Total Capital Invested | 3,863,274,000.00 | 4,039,265,000.00 |
| HVN | Harvey Norman Holdings Ltd | Annual Sundry Analysis - Total Equity | 2,937,932,000.00 | 3,197,793,000.00 |
| HVN | Harvey Norman Holdings Ltd | Annual Sundry Analysis - Cash | 170,544,000.00 | 215,048,000.00 |
| HVN | Harvey Norman Holdings Ltd | Annual Sundry Analysis - Total Assets | 4,577,642,000.00 | 4,798,744,000.00 |
| INP | IncentiaPay Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| INP | IncentiaPay Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| INP | IncentiaPay Limited | Annual Ratio Analysis - PER | -3.02 | -0.82 |
| INP | IncentiaPay Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -51.30 | -1.79 |
| INP | IncentiaPay Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.54 | 0.17 |
| INP | IncentiaPay Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| INP | IncentiaPay Limited | Annual Ratio Analysis - Market Cap.($) | 55,907,352.13 | 10,917,372.33 |
| INP | IncentiaPay Limited | Annual Ratio Analysis - Enterprise Value ($) | 45,577,352.13 | 12,092,372.33 |
| INP | IncentiaPay Limited | Annual Profit and Loss - EBITDA | -4,152,000.00 | -9,570,000.00 |
| INP | IncentiaPay Limited | Annual Profit and Loss - Total Revenue Excluding Int | 106,789,000.00 | 65,172,000.00 |
| INP | IncentiaPay Limited | Annual Profit and Loss - Net Profit after Tax Before | -9,423,000.00 | -12,717,000.00 |
| INP | IncentiaPay Limited | Annual Profit and Loss - Total Gross Debt | 800,000.00 | 4,635,000.00 |
| INP | IncentiaPay Limited | Annual Sundry Analysis - Total Capital Invested | 48,976,000.00 | 16,282,000.00 |
| INP | IncentiaPay Limited | Annual Sundry Analysis - Total Equity | 48,176,000.00 | 11,647,000.00 |
| INP | IncentiaPay Limited | Annual Sundry Analysis - Cash | 11,130,000.00 | 3,460,000.00 |
| INP | IncentiaPay Limited | Annual Sundry Analysis - Total Assets | 91,497,000.00 | 45,853,000.00 |
| JAT | Jatcorp Limited | Annual Ratio Analysis - EV/EBITDA | -- | 13.73 |
| JAT | Jatcorp Limited | Annual Ratio Analysis - EV/EBIT | -- | 17.37 |
| JAT | Jatcorp Limited | Annual Ratio Analysis - PER | -17.65 | 2.90 |
| JAT | Jatcorp Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -39.70 | 19.92 |
| JAT | Jatcorp Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 14.83 | 0.56 |
| JAT | Jatcorp Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| JAT | Jatcorp Limited | Annual Ratio Analysis - Market Cap.($) | 35,328,970.86 | 37,528,850.51 |
| JAT | Jatcorp Limited | Annual Ratio Analysis - Enterprise Value ($) | 32,384,492.86 | 33,887,359.51 |
| JAT | Jatcorp Limited | Annual Profit and Loss - EBITDA | -1,271,432.00 | 2,468,766.00 |
| JAT | Jatcorp Limited | Annual Profit and Loss - Total Revenue Excluding Int | 2,465,528.00 | 70,141,713.00 |
| JAT | Jatcorp Limited | Annual Profit and Loss - Net Profit after Tax Before | -1,268,891.00 | 1,027,396.00 |
| JAT | Jatcorp Limited | Annual Profit and Loss - Total Gross Debt | 1,274,000.00 | 4,203,180.00 |
| JAT | Jatcorp Limited | Annual Sundry Analysis - Total Capital Invested | 28,448,761.00 | 36,344,617.00 |
| JAT | Jatcorp Limited | Annual Sundry Analysis - Total Equity | 27,174,761.00 | 32,141,437.00 |
| JAT | Jatcorp Limited | Annual Sundry Analysis - Cash | 4,218,478.00 | 7,844,671.00 |
| JAT | Jatcorp Limited | Annual Sundry Analysis - Total Assets | 31,657,406.00 | 44,719,171.00 |
| JAY | Jayride Group Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| JAY | Jayride Group Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| JAY | Jayride Group Limited | Annual Ratio Analysis - PER | -5.35 | -2.67 |
| JAY | Jayride Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -9.60 | -4.73 |
| JAY | Jayride Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 17.77 | 7.20 |
| JAY | Jayride Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| JAY | Jayride Group Limited | Annual Ratio Analysis - Market Cap.($) | 34,008,877.35 | 23,611,943.88 |
| JAY | Jayride Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 30,448,661.35 | 23,738,826.88 |
| JAY | Jayride Group Limited | Annual Profit and Loss - EBITDA | -5,281,400.00 | -7,417,869.00 |
| JAY | Jayride Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 2,411,536.00 | 3,812,563.00 |
| JAY | Jayride Group Limited | Annual Profit and Loss - Net Profit after Tax Before | -5,762,692.00 | -8,201,109.00 |
| JAY | Jayride Group Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 1,572,914.00 |
| JAY | Jayride Group Limited | Annual Sundry Analysis - Total Capital Invested | 6,110,298.00 | 3,328,355.00 |
| JAY | Jayride Group Limited | Annual Sundry Analysis - Total Equity | 6,110,298.00 | 1,755,441.00 |
| JAY | Jayride Group Limited | Annual Sundry Analysis - Cash | 3,560,216.00 | 1,446,031.00 |
| JAY | Jayride Group Limited | Annual Sundry Analysis - Total Assets | 7,886,074.00 | 6,319,047.00 |
| JBH | JB Hi-Fi Limited | Annual Ratio Analysis - EV/EBITDA | 7.24 | 7.68 |
| JBH | JB Hi-Fi Limited | Annual Ratio Analysis - EV/EBIT | 8.48 | 8.81 |
| JBH | JB Hi-Fi Limited | Annual Ratio Analysis - PER | 11.16 | 12.01 |
| JBH | JB Hi-Fi Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 8.44 | 9.39 |
| JBH | JB Hi-Fi Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.38 | 0.42 |
| JBH | JB Hi-Fi Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 11.09 | 11.89 |
| JBH | JB Hi-Fi Limited | Annual Ratio Analysis - Market Cap.($) | 2,587,173,537.44 | 2,969,735,166.20 |
| JBH | JB Hi-Fi Limited | Annual Ratio Analysis - Enterprise Value ($) | 2,984,573,537.44 | 3,289,635,166.20 |
| JBH | JB Hi-Fi Limited | Annual Profit and Loss - EBITDA | 412,200,000.00 | 428,300,000.00 |
| JBH | JB Hi-Fi Limited | Annual Profit and Loss - Total Revenue Excluding Int | 6,855,400,000.00 | 7,097,700,000.00 |
| JBH | JB Hi-Fi Limited | Annual Profit and Loss - Net Profit after Tax Before | 233,900,000.00 | 249,800,000.00 |
| JBH | JB Hi-Fi Limited | Annual Profit and Loss - Total Gross Debt | 469,400,000.00 | 439,100,000.00 |
| JBH | JB Hi-Fi Limited | Annual Sundry Analysis - Total Capital Invested | 1,417,000,000.00 | 1,483,200,000.00 |
| JBH | JB Hi-Fi Limited | Annual Sundry Analysis - Total Equity | 947,600,000.00 | 1,044,100,000.00 |
| JBH | JB Hi-Fi Limited | Annual Sundry Analysis - Cash | 72,000,000.00 | 119,200,000.00 |
| JBH | JB Hi-Fi Limited | Annual Sundry Analysis - Total Assets | 2,491,700,000.00 | 2,548,800,000.00 |
| JYC | Joyce Corporation Limited | Annual Ratio Analysis - EV/EBITDA | 3.90 | 3.98 |
| JYC | Joyce Corporation Limited | Annual Ratio Analysis - EV/EBIT | 4.30 | 4.67 |
| JYC | Joyce Corporation Limited | Annual Ratio Analysis - PER | 11.28 | 12.41 |
| JYC | Joyce Corporation Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 4.82 | 4.91 |
| JYC | Joyce Corporation Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.41 | 0.42 |
| JYC | Joyce Corporation Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 5.95 | 6.26 |
| JYC | Joyce Corporation Limited | Annual Ratio Analysis - Market Cap.($) | 39,175,322.10 | 42,210,030.15 |
| JYC | Joyce Corporation Limited | Annual Ratio Analysis - Enterprise Value ($) | 43,451,322.10 | 45,938,030.15 |
| JYC | Joyce Corporation Limited | Annual Profit and Loss - EBITDA | 11,154,000.00 | 11,540,000.00 |
| JYC | Joyce Corporation Limited | Annual Profit and Loss - Total Revenue Excluding Int | 97,325,000.00 | 105,047,000.00 |
| JYC | Joyce Corporation Limited | Annual Profit and Loss - Net Profit after Tax Before | 6,723,000.00 | 6,734,000.00 |
| JYC | Joyce Corporation Limited | Annual Profit and Loss - Total Gross Debt | 10,491,000.00 | 10,703,000.00 |
| JYC | Joyce Corporation Limited | Annual Sundry Analysis - Total Capital Invested | 38,599,000.00 | 38,124,000.00 |
| JYC | Joyce Corporation Limited | Annual Sundry Analysis - Total Equity | 28,108,000.00 | 27,421,000.00 |
| JYC | Joyce Corporation Limited | Annual Sundry Analysis - Cash | 6,215,000.00 | 6,975,000.00 |
| JYC | Joyce Corporation Limited | Annual Sundry Analysis - Total Assets | 54,098,000.00 | 55,517,000.00 |
| KGN | Kogan.com Ltd | Annual Ratio Analysis - EV/EBITDA | 25.55 | 13.72 |
| KGN | Kogan.com Ltd | Annual Ratio Analysis - EV/EBIT | 27.95 | 17.60 |
| KGN | Kogan.com Ltd | Annual Ratio Analysis - PER | 45.17 | 25.87 |
| KGN | Kogan.com Ltd | Annual Ratio Analysis - Price/Gross Cash Flow | 37.73 | 19.03 |
| KGN | Kogan.com Ltd | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.56 | 1.03 |
| KGN | Kogan.com Ltd | Annual Ratio Analysis - Market Cap./Rep NPAT | 45.18 | 25.88 |
| KGN | Kogan.com Ltd | Annual Ratio Analysis - Market Cap.($) | 637,481,392.90 | 445,216,797.00 |
| KGN | Kogan.com Ltd | Annual Ratio Analysis - Enterprise Value ($) | 594,863,452.90 | 419,003,922.00 |
| KGN | Kogan.com Ltd | Annual Profit and Loss - EBITDA | 23,281,802.00 | 30,542,155.00 |
| KGN | Kogan.com Ltd | Annual Profit and Loss - Total Revenue Excluding Int | 413,612,368.00 | 438,699,586.00 |
| KGN | Kogan.com Ltd | Annual Profit and Loss - Net Profit after Tax Before | 14,110,993.00 | 17,201,226.00 |
| KGN | Kogan.com Ltd | Annual Profit and Loss - Total Gross Debt | 0.00 | 1,248,995.00 |
| KGN | Kogan.com Ltd | Annual Sundry Analysis - Total Capital Invested | 47,881,258.00 | 52,228,950.00 |
| KGN | Kogan.com Ltd | Annual Sundry Analysis - Total Equity | 47,881,258.00 | 50,979,955.00 |
| KGN | Kogan.com Ltd | Annual Sundry Analysis - Cash | 42,617,940.00 | 27,461,870.00 |
| KGN | Kogan.com Ltd | Annual Sundry Analysis - Total Assets | 105,984,673.00 | 118,397,371.00 |
| KMD | Kathmandu Holdings Limited | Annual Ratio Analysis - EV/EBITDA | 8.11 | 5.11 |
| KMD | Kathmandu Holdings Limited | Annual Ratio Analysis - EV/EBIT | 9.76 | 6.03 |
| KMD | Kathmandu Holdings Limited | Annual Ratio Analysis - PER | 13.05 | 8.55 |
| KMD | Kathmandu Holdings Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 10.34 | 6.59 |
| KMD | Kathmandu Holdings Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.40 | 0.90 |
| KMD | Kathmandu Holdings Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 13.78 | 8.49 |
| KMD | Kathmandu Holdings Limited | Annual Ratio Analysis - Market Cap.($) | 639,894,600.00 | 468,210,259.17 |
| KMD | Kathmandu Holdings Limited | Annual Ratio Analysis - Enterprise Value ($) | 668,699,377.22 | 486,652,215.34 |
| KMD | Kathmandu Holdings Limited | Annual Profit and Loss - EBITDA | 82,463,022.00 | 95,286,630.00 |
| KMD | Kathmandu Holdings Limited | Annual Profit and Loss - Total Revenue Excluding Int | 456,993,109.00 | 523,253,899.00 |
| KMD | Kathmandu Holdings Limited | Annual Profit and Loss - Net Profit after Tax Before | 46,423,518.00 | 55,156,474.00 |
| KMD | Kathmandu Holdings Limited | Annual Profit and Loss - Total Gross Debt | 36,288,470.00 | 24,404,249.00 |
| KMD | Kathmandu Holdings Limited | Annual Sundry Analysis - Total Capital Invested | 422,491,502.00 | 447,470,571.00 |
| KMD | Kathmandu Holdings Limited | Annual Sundry Analysis - Total Equity | 386,203,031.00 | 423,066,322.00 |
| KMD | Kathmandu Holdings Limited | Annual Sundry Analysis - Cash | 7,483,693.00 | 5,962,293.00 |
| KMD | Kathmandu Holdings Limited | Annual Sundry Analysis - Total Assets | 564,645,842.00 | 569,004,689.00 |
| LOV | Lovisa Holdings Limited | Annual Ratio Analysis - EV/EBITDA | 20.75 | 19.06 |
| LOV | Lovisa Holdings Limited | Annual Ratio Analysis - EV/EBIT | 23.64 | 22.64 |
| LOV | Lovisa Holdings Limited | Annual Ratio Analysis - PER | 35.10 | 33.21 |
| LOV | Lovisa Holdings Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 28.66 | 25.75 |
| LOV | Lovisa Holdings Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 5.66 | 4.79 |
| LOV | Lovisa Holdings Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 34.17 | 32.37 |
| LOV | Lovisa Holdings Limited | Annual Ratio Analysis - Market Cap.($) | 1,228,687,200.00 | 1,199,229,760.00 |
| LOV | Lovisa Holdings Limited | Annual Ratio Analysis - Enterprise Value ($) | 1,207,630,200.00 | 1,188,037,760.00 |
| LOV | Lovisa Holdings Limited | Annual Profit and Loss - EBITDA | 58,200,000.00 | 62,322,000.00 |
| LOV | Lovisa Holdings Limited | Annual Profit and Loss - Total Revenue Excluding Int | 217,010,000.00 | 250,282,000.00 |
| LOV | Lovisa Holdings Limited | Annual Profit and Loss - Net Profit after Tax Before | 35,954,000.00 | 37,043,000.00 |
| LOV | Lovisa Holdings Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 7,988,000.00 |
| LOV | Lovisa Holdings Limited | Annual Sundry Analysis - Total Capital Invested | 45,242,000.00 | 61,639,000.00 |
| LOV | Lovisa Holdings Limited | Annual Sundry Analysis - Total Equity | 45,242,000.00 | 53,651,000.00 |
| LOV | Lovisa Holdings Limited | Annual Sundry Analysis - Cash | 21,057,000.00 | 19,180,000.00 |
| LOV | Lovisa Holdings Limited | Annual Sundry Analysis - Total Assets | 72,821,000.00 | 99,215,000.00 |
| MHJ | Michael Hill International Limited | Annual Ratio Analysis - EV/EBITDA | 6.02 | 5.00 |
| MHJ | Michael Hill International Limited | Annual Ratio Analysis - EV/EBIT | 8.35 | 8.53 |
| MHJ | Michael Hill International Limited | Annual Ratio Analysis - PER | 10.65 | 8.02 |
| MHJ | Michael Hill International Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 7.15 | 5.43 |
| MHJ | Michael Hill International Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.66 | 0.37 |
| MHJ | Michael Hill International Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 81.52 | 12.69 |
| MHJ | Michael Hill International Limited | Annual Ratio Analysis - Market Cap.($) | 375,815,357.61 | 209,385,000.00 |
| MHJ | Michael Hill International Limited | Annual Ratio Analysis - Enterprise Value ($) | 403,808,357.61 | 234,166,000.00 |
| MHJ | Michael Hill International Limited | Annual Profit and Loss - EBITDA | 67,062,000.00 | 46,832,000.00 |
| MHJ | Michael Hill International Limited | Annual Profit and Loss - Total Revenue Excluding Int | 574,342,000.00 | 567,602,000.00 |
| MHJ | Michael Hill International Limited | Annual Profit and Loss - Net Profit after Tax Before | 35,300,000.00 | 26,142,000.00 |
| MHJ | Michael Hill International Limited | Annual Profit and Loss - Total Gross Debt | 35,213,000.00 | 32,704,000.00 |
| MHJ | Michael Hill International Limited | Annual Sundry Analysis - Total Capital Invested | 224,434,000.00 | 209,456,000.00 |
| MHJ | Michael Hill International Limited | Annual Sundry Analysis - Total Equity | 189,221,000.00 | 176,752,000.00 |
| MHJ | Michael Hill International Limited | Annual Sundry Analysis - Cash | 7,220,000.00 | 7,923,000.00 |
| MHJ | Michael Hill International Limited | Annual Sundry Analysis - Total Assets | 375,348,000.00 | 379,193,000.00 |
| MMM | Marley Spoon AG | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| MMM | Marley Spoon AG | Annual Ratio Analysis - EV/EBIT | -- | -- |
| MMM | Marley Spoon AG | Annual Ratio Analysis - PER | -0.78 | -0.66 |
| MMM | Marley Spoon AG | Annual Ratio Analysis - Price/Gross Cash Flow | -1.64 | -1.48 |
| MMM | Marley Spoon AG | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.42 | 0.19 |
| MMM | Marley Spoon AG | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| MMM | Marley Spoon AG | Annual Ratio Analysis - Market Cap.($) | 63,211,500.00 | 39,630,000.00 |
| MMM | Marley Spoon AG | Annual Ratio Analysis - Enterprise Value ($) | 64,559,832.79 | 111,654,304.45 |
| MMM | Marley Spoon AG | Annual Profit and Loss - EBITDA | -55,681,450.00 | -40,753,118.00 |
| MMM | Marley Spoon AG | Annual Profit and Loss - Total Revenue Excluding Int | 150,097,118.00 | 215,976,974.00 |
| MMM | Marley Spoon AG | Annual Profit and Loss - Net Profit after Tax Before | -66,715,765.00 | -55,759,513.00 |
| MMM | Marley Spoon AG | Annual Profit and Loss - Total Gross Debt | 15,338,297.00 | 80,711,544.00 |
| MMM | Marley Spoon AG | Annual Sundry Analysis - Total Capital Invested | 6,943,994.00 | 23,602,494.00 |
| MMM | Marley Spoon AG | Annual Sundry Analysis - Total Equity | -8,394,302.00 | -57,109,050.00 |
| MMM | Marley Spoon AG | Annual Sundry Analysis - Cash | 13,989,964.00 | 8,687,240.00 |
| MMM | Marley Spoon AG | Annual Sundry Analysis - Total Assets | 37,617,351.00 | 59,142,948.00 |
| MOZ | Mosaic Brands Limited | Annual Ratio Analysis - EV/EBITDA | 6.55 | 5.67 |
| MOZ | Mosaic Brands Limited | Annual Ratio Analysis - EV/EBIT | 9.08 | 11.17 |
| MOZ | Mosaic Brands Limited | Annual Ratio Analysis - PER | 13.38 | 15.18 |
| MOZ | Mosaic Brands Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 9.66 | 6.87 |
| MOZ | Mosaic Brands Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.77 | 0.30 |
| MOZ | Mosaic Brands Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 16.38 | 32.42 |
| MOZ | Mosaic Brands Limited | Annual Ratio Analysis - Market Cap.($) | 283,302,060.30 | 263,608,198.88 |
| MOZ | Mosaic Brands Limited | Annual Ratio Analysis - Enterprise Value ($) | 245,039,060.30 | 256,478,198.88 |
| MOZ | Mosaic Brands Limited | Annual Profit and Loss - EBITDA | 37,428,000.00 | 45,263,000.00 |
| MOZ | Mosaic Brands Limited | Annual Profit and Loss - Total Revenue Excluding Int | 372,305,000.00 | 881,868,000.00 |
| MOZ | Mosaic Brands Limited | Annual Profit and Loss - Net Profit after Tax Before | 17,880,000.00 | 17,348,000.00 |
| MOZ | Mosaic Brands Limited | Annual Profit and Loss - Total Gross Debt | 20,434,000.00 | 29,482,000.00 |
| MOZ | Mosaic Brands Limited | Annual Sundry Analysis - Total Capital Invested | 130,452,000.00 | 135,604,000.00 |
| MOZ | Mosaic Brands Limited | Annual Sundry Analysis - Total Equity | 110,018,000.00 | 106,122,000.00 |
| MOZ | Mosaic Brands Limited | Annual Sundry Analysis - Cash | 58,697,000.00 | 36,612,000.00 |
| MOZ | Mosaic Brands Limited | Annual Sundry Analysis - Total Assets | 236,975,000.00 | 411,860,000.00 |
| MPH | Mediland Pharm Limited | Annual Ratio Analysis - EV/EBITDA | -- | 94.76 |
| MPH | Mediland Pharm Limited | Annual Ratio Analysis - EV/EBIT | -- | 114.35 |
| MPH | Mediland Pharm Limited | Annual Ratio Analysis - PER | -- | -3,400.00 |
| MPH | Mediland Pharm Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -- | 142.22 |
| MPH | Mediland Pharm Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | -- | 4.18 |
| MPH | Mediland Pharm Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| MPH | Mediland Pharm Limited | Annual Ratio Analysis - Market Cap.($) | 0.00 | 106,339,627.40 |
| MPH | Mediland Pharm Limited | Annual Ratio Analysis - Enterprise Value ($) | -11,565,000.00 | 94,292,277.40 |
| MPH | Mediland Pharm Limited | Annual Profit and Loss - EBITDA | 0.00 | 995,074.00 |
| MPH | Mediland Pharm Limited | Annual Profit and Loss - Total Revenue Excluding Int | -- | 31,370,016.00 |
| MPH | Mediland Pharm Limited | Annual Profit and Loss - Net Profit after Tax Before | 0.00 | -11,244.00 |
| MPH | Mediland Pharm Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 0.00 |
| MPH | Mediland Pharm Limited | Annual Sundry Analysis - Total Capital Invested | 9,408,000.00 | 13,040,591.00 |
| MPH | Mediland Pharm Limited | Annual Sundry Analysis - Total Equity | 9,408,000.00 | 13,040,591.00 |
| MPH | Mediland Pharm Limited | Annual Sundry Analysis - Cash | 11,565,000.00 | 12,047,350.00 |
| MPH | Mediland Pharm Limited | Annual Sundry Analysis - Total Assets | 15,239,000.00 | 17,069,521.00 |
| MTO | Motorcycle Holdings Limited | Annual Ratio Analysis - EV/EBITDA | 46.20 | 22.54 |
| MTO | Motorcycle Holdings Limited | Annual Ratio Analysis - EV/EBIT | 84.78 | 58.78 |
| MTO | Motorcycle Holdings Limited | Annual Ratio Analysis - PER | 16.10 | 8.43 |
| MTO | Motorcycle Holdings Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 40.52 | 12.93 |
| MTO | Motorcycle Holdings Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.72 | 0.22 |
| MTO | Motorcycle Holdings Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 22.38 | 8.43 |
| MTO | Motorcycle Holdings Limited | Annual Ratio Analysis - Market Cap.($) | 203,632,143.00 | 70,345,649.40 |
| MTO | Motorcycle Holdings Limited | Annual Ratio Analysis - Enterprise Value ($) | 277,497,143.00 | 138,535,649.40 |
| MTO | Motorcycle Holdings Limited | Annual Profit and Loss - EBITDA | 6,007,000.00 | 6,147,000.00 |
| MTO | Motorcycle Holdings Limited | Annual Profit and Loss - Total Revenue Excluding Int | 287,992,000.00 | 317,384,000.00 |
| MTO | Motorcycle Holdings Limited | Annual Profit and Loss - Net Profit after Tax Before | 11,230,000.00 | 8,345,000.00 |
| MTO | Motorcycle Holdings Limited | Annual Profit and Loss - Total Gross Debt | 76,334,000.00 | 77,365,000.00 |
| MTO | Motorcycle Holdings Limited | Annual Sundry Analysis - Total Capital Invested | 211,357,000.00 | 212,602,000.00 |
| MTO | Motorcycle Holdings Limited | Annual Sundry Analysis - Total Equity | 135,023,000.00 | 135,237,000.00 |
| MTO | Motorcycle Holdings Limited | Annual Sundry Analysis - Cash | 2,469,000.00 | 9,175,000.00 |
| MTO | Motorcycle Holdings Limited | Annual Sundry Analysis - Total Assets | 233,675,000.00 | 239,396,000.00 |
| MYR | Myer Holdings Limited | Annual Ratio Analysis - EV/EBITDA | 3.27 | 2.98 |
| MYR | Myer Holdings Limited | Annual Ratio Analysis - EV/EBIT | 8.75 | 7.79 |
| MYR | Myer Holdings Limited | Annual Ratio Analysis - PER | 11.60 | 10.06 |
| MYR | Myer Holdings Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 2.88 | 3.09 |
| MYR | Myer Holdings Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.15 | 0.18 |
| MYR | Myer Holdings Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | 18.11 |
| MYR | Myer Holdings Limited | Annual Ratio Analysis - Market Cap.($) | 381,893,926.83 | 443,311,282.26 |
| MYR | Myer Holdings Limited | Annual Ratio Analysis - Enterprise Value ($) | 489,265,926.83 | 481,995,282.26 |
| MYR | Myer Holdings Limited | Annual Profit and Loss - EBITDA | 149,433,000.00 | 161,838,000.00 |
| MYR | Myer Holdings Limited | Annual Profit and Loss - Total Revenue Excluding Int | 2,572,287,000.00 | 2,498,633,000.00 |
| MYR | Myer Holdings Limited | Annual Profit and Loss - Net Profit after Tax Before | 32,937,000.00 | 44,069,000.00 |
| MYR | Myer Holdings Limited | Annual Profit and Loss - Total Gross Debt | 149,165,000.00 | 86,134,000.00 |
| MYR | Myer Holdings Limited | Annual Sundry Analysis - Total Capital Invested | 733,154,000.00 | 688,190,000.00 |
| MYR | Myer Holdings Limited | Annual Sundry Analysis - Total Equity | 583,989,000.00 | 602,056,000.00 |
| MYR | Myer Holdings Limited | Annual Sundry Analysis - Cash | 41,793,000.00 | 47,450,000.00 |
| MYR | Myer Holdings Limited | Annual Sundry Analysis - Total Assets | 1,352,998,000.00 | 1,286,612,000.00 |
| NCK | Nick Scali Limited | Annual Ratio Analysis - EV/EBITDA | 8.63 | 7.87 |
| NCK | Nick Scali Limited | Annual Ratio Analysis - EV/EBIT | 9.18 | 8.42 |
| NCK | Nick Scali Limited | Annual Ratio Analysis - PER | 13.30 | 12.04 |
| NCK | Nick Scali Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 12.09 | 10.98 |
| NCK | Nick Scali Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 2.17 | 1.89 |
| NCK | Nick Scali Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 13.30 | 12.04 |
| NCK | Nick Scali Limited | Annual Ratio Analysis - Market Cap.($) | 545,130,000.00 | 507,060,000.00 |
| NCK | Nick Scali Limited | Annual Ratio Analysis - Enterprise Value ($) | 542,207,000.00 | 504,438,000.00 |
| NCK | Nick Scali Limited | Annual Profit and Loss - EBITDA | 62,816,000.00 | 64,129,000.00 |
| NCK | Nick Scali Limited | Annual Profit and Loss - Total Revenue Excluding Int | 251,966,000.00 | 269,383,000.00 |
| NCK | Nick Scali Limited | Annual Profit and Loss - Net Profit after Tax Before | 40,979,000.00 | 42,116,000.00 |
| NCK | Nick Scali Limited | Annual Profit and Loss - Total Gross Debt | 33,662,000.00 | 33,662,000.00 |
| NCK | Nick Scali Limited | Annual Sundry Analysis - Total Capital Invested | 117,325,000.00 | 118,845,000.00 |
| NCK | Nick Scali Limited | Annual Sundry Analysis - Total Equity | 83,663,000.00 | 85,183,000.00 |
| NCK | Nick Scali Limited | Annual Sundry Analysis - Cash | 36,585,000.00 | 36,284,000.00 |
| NCK | Nick Scali Limited | Annual Sundry Analysis - Total Assets | 171,321,000.00 | 172,579,000.00 |
| NTD | National Tyre & Wheel Limited | Annual Ratio Analysis - EV/EBITDA | 10.47 | 2.44 |
| NTD | National Tyre & Wheel Limited | Annual Ratio Analysis - EV/EBIT | 12.85 | 3.07 |
| NTD | National Tyre & Wheel Limited | Annual Ratio Analysis - PER | 24.36 | 5.87 |
| NTD | National Tyre & Wheel Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 14.46 | 3.85 |
| NTD | National Tyre & Wheel Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.86 | 0.22 |
| NTD | National Tyre & Wheel Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 23.50 | 5.63 |
| NTD | National Tyre & Wheel Limited | Annual Ratio Analysis - Market Cap.($) | 125,855,005.89 | 37,555,329.24 |
| NTD | National Tyre & Wheel Limited | Annual Ratio Analysis - Enterprise Value ($) | 120,682,005.89 | 31,336,329.25 |
| NTD | National Tyre & Wheel Limited | Annual Profit and Loss - EBITDA | 11,521,000.00 | 12,821,000.00 |
| NTD | National Tyre & Wheel Limited | Annual Profit and Loss - Total Revenue Excluding Int | 147,346,000.00 | 168,462,000.00 |
| NTD | National Tyre & Wheel Limited | Annual Profit and Loss - Net Profit after Tax Before | 5,355,000.00 | 6,676,000.00 |
| NTD | National Tyre & Wheel Limited | Annual Profit and Loss - Total Gross Debt | 14,435,000.00 | 13,335,000.00 |
| NTD | National Tyre & Wheel Limited | Annual Sundry Analysis - Total Capital Invested | 81,098,000.00 | 84,079,000.00 |
| NTD | National Tyre & Wheel Limited | Annual Sundry Analysis - Total Equity | 66,663,000.00 | 70,744,000.00 |
| NTD | National Tyre & Wheel Limited | Annual Sundry Analysis - Cash | 19,608,000.00 | 19,554,000.00 |
| NTD | National Tyre & Wheel Limited | Annual Sundry Analysis - Total Assets | 121,592,000.00 | 118,205,000.00 |
| PMV | Premier Investments Limited | Annual Ratio Analysis - EV/EBITDA | 14.65 | 11.90 |
| PMV | Premier Investments Limited | Annual Ratio Analysis - EV/EBIT | 17.34 | 15.87 |
| PMV | Premier Investments Limited | Annual Ratio Analysis - PER | 24.29 | 23.38 |
| PMV | Premier Investments Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 19.65 | 15.50 |
| PMV | Premier Investments Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 2.32 | 1.96 |
| PMV | Premier Investments Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 32.76 | 23.38 |
| PMV | Premier Investments Limited | Annual Ratio Analysis - Market Cap.($) | 2,740,082,760.00 | 2,496,856,800.00 |
| PMV | Premier Investments Limited | Annual Ratio Analysis - Enterprise Value ($) | 2,737,148,760.00 | 2,474,094,800.00 |
| PMV | Premier Investments Limited | Annual Profit and Loss - EBITDA | 186,788,000.00 | 207,858,000.00 |
| PMV | Premier Investments Limited | Annual Profit and Loss - Total Revenue Excluding Int | 1,185,408,000.00 | 1,271,667,000.00 |
| PMV | Premier Investments Limited | Annual Profit and Loss - Net Profit after Tax Before | 113,638,000.00 | 107,162,000.00 |
| PMV | Premier Investments Limited | Annual Profit and Loss - Total Gross Debt | 175,684,000.00 | 167,493,000.00 |
| PMV | Premier Investments Limited | Annual Sundry Analysis - Total Capital Invested | 1,520,618,000.00 | 1,516,779,000.00 |
| PMV | Premier Investments Limited | Annual Sundry Analysis - Total Equity | 1,344,934,000.00 | 1,349,286,000.00 |
| PMV | Premier Investments Limited | Annual Sundry Analysis - Cash | 178,618,000.00 | 190,255,000.00 |
| PMV | Premier Investments Limited | Annual Sundry Analysis - Total Assets | 1,751,414,000.00 | 1,768,723,000.00 |
| RBL | Redbubble Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| RBL | Redbubble Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| RBL | Redbubble Limited | Annual Ratio Analysis - PER | -32.54 | -8.15 |
| RBL | Redbubble Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -130.69 | 1,158.01 |
| RBL | Redbubble Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.79 | 0.75 |
| RBL | Redbubble Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| RBL | Redbubble Limited | Annual Ratio Analysis - Market Cap.($) | 327,004,230.35 | 230,559,994.62 |
| RBL | Redbubble Limited | Annual Ratio Analysis - Enterprise Value ($) | 307,207,230.35 | 201,529,994.62 |
| RBL | Redbubble Limited | Annual Profit and Loss - EBITDA | -6,916,000.00 | -3,181,000.00 |
| RBL | Redbubble Limited | Annual Profit and Loss - Total Revenue Excluding Int | 183,726,000.00 | 308,007,000.00 |
| RBL | Redbubble Limited | Annual Profit and Loss - Net Profit after Tax Before | -10,059,000.00 | -26,429,000.00 |
| RBL | Redbubble Limited | Annual Profit and Loss - Total Gross Debt | 1,450,000.00 | 0.00 |
| RBL | Redbubble Limited | Annual Sundry Analysis - Total Capital Invested | 28,201,000.00 | 63,248,000.00 |
| RBL | Redbubble Limited | Annual Sundry Analysis - Total Equity | 26,751,000.00 | 63,248,000.00 |
| RBL | Redbubble Limited | Annual Sundry Analysis - Cash | 21,247,000.00 | 29,030,000.00 |
| RBL | Redbubble Limited | Annual Sundry Analysis - Total Assets | 53,923,000.00 | 112,742,000.00 |
| SNL | Supply Network Limited | Annual Ratio Analysis - EV/EBITDA | 13.35 | 10.75 |
| SNL | Supply Network Limited | Annual Ratio Analysis - EV/EBIT | 14.56 | 11.88 |
| SNL | Supply Network Limited | Annual Ratio Analysis - PER | 21.14 | 16.57 |
| SNL | Supply Network Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 18.23 | 14.00 |
| SNL | Supply Network Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.54 | 1.16 |
| SNL | Supply Network Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 21.14 | 16.56 |
| SNL | Supply Network Limited | Annual Ratio Analysis - Market Cap.($) | 172,828,692.16 | 143,888,038.52 |
| SNL | Supply Network Limited | Annual Ratio Analysis - Enterprise Value ($) | 174,480,692.16 | 151,676,038.52 |
| SNL | Supply Network Limited | Annual Profit and Loss - EBITDA | 13,073,000.00 | 14,110,000.00 |
| SNL | Supply Network Limited | Annual Profit and Loss - Total Revenue Excluding Int | 112,078,000.00 | 123,892,000.00 |
| SNL | Supply Network Limited | Annual Profit and Loss - Net Profit after Tax Before | 8,176,000.00 | 8,690,000.00 |
| SNL | Supply Network Limited | Annual Profit and Loss - Total Gross Debt | 4,053,000.00 | 9,400,000.00 |
| SNL | Supply Network Limited | Annual Sundry Analysis - Total Capital Invested | 38,849,000.00 | 47,659,000.00 |
| SNL | Supply Network Limited | Annual Sundry Analysis - Total Equity | 34,796,000.00 | 38,259,000.00 |
| SNL | Supply Network Limited | Annual Sundry Analysis - Cash | 2,401,000.00 | 1,612,000.00 |
| SNL | Supply Network Limited | Annual Sundry Analysis - Total Assets | 59,426,000.00 | 69,711,000.00 |
| SRY | Story-I Limited | Annual Ratio Analysis - EV/EBITDA | 1.93 | 0.94 |
| SRY | Story-I Limited | Annual Ratio Analysis - EV/EBIT | 2.18 | 1.17 |
| SRY | Story-I Limited | Annual Ratio Analysis - PER | 3.52 | 4.71 |
| SRY | Story-I Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 2.70 | 2.08 |
| SRY | Story-I Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.23 | 0.11 |
| SRY | Story-I Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 3.64 | 4.21 |
| SRY | Story-I Limited | Annual Ratio Analysis - Market Cap.($) | 6,834,176.15 | 4,757,872.74 |
| SRY | Story-I Limited | Annual Ratio Analysis - Enterprise Value ($) | 6,621,795.15 | 2,850,160.74 |
| SRY | Story-I Limited | Annual Profit and Loss - EBITDA | 3,438,112.00 | 3,018,969.00 |
| SRY | Story-I Limited | Annual Profit and Loss - Total Revenue Excluding Int | 30,376,923.00 | 42,222,399.00 |
| SRY | Story-I Limited | Annual Profit and Loss - Net Profit after Tax Before | 1,876,791.00 | 1,130,732.00 |
| SRY | Story-I Limited | Annual Profit and Loss - Total Gross Debt | 1,706,077.00 | 3,192,004.00 |
| SRY | Story-I Limited | Annual Sundry Analysis - Total Capital Invested | 15,634,368.00 | 19,551,291.00 |
| SRY | Story-I Limited | Annual Sundry Analysis - Total Equity | 13,928,291.00 | 16,359,287.00 |
| SRY | Story-I Limited | Annual Sundry Analysis - Cash | 1,918,458.00 | 5,099,716.00 |
| SRY | Story-I Limited | Annual Sundry Analysis - Total Assets | 24,341,356.00 | 36,678,455.00 |
| SSG | Shaver Shop Group Limited | Annual Ratio Analysis - EV/EBITDA | 5.11 | 4.55 |
| SSG | Shaver Shop Group Limited | Annual Ratio Analysis - EV/EBIT | 6.06 | 5.50 |
| SSG | Shaver Shop Group Limited | Annual Ratio Analysis - PER | 7.71 | 7.05 |
| SSG | Shaver Shop Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 5.73 | 5.19 |
| SSG | Shaver Shop Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.36 | 0.31 |
| SSG | Shaver Shop Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 8.57 | 7.91 |
| SSG | Shaver Shop Group Limited | Annual Ratio Analysis - Market Cap.($) | 56,278,211.40 | 52,723,229.16 |
| SSG | Shaver Shop Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 67,257,020.40 | 61,556,135.16 |
| SSG | Shaver Shop Group Limited | Annual Profit and Loss - EBITDA | 13,154,456.00 | 13,514,736.00 |
| SSG | Shaver Shop Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 156,960,697.00 | 169,060,555.00 |
| SSG | Shaver Shop Group Limited | Annual Profit and Loss - Net Profit after Tax Before | 7,247,895.00 | 7,358,604.00 |
| SSG | Shaver Shop Group Limited | Annual Profit and Loss - Total Gross Debt | 13,905,760.00 | 12,774,991.00 |
| SSG | Shaver Shop Group Limited | Annual Sundry Analysis - Total Capital Invested | 72,899,937.00 | 73,011,433.00 |
| SSG | Shaver Shop Group Limited | Annual Sundry Analysis - Total Equity | 58,994,177.00 | 60,236,442.00 |
| SSG | Shaver Shop Group Limited | Annual Sundry Analysis - Cash | 2,926,951.00 | 3,942,085.00 |
| SSG | Shaver Shop Group Limited | Annual Sundry Analysis - Total Assets | 89,765,756.00 | 92,795,779.00 |
| SUL | Super Retail Group Limited | Annual Ratio Analysis - EV/EBITDA | 6.82 | 6.51 |
| SUL | Super Retail Group Limited | Annual Ratio Analysis - EV/EBIT | 9.23 | 9.05 |
| SUL | Super Retail Group Limited | Annual Ratio Analysis - PER | 11.07 | 10.88 |
| SUL | Super Retail Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 6.93 | 6.71 |
| SUL | Super Retail Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.62 | 0.60 |
| SUL | Super Retail Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 12.55 | 11.67 |
| SUL | Super Retail Group Limited | Annual Ratio Analysis - Market Cap.($) | 1,597,644,162.00 | 1,624,468,270.73 |
| SUL | Super Retail Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 2,020,544,162.00 | 2,011,168,270.73 |
| SUL | Super Retail Group Limited | Annual Profit and Loss - EBITDA | 296,100,000.00 | 308,800,000.00 |
| SUL | Super Retail Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 2,578,900,000.00 | 2,716,600,000.00 |
| SUL | Super Retail Group Limited | Annual Profit and Loss - Net Profit after Tax Before | 144,500,000.00 | 150,600,000.00 |
| SUL | Super Retail Group Limited | Annual Profit and Loss - Total Gross Debt | 438,100,000.00 | 394,200,000.00 |
| SUL | Super Retail Group Limited | Annual Sundry Analysis - Total Capital Invested | 1,237,300,000.00 | 1,210,200,000.00 |
| SUL | Super Retail Group Limited | Annual Sundry Analysis - Total Equity | 799,200,000.00 | 816,000,000.00 |
| SUL | Super Retail Group Limited | Annual Sundry Analysis - Cash | 15,200,000.00 | 7,500,000.00 |
| SUL | Super Retail Group Limited | Annual Sundry Analysis - Total Assets | 1,762,600,000.00 | 1,779,000,000.00 |
| TGA | Thorn Group Limited | Annual Ratio Analysis - EV/EBITDA | 7.90 | 102.44 |
| TGA | Thorn Group Limited | Annual Ratio Analysis - EV/EBIT | 9.99 | 2,462.11 |
| TGA | Thorn Group Limited | Annual Ratio Analysis - PER | 7.01 | -9.04 |
| TGA | Thorn Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 2.91 | 22.15 |
| TGA | Thorn Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.42 | 0.36 |
| TGA | Thorn Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| TGA | Thorn Group Limited | Annual Ratio Analysis - Market Cap.($) | 99,955,988.75 | 74,140,530.36 |
| TGA | Thorn Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 356,036,988.75 | 347,157,530.36 |
| TGA | Thorn Group Limited | Annual Profit and Loss - EBITDA | 45,072,000.00 | 3,389,000.00 |
| TGA | Thorn Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 236,193,000.00 | 221,857,000.00 |
| TGA | Thorn Group Limited | Annual Profit and Loss - Net Profit after Tax Before | 14,195,000.00 | -8,145,000.00 |
| TGA | Thorn Group Limited | Annual Profit and Loss - Total Gross Debt | 284,308,000.00 | 303,644,000.00 |
| TGA | Thorn Group Limited | Annual Sundry Analysis - Total Capital Invested | 487,186,000.00 | 475,684,000.00 |
| TGA | Thorn Group Limited | Annual Sundry Analysis - Total Equity | 202,878,000.00 | 172,040,000.00 |
| TGA | Thorn Group Limited | Annual Sundry Analysis - Cash | 28,227,000.00 | 30,627,000.00 |
| TGA | Thorn Group Limited | Annual Sundry Analysis - Total Assets | 548,606,000.00 | 512,845,000.00 |
| TPW | Temple & Webster Group Ltd | Annual Ratio Analysis - EV/EBITDA | -- | 125.15 |
| TPW | Temple & Webster Group Ltd | Annual Ratio Analysis - EV/EBIT | -- | 164.78 |
| TPW | Temple & Webster Group Ltd | Annual Ratio Analysis - PER | -3,800.00 | 42.45 |
| TPW | Temple & Webster Group Ltd | Annual Ratio Analysis - Price/Gross Cash Flow | -260.89 | 177.93 |
| TPW | Temple & Webster Group Ltd | Annual Ratio Analysis - Market Cap./Trading Rev. | 1.14 | 1.50 |
| TPW | Temple & Webster Group Ltd | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | 40.37 |
| TPW | Temple & Webster Group Ltd | Annual Ratio Analysis - Market Cap.($) | 82,597,731.00 | 151,951,536.90 |
| TPW | Temple & Webster Group Ltd | Annual Ratio Analysis - Enterprise Value ($) | 72,664,731.00 | 138,412,536.90 |
| TPW | Temple & Webster Group Ltd | Annual Profit and Loss - EBITDA | -556,000.00 | 1,106,000.00 |
| TPW | Temple & Webster Group Ltd | Annual Profit and Loss - Total Revenue Excluding Int | 72,654,000.00 | 101,663,000.00 |
| TPW | Temple & Webster Group Ltd | Annual Profit and Loss - Net Profit after Tax Before | -21,000.00 | 3,764,000.00 |
| TPW | Temple & Webster Group Ltd | Annual Profit and Loss - Total Gross Debt | 0.00 | 0.00 |
| TPW | Temple & Webster Group Ltd | Annual Sundry Analysis - Total Capital Invested | 10,822,000.00 | 15,213,000.00 |
| TPW | Temple & Webster Group Ltd | Annual Sundry Analysis - Total Equity | 10,822,000.00 | 15,213,000.00 |
| TPW | Temple & Webster Group Ltd | Annual Sundry Analysis - Cash | 9,933,000.00 | 13,539,000.00 |
| TPW | Temple & Webster Group Ltd | Annual Sundry Analysis - Total Assets | 21,723,000.00 | 30,325,000.00 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Ratio Analysis - EV/EBITDA | 93.57 | 78.02 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Ratio Analysis - EV/EBIT | 1,433.32 | 189.69 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Ratio Analysis - PER | 11.06 | 8.48 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Ratio Analysis - Price/Gross Cash Flow | 45.89 | 41.74 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.97 | 1.64 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Ratio Analysis - Market Cap./Rep NPAT | 11.59 | 11.54 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Ratio Analysis - Market Cap.($) | 254,407,836.00 | 251,106,504.96 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Ratio Analysis - Enterprise Value ($) | 529,115,707.50 | 535,531,902.39 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Profit and Loss - EBITDA | 5,654,705.00 | 6,863,627.00 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Profit and Loss - Total Revenue Excluding Int | 268,068,758.00 | 275,244,206.00 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Profit and Loss - Net Profit after Tax Before | 21,942,513.00 | 29,529,783.00 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Profit and Loss - Total Gross Debt | 298,327,071.00 | 299,619,804.00 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Sundry Analysis - Total Capital Invested | 499,644,937.00 | 516,411,606.00 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Sundry Analysis - Total Equity | 201,317,865.00 | 216,791,802.00 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Sundry Analysis - Cash | 23,619,199.00 | 15,194,407.00 |
| TRA | TURNERS AUTOMOTIVE GROUP LIMITED | Annual Sundry Analysis - Total Assets | 612,422,506.00 | 626,232,522.00 |
| TRS | The Reject Shop Limited | Annual Ratio Analysis - EV/EBITDA | 3.41 | 12.67 |
| TRS | The Reject Shop Limited | Annual Ratio Analysis - EV/EBIT | 6.09 | -- |
| TRS | The Reject Shop Limited | Annual Ratio Analysis - PER | 9.90 | -5.55 |
| TRS | The Reject Shop Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 4.51 | 6.28 |
| TRS | The Reject Shop Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.20 | 0.07 |
| TRS | The Reject Shop Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 9.89 | -- |
| TRS | The Reject Shop Limited | Annual Ratio Analysis - Market Cap.($) | 163,922,232.64 | 52,901,910.84 |
| TRS | The Reject Shop Limited | Annual Ratio Analysis - Enterprise Value ($) | 149,168,232.64 | 46,093,910.84 |
| TRS | The Reject Shop Limited | Annual Profit and Loss - EBITDA | 43,683,000.00 | 3,637,000.00 |
| TRS | The Reject Shop Limited | Annual Profit and Loss - Total Revenue Excluding Int | 800,306,000.00 | 793,687,000.00 |
| TRS | The Reject Shop Limited | Annual Profit and Loss - Net Profit after Tax Before | 16,777,000.00 | -9,530,000.00 |
| TRS | The Reject Shop Limited | Annual Profit and Loss - Total Gross Debt | 0.00 | 19,500,000.00 |
| TRS | The Reject Shop Limited | Annual Sundry Analysis - Total Capital Invested | 150,986,000.00 | 144,822,000.00 |
| TRS | The Reject Shop Limited | Annual Sundry Analysis - Total Equity | 150,986,000.00 | 125,322,000.00 |
| TRS | The Reject Shop Limited | Annual Sundry Analysis - Cash | 14,754,000.00 | 26,308,000.00 |
| TRS | The Reject Shop Limited | Annual Sundry Analysis - Total Assets | 233,013,000.00 | 225,318,000.00 |
| TTA | TTA Holdings Limited | Annual Ratio Analysis - EV/EBITDA | 7.15 | -- |
| TTA | TTA Holdings Limited | Annual Ratio Analysis - EV/EBIT | 8.75 | -- |
| TTA | TTA Holdings Limited | Annual Ratio Analysis - PER | 14.12 | -0.59 |
| TTA | TTA Holdings Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 10.88 | -1.01 |
| TTA | TTA Holdings Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.27 | 0.16 |
| TTA | TTA Holdings Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| TTA | TTA Holdings Limited | Annual Ratio Analysis - Market Cap.($) | 3,298,161.84 | 2,061,351.15 |
| TTA | TTA Holdings Limited | Annual Ratio Analysis - Enterprise Value ($) | 2,873,115.84 | 3,255,107.15 |
| TTA | TTA Holdings Limited | Annual Profit and Loss - EBITDA | 401,731.00 | -2,931,823.00 |
| TTA | TTA Holdings Limited | Annual Profit and Loss - Total Revenue Excluding Int | 12,140,718.00 | 14,088,259.00 |
| TTA | TTA Holdings Limited | Annual Profit and Loss - Net Profit after Tax Before | 233,078.00 | -3,496,784.00 |
| TTA | TTA Holdings Limited | Annual Profit and Loss - Total Gross Debt | 1,511,000.00 | 1,492,521.00 |
| TTA | TTA Holdings Limited | Annual Sundry Analysis - Total Capital Invested | 10,964,753.00 | 7,449,490.00 |
| TTA | TTA Holdings Limited | Annual Sundry Analysis - Total Equity | 9,453,753.00 | 5,956,969.00 |
| TTA | TTA Holdings Limited | Annual Sundry Analysis - Cash | 1,936,046.00 | 298,765.00 |
| TTA | TTA Holdings Limited | Annual Sundry Analysis - Total Assets | 11,757,304.00 | 8,731,844.00 |
| VTG | Vita Group Limited | Annual Ratio Analysis - EV/EBITDA | 3.44 | 4.23 |
| VTG | Vita Group Limited | Annual Ratio Analysis - EV/EBIT | 4.55 | 5.57 |
| VTG | Vita Group Limited | Annual Ratio Analysis - PER | 6.95 | 8.77 |
| VTG | Vita Group Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 4.96 | 5.99 |
| VTG | Vita Group Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.23 | 0.28 |
| VTG | Vita Group Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 7.16 | 8.71 |
| VTG | Vita Group Limited | Annual Ratio Analysis - Market Cap.($) | 157,183,215.28 | 211,559,708.29 |
| VTG | Vita Group Limited | Annual Ratio Analysis - Enterprise Value ($) | 140,760,215.28 | 193,535,708.29 |
| VTG | Vita Group Limited | Annual Profit and Loss - EBITDA | 40,975,000.00 | 45,754,000.00 |
| VTG | Vita Group Limited | Annual Profit and Loss - Total Revenue Excluding Int | 696,337,000.00 | 761,963,000.00 |
| VTG | Vita Group Limited | Annual Profit and Loss - Net Profit after Tax Before | 21,951,000.00 | 24,282,000.00 |
| VTG | Vita Group Limited | Annual Profit and Loss - Total Gross Debt | 15,190,000.00 | 8,648,000.00 |
| VTG | Vita Group Limited | Annual Sundry Analysis - Total Capital Invested | 112,927,000.00 | 117,874,000.00 |
| VTG | Vita Group Limited | Annual Sundry Analysis - Total Equity | 97,737,000.00 | 109,226,000.00 |
| VTG | Vita Group Limited | Annual Sundry Analysis - Cash | 31,613,000.00 | 26,672,000.00 |
| VTG | Vita Group Limited | Annual Sundry Analysis - Total Assets | 196,386,000.00 | 216,531,000.00 |
| WES | Wesfarmers Limited | Annual Ratio Analysis - EV/EBITDA | 10.48 | 12.41 |
| WES | Wesfarmers Limited | Annual Ratio Analysis - EV/EBIT | 13.30 | 14.67 |
| WES | Wesfarmers Limited | Annual Ratio Analysis - PER | 18.49 | 21.10 |
| WES | Wesfarmers Limited | Annual Ratio Analysis - Price/Gross Cash Flow | 12.94 | 15.77 |
| WES | Wesfarmers Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 0.84 | 1.47 |
| WES | Wesfarmers Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | 46.76 | 7.44 |
| WES | Wesfarmers Limited | Annual Ratio Analysis - Market Cap.($) | 55,966,354,345.12 | 40,999,654,400.00 |
| WES | Wesfarmers Limited | Annual Ratio Analysis - Enterprise Value ($) | 59,407,354,345.12 | 43,233,654,400.00 |
| WES | Wesfarmers Limited | Annual Profit and Loss - EBITDA | 5,666,000,000.00 | 3,485,000,000.00 |
| WES | Wesfarmers Limited | Annual Profit and Loss - Total Revenue Excluding Int | 67,152,000,000.00 | 28,133,000,000.00 |
| WES | Wesfarmers Limited | Annual Profit and Loss - Net Profit after Tax Before | 3,025,000,000.00 | 1,940,000,000.00 |
| WES | Wesfarmers Limited | Annual Profit and Loss - Total Gross Debt | 4,124,000,000.00 | 3,029,000,000.00 |
| WES | Wesfarmers Limited | Annual Sundry Analysis - Total Capital Invested | 26,878,000,000.00 | 13,000,000,000.00 |
| WES | Wesfarmers Limited | Annual Sundry Analysis - Total Equity | 22,754,000,000.00 | 9,971,000,000.00 |
| WES | Wesfarmers Limited | Annual Sundry Analysis - Cash | 683,000,000.00 | 795,000,000.00 |
| WES | Wesfarmers Limited | Annual Sundry Analysis - Total Assets | 36,933,000,000.00 | 18,333,000,000.00 |
| WHK | WhiteHawk Limited | Annual Ratio Analysis - EV/EBITDA | -- | -- |
| WHK | WhiteHawk Limited | Annual Ratio Analysis - EV/EBIT | -- | -- |
| WHK | WhiteHawk Limited | Annual Ratio Analysis - PER | -0.92 | -3.19 |
| WHK | WhiteHawk Limited | Annual Ratio Analysis - Price/Gross Cash Flow | -2.87 | -7.36 |
| WHK | WhiteHawk Limited | Annual Ratio Analysis - Market Cap./Trading Rev. | 8.95 | 9.36 |
| WHK | WhiteHawk Limited | Annual Ratio Analysis - Market Cap./Rep NPAT | -- | -- |
| WHK | WhiteHawk Limited | Annual Ratio Analysis - Market Cap.($) | 6,421,400.40 | 13,738,195.66 |
| WHK | WhiteHawk Limited | Annual Ratio Analysis - Enterprise Value ($) | 4,961,445.74 | 11,846,872.51 |
| WHK | WhiteHawk Limited | Annual Profit and Loss - EBITDA | -3,717,189.00 | -3,042,138.00 |
| WHK | WhiteHawk Limited | Annual Profit and Loss - Total Revenue Excluding Int | 736,593.00 | 1,546,029.00 |
| WHK | WhiteHawk Limited | Annual Profit and Loss - Net Profit after Tax Before | -4,929,886.00 | -3,923,766.00 |
| WHK | WhiteHawk Limited | Annual Profit and Loss - Total Gross Debt | 370,862.00 | 287,930.00 |
| WHK | WhiteHawk Limited | Annual Sundry Analysis - Total Capital Invested | 3,322,031.00 | 3,578,819.00 |
| WHK | WhiteHawk Limited | Annual Sundry Analysis - Total Equity | 2,951,168.00 | 3,290,889.00 |
| WHK | WhiteHawk Limited | Annual Sundry Analysis - Cash | 1,830,817.00 | 2,179,253.00 |
| WHK | WhiteHawk Limited | Annual Sundry Analysis - Total Assets | 4,074,385.00 | 4,258,261.00 |
Shinum 
Consumer_discretionary_retailing_mraket_multiples.xlsx
