Week 3 Term Project - Conch Republic Electronics
MollySims
ConchRepublic2010Hint1.xlsSheet1
| Conch Republic Electronics - 2010 | ||||
| New PDA Project | ||||
| Financial Analysis | ||||
| Today | ||||
| Time Period | 0 | 1 | ||
| Investment | $0 | |||
| Depreciation Straight Line 5 years | ||||
| Annual Depreciation | ?? | |||
| New PDA Sales Units | 70,000 | |||
| Unit Price | $ 340 | |||
| Unit | ||||
| Sales of New PDA | ?? | |||
| Variable Cost | $ 200 | ?? | ||
| Unit | ||||
| Gross Margin | ?? | |||
| Fixed Cost | $4,500,000 | |||
| Depreciation | ?? | |||
| EBIT | ?? | |||
| Taxes | 35% | Rate | $0 | |
| Net Income | ?? | |||
| Add Back Depreciation | ?? | |||
| Operating Cash Flow | ?? | |||
| NWC Cash Flow | $ (6,000,000.00) | |||
| Net Cash Flow | ?? |
