MBA 500

profilepolite2020
ConsolidatedBalanceSheetforRewardsProgramProductLine.xlsx

BS

ERROR:#NAME?
Consolidated Balance Sheet
$ thousand $ thousand $ thousand
31-Dec-18 31-Dec-17 31-Dec-16
Assets
Current assets
Cash and cash equivalents 6,121 4,272 3,317
Inventories 8,164 4,301 3,962
Accounts and other receivables 14,178 10,482 9,219
Prepaid expenses 1397 472 488
29,860 19,527 16,986
Non-current assets
Property, buildings and equipment 17,062 11,088 10,270
Intangible assets 7,962 7,152 6,520
Goodwill (See notation below) 8,000 8,000 8,000
Long-term Financial assets 3,427 1072 1016
36,451 27,312 25,806
Total assets 66,311 46,839 42,792
Liabilities
Current liabilities
Accounts and other payables 7,768 7,457 6,426
Short-term debt 3,691 2,613 7,378
Deferred revenue 898 1,445 1,088
Other current liabilities 620 624 525
12,977 12,139 15,417
Non-current liabilities
Long-term debt 5,499 5,784 8,158
Other non-current liabilities 339 346 1200
5,838 6,130 9,358
Total liabilities 18,815 18,269 24,775
Equity
Shareholders’ equity
Common Stock 134 120 110
Additional Paid-in-Capital 3,574 2,227 2,107
Retained earnings 43,788 26,223 15,800
Total equity 47,496 28,570 18,017
Total liabilities and equity 66,311 46,839 42,792
Notation: Goodwill is defined as "an intangible asset that is created when one company acquires another company for a price greater than its net asset value."
It has nothing to do with charitable or philanthropic efforts.

image1.png

image2.png

image3.png