Discussion
START HERE
&"-,Bold"AVIA 360&"-,Regular" &"-,Italic"2017 Spring Semester Corporate & Business Aviation
START HERE: Rarely does a company jump into the commitments of a large scale corporate flight department. Costs associated with equipment, operations, and personnel can be breathtaking to the unaccustomed financial controller. Most flight departments grow over a period of time, and many have rich histories that help to justify aircraft upgrades and growth. This file goes slightly against this conventional wisdom. Within the City-Pair Analysis worksheet tab, a ficticious stone and aggregate copany is comparing their airline demand to an on-demand model of transportation. The data contained in the large data table on this worksheet represents the level of travel of one "key traveler," the Chief Operations Officer (COO). The total level of travel for the company is purposely augmented to help with the outcomes of this assignment. In reality, this ficticious company would probably already have an aircraft or be leaning heavily on some other method of on-demand transportation. The blue worksheet tabs below represent worksheets that will be used on course assignments and have input fields. Other tabs contain key course related materials and will also be used for course assignments. You should plan to follow specific assignment instructions that will refer to and guide you through this Excel file with these multiple worksheets. Below is a quick summary of each tab so you may begin to familiarize yourself with content and layout.
Aircraft Feasibility Study
City-Pair Analysis Tab: Read the instructions at the top of the worksheet. The yellow dropdown / input cell is where you would click to select a specific airframe. The output cells will automatically populate. Notice how different aircraft can influence Aircraft Hours.
Aircraft Data Tab: This is the database for the Excel file. Feel free to scroll and compare airframes here; especially when you want to compare a specific data set across the entire database. New aircraft are listed in the top-half of the database with a "n" preceeding the name. Used aircraft are listed in the bottom half, with the year of manufacture preceeding the name.
RV Analysis Tab: This tab provides an output which compares the Value Factor to Purchase Price. This analysis is only done with new aircraft. Value Factor is calculated as follows: (Maximum Speed x Maximum Range x Maximum Cabin Volume) / 10,000 = Value Factor Value Factor is on the vertical axis and purchase price is on the horizonal axis. The main objective of this type of analysis is to help generate questions about the market, value, and resale.
Quick Compare Tab: This tab allows you to select up to six airframes from the database and perform a horizontal analysis on twenty-nine variables that include different specifications and performance parameters.
Product Timeline Tab: This worksheet provides a general idea of turboprop and turbojet aircraft available to a potential buyer. The chart depicts product lines from a variety of manufacturers as well as their respective production years.
Selection Matrix Tab: This worksheet allows you to select five different airframes and score them within a subjective matrix. Matrix categories and subcategory values are derived from key traveler interviews. Select your airframe(s) at the top using the dropdown lists. 1. Values in the yellow cells indicate the weight of importance. Scale of 1 to 4 (4=most important) 2. Airframe totals are automattically calculated by this formula: Weight Factor x Item Score (I.S.) = Factor Value (F.V.)
Cost of Operation Tab: This worksheet helps with the calculation of and the depiction of the cost of operation. More instructions will follow, but you will be able to select an airframe and immediately see its cost of operation compared to multiple airframes and multiple on-demand methods.
Amortization & You Pick Tabs: Both of these worksheets are amortization tables. Amortization is linked to the aircraft database and the You Pick is not. Use the You Pick worksheet to enter anything you want to see an payment schedule for. An amortization schedule is already built into the Cost of Operation worksheet.
City-Pair Analysis
| AVIA 360 | Corporate & | ||||||||||||||||||||||||||||||||||||||||||||||||
| Business Aviation | |||||||||||||||||||||||||||||||||||||||||||||||||
| City-Pair Analysis | City-Pair Analysis | ||||||||||||||||||||||||||||||||||||||||||||||||
| On-Demand Model | FLIGHT TO | FLIGHT FROM | Airline Model | FLIGHT TO | FLIGHT FROM | ||||||||||||||||||||||||||||||||||||||||||||
| Springfield | Aircraft | Trip | Time | Time | Time | Time | Total | Nashville | Time | Wait at | Flight | Layover | Time | Time | Wait at | Flight | Layover | Time | Overnights | Single | Trip | Total | Total | ||||||||||||||||||||||||||
| TN | Capacity | Miles | to | Flight | to Job | to | Flight | to | Trip | Trip | TN | to | Airport | Time | Time | to Job | to | Airport | Time | Time | to | Req | Cost | Cost | Cost | Trip | Trip | ||||||||||||||||||||||
| M91 | Pass | >4 | Freq | X's 2 | Airport | Time | Site | Airport | Time | Office | Time | Time | Airport | TSA | two legs | Site | Airport | TSA | two legs | Office | Time | Time | |||||||||||||||||||||||||||
| *Springfield | TN | M91 | 0 | Nashville | TN | BNA | 0 | ||||||||||||||||||||||||||||||||||||||||||
| Cincinatti | OH | LUK | 194.4 | 3 | 1 | 2 | 777.6 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.1 | 2.2 | 4.3 | Cincinatti | OH | CVG | 199.8 | 1.0 | 1.5 | 4.0 | 0.6 | 0.7 | 0.7 | 1.5 | 3.0 | 0.9 | 1.0 | 2 | 371 | 1,113 | 2,226.00 | 14.9 | 29.8 | ||||||||||||||
| *Owensboro | KY | OWB | 73.1 | 4 | 1 | 3 | 438.6 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 1.2 | 3.5 | Evansville | IN | EVV | 122 | 1.0 | 1.5 | 3.3 | 1.3 | 1.0 | 1.0 | 1.5 | 3.3 | 1.3 | 1.0 | 3 | 499 | 1,996 | 5,988.00 | 16.2 | 48.6 | ||||||||||||||
| Greenwood | IN | HFY | 189.6 | 4 | 1 | 3 | 1137.6 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.1 | 2.1 | 6.4 | Indianapolis | IN | IND | 216.3 | 1.0 | 1.5 | 2.9 | 0.7 | 1.0 | 1.0 | 1.5 | 2.9 | 0.7 | 1.0 | 3 | 393 | 1,572 | 4,716.00 | 14.2 | 42.6 | ||||||||||||||
| Dupage | IL | DPA | 328.1 | 4 | 1 | 1 | 656.2 | 0.1 | 0.8 | 0.5 | 0.5 | 0.8 | 0.1 | 2.8 | 2.8 | Chicago | IL | ORD | 355.8 | 1.0 | 1.5 | 1.7 | 0.0 | 0.6 | 0.6 | 1.5 | 1.7 | 0.0 | 1.0 | 1 | 240 | 960 | 960.00 | 9.6 | 9.6 | ||||||||||||||
| Leesburg | FL | LEE | 529.8 | 3 | 1 | 3 | 3178.8 | 0.1 | 1.3 | 0.5 | 0.5 | 1.3 | 0.1 | 3.8 | 11.5 | Orlando | FL | MCO | 535.8 | 1.0 | 1.5 | 2.6 | 1.5 | 1.0 | 1.0 | 1.5 | 2.6 | 1.5 | 1.0 | 3 | 210 | 630 | 1,890.00 | 15.2 | 45.6 | ||||||||||||||
| Lake City | FL | LCQ | 438.9 | 3 | 1 | 3 | 2633.4 | 0.1 | 1.1 | 0.5 | 0.5 | 1.1 | 0.1 | 3.4 | 10.2 | Jacksonville | FL | JAX | 420.3 | 1.0 | 1.5 | 2.5 | 1.0 | 1.0 | 1.0 | 1.5 | 2.5 | 1.0 | 1.0 | 3 | 230 | 690 | 2,070.00 | 14.0 | 42 | ||||||||||||||
| Witham | FL | SUA | 656.5 | 3 | 1 | 1 | 1313 | 0.1 | 1.6 | 0.5 | 0.5 | 1.6 | 0.1 | 4.5 | 4.5 | Palm Beach | FL | PBI | 658.8 | 1.0 | 1.5 | 3.0 | 1.0 | 1.0 | 1.0 | 1.5 | 3.0 | 1.0 | 1.0 | 1 | 310 | 930 | 930.00 | 15.0 | 15 | ||||||||||||||
| *Anderson | SC | AND | 239.4 | 4 | 1 | 3 | 1436.4 | 0.1 | 0.6 | 0.7 | 0.7 | 0.6 | 0.1 | 2.8 | 8.4 | Spartanburg | SC | GSP | 229.9 | 1.0 | 1.5 | 2.0 | 1.0 | 1.0 | 1.0 | 1.5 | 2.0 | 1.0 | 1.0 | 3 | 250 | 1,000 | 3,000.00 | 13.0 | 39 | ||||||||||||||
| *Athens | GA | AHN | 234.8 | 4 | 1 | 3 | 1408.8 | 0.1 | 0.6 | 0.5 | 0.5 | 0.6 | 0.1 | 2.4 | 7.1 | Atlanta | GA | ATL | 185.9 | 1.0 | 1.5 | 1.9 | 0.0 | 1.0 | 1.0 | 1.5 | 1.9 | 0.0 | 1.0 | 3 | 309 | 1,236 | 3,708.00 | 10.8 | 32.4 | ||||||||||||||
| On-Demand Model | n Learjet 70 | Input Field | Rock Hill | SC | UZA | 300.2 | 3 | 1 | 4 | 2401.6 | 0.1 | 0.8 | 0.3 | 0.3 | 0.8 | 0.1 | 2.3 | 9.2 | Charlotte | NC | CLT | 284.5 | 1.0 | 1.5 | 1.8 | 0.0 | 1.0 | 1.0 | 1.5 | 1.8 | 0.0 | 1.0 | 4 | 288 | 864 | 3,456.00 | 10.6 | 42.4 | |||||||||||
| Block Speed (for 300 nm trip) | 400 | Ouput Field | *Shelby | NC | EHO | 269.7 | 4 | 1 | 3 | 1618.2 | 0.1 | 0.7 | 0.5 | 0.5 | 0.7 | 0.1 | 2.5 | 7.6 | Charlotte | NC | CLT | 284.5 | 1.0 | 1.5 | 1.8 | 0.0 | 1.0 | 1.0 | 1.5 | 1.8 | 0.0 | 1.0 | 3 | 288 | 1,152 | 3,456.00 | 10.6 | 31.8 | |||||||||||
| Expansion into OK | *Effingham | IL | 1H2 | 170.2 | 4 | 1 | 3 | 1021.2 | 0.1 | 0.4 | 0.5 | 0.5 | 0.4 | 0.1 | 2.1 | 6.2 | St Louis | MO | STL | 236 | 1.0 | 1.5 | 2.4 | 0.0 | 1.0 | 1.0 | 1.5 | 2.4 | 0.0 | 1.0 | 3 | 315 | 1,260 | 3,780.00 | 11.8 | 35.4 | |||||||||||||
| *Mitchell | IN | FRH | 118.9 | 4 | 1 | 3 | 713.4 | 0.1 | 0.3 | 0.5 | 0.5 | 0.3 | 0.1 | 1.8 | 5.4 | Evansville | IN | EVV | 122 | 1.0 | 1.5 | 3.3 | 1.3 | 1.0 | 1.0 | 1.5 | 3.3 | 1.3 | 1.0 | 3 | 499 | 1,996 | 5,988.00 | 16.2 | 48.6 | ||||||||||||||
| Key Employee - COO | Elizabethtown | KY | EKX | 83.8 | 3 | 1 | 3 | 502.8 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 1.2 | 3.7 | Louisville | KY | SDF | 131 | 1.0 | 1.5 | 3.0 | 1.3 | 1.0 | 1.0 | 1.5 | 3.3 | 1.3 | 1.0 | 3 | 405 | 1,215 | 3,645.00 | 15.9 | 47.7 | |||||||||||||
| Employee Trip Miles | 30,867.8 | 36,893.4 | Overnights | Latrobe | PA | LBE | 418.2 | 4 | 1 | 4 | 3345.6 | 0.1 | 1.0 | 0.3 | 0.3 | 1.0 | 0.1 | 2.9 | 11.6 | Pittsburgh | PA | PIT | 400.7 | 1.0 | 1.5 | 2.6 | 1.2 | 0.6 | 0.6 | 1.5 | 2.6 | 1.2 | 1.0 | 4 | 330 | 1,320 | 5,280.00 | 13.8 | 55.2 | ||||||||||
| Aircraft Hours | 77.2 | 92.2 | 7 | 12 | Washington | MO | FYG | 229.4 | 4 | 1 | 4 | 1835.2 | 0.1 | 0.6 | 0.5 | 0.5 | 0.6 | 0.1 | 2.3 | 9.4 | St.Louis | MO | STL | 236 | 1.0 | 1.5 | 2.4 | 0.0 | 1.0 | 1.0 | 1.5 | 2.4 | 0.0 | 1.0 | 4 | 330 | 1,320 | 5,280.00 | 11.8 | 47.2 | |||||||||
| Employee Hours | 142.0 | 169.8 | Lawrence | MO | LWC | 420.3 | 4 | 1 | 4 | 3362.4 | 0.1 | 1.1 | 0.7 | 0.7 | 1.1 | 0.1 | 3.7 | 14.8 | Kansas City | MO | MCI | 426.1 | 1.0 | 1.5 | 2.5 | 1.2 | 0.6 | 0.6 | 1.5 | 2.5 | 1.2 | 1.0 | 4 | 399 | 1,596 | 6,384.00 | 13.6 | 54.4 | |||||||||||
| Time Savings using On-Demand | 609.7 | 706.7 | *Sedalia | MO | DMO | 324.4 | 4 | 1 | 3 | 1946.4 | 0.1 | 0.8 | 0.5 | 0.5 | 0.8 | 0.1 | 2.8 | 8.5 | Kansas City | MO | MCI | 426.1 | 1.0 | 1.5 | 2.5 | 1.2 | 0.6 | 0.6 | 1.5 | 2.5 | 1.2 | 1.0 | 3 | 399 | 1,596 | 4,788.00 | 13.6 | 40.8 | |||||||||||
| Combined Non-Duplicated Travel Miles | Caruthersville | MO | M05 | 135 | 4 | 1 | 2 | 540 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 1.5 | 3.0 | Memphis | TN | MEM | 173.5 | 1.0 | 1.5 | 2.3 | 1.0 | 0.6 | 0.6 | 1.5 | 2.3 | 1.0 | 1.0 | 2 | 379 | 1,516 | 3,032.00 | 12.8 | 25.6 | |||||||||||||
| Total Trip Miles | 113,977.7 | 120,003.3 | *Union City | TN | UCY | 100.1 | 4 | 1 | 3 | 600.6 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 1.3 | 3.9 | drive | 3.0 | 3.0 | 0 | 0 | 0.00 | 6.0 | 18 | |||||||||||||||||||||||
| Total Aircraft Hours | 284.9 | 300.0 | 30867.8 | 49.7 | 142.0 | 55 | $70,577.00 | 259.6 | 751.7 | ||||||||||||||||||||||||||||||||||||||||
| *Afton | OK | GMJ | 376.6 | 4 | 1 | 8 | 6025.6 | 0.1 | 0.9 | 0.7 | 0.7 | 0.9 | 0.1 | 3.5 | 27.9 | Tulsa | OK | TUL | 446 | 1.0 | 1.5 | 3.2 | 1.0 | 1.1 | 1.1 | 1.5 | 3.2 | 1.0 | 1.0 | 8 | 420 | 1,680 | 13,440.00 | 15.6 | 124.8 | ||||||||||||||
| * | These are cities with aggregate mines | 36893.4 | 53.2 | 169.8 | 63 | $84,017.00 | 15.6 | 124.8 | |||||||||||||||||||||||||||||||||||||||||
| Airline Model for COO Travel | |||||||||||||||||||||||||||||||||||||||||||||||||
| Travel Hours | 751.7 | 876.5 | Overnights | ||||||||||||||||||||||||||||||||||||||||||||||
| Estimated Airline Travel Cost | $70,577.00 | $84,017.00 | 55 | 63 | |||||||||||||||||||||||||||||||||||||||||||||
INSTRUCTIONS GIVEN: As you zoom out you will notice three sections to this worksheet: 1) Input and output fields to the left, 2) an on-demand city-pair analysis in the middle, and 3) an airline city-pair analysis on the right. The on-demand and airline tables to right represent the travel frequency and destinations of the Chief Operations Officer of an ficticious aggregate company. Here are some key points to understanding the data and outputs displayed on this worksheet: • In the example, the closest airport that provides airline service? KBNA, Nashville International (cell AE8) • In the example, the closest airport that may be used by a corporate aircraft? M91, Springfield Robertson Co. (cell N8) • The difference in cities (Column N to Column AE) is due to airports available for on-demand that are closer to job site. • To get started, click in the top yellow input field and select an aircraft from the drop down menu. • When you select an aircraft Cell D19 will auto fill and clear the error "X" • Notice the impact of your selected aircraft to the City-Pair data • The top three textboxes are On-Demand model outputs, while the bottom textbox is the output for the Airline model. • Aircraft listed in the drop-down are either new "n", remanufactured "r", or used (year of manufacture) preceeding the make and model.
Aircraft Data
| Aircraft Data Source: Permission given by | ||||||||||||||||||||||||||||||||||||||||||||||||
| Business & Commercial Aviation Magazine | ||||||||||||||||||||||||||||||||||||||||||||||||
| https://aviationweek.com/business-aviation | Long Range | High Speed | 300 NM Trip | 600 NM Trip | 1,000 NM Trip | Variable | Fixed | |||||||||||||||||||||||||||||||||||||||||
| Cost | Costs | |||||||||||||||||||||||||||||||||||||||||||||||
| Cabin | Sea | Long | Long | Specific | Long | High | High | Specific | High | Max | Max | Other | Total | |||||||||||||||||||||||||||||||||||
| Volume | Wing | Max Ramp | Maximum | Av. Payload | Max Fuel | Level | Range | Range | Range | Range | Speed | Speed | Range | Speed | Certified | Payload | Direct | Trip | Fuel | Block | DOC/ | Direct | Trip | Fuel | Block | DOC/ | Direct | Trip | Fuel | Block | DOC/ | Hull + Lib | Crew | Crew | Hangar | Services / | Fixed | 2019 | ||||||||||
| Age | Make / Model | Price | Value Factor | Seating | cu.ft. | Loading | Weight | Payload | w Max Fuel | Range | Takeoff | TAS | Fuel Flow | NM/lb fuel | Altitude | TAS | Fuel Flow | NM/lb fuel | Altitude | Altitude | Range | Cost | Time | Used | Altitude | Speed | Hour | Cost | Time | Used | Altitude | Speed | Hour | Cost | Time | Used | Altitude | Speed | Hour | Maint. | Insurance | Salaries | Training | Office | Support | Costs | Age | |
| 2019 | n Daher Kodiak | 2,454,725 | 7,382 | 1+6 | 341.3 | 30.2 | 7,305 | 2,073 | 744 | 1,236 | 1,468 | 164 | 251 | 0.653 | 12000 | 175 | 335 | 0.522 | 12000 | 25000 | na | 961 | 1:47 | 587 | 12000 | 168 | $538.88 | 1876 | 3:30 | 1140 | 12000 | 171 | $536.00 | 3096 | 5:47 | 1878 | 12000 | 173 | $535.33 | 107 | 20965 | 110000 | 12000 | 17000 | 30000 | 189965 | 2019 | 0 |
| 2019 | n Piper M500 | 2,040,000 | 4,232 | 1+4 | 196.7 | 27.8 | 5,134 | 1,216 | 340 | 834 | 2,438 | 179 | 135 | 1.326 | 28000 | 258 | 242 | 1.066 | 28000 | 30000 | na | 658 | 1:22 | 379 | 28000 | 220 | $481.46 | 1185 | 2:32 | 660 | 28000 | 237 | $467.76 | 1968 | 4:18 | 985 | 28000 | 233 | $457.67 | 98 | 18000 | 110000 | 12000 | 17000 | 30000 | 187000 | 2019 | 0 |
| 2019 | n Piper M600 | 2,928,000 | 7,578 | 1+4 | 196.7 | 28.7 | 6,050 | 1,000 | 458 | 1,406 | 2,635 | 184 | 155 | 1.187 | 28000 | 274 | 324 | 0.846 | 28000 | 30000 | na | 699 | 1:22 | 429 | 28000 | 220 | $511.46 | 1247 | 2:31 | 735 | 28000 | 238 | $495.50 | 2097 | 4:06 | 1142 | 28000 | 244 | $511.46 | 98 | 19000 | 110000 | 12000 | 17000 | 30000 | 188000 | 2019 | 0 |
| 2019 | n Grand Caravan EX | 2,527,900 | 6,013 | 1+9 | 398.3 | 31.3 | 8,842 | 2,642 | 1,086 | 816 | 2,160 | 156 | 328 | 0.476 | 10000 | 185 | 437 | 0.423 | 10000 | 25000 | na | 878 | 1:41 | 750 | 10000 | 178 | $521.58 | 1717 | 3:19 | 1462 | 10000 | 181 | $517.69 | na | na | na | na | na | na | 79 | 21225 | 110000 | 12000 | 17000 | 30000 | 190225 | 2019 | 0 |
| 2019 | n TBM 930 | 4,194,390 | 12,291 | 1+5 | 246.0 | 38.2 | 7,430 | 1,203 | 584 | 1,514 | 2,380 | 252 | 241 | 1.046 | 31000 | 330 | 412 | 0.801 | 26000 | 31000 | 1514 | 596 | 1:00 | 440 | 28000 | 300 | $596.00 | 1132 | 1:55 | 830 | 28000 | 313 | $590.61 | 1828 | 3:10 | 1320 | 29000 | 316 | $577.26 | 82 | 34150 | 110000 | 12000 | 17000 | 30000 | 203150 | 2019 | 0 |
| 2019 | n Pilatus PC12 NG | 4,963,400 | 18,588 | 1+7 | 405.6 | 37.6 | 10,495 | 2,257 | 1,009 | 1,608 | 2,600 | 225 | 268 | 0.840 | 30000 | 285 | 497 | 0.573 | 20000 | 30000 | 1608 | 797 | 1:10 | 549 | 26000 | 257 | $683.14 | 1473 | 2:16 | 975 | 27000 | 265 | $649.85 | 2365 | 3:46 | 1520 | 28000 | 265 | $627.88 | 156 | 31230 | 112300 | 12000 | 17000 | 30000 | 202530 | 2019 | 0 |
| 2019 | r Nextant G90XT | 2,750,000 | 10,377 | 1+7 | 267.8 | 34.4 | 10,560 | 2,450 | 787 | 1,369 | 2,100 | 213 | 292 | 0.729 | 28000 | 283 | 578 | 0.490 | 24000 | 30000 | 1290 | 1163 | 1:06 | 584 | 22000 | 273 | $1,057.27 | 2320 | 2:12 | 1162 | 28000 | 273 | $1,054.55 | 3858 | 3:39 | 1938 | 28000 | 274 | $1,056.99 | 379 | 22700 | 149000 | 16000 | 17000 | 33000 | 237700 | 2019 | 0 |
| 2019 | n Vulcanair SpA | 3,237,140 | 4,673 | 1+7 | 260.9 | 33.0 | 6,669 | 1,771 | 1,332 | 837 | 2,034 | 169 | 261 | 0.648 | 10000 | 214 | 375 | 0.571 | 10000 | 25000 | 837 | 556 | 1:35 | 419 | 10000 | 189 | $351.16 | 1154 | 3:18 | 866 | 10000 | 182 | $349.70 | na | na | na | na | na | na | 116 | 21050 | 110000 | 12000 | 17000 | 33000 | 193050 | 2019 | 0 |
| 2019 | n King AirC90GTx | 3,775,000 | 7,556 | 1+7 | 267.8 | 35.5 | 10,545 | 2,113 | 707 | 1,045 | 1,984 | 208 | 332 | 0.627 | 26000 | 270 | 612 | 0.441 | 20000 | 30000 | 975 | 1147 | 1:13 | 748 | 21000 | 247 | $942.74 | 2147 | 2:22 | 1353 | 23000 | 254 | $907.18 | 3363 | 3:57 | 1990 | 27000 | 253 | $851.39 | 195 | 27300 | 112300 | 12000 | 21000 | 33000 | 205600 | 2019 | 0 |
| 2019 | n King Air 250 | 6,295,000 | 15,878 | 1+8 | 360.7 | 40.3 | 12,590 | 2,170 | 115 | 1,420 | 2,111 | 256 | 430 | 0.595 | 35000 | 310 | 750 | 0.413 | 26000 | 35000 | 1038 | 1221 | 1:03 | 869 | 25000 | 286 | $1,162.86 | 2218 | 2:03 | 1494 | 29000 | 293 | $1,081.95 | 3439 | 3:28 | 2147 | 33000 | 288 | $992.02 | 195 | 27220 | 112300 | 12000 | 21000 | 33000 | 205520 | 2019 | 0 |
| 2019 | n Piaggio P180 Evo | 7,695,000 | 37,895 | 1+7 | 619.2 | 70.3 | 12,150 | 1,425 | 973 | 1,530 | 3,262 | 318 | 408 | 0.779 | 41000 | 400 | 792 | 0.505 | 31000 | 41000 | 1510 | 964 | 0:53 | 688 | 31000 | 340 | $1,091.32 | 1723 | 1:44 | 1144 | 35000 | 346 | $994.04 | 2687 | 3:02 | 1603 | 39000 | 330 | $885.82 | 195 | 47320 | 115200 | 24000 | 21000 | 33000 | 240520 | 2019 | 0 |
| 2019 | n King Air 350i | 7,345,000 | 20,501 | 1+9 | 421.2 | 48.4 | 15,100 | 2,545 | 1,534 | 1,560 | 3,300 | 235 | 362 | 0.649 | 33000 | 312 | 773 | 0.404 | 24000 | 35000 | 1533 | 1222 | 1:02 | 881 | 25000 | 290 | $1,182.58 | 2187 | 2:02 | 1470 | 29000 | 295 | $1,075.57 | 3389 | 3:27 | 2102 | 33000 | 290 | $982.32 | 195 | 41600 | 115200 | 24000 | 21000 | 33000 | 234800 | 2019 | 0 |
| 2019 | n Cirrus SF-50 | 1,960,000 | 7,493 | 1+4 | 204.9 | 30.7 | 6,040 | 1,128 | 268 | 1,219 | 2,036 | 256 | 358 | 0.715 | 28000 | 300 | 466 | 0.644 | 28000 | 28000 | 796 | 626 | 1:10 | 568 | 28000 | 257 | $536.57 | 1155 | 2:15 | 1033 | 28000 | 267 | $513.33 | 1840 | 3:36 | 1642 | 28000 | 278 | $511.11 | 50 | 15790 | 115200 | 24000 | 17000 | 33000 | 204990 | 2019 | 0 |
| 2019 | n Eclipse 550 | 2,495,000 | 8,668 | 1+4 | 197.4 | 41.0 | 6,034 | 999 | 431 | 1,190 | 2,394 | 334 | 321 | 1.040 | 41000 | 369 | 462 | 0.799 | 35000 | 41000 | 825 | 641 | 0:58 | 456 | 35000 | 310 | $663.10 | 1018 | 1:46 | 837 | 39000 | 340 | $576.23 | 1780 | 3:04 | 1137 | 41000 | 326 | $580.43 | 89 | 15500 | 110000 | 24000 | 17000 | 35000 | 201500 | 2019 | 0 |
| 2019 | n Phenom 100EV | 4,495,000 | 13,996 | 1+5 | 274.9 | 53.1 | 10,748 | 1,775 | 647 | 1,254 | 3,190 | 340 | 543 | 0.626 | 41000 | 406 | 955 | 0.425 | 33000 | 41000 | 1092 | 993 | 0:53 | 753 | 39000 | 340 | $1,124.15 | 1757 | 1:45 | 1236 | 39000 | 343 | $1,004.00 | 2806 | 2:54 | 1919 | 41000 | 345 | $967.59 | 144 | 27800 | 135300 | 24000 | 21000 | 35000 | 243100 | 2019 | 0 |
| 2019 | n Citation M2 | 4,700,000 | 14,226 | 1+7 | 253.4 | 44.6 | 10,800 | 1,410 | 514 | 1,400 | 3,210 | 323 | 516 | 0.626 | 41000 | 401 | 920 | 0.436 | 35000 | 41000 | 1183 | 1076 | 0:52 | 804 | 37000 | 346 | $1,241.54 | 1902 | 1:38 | 1362 | 39000 | 367 | $1,164.49 | 2952 | 2:42 | 2018 | 41000 | 370 | $1,093.33 | 192 | 27800 | 135300 | 24000 | 21000 | 35000 | 243100 | 2019 | 0 |
| 2019 | n Honda HA-420 | 4,900,000 | 16,563 | 1+5 | 290.4 | 60.0 | 10,680 | 1,350 | 385 | 1,358 | 3,934 | 360 | 558 | 0.645 | 43000 | 420 | 972 | 0.432 | 33000 | 43000 | 1065 | 967 | 0:53 | 676 | 43000 | 340 | $1,094.72 | 1711 | 1:38 | 1179 | 43000 | 367 | $1,047.55 | 2745 | 2:40 | 1863 | 43000 | 375 | $1,029.38 | 202 | 17800 | 135300 | 24000 | 21000 | 35000 | 233100 | 2019 | 0 |
| 2019 | r Nextant 400XTi | 4,650,000 | 32,277 | 2+7 | 364.5 | 67.6 | 16,500 | 2,050 | 638 | 1,981 | 3,821 | 406 | 740 | 0.549 | 45000 | 447 | 968 | 0.462 | 43000 | 45000 | 1801 | 1428 | 0:48 | 786 | 39000 | 375 | $1,785.00 | 2553 | 1:30 | 1323 | 43000 | 400 | $1,702.00 | 4174 | 2:28 | 2145 | 45000 | 405 | $1,692.16 | 661 | 36300 | 135300 | 27000 | 21000 | 35000 | 254600 | 2019 | 0 |
| 2019 | n Citation CJ3+ | 8,295,000 | 28,520 | 1+8 | 361.7 | 47.2 | 14,070 | 1,970 | 820 | 1,900 | 3,180 | 352 | 624 | 0.564 | 45000 | 415 | 1197 | 0.347 | 35000 | 45000 | 1825 | 1192 | 0:49 | 969 | 37000 | 367 | $1,459.59 | 2058 | 1:35 | 1571 | 41000 | 379 | $1,299.79 | 3162 | 2:36 | 2315 | 43000 | 385 | $1,216.15 | 172 | 35200 | 135300 | 27000 | 21000 | 35000 | 253500 | 2019 | 0 |
| 2019 | n Syberjet SJ30i | 8,306,452 | 33,444 | 1+5 | 264.0 | 73.2 | 14,050 | 1,583 | 283 | 2,667 | 3,939 | 436 | 684 | 0.637 | 45000 | 475 | 1188 | 0.400 | 36000 | 49000 | 2205 | 1030 | 0:45 | 846 | 41000 | 400 | $1,373.33 | 1720 | 1:26 | 1313 | 45000 | 419 | $1,200.00 | 2678 | 2:21 | 1980 | 45000 | 426 | $1,139.57 | 217 | 37500 | 135300 | 27000 | 21000 | 38000 | 258800 | 2019 | 0 |
| 2019 | n Pilatus PC-24 | 8,900,000 | 44,554 | 1+8 | 476.9 | 54.0 | 18,068 | 3,019 | 1,233 | 2,143 | 2,810 | 346 | 711 | 0.487 | 45000 | 436 | 1790 | 0.244 | 30000 | 45000 | 2035 | 1251 | 0:49 | 1010 | 41000 | 367 | $1,531.84 | 2179 | 1:33 | 1678 | 45000 | 387 | $1,405.81 | 3570 | 2:29 | 2785 | 45000 | 403 | $1,437.58 | 184 | 38700 | 168000 | 27000 | 22000 | 38000 | 293700 | 2019 | 0 |
| 2019 | n Citation CJ4 | 9,195,000 | 34,443 | 1+9 | 398.6 | 51.8 | 17,230 | 2,220 | 1,122 | 1,955 | 3,140 | 377 | 812 | 0.464 | 45000 | 442 | 1470 | 0.301 | 37000 | 45000 | 1927 | 1279 | 0:46 | 1087 | 39000 | 391 | $1,668.26 | 2263 | 1:27 | 1865 | 41000 | 414 | $1,560.69 | 3458 | 2:23 | 2747 | 43000 | 420 | $1,450.91 | 182 | 38900 | 135300 | 27000 | 22000 | 38000 | 261200 | 2019 | 0 |
| 2019 | n Phenom 300 | 9,450,000 | 37,880 | 1+7 | 429.8 | 60.0 | 18,497 | 2,637 | 1,561 | 1,985 | 3,254 | 383 | 757 | 0.506 | 45000 | 444 | 1312 | 0.338 | 35000 | 45000 | 1936 | 1270 | 0:47 | 1058 | 39000 | 383 | $1,621.28 | 2184 | 1:29 | 1735 | 41000 | 404 | $1,472.36 | 3274 | 2:26 | 2471 | 45000 | 411 | $1,345.48 | 171 | 38900 | 135300 | 27000 | 22000 | 38000 | 261200 | 2019 | 0 |
| 2019 | n Learjet 70 | 11,300,000 | 42,983 | 2+6 | 442.3 | 69.6 | 21,750 | 2,100 | 1,788 | 2,150 | 4,440 | 437 | 970 | 0.451 | 47000 | 452 | 1080 | 0.419 | 47000 | 51000 | 2045 | 1408 | 0:45 | 1072 | 47000 | 400 | $1,877.33 | 2468 | 1:24 | 1805 | 47000 | 429 | $1,762.86 | 3907 | 2:18 | 2787 | 47000 | 435 | $1,698.70 | 106 | 52300 | 180200 | 30000 | 35000 | 201000 | 498500 | 2019 | 0 |
| 2019 | n Citation XLS+ | 13,050,000 | 47,638 | 2+9 | 579.9 | 54.6 | 20,400 | 2,240 | 800 | 1,906 | 3,560 | 353 | 865 | 0.408 | 45000 | 431 | 1238 | 0.348 | 41000 | 45000 | 1841 | 1575 | 0:46 | 1239 | 39000 | 391 | $2,054.35 | 2775 | 1:28 | 2081 | 41000 | 409 | $1,892.05 | 4396 | 2:26 | 3198 | 43000 | 411 | $1,806.58 | 308 | 53000 | 180200 | 30000 | 35000 | 199700 | 497900 | 2019 | 0 |
| 2019 | n Learjet 75 | 13,800,000 | 47,510 | 2+8 | 494.8 | 69.6 | 21,750 | 1,950 | 1,638 | 2,129 | 4,440 | 437 | 977 | 0.447 | 47000 | 451 | 1079 | 0.418 | 47000 | 51000 | 2026 | 1440 | 0:45 | 1075 | 47000 | 400 | $1,920.00 | 2515 | 1:23 | 1810 | 47000 | 434 | $1,818.07 | 4003 | 2:18 | 2792 | 47000 | 435 | $1,740.43 | 106 | 58800 | 190000 | 30000 | 35000 | 245600 | 559400 | 2019 | 0 |
| 2019 | n Citation Latitude | 16,650,000 | 98,760 | 2+9 | 837.1 | 56.8 | 31,050 | 2,544 | 1,000 | 2,731 | 3,580 | 368 | 1114 | 0.330 | 43000 | 432 | 1765 | 0.245 | 39000 | 45000 | 2678 | 1900 | 0:46 | 1610 | 39000 | 391 | $2,478.26 | 3232 | 1:29 | 2573 | 43000 | 404 | $2,178.88 | 5099 | 2:25 | 3989 | 43000 | 414 | $2,109.93 | 182 | 52800 | 190000 | 30000 | 35000 | 270800 | 578600 | 2019 | 0 |
| 2019 | n Legacy 450 | 16,570,000 | 115,445 | 2+7 | 840.5 | 74.0 | 35,891 | 2,921 | 800 | 2,973 | 3,907 | 438 | 1404 | 0.312 | 45000 | 462 | 1621 | 0.285 | 43000 | 45000 | 2904 | 1820 | 0:45 | 1543 | 45000 | 400 | $2,426.67 | 3091 | 1:26 | 2478 | 45000 | 419 | $2,156.51 | 4778 | 2:21 | 3710 | 45000 | 426 | $2,033.19 | 165 | 55400 | 210000 | 30000 | 35000 | 277000 | 607400 | 2019 | 0 |
| 2019 | n Citation Sovergn+ | 17,895,000 | 111,510 | 2+9 | 793.2 | 56.7 | 31,025 | 2,765 | 1,400 | 3,138 | 3,530 | 368 | 1059 | 0.347 | 45000 | 448 | 1756 | 0.255 | 39000 | 47000 | 3069 | 1790 | 0:45 | 1506 | 39000 | 400 | $2,386.67 | 3032 | 1:26 | 2404 | 43000 | 419 | $2,115.35 | 4814 | 2:21 | 3750 | 43000 | 426 | $2,048.51 | 171 | 54700 | 210000 | 30000 | 35000 | 215000 | 544700 | 2019 | 0 |
| 2019 | n Legacy 500 | 19,995,000 | 144,786 | 2+8 | 983.3 | 79.4 | 38,537 | 2,800 | 1,779 | 3,153 | 4,084 | 440 | 1441 | 0.305 | 45000 | 467 | 1741 | 0.268 | 43000 | 45000 | 3125 | 1848 | 0:45 | 1545 | 45000 | 400 | $2,464.00 | 3142 | 1:26 | 2478 | 45000 | 419 | $2,192.09 | 4895 | 2:21 | 3750 | 45000 | 426 | $2,082.98 | 168 | 58700 | 250000 | 30000 | 35000 | 275000 | 648700 | 2019 | 0 |
| 2019 | n Citation X+ | 23,365,000 | 142,260 | 2+9 | 790.0 | 69.4 | 36,900 | 2,864 | 1,855 | 3,463 | 5,250 | 470 | 1470 | 0.320 | 47000 | 520 | 2453 | 0.212 | 41000 | 51000 | 3372 | 2164 | 0:41 | 1827 | 37000 | 439 | $3,166.83 | 3643 | 1:16 | 2937 | 43000 | 474 | $2,876.05 | 5820 | 2:02 | 4680 | 43000 | 492 | $2,862.30 | 273 | 65200 | 250000 | 30000 | 35000 | 266100 | 646300 | 2019 | 0 |
| 2019 | n Gulfstream G280 | 24,500,000 | 194,916 | 2+9 | 1,085.9 | 80.0 | 39,750 | 4,000 | 950 | 3,724 | 4,750 | 459 | 1488 | 0.308 | 45000 | 482 | 1925 | 0.250 | 43000 | 45000 | 3646 | 2016 | 0:47 | 1505 | 45000 | 383 | $2,573.62 | 3408 | 1:26 | 2412 | 45000 | 419 | $2,377.67 | 5284 | 2:18 | 3645 | 45000 | 435 | $2,297.39 | 254 | 54100 | 250000 | 30000 | 35000 | 267900 | 637000 | 2019 | 0 |
| 2019 | n Legacy 650E | 25,900,000 | 320,680 | 2+13 | 1,755.4 | 97.2 | 53,727 | 4,939 | 1,910 | 3,980 | 5,741 | 425 | 1901 | 0.224 | 41000 | 459 | 2570 | 0.179 | 37000 | 41000 | 3919 | 2206 | 0:49 | 1773 | 41000 | 367 | $2,701.22 | 4023 | 1:34 | 3146 | 41000 | 383 | $2,567.87 | 6298 | 2:33 | 4815 | 41000 | 392 | $2,469.80 | 317 | 56100 | 250000 | 76000 | 35000 | 331900 | 749000 | 2019 | 0 |
| 2019 | n Challenger 350 | 26,673,000 | 169,200 | 2+10 | 1,088.6 | 77.6 | 40,750 | 3,400 | 1,905 | 3,307 | 4,829 | 459 | 1590 | 0.289 | 45000 | 470 | 1832 | 0.257 | 43000 | 45000 | 3250 | 1946 | 0:47 | 1583 | 45000 | 383 | $2,484.26 | 3298 | 1:26 | 2577 | 45000 | 419 | $2,300.93 | 5120 | 2:18 | 3925 | 45000 | 435 | $2,226.09 | 131 | 58200 | 250000 | 76000 | 35000 | 271000 | 690200 | 2019 | 0 |
| 2019 | n Falcon 2000S | 29,950,000 | 217,943 | 2+10 | 1,250.8 | 77.7 | 41,200 | 4,950 | 1,850 | 3,615 | 4,325 | 437 | 1400 | 0.312 | 47000 | 482 | 2075 | 0.232 | 41000 | 47000 | 3540 | 1940 | 0:47 | 1525 | 47000 | 383 | $2,476.60 | 3297 | 1:27 | 2465 | 47000 | 414 | $2,273.79 | 5131 | 2:20 | 3755 | 47000 | 429 | $2,199.00 | 339 | 60800 | 250000 | 76000 | 35000 | 331900 | 753700 | 2019 | 0 |
| 2006 | 2006 Piper Meridian | 875,000 | 4,575 | 1+4 | 196.7 | 27.8 | 5,134 | 1,173 | 318 | 905 | 2,438 | 178 | 135 | 1.319 | 28000 | 257 | 242 | 1.062 | 28000 | 30000 | 470 | 1580.46 | 1:20 | 379 | 28000 | 225 | $1,185.35 | 3160.93 | 2:40 | 662 | 28000 | 225 | $1,185.35 | 4592 | 4:04 | 1028 | 28000 | 246 | $1,129.18 | 603 | 15900 | 78930 | 91250 | 11464 | 30000 | 227544 | 2006 | 13 |
| 1983 | 1983 King Air B100 | 520,000 | 13,747 | 1+7 | 360.7 | 42.2 | 11,875 | 1,886 | 1,012 | 1,422 | 2,951 | 261 | 540 | 0.483 | 21000 | 268 | 710 | 0.377 | 12000 | 31000 | 1153 | 1103.04 | 1:15 | 798 | 21000 | 240 | $882.43 | 2282.07 | 2:35 | 1368 | 21000 | 232 | $883.38 | 3680.97 | 4:10 | 2129 | 30000 | 240 | $883.43 | 334 | 8200 | 105000 | 12000 | 15610 | 35000 | 175810 | 1983 | 36 |
| 1983 | 1983 Piper Cheyenne II | 505,000 | 5,920 | 1+6 | 151.7 | 39.3 | 9,050 | 1,434 | 725 | 1,379 | 1,980 | 253 | 392 | 0.645 | 29000 | 283 | 688 | 0.411 | 12000 | 31000 | 1072 | 1158.82 | 1:28 | 710 | 21000 | 205 | $790.10 | 2095.87 | 2:39 | 1175 | 21000 | 226 | $790.89 | 3346.25 | 4:14 | 1795 | 30000 | 236 | $790.45 | 354 | 11200 | 105000 | 12000 | 17000 | 35000 | 180200 | 1983 | 36 |
| 1981 | 1981 King Air E90 | 550,000 | 9,214 | 1+7 | 274.3 | 34.5 | 10,160 | 2,460 | 352 | 1,349 | 2,010 | 241 | 478 | 0.504 | 24000 | 249 | 672 | 0.371 | 14000 | 27600 | 820 | 938.36 | 1:06 | 430 | 24000 | 273 | $853.05 | 2126.81 | 2:25 | 1134 | 24000 | 248 | $880.06 | 4122.35 | 4:29 | 2126 | 24000 | 223 | $919.48 | 337 | 8950 | 105000 | 12000 | 17000 | 35000 | 177950 | 1981 | 38 |
| 1981 | 1981 Merlin IIIC | 700,000 | 18,529 | 1+8 | 264.5 | 47.7 | 12,600 | 4,287 | 45 | 2,312 | 2,400 | 271 | 437 | 0.620 | 28000 | 303 | 710 | 0.427 | 15000 | 31000 | 1839 | 898.19 | 1:06 | 617 | 25000 | 273 | $816.54 | 1809.71 | 2:13 | 1078 | 25000 | 271 | $816.41 | 3010.77 | 3:41 | 1693 | 30000 | 271 | $817.40 | 617 | 14900 | 105000 | 12000 | 17000 | 35000 | 183900 | 1981 | 38 |
| 1981 | 1981 King Air 200 | 600,000 | 17,505 | 1+8 | 360.7 | 41.3 | 12,590 | 2,258 | 803 | 1,691 | 3,300 | 263 | 474 | 0.555 | 31000 | 287 | 876 | 0.328 | 14000 | 32800 | 430 | 967.3 | 1:07 | 604 | 31000 | 269 | $866.24 | 1920.05 | 2:12 | 1144 | 31000 | 273 | $872.75 | 3161.73 | 4:06 | 2045 | 31000 | 244 | $771.15 | 275 | 8800 | 105000 | 12000 | 17000 | 35000 | 177800 | 1981 | 38 |
| 1985 | 1985 Mitsubishi MU2 | 600,000 | 11,654 | 1+8 | 248.6 | 65.0 | 11,625 | 1,965 | 940 | 1,527 | 2,700 | 276 | 449 | 0.615 | 29000 | 307 | 700 | 0.439 | 16000 | 31000 | 997 | 939.63 | 1:07 | 647 | 25000 | 269 | $841.46 | 1781.07 | 2:08 | 1145 | 29000 | 281 | $834.88 | 2964.37 | 3:31 | 1850 | 29000 | 284 | $842.95 | 352 | 19100 | 105000 | 12000 | 17000 | 35000 | 188100 | 1985 | 34 |
| 1992 | 1992 King Air C90B | 800,000 | 7,408 | 1+7 | 267.8 | 34.4 | 10,160 | 2,562 | 760 | 1,120 | 2,577 | 194 | 316 | 0.614 | 23000 | 247 | 592 | 0.417 | 16000 | 30000 | 219 | 954.88 | 1:20 | 712 | 20000 | 225 | $716.16 | 1863.84 | 2:36 | 1298 | 22000 | 231 | $716.86 | 3094.9 | 4:19 | 2050 | 23000 | 232 | $716.97 | 244 | 10200 | 105000 | 12000 | 17000 | 35000 | 179200 | 1992 | 27 |
| 1991 | 1991 Piper Cheyenne IIIA | 975,000 | 15,718 | 1+8 | 332.9 | 38.2 | 11,285 | 2,122 | 305 | 1,548 | 2,380 | 223 | 345 | 0.646 | 28000 | 305 | 746 | 0.409 | 22000 | 35000 | 592 | 1071.94 | 1:08 | 749 | 28000 | 265 | $945.83 | 2035.82 | 2:09 | 1350 | 28000 | 279 | $946.89 | 3329.73 | 3:31 | 2158 | 28000 | 284 | $946.84 | 381 | 18700 | 105000 | 12000 | 17000 | 35000 | 187700 | 1991 | 28 |
| 1986 | 1986 Cessna Conquest I | 900,000 | 7,431 | 1+6 | 209.6 | 38.2 | 8,675 | 1,636 | 859 | 1,343 | 2,490 | 258 | 406 | 0.635 | 26000 | 264 | 536 | 0.493 | 18000 | 30000 | 833 | 865.57 | 1:16 | 641 | 26000 | 237 | $683.34 | 1655.02 | 2:27 | 1120 | 26000 | 245 | $675.52 | 2685.33 | 4:02 | 1767 | 26000 | 248 | $665.78 | 259 | 10900 | 105000 | 12000 | 17000 | 35000 | 179900 | 1986 | 33 |
| 2008 | 2008 Eclipse 500 | 1,100,000 | 7,109 | 1+4 | 148.1 | 39.0 | 5,680 | 1,050 | 550 | 1,280 | 2,155 | 331 | 284 | 1.165 | 41000 | 375 | 472 | 0.794 | 31000 | 41000 | 637 | 625.23 | 0:54 | 622 | 18000 | 333 | $694.70 | 1108.97 | 1:43 | 899 | 29000 | 350 | $646.00 | 1667.41 | 2:55 | 1144 | 37000 | 343 | $571.68 | 175 | 7400 | 78930 | 91250 | 11464 | 35000 | 224044 | 2008 | 11 |
| 1995 | 1995 King Air B200SE | 1,225,000 | 17,907 | 1+7 | 360.7 | 41.3 | 12,590 | 2,950 | 895 | 1,706 | 2,579 | 226 | 368 | 0.614 | 29000 | 291 | 700 | 0.416 | 22000 | 35000 | 408 | 982.61 | 1:07 | 797 | 24000 | 269 | $879.95 | 1937.97 | 2:12 | 1311 | 29000 | 273 | $880.90 | 3200.97 | 3:37 | 2084 | 29000 | 276 | $885.06 | 281 | 9800 | 105000 | 12000 | 17000 | 35000 | 178800 | 1995 | 24 |
| 2002 | 2002 TBM 700B | 1,250,000 | 11,033 | 1+5 | 246.0 | 34.9 | 6,614 | 1,501 | 227 | 1,495 | 2,136 | 237 | 236 | 1.004 | 28000 | 300 | 364 | 0.824 | 26000 | 31000 | 967 | 571.89 | 1:07 | 309 | 28000 | 269 | $512.14 | 1102.53 | 2:09 | 648 | 28000 | 279 | $512.80 | 1820.1 | 3:33 | 1103 | 28000 | 282 | $512.70 | 163 | 14000 | 105000 | 12000 | 17000 | 30000 | 178000 | 2002 | 17 |
| 1985 | 1985 Twin Commander 1000 | 1,250,000 | 14,961 | 1+7 | 244.0 | 40.1 | 11,250 | 1,401 | 475 | 2,037 | 2,131 | 281 | 385 | 0.730 | 35000 | 301 | 646 | 0.466 | 20000 | 35000 | 1305 | 1026.13 | 1:12 | 603 | 28000 | 250 | $855.11 | 1810.27 | 2:16 | 1015 | 28000 | 265 | $798.65 | 2890.78 | 3:42 | 1569 | 35000 | 270 | $781.29 | 389 | 22700 | 105000 | 12000 | 17000 | 35000 | 191700 | 1985 | 34 |
| 1994 | 1994 King Air 300LW | 1,400,000 | 19,135 | 1+7 | 360.7 | 41.3 | 12,600 | 2,770 | 259 | 1,684 | 1,992 | 231 | 382 | 0.605 | 29000 | 315 | 750 | 0.420 | 26000 | 35000 | 114 | 1061.04 | 1:01 | 854 | 26000 | 295 | $1,043.65 | 1934.45 | 2:00 | 1471 | 29000 | 300 | $967.23 | 3127.39 | 3:18 | 2339 | 29000 | 303 | $947.69 | 347 | 10600 | 105000 | 12000 | 17000 | 35000 | 179600 | 1994 | 25 |
| 1986 | 1986 Cessna Conquest II | 1,400,000 | 15,500 | 1+8 | 251.2 | 38.8 | 9,925 | 2,400 | 642 | 2,106 | 2,465 | 287 | 372 | 0.772 | 33000 | 293 | 510 | 0.575 | 24000 | 35000 | 1357 | 894.91 | 1:12 | 599 | 27000 | 250 | $745.76 | 1689.11 | 2:15 | 987 | 27000 | 267 | $750.72 | 2751.91 | 3:39 | 1510 | 33000 | 274 | $753.95 | 314 | 14400 | 105000 | 12000 | 17000 | 35000 | 183400 | 1986 | 33 |
| 2008 | 2008 Grand Caravan | 1,425,000 | 6,044 | 1+9 | 398.2 | 31.3 | 8,785 | 2,959 | 1,303 | 834 | 2,420 | 154 | 291 | 0.529 | 10000 | 182 | 379 | 0.480 | 10000 | 25000 | 678 | 1280 | 1:43 | 667 | 10000 | 175 | $745.63 | 2708.72 | 3:22 | 1295 | 10000 | 178 | $804.57 | 415 | 14400 | 78930 | 91250 | 11464 | 35000 | 231044 | 2008 | 11 | ||||||
| 2002 | 2002 Piaggio P180 | 1,900,000 | 30,796 | 1+7 | 498.8 | 67.0 | 11,600 | 1,830 | 1,128 | 1,575 | 2,850 | 311 | 387 | 0.804 | 39000 | 392 | 781 | 0.502 | 28000 | 41000 | 960 | 863.12 | 0:53 | 658 | 31000 | 340 | $977.12 | 1548.01 | 1:44 | 1092 | 35000 | 346 | $893.08 | 2420.25 | 3:01 | 1526 | 39000 | 331 | $802.29 | 351 | 27500 | 105000 | 12000 | 17000 | 35000 | 196500 | 2002 | 17 |
| 2005 | 2005 Pilatus PC12/45 | 2,300,000 | 20,074 | 1+7 | 405.6 | 35.7 | 9,965 | 2,745 | 966 | 1,833 | 2,300 | 202 | 226 | 0.894 | 30000 | 270 | 453 | 0.596 | 22000 | 30000 | 1416 | 816.39 | 1:15 | 487 | 30000 | 240 | $653.11 | 1578.68 | 2:25 | 876 | 30000 | 248 | $653.25 | 2612.1 | 4:00 | 1398 | 30000 | 250 | $653.03 | 286 | 19900 | 105000 | 12000 | 17000 | 35000 | 188900 | 2005 | 14 |
| 2013 | 2013 TBM 850 | 2,400,000 | 11,414 | 1+5 | 246.0 | 38.2 | 3,500 | 1,252 | 633 | 1,450 | 2,840 | 255 | 260 | 0.981 | 31000 | 320 | 436 | 0.734 | 26000 | 31000 | 1150 | 958.77 | 1:01 | 480 | 26000 | 295 | $943.05 | 1704.83 | 1:59 | 900 | 28000 | 303 | $859.58 | 2739.67 | 3:15 | 1430 | 28000 | 308 | $842.98 | 286 | 15500 | 78930 | 91250 | 11464 | 30000 | 227144 | 2013 | 6 |
| 2008 | 2008 Pilatus PC12/47 | 2,600,000 | 17,535 | 1+7 | 405.6 | 37.6 | 10,495 | 2,257 | 1,009 | 1,544 | 2,650 | 208 | 248 | 0.839 | 30000 | 280 | 491 | 0.570 | 20000 | 30000 | 1402 | 743.38 | 1:10 | 598 | 22000 | 257 | $637.18 | 1385.69 | 2:15 | 1103 | 22000 | 267 | $615.86 | 2249.26 | 3:43 | 1775 | 22000 | 269 | $605.18 | 191 | 11800 | 105000 | 12000 | 17000 | 35000 | 180800 | 2008 | 11 |
| 1985 | 1985 Mitsubishi MU300 | 200,000 | 24,680 | 2+7 | 366.9 | 60.6 | 14,700 | 1,710 | 800 | 1,594 | 4,280 | 375 | 870 | 0.431 | 39000 | 422 | 1156 | 0.365 | 35000 | 41000 | 1220 | 1249.67 | 0:51 | 1101 | 35000 | 353 | $1,470.20 | 2238.1 | 1:36 | 1841 | 39000 | 375 | $1,398.81 | 3652 | 2:39 | 2876 | 39000 | 377 | $1,378.11 | 449 | 16200 | 135300 | 27000 | 21000 | 35000 | 234500 | 1985 | 34 |
| 1984 | 1984 Learjet 25D | 340,000 | 18,643 | 2+7 | 254.9 | 64.7 | 15,500 | 2,980 | 982 | 1,651 | 3,937 | 424 | 1411 | 0.300 | 43000 | 443 | 1565 | 0.283 | 41000 | 51000 | 1261 | 1642.38 | 0:44 | 1501 | 41000 | 409 | $2,239.61 | 2903.05 | 1:26 | 2511 | 43000 | 419 | $2,025.38 | 4204.3 | 2:22 | 3885 | 43000 | 423 | $1,776.46 | 582 | 29800 | 135300 | 27000 | 21000 | 35000 | 248100 | 1984 | 35 |
| 1982 | 1982 Cessna Citation I | 440,000 | 13,481 | 2+6 | 267.5 | 42.5 | 12,000 | 2,097 | 817 | 1,444 | 2,930 | 316 | 697 | 0.453 | 41000 | 349 | 865 | 0.403 | 37000 | 41000 | 1153 | 1189.65 | 1:01 | 1154 | 37000 | 295 | $1,170.15 | 2082.1 | 1:56 | 1848 | 39000 | 310 | $1,076.95 | 3501.91 | 3:13 | 3141 | 39000 | 311 | $1,088.68 | 289 | 17400 | 135300 | 27000 | 21000 | 35000 | 235700 | 1982 | 37 |
| 1992 | 1992 Beechjet 400A | 600,000 | 24,381 | 2+7 | 366.9 | 66.7 | 16,300 | 2,607 | 995 | 1,480 | 4,290 | 419 | 898 | 0.467 | 45000 | 449 | 1159 | 0.387 | 41000 | 45000 | 728 | 1092.85 | 0:49 | 971 | 35000 | 367 | $1,338.18 | 1983.81 | 1:31 | 1740 | 39000 | 396 | $1,308.01 | 3103.12 | 2:26 | 2775 | 41000 | 411 | $1,275.25 | 333 | 17900 | 135300 | 27000 | 21000 | 35000 | 236200 | 1992 | 27 |
| 1987 | 1987 Cessna Citation II | 725,000 | 27,316 | 2+7 | 381.0 | 41.2 | 13,500 | 2,965 | 493 | 1,917 | 2,990 | 327 | 690 | 0.474 | 43000 | 374 | 1081 | 0.346 | 35000 | 43000 | 1481 | 1219.51 | 0:56 | 1179 | 37000 | 321 | $1,306.62 | 2157.29 | 1:48 | 1884 | 40000 | 333 | $1,198.49 | 3595.28 | 2:58 | 3130 | 43000 | 337 | $1,211.89 | 309 | 18300 | 135300 | 27000 | 21000 | 35000 | 236600 | 1987 | 32 |
| 1994 | 1994 Cessna Citation V | 975,000 | 30,690 | 2+7 | 418.6 | 46.4 | 16,100 | 2,700 | 829 | 1,717 | 3,160 | 350 | 740 | 0.473 | 45000 | 427 | 1526 | 0.280 | 33000 | 45000 | 863 | 1468.61 | 0:50 | 1208 | 37000 | 360 | $1,762.33 | 2552.38 | 1:36 | 1955 | 41000 | 375 | $1,595.24 | 4147.84 | 2:40 | 2894 | 43000 | 375 | $1,555.44 | 589 | 19200 | 135300 | 27000 | 21000 | 35000 | 237500 | 1994 | 25 |
| 1992 | 1992 Learjet 35A | 1,150,000 | 23,585 | 2+7 | 271.8 | 72.2 | 18,500 | 2,981 | 1,783 | 1,924 | 4,972 | 424 | 990 | 0.428 | 43000 | 451 | 1210 | 0.373 | 41000 | 45000 | 1330 | 1187.4 | 0:45 | 992 | 43000 | 400 | $1,583.20 | 2158.73 | 1:27 | 1661 | 43000 | 414 | $1,488.78 | 3597.88 | 2:23 | 2597 | 43000 | 420 | $1,509.60 | 460 | 19700 | 135300 | 27000 | 21000 | 35000 | 238000 | 1992 | 27 |
| 2003 | 2003 Learjet 31A | 1,450,000 | 19,380 | 2+6 | 368.6 | 64.3 | 17,200 | 2,286 | 1,862 | 1,153 | 3,490 | 420 | 850 | 0.494 | 47000 | 456 | 1119 | 0.408 | 43000 | 51000 | 900 | 1150.13 | 0:44 | 1031 | 43000 | 409 | $1,568.36 | 1998.22 | 1:25 | 1685 | 45000 | 424 | $1,410.51 | 3291.47 | 2:20 | 2583 | 47000 | 429 | $1,410.63 | 426 | 20700 | 135300 | 27000 | 21000 | 35000 | 239000 | 2003 | 16 |
| 1999 | 1999 Cessna Citation Ultra | 1,500,000 | 24,033 | 2+7 | 361.5 | 45.8 | 15,000 | 1,950 | 826 | 1,662 | 3,600 | 342 | 604 | 0.566 | 45000 | 400 | 1136 | 0.352 | 35000 | 45000 | 903 | 1330.25 | 0:53 | 1058 | 37000 | 340 | $1,505.94 | 2301.61 | 1:42 | 1683 | 41000 | 353 | $1,353.89 | 3827.4 | 2:49 | 2462 | 43000 | 355 | $1,358.84 | 430 | 20900 | 135300 | 27000 | 21000 | 35000 | 239200 | 1999 | 20 |
| 2005 | 2005 Cessna CJ1 | 1,900,000 | 11,922 | 1+6 | 253.4 | 44.2 | 10,700 | 1,540 | 620 | 1,248 | 3,280 | 327 | 581 | 0.563 | 41000 | 377 | 825 | 0.457 | 35000 | 41000 | 686 | 1241.48 | 0:54 | 836 | 35000 | 333 | $1,379.42 | 1699.83 | 1:47 | 1384 | 39000 | 336 | $953.18 | 2859.32 | 3:00 | 2112 | 41000 | 333 | $953.11 | 271 | 22200 | 135300 | 27000 | 21000 | 35000 | 240500 | 2005 | 14 |
| 2010 | 2010 Beechjet 400XP | 2,450,000 | 23,505 | 2+7 | 364.5 | 67.6 | 16,500 | 2,015 | 603 | 1,433 | 3,906 | 414 | 938 | 0.441 | 43000 | 450 | 1255 | 0.359 | 39000 | 45000 | 750 | 1197.9 | 0:46 | 1099 | 37000 | 391 | $1,562.48 | 1934.22 | 1:27 | 1860 | 41000 | 414 | $1,333.94 | 2975.01 | 2:24 | 2769 | 43000 | 417 | $1,239.59 | 281 | 22100 | 135300 | 27000 | 21000 | 35000 | 240400 | 2010 | 9 |
| 2006 | 2006 Cessna Citation Bravo | 2,500,000 | 23,441 | 2+7 | 364.0 | 45.8 | 15,000 | 1,800 | 676 | 1,614 | 3,600 | 342 | 607 | 0.563 | 45000 | 399 | 1135 | 0.352 | 35000 | 45000 | 907 | 1353.89 | 0:53 | 1086 | 37000 | 340 | $1,532.71 | 2136.26 | 1:42 | 1713 | 41000 | 353 | $1,256.62 | 3289.71 | 2:49 | 2495 | 43000 | 355 | $1,167.94 | 405 | 24200 | 135300 | 27000 | 21000 | 35000 | 242500 | 2006 | 13 |
| 2012 | 2012 Premier IA | 2,600,000 | 24,590 | 1+6 | 400.9 | 50.6 | 12,590 | 1,400 | 320 | 1,360 | 3,792 | 369 | 662 | 0.557 | 41000 | 451 | 1203 | 0.375 | 33000 | 41000 | 787 | 914.46 | 0:48 | 898 | 37000 | 375 | $1,143.08 | 1547.34 | 1:33 | 1433 | 41000 | 387 | $998.28 | 2436.99 | 2:30 | 2231 | 41000 | 400 | $974.80 | 207 | 23000 | 135300 | 27000 | 21000 | 35000 | 241300 | 2012 | 7 |
| 2005 | 2005 Cessna CJ2 | 2,800,000 | 19,765 | 1+7 | 313.3 | 46.9 | 12,500 | 1,500 | 770 | 1,550 | 3,420 | 351 | 589 | 0.596 | 45000 | 407 | 1068 | 0.381 | 35000 | 45000 | 1092 | 1278.16 | 0:51 | 920 | 37000 | 353 | $1,503.72 | 1825.34 | 1:37 | 1498 | 41000 | 371 | $1,129.08 | 3010.94 | 2:40 | 2215 | 43000 | 375 | $1,129.10 | 337 | 25200 | 135300 | 27000 | 21000 | 35000 | 243500 | 2005 | 14 |
| 1977 | 1977 Corellian YT-1300 | 100,000,000 | 1.80E+21 | 2+6 | 18,000.0 | 75.7 | 250,000 | 200,000 | 200,000 | 1.76E+18 | 0 | 567 | 5 | 113.400 | 80000 | 567 | 5 | 113.400 | 80000 | 300000 | 1.76E+18 | 10500 | 0:32 | 2 | 80000 | 510 | $19,687.50 | 21000 | 1:00 | 10 | 80000 | 600 | $21,000.00 | 40000 | 1:30 | 13 | 80000 | 667 | $26,666.67 | 1977 | 100000 | 250000 | 100000 | 45000 | 75000 | 570000 | 1977 | 42 |
| 2006 | 2006 Cessna Citation Encore | 3,500,000 | 28,045 | 2+7 | 398.5 | 52.2 | 17,030 | 2,100 | 1,130 | 1,652 | 3,590 | 376 | 804 | 0.468 | 45000 | 426 | 1335 | 0.319 | 37000 | 45000 | 1152 | 1383.49 | 0:49 | 1076 | 39000 | 367 | $1,694.07 | 2248.76 | 1:31 | 1830 | 41000 | 396 | $1,482.70 | 3756.39 | 2:31 | 2715 | 43000 | 397 | $1,492.61 | 484 | 37500 | 135300 | 27000 | 21000 | 35000 | 255800 | 2006 | 13 |
| 2009 | 2009 King Air 350 | 3,500,000 | 19,568 | 1+9 | 421.2 | 48.4 | 15,100 | 2,615 | 1,604 | 1,489 | 3,300 | 235 | 362 | 0.649 | 33000 | 312 | 773 | 0.404 | 24000 | 35000 | 899 | 1293.49 | 1:02 | 881 | 25000 | 290 | $1,251.76 | 1852.4 | 2:01 | 1468 | 29000 | 298 | $918.55 | 2860.96 | 3:26 | 2099 | 33000 | 291 | $833.29 | 271 | 29000 | 115200 | 24000 | 21000 | 33000 | 222200 | 2009 | 10 |
| 2014 | 2014 Cessna CJ3 | 5,990,000 | 28,055 | 1+8 | 361.7 | 47.2 | 14,070 | 1,930 | 780 | 1,869 | 3,180 | 352 | 624 | 0.564 | 45000 | 415 | 1197 | 0.347 | 35000 | 45000 | 1172 | 937.76 | 0:49 | 972 | 37000 | 367 | $1,148.28 | 1588.24 | 1:35 | 1576 | 41000 | 379 | $1,003.10 | 2521.21 | 2:37 | 2324 | 43000 | 382 | $963.52 | 225 | 30200 | 135300 | 27000 | 21000 | 35000 | 248500 | 2014 | 5 |
| 1981 | 1981 Sabreliner 65 | 400,000 | 68,740 | 2+8 | 543.4 | 63.2 | 24,000 | 1,905 | 1,410 | 2,750 | 5,150 | 401 | 1085 | 0.370 | 43000 | 460 | 1890 | 0.243 | 31000 | 45000 | 2745 | 1647.81 | 0:34 | 1058 | 41000 | 529 | $2,907.90 | 2688.93 | 1:22 | 1951 | 43000 | 439 | $1,967.51 | 4344.89 | 3:41 | 4597 | 43000 | 271 | $1,179.61 | 395 | 51000 | 135300 | 27000 | 21000 | 35000 | 269300 | 1981 | 38 |
| 1990 | 1990 Astra | 850,000 | 58,984 | 2+6 | 471.9 | 74.2 | 23,650 | 3,130 | 1,415 | 2,688 | 5,250 | 406 | 986 | 0.412 | 41000 | 465 | 1642 | 0.283 | 35000 | 45000 | 1983 | 1302.02 | 0:41 | 1107 | 43000 | 439 | $1,905.40 | 2382.59 | 1:27 | 1829 | 43000 | 414 | $1,643.17 | 3842.91 | 2:28 | 2824 | 43000 | 405 | $1,557.94 | 517 | 30600 | 180200 | 30000 | 35000 | 55000 | 330800 | 1990 | 29 |
| 1991 | 1991 Cessna Citation III | 950,000 | 53,668 | 2+7 | 618.2 | 70.5 | 22,200 | 2,000 | 971 | 1,855 | 5,030 | 422 | 1053 | 0.401 | 45000 | 468 | 1506 | 0.311 | 39000 | 51000 | 1446 | 1697.83 | 0:44 | 1421 | 37000 | 409 | $2,315.22 | 2943.48 | 1:24 | 2272 | 41000 | 429 | $2,102.49 | 4923.36 | 2:19 | 3331 | 43000 | 432 | $2,125.19 | 693 | 30700 | 190100 | 50000 | 35000 | 55000 | 360800 | 1991 | 28 |
| 1986 | 1986 Learjet 55 | 990,000 | 53,573 | 2+7 | 460.7 | 77.5 | 21,250 | 2,400 | 1,943 | 2,539 | 5,820 | 419 | 1027 | 0.408 | 43000 | 458 | 1362 | 0.336 | 41000 | 51000 | 2342 | 1464.1 | 0:45 | 1086 | 41000 | 400 | $1,952.13 | 2642.16 | 1:26 | 1798 | 41000 | 419 | $1,843.37 | 4358.61 | 2:23 | 2733 | 43000 | 420 | $1,828.79 | 676 | 30900 | 190100 | 50000 | 35000 | 55000 | 361000 | 1986 | 33 |
| 1995 | 1995 Astra SP | 1,400,000 | 59,582 | 2+6 | 471.9 | 74.2 | 23,650 | 2,775 | 1,060 | 2,727 | 5,250 | 412 | 977 | 0.422 | 45000 | 463 | 1641 | 0.282 | 35000 | 45000 | 2010 | 1399.83 | 0:41 | 1185 | 35000 | 439 | $2,048.53 | 2362.16 | 1:21 | 2126 | 37000 | 444 | $1,749.75 | 3984.42 | 2:19 | 3053 | 43000 | 432 | $1,719.89 | 451 | 32300 | 190100 | 50000 | 35000 | 55000 | 362400 | 1995 | 24 |
| 1995 | 1995 Hawker 800A | 1,450,000 | 78,809 | 2+8 | 741.2 | 74.9 | 28,120 | 2,350 | 2,020 | 2,384 | 5,510 | 402 | 1212 | 0.332 | 41000 | 446 | 1811 | 0.246 | 37000 | 41000 | 2242 | 1789.36 | 0:46 | 1120 | 35000 | 391 | $2,333.95 | 3256 | 1:28 | 1748 | 43000 | 409 | $2,220.00 | 5296.32 | 2:24 | 2742 | 43000 | 417 | $2,206.80 | 701 | 30900 | 190100 | 50000 | 35000 | 55000 | 361000 | 1995 | 24 |
| 2003 | 2003 Learjet 60 | 2,400,000 | 61,717 | 2+6 | 595.2 | 88.8 | 23,750 | 2,254 | 1,094 | 2,289 | 5,450 | 422 | 1113 | 0.379 | 43000 | 453 | 1362 | 0.333 | 41000 | 51000 | 1742 | 1371.24 | 0:44 | 1141 | 41000 | 409 | $1,869.87 | 2379.08 | 1:24 | 2000 | 41000 | 429 | $1,699.34 | 3890.44 | 2:17 | 3192 | 41000 | 438 | $1,703.84 | 484 | 33900 | 190100 | 50000 | 35000 | 55000 | 364000 | 2003 | 16 |
| 2001 | 2001 Astra SPX | 2,400,000 | 59,562 | 2+7 | 459.6 | 77.9 | 24,800 | 2,900 | 1,335 | 2,781 | 5,395 | 429 | 1117 | 0.384 | 45000 | 466 | 1429 | 0.326 | 45000 | 45000 | 2140 | 1340.17 | 0:48 | 1126 | 43000 | 375 | $1,675.21 | 2329.57 | 1:31 | 1846 | 45000 | 396 | $1,535.98 | 3788.57 | 2:28 | 2845 | 45000 | 405 | $1,535.91 | 443 | 35400 | 210000 | 50000 | 35000 | 55000 | 385400 | 2001 | 18 |
| 2007 | 2007 Learjet 40 | 2,550,000 | 31,391 | 2+6 | 442.3 | 65.3 | 20,600 | 2,282 | 1,507 | 1,553 | 4,326 | 428 | 936 | 0.457 | 47000 | 457 | 1230 | 0.372 | 41000 | 51000 | 1115 | 1155.43 | 0:44 | 1189 | 39000 | 409 | $1,575.59 | 1914.1 | 1:24 | 1871 | 43000 | 429 | $1,367.21 | 3144.81 | 2:18 | 2894 | 43000 | 435 | $1,367.31 | 187 | 35400 | 210000 | 50000 | 35000 | 55000 | 385400 | 2007 | 12 |
| 2000 | 2000 Cessna Citation VII | 2,550,000 | 45,696 | 2+8 | 576.8 | 73.7 | 23,200 | 2,275 | 1,645 | 1,726 | 4,850 | 417 | 1142 | 0.365 | 43000 | 459 | 1425 | 0.322 | 41000 | 51000 | 1403 | 1627.7 | 0:44 | 1434 | 39000 | 409 | $2,219.59 | 2817.86 | 1:24 | 2348 | 41000 | 429 | $2,012.76 | 4662.94 | 2:19 | 3424 | 43000 | 432 | $2,012.78 | 579 | 34300 | 190100 | 50000 | 35000 | 55000 | 364400 | 2000 | 19 |
| 2004 | 2004 Hawker 800XP | 2,600,000 | 78,371 | 2+8 | 728.4 | 74.9 | 28,120 | 2,205 | 1,875 | 2,407 | 5,032 | 402 | 1214 | 0.331 | 39000 | 447 | 1824 | 0.245 | 37000 | 41000 | 2285 | 1737.18 | 0:49 | 1465 | 37000 | 367 | $2,127.16 | 3093.29 | 1:31 | 2539 | 39000 | 396 | $2,039.53 | 4931.27 | 2:25 | 4049 | 39000 | 414 | $2,040.53 | 612 | 34000 | 210000 | 50000 | 35000 | 55000 | 384000 | 2004 | 15 |
| 2007 | 2007 Learjet 45 | 3,300,000 | 39,277 | 2+8 | 494.8 | 69.0 | 21,750 | 2,110 | 1,798 | 1,764 | 4,680 | 436 | 982 | 0.444 | 47000 | 450 | 1074 | 0.419 | 47000 | 51000 | 1557 | 1434.91 | 0:44 | 1206 | 39000 | 409 | $1,956.70 | 2458.48 | 1:23 | 1977 | 43000 | 434 | $1,777.21 | 3991.63 | 2:15 | 3123 | 43000 | 444 | $1,774.06 | 564 | 36500 | 210000 | 50000 | 35000 | 55000 | 386500 | 2007 | 12 |
| 2004 | 2004 Cessna Citation Excel | 3,400,000 | 43,024 | 2+8 | 596.9 | 54.1 | 20,200 | 2,260 | 720 | 1,704 | 3,590 | 366 | 905 | 0.404 | 45000 | 423 | 1351 | 0.313 | 39000 | 45000 | 1050 | 1468.83 | 0:47 | 1342 | 39000 | 383 | $1,875.10 | 2568.19 | 1:31 | 2213 | 41000 | 396 | $1,693.31 | 4233.5 | 2:30 | 3277 | 43000 | 400 | $1,693.40 | 429 | 36100 | 210000 | 50000 | 35000 | 55000 | 386100 | 2004 | 15 |
| 2006 | 2006 Gulfstream G100 | 3,500,000 | 80,807 | 2+7 | 584.2 | 82.3 | 26,250 | 2,400 | 850 | 2,943 | 5,012 | 430 | 1187 | 0.362 | 43000 | 470 | 1735 | 0.271 | 37000 | 45000 | 2276 | 1223.42 | 0:49 | 1227 | 45000 | 367 | $1,498.07 | 2113.9 | 1:30 | 1977 | 45000 | 400 | $1,409.27 | 3437.78 | 2:27 | 3014 | 45000 | 408 | $1,403.18 | 282 | 38800 | 281000 | 75000 | 40000 | 60000 | 494800 | 2006 | 13 |
| 2009 | 2009 Hawker 850XP | 4,200,000 | 80,932 | 2+8 | 716.3 | 74.9 | 28,120 | 2,120 | 1,790 | 2,522 | 5,032 | 402 | 1168 | 0.344 | 41000 | 448 | 1826 | 0.245 | 37000 | 41000 | 2394 | 1335.64 | 0:49 | 1365 | 41000 | 367 | $1,635.48 | 2372.68 | 1:30 | 2397 | 41000 | 400 | $1,581.79 | 3789.57 | 2:24 | 3826 | 41000 | 417 | $1,578.99 | 231 | 38300 | 281000 | 75000 | 40000 | 60000 | 494300 | 2009 | 10 |
| 2012 | 2012 Learjet 40XR | 4,600,000 | 34,992 | 2+6 | 442.3 | 67.4 | 21,250 | 2,051 | 1,239 | 1,762 | 4,680 | 436 | 986 | 0.442 | 47000 | 449 | 1073 | 0.418 | 47000 | 51000 | 1367 | 1173.73 | 0:43 | 1250 | 37000 | 419 | $1,637.76 | 1914.87 | 1:24 | 1925 | 45000 | 429 | $1,367.76 | 3017.14 | 2:16 | 3003 | 45000 | 441 | $1,331.09 | 159 | 36500 | 281000 | 75000 | 40000 | 60000 | 492500 | 2012 | 7 |
| 2008 | 2008 Cessna Citation XLS | 5,200,000 | 43,089 | 2+9 | 579.9 | 54.6 | 20,400 | 2,300 | 860 | 1,724 | 3,560 | 354 | 862 | 0.411 | 45000 | 431 | 1235 | 0.349 | 41000 | 45000 | 1130 | 1379.43 | 0:46 | 1245 | 39000 | 391 | $1,799.26 | 2438.67 | 1:29 | 2094 | 41000 | 404 | $1,644.05 | 3835.89 | 2:26 | 3210 | 43000 | 411 | $1,576.39 | 408 | 37900 | 281000 | 75000 | 40000 | 60000 | 493900 | 2008 | 11 |
| 2012 | 2012 Hawker 900XP | 7,000,000 | 87,183 | 2+9 | 716.3 | 74.9 | 28,120 | 1,950 | 1,620 | 2,729 | 4,965 | 402 | 1123 | 0.358 | 41000 | 446 | 1745 | 0.256 | 37000 | 41000 | 2600 | 1326.03 | 0:47 | 1288 | 41000 | 383 | $1,692.80 | 2394.72 | 1:29 | 2280 | 41000 | 404 | $1,614.42 | 3806.47 | 2:23 | 3607 | 41000 | 420 | $1,597.12 | 286 | 42100 | 281000 | 75000 | 40000 | 60000 | 498100 | 2012 | 7 |
| 1983 | 1983 Challenger 600 | 800,000 | 187,493 | 2+9 | 1,415.5 | 91.3 | 41,250 | 7,830 | 3,180 | 2,990 | 5,700 | 402 | 1675 | 0.240 | 43000 | 443 | 2010 | 0.220 | 41000 | 45000 | 2910 | 2762.76 | 0:58 | 1852 | 41000 | 310 | $2,858.03 | 4568.03 | 1:40 | 2926 | 43000 | 360 | $2,740.82 | 7341.28 | 2:40 | 4337 | 45000 | 375 | $2,752.98 | 1090 | 29000 | 281000 | 75000 | 40000 | 60000 | 485000 | 1983 | 36 |
| 1996 | 1996 Falcon 50 | 2,300,000 | 121,546 | 2+9 | 845.7 | 77.0 | 38,800 | 3,636 | 1,346 | 3,071 | 4,700 | 410 | 1474 | 0.278 | 43000 | 468 | 2298 | 0.204 | 37000 | 49000 | 2422 | 2188.16 | 0:46 | 1864 | 45000 | 391 | $2,854.12 | 4234.72 | 1:28 | 2956 | 45000 | 409 | $2,887.31 | 6992.38 | 2:24 | 4461 | 45000 | 417 | $2,913.49 | 878 | 32200 | 281000 | 75000 | 40000 | 60000 | 488200 | 1996 | 23 |
| 2012 | 2012 Hawker 4000 | 5,600,000 | 169,501 | 2+8 | 1,150.0 | 74.4 | 39,700 | 2,300 | 1,400 | 3,136 | 5,068 | 447 | 1653 | 0.270 | 45000 | 470 | 1852 | 0.254 | 43000 | 45000 | 2855 | 1760.2 | 0:47 | 1730 | 45000 | 383 | $2,247.06 | 2955.66 | 1:26 | 2803 | 45000 | 419 | $2,062.09 | 4584.21 | 2:18 | 4281 | 45000 | 435 | $1,993.13 | 265 | 33100 | 281000 | 75000 | 40000 | 60000 | 489100 | 2012 | 7 |
| 2007 | 2007 Falcon 50EX | 6,400,000 | 157,480 | 2+9 | 1,007.7 | 79.8 | 39,900 | 3,320 | 2,130 | 3,249 | 4,935 | 417 | 1586 | 0.263 | 43000 | 481 | 2533 | 0.190 | 39000 | 49000 | 2868 | 2198.1 | 0:47 | 1607 | 45000 | 383 | $2,806.09 | 4068.2 | 1:27 | 2705 | 45000 | 414 | $2,805.66 | 6594.3 | 2:21 | 4232 | 45000 | 426 | $2,806.09 | 922 | 41700 | 281000 | 75000 | 40000 | 60000 | 497700 | 2007 | 12 |
| 2011 | 2011 Gulfstream G200 | 8,500,000 | 179,139 | 2+10 | 1,106.7 | 96.1 | 39,700 | 3,800 | 400 | 3,444 | 6,083 | 430 | 1555 | 0.277 | 41000 | 470 | 2065 | 0.228 | 37000 | 45000 | 2371 | 1519.57 | 0:48 | 1361 | 43000 | 375 | $1,899.46 | 2694.26 | 1:30 | 2340 | 43000 | 400 | $1,796.17 | 4296.84 | 2:26 | 3695 | 43000 | 411 | $1,765.82 | 289 | 38300 | 281000 | 75000 | 40000 | 60000 | 494300 | 2011 | 8 |
| 2006 | 2006 Falcon 2000 | 8,800,000 | 234,750 | 2+8 | 1,489.4 | 78.3 | 41,200 | 5,700 | 2,600 | 3,270 | 5,300 | 418 | 1441 | 0.290 | 43000 | 482 | 2306 | 0.209 | 39000 | 47000 | 2311 | 1937.67 | 0:48 | 1527 | 45000 | 375 | $2,422.09 | 3599.27 | 1:27 | 2498 | 45000 | 414 | $2,482.26 | 5792.58 | 2:21 | 3836 | 45000 | 426 | $2,464.93 | 727 | 47200 | 305000 | 75000 | 40000 | 60000 | 527200 | 2006 | 13 |
| 2013 | 2013 Cessna Citation Sovereign | 11,500,000 | 99,032 | 2+9 | 793.1 | 58.7 | 30,550 | 2,650 | 1,177 | 2,806 | 3,640 | 397 | 1209 | 0.328 | 45000 | 445 | 1737 | 0.256 | 39000 | 47000 | 2276 | 1574.7 | 0:45 | 1489 | 39000 | 400 | $2,099.60 | 2694.98 | 1:27 | 2399 | 43000 | 414 | $1,858.61 | 4277.59 | 2:23 | 3751 | 43000 | 420 | $1,794.79 | 282 | 46000 | 305000 | 75000 | 40000 | 60000 | 526000 | 2013 | 6 |
| 2014 | 2014 Challenger 300 | 17,000,000 | 190,630 | 2+9 | 1,256.1 | 74.4 | 39,000 | 3,350 | 1,107 | 3,229 | 4,810 | 459 | 1584 | 0.290 | 45000 | 470 | 1809 | 0.260 | 43000 | 45000 | 2522 | 1703.17 | 0:47 | 1578 | 45000 | 383 | $2,174.26 | 2882.85 | 1:26 | 2568 | 45000 | 419 | $2,011.29 | 4471.87 | 2:18 | 3910 | 45000 | 435 | $1,944.29 | 334 | 45100 | 305000 | 75000 | 40000 | 60000 | 525100 | 2014 | 5 |
| 1987 | 1987 Gulfstream III | 1,050,000 | 210,552 | 2+14 | 1,037.6 | 73.0 | 70,200 | 6,200 | 4,100 | 4,210 | 5,950 | 442 | 2325 | 0.190 | 45000 | 482 | 3050 | 0.158 | 45000 | 45000 | 3972 | 3588.06 | 0:45 | 3171 | 45000 | 400 | $4,784.08 | 6347.68 | 1:26 | 4760 | 45000 | 419 | $4,428.61 | 10407.44 | 2:22 | 6123 | 45000 | 423 | $4,397.51 | 1181 | 31900 | 305000 | 75000 | 40000 | 60000 | 511900 | 1987 | 32 |
| 1993 | 1993 Challenger 601-3A | 1,600,000 | 213,366 | 2+10 | 1,415.5 | 95.8 | 43,250 | 4,815 | 2,143 | 3,284 | 5,400 | 424 | 1670 | 0.254 | 41000 | 459 | 1890 | 0.243 | 41000 | 41000 | 2522 | 2440.95 | 0:47 | 1678 | 41000 | 383 | $3,116.11 | 4182.6 | 1:26 | 2896 | 41000 | 419 | $2,918.09 | 6651.2 | 2:27 | 4276 | 41000 | 408 | $2,714.78 | 965 | 29700 | 305000 | 75000 | 40000 | 60000 | 509700 | 1993 | 26 |
| 1992 | 1992 Gulfstream GIV | 3,500,000 | 399,186 | 2+14 | 2,008.3 | 77.0 | 73,600 | 3,660 | 1,480 | 4,141 | 5,280 | 459 | 2713 | 0.169 | 45000 | 480 | 3429 | 0.140 | 41000 | 45000 | 3685 | 3100.04 | 0:50 | 2800 | 45000 | 360 | $3,720.05 | 5282.75 | 1:31 | 4336 | 45000 | 396 | $3,483.13 | 8515.05 | 2:25 | 6416 | 45000 | 414 | $3,523.47 | 918 | 32200 | 320000 | 85000 | 45000 | 65000 | 547200 | 1992 | 27 |
| 1990 | 1990 Falcon 900 | 3,700,000 | 336,196 | 2+12 | 1,861.8 | 86.3 | 45,500 | 3,537 | 1,652 | 3,762 | 5,300 | 428 | 1707 | 0.251 | 43000 | 480 | 2628 | 0.183 | 37000 | 51000 | 3263 | 2507.58 | 0:45 | 1869 | 45000 | 400 | $3,343.44 | 4383.26 | 1:24 | 3082 | 43000 | 429 | $3,130.90 | 6765.74 | 2:15 | 4752 | 45000 | 444 | $3,007.00 | 1057 | 33500 | 320000 | 85000 | 45000 | 65000 | 548500 | 1990 | 29 |
| 2002 | 2002 Gulfstream GIV-SP | 7,400,000 | 386,313 | 2+14 | 2,041.2 | 78.5 | 75,000 | 5,700 | 2,419 | 3,976 | 5,450 | 459 | 2757 | 0.166 | 45000 | 476 | 3282 | 0.145 | 41000 | 45000 | 3328 | 2850.72 | 0:45 | 2614 | 45000 | 400 | $3,800.96 | 4838.69 | 1:25 | 4191 | 45000 | 424 | $3,415.55 | 7504.93 | 2:17 | 6353 | 45000 | 438 | $3,286.83 | 789 | 36100 | 320000 | 85000 | 45000 | 65000 | 551100 | 2002 | 17 |
| 2007 | 2007 Challenger 604 | 9,000,000 | 265,385 | 2+9 | 1,420.5 | 97.9 | 48,300 | 5,015 | 1,465 | 3,975 | 5,684 | 437 | 1891 | 0.231 | 41000 | 470 | 2437 | 0.193 | 37000 | 41000 | 3010 | 2190.34 | 0:47 | 1589 | 41000 | 383 | $2,796.18 | 3928.24 | 1:27 | 2823 | 41000 | 414 | $2,709.13 | 6350.22 | 2:19 | 4510 | 41000 | 432 | $2,741.10 | 817 | 38500 | 320000 | 85000 | 45000 | 65000 | 553500 | 2007 | 12 |
| 2004 | 2004 Gulfstream G450 | 9,000,000 | 417,210 | 2+14 | 2,041.2 | 77.8 | 74,300 | 6,000 | 2,019 | 4,294 | 5,450 | 459 | 2585 | 0.178 | 45000 | 476 | 3060 | 0.156 | 41000 | 45000 | 3459 | 2534.15 | 0:47 | 2537 | 45000 | 383 | $3,235.09 | 4239.99 | 1:27 | 4014 | 45000 | 414 | $2,924.13 | 6537.57 | 2:19 | 6037 | 45000 | 432 | $2,821.97 | 349 | 34300 | 320000 | 85000 | 45000 | 65000 | 549300 | 2004 | 15 |
| 2004 | 2004 Falcon 900C | 10,000,000 | 341,437 | 2+12 | 1,861.8 | 86.3 | 45,700 | 2,945 | 1,260 | 3,869 | 4,932 | 426 | 1783 | 0.239 | 43000 | 474 | 2384 | 0.199 | 39000 | 51000 | 3370 | 2375.75 | 0:48 | 1712 | 45000 | 375 | $2,969.69 | 4306.46 | 1:27 | 2828 | 45000 | 414 | $2,969.97 | 6970.78 | 2:21 | 4390 | 45000 | 426 | $2,966.29 | 778 | 37000 | 320000 | 85000 | 45000 | 65000 | 552000 | 2004 | 15 |
| 2012 | 2012 Challnger 850 | 13,000,000 | 343,248 | 2+15 | 2,420.9 | 101.8 | 53,250 | 9,382 | 358 | 3,089 | 6,305 | 424 | 2061 | 0.206 | 39000 | 459 | 2393 | 0.192 | 37000 | 41000 | 1116 | 2162.32 | 0:48 | 2143 | 39000 | 375 | $2,702.90 | 3725.96 | 1:28 | 3603 | 39000 | 409 | $2,540.43 | 5878.63 | 2:21 | 5648 | 39000 | 426 | $2,501.54 | 281 | 38900 | 320000 | 85000 | 45000 | 65000 | 553900 | 2012 | 7 |
| 2009 | 2009 Falcon 2000EX | 15,500,000 | 288,951 | 2+8 | 1,489.4 | 80.0 | 42,400 | 5,425 | 1,465 | 4,025 | 5,585 | 437 | 1495 | 0.292 | 43000 | 482 | 2300 | 0.210 | 39000 | 47000 | 2750 | 1723.64 | 0:48 | 1515 | 45000 | 375 | $2,154.55 | 2930.98 | 1:28 | 2440 | 47000 | 409 | $1,998.40 | 4591.71 | 2:21 | 3710 | 47000 | 426 | $1,953.92 | 297 | 41800 | 320000 | 85000 | 45000 | 65000 | 556800 | 2009 | 10 |
| 2010 | 2010 Falcon 900DX | 18,000,000 | 343,290 | 2+12 | 1,861.8 | 88.5 | 46,900 | 5,065 | 2,270 | 3,890 | 4,890 | 435 | 1740 | 0.250 | 43000 | 474 | 2200 | 0.215 | 39000 | 51000 | 3090 | 1812.79 | 0:47 | 1605 | 45000 | 383 | $2,314.20 | 3139.14 | 1:27 | 2675 | 45000 | 414 | $2,164.92 | 4938.43 | 2:20 | 4150 | 45000 | 429 | $2,116.47 | 352 | 45400 | 320000 | 85000 | 45000 | 65000 | 560400 | 2010 | 9 |
| 2002 | 2002 Gulfstream GV | 14,500,000 | 713,386 | 2+16 | 2,267.5 | 79.6 | 90,900 | 6,100 | 1,506 | 6,447 | 6,110 | 459 | 2599 | 0.177 | 45000 | 488 | 3160 | 0.154 | 43000 | 51000 | 5416 | 7081.31 | 2:19 | 5769 | 51000 | 432 | $3,056.68 | 722 | 40600 | 320000 | 85000 | 45000 | 65000 | 555600 | 2002 | 17 | ||||||||||||
| 2005 | 2005 Global Express | 16,500,000 | 742,601 | 2+13 | 2,500.3 | 93.0 | 95,250 | 5,700 | 1,723 | 5,952 | 5,820 | 488 | 3154 | 0.155 | 43000 | 499 | 3675 | 0.136 | 41000 | 51000 | 5201 | 7842.95 | 2:13 | 6622 | 51000 | 451 | $3,538.17 | 840 | 42900 | 320000 | 85000 | 45000 | 65000 | 557900 | 2005 | 14 | ||||||||||||
| 2011 | 2011 Global Express XRS | 29,500,000 | 762,439 | 2+16 | 2,500.3 | 97.4 | 99,750 | 3,770 | 2,804 | 6,111 | 6,476 | 470 | 3043 | 0.154 | 45000 | 499 | 3789 | 0.132 | 41000 | 51000 | 5876 | 6872.23 | 2:13 | 6838 | 49000 | 451 | $3,100.25 | 331 | 57900 | 320000 | 85000 | 45000 | 65000 | 572900 | 2011 | 8 |
RV Analysis
| Make / Model | Price | Value Factor |
| My Choice | $15,000,000 | 100000 |
| n Daher Kodiak | $2,454,725 | 7,382 |
| n Piper M500 | $2,040,000 | 4,232 |
| n Piper M600 | $2,928,000 | 7,578 |
| n Grand Caravan EX | $2,527,900 | 6,013 |
| n TBM 930 | $4,194,390 | 12,291 |
| n Pilatus PC12 NG | $4,963,400 | 18,588 |
| r Nextant G90XT | $2,750,000 | 10,377 |
| n Vulcanair SpA | $3,237,140 | 4,673 |
| n King AirC90GTx | $3,775,000 | 7,556 |
| n King Air 250 | $6,295,000 | 15,878 |
| n Piaggio P180 Evo | $7,695,000 | 37,895 |
| n King Air 350i | $7,345,000 | 20,501 |
| n Cirrus SF-50 | $1,960,000 | 7,493 |
| n Eclipse 550 | $2,495,000 | 8,668 |
| n Phenom 100EV | $4,495,000 | 13,996 |
| n Citation M2 | $4,700,000 | 14,226 |
| n Honda HA-420 | $4,900,000 | 16,563 |
| r Nextant 400XTi | $4,650,000 | 32,277 |
| n Citation CJ3+ | $8,295,000 | 28,520 |
| n Syberjet SJ30i | $8,306,452 | 33,444 |
| n Pilatus PC-24 | $8,900,000 | 44,554 |
| n Citation CJ4 | $9,195,000 | 34,443 |
| n Phenom 300 | $9,450,000 | 37,880 |
| n Learjet 70 | $11,300,000 | 42,983 |
| n Citation XLS+ | $13,050,000 | 47,638 |
| n Learjet 75 | $13,800,000 | 47,510 |
| n Citation Latitude | $16,650,000 | 98,760 |
| n Legacy 450 | $16,570,000 | 115,445 |
| n Citation Sovergn+ | $17,895,000 | 111,510 |
| n Legacy 500 | $19,995,000 | 144,786 |
| n Citation X+ | $23,365,000 | 142,260 |
| n Gulfstream G280 | $24,500,000 | 194,916 |
| n Legacy 650E | $25,900,000 | 320,680 |
| n Challenger 350 | $26,673,000 | 169,200 |
| n Falcon 2000S | $29,950,000 | 217,943 |
[CELLRANGE]
[CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] [CELLRANGE] 15000000 2454725 2040000 2928000 2527900 4194390 4963400 2750000 3237140 3775000 6295000 7695000 7345000 1960000 2495000 4495000 4700000 4900000 4650000 8295000 8306452 8900000 9195000 9450000 11300000 13050000 13800000 16650000 16570000 17895000 19995000 23365000 24500000 25900000 26673000 29950000 100000 7382.3190000000004 4232.4332400000003 7577.7494799999995 6012.7367999999997 12290.652 18587.836800000001 10376.844767999999 4673.1886199999999 7555.9769999999999 15878.013999999999 37895.040000000008 20500.646400000001 7493.1930000000002 8668.0313999999998 13995.81876 14225.876 16563.254399999998 32276.730149999999 28520.044999999998 33444.18 44554.384380000003 34443.424599999998 37879.993199999997 42982.714 47637.973139999995 47509.656920000001 98760.388319999998 115444.8603 111509.95968 144786.10683 142260.04 194915.57512000002 320679.9828 169200.00939999998 217943.14439999999 My Choice n Daher Kodiak n Piper M500 n Piper M600 n Grand Caravan EX n TBM 930 n Pilatus PC12 NG r Nextant G90XT n Vulcanair SpA n King AirC90GTx n King Air 250 n Piaggio P180 Evo n King Air 350i n Cirrus SF-50 n Eclipse 550 n Phenom 100EV n Citation M2 n Honda HA-420 r Nextant 400XTi n Citation CJ3+ n Syberjet SJ30i n Pilatus PC-24 n Citation CJ4 n Phenom 300 n Learjet 70 n Citation XLS+ n Learjet 75 n Citation Latitude n Legacy 450 n Citation Sovergn+ n Legacy 500 n Citation X+ n Gulfstream G280 n Legacy 650E n Challenger 350 n Falcon 2000S
In-Production Aircraft Only "n" = new airframe "r" = remanufactured airframe
Relative Value Analysis
Quick Compare
| Make / Model | Make / Model | Make / Model | Make / Model | Make / Model | Make / Model | ||
| Price $ | Price | Price | Price | Price | Price | Price | |
| Value Factor/10,000 | Value Factor | Value Factor | Value Factor | Value Factor | Value Factor | Value Factor | |
| Cabin Volume cu./ft | cu.ft. | cu.ft. | cu.ft. | cu.ft. | cu.ft. | cu.ft. | |
| Maximum Range, NM | Range | Range | Range | Range | Range | Range | |
| Maximum Cruise Speed, kts | TAS | TAS | TAS | TAS | TAS | TAS | |
| Maximum Certificated Altitude, ft. | Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | |
| Wing Loading lb./sqft | Loading | Loading | Loading | Loading | Loading | Loading | |
| Available Payload with Max Fuel, lbs. | w Max Fuel | w Max Fuel | w Max Fuel | w Max Fuel | w Max Fuel | w Max Fuel | |
| Max Payload Range, NM | Range | Range | Range | Range | Range | Range | |
| Long Range | |||||||
| TAS | TAS | TAS | TAS | TAS | TAS | TAS | |
| Fuel Flow, lbs./hr | Fuel Flow | Fuel Flow | Fuel Flow | Fuel Flow | Fuel Flow | Fuel Flow | |
| Specific Range, NM/lb | NM/lb fuel | NM/lb fuel | NM/lb fuel | NM/lb fuel | NM/lb fuel | NM/lb fuel | |
| Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | |
| High Speed | |||||||
| TAS | TAS | TAS | TAS | TAS | TAS | TAS | |
| Fuel Flow, lbs./hr | Fuel Flow | Fuel Flow | Fuel Flow | Fuel Flow | Fuel Flow | Fuel Flow | |
| Specific Range, NM/lb | NM/lb fuel | NM/lb fuel | NM/lb fuel | NM/lb fuel | NM/lb fuel | NM/lb fuel | |
| Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | |
| 300nm Trip | |||||||
| Trip Time | Time | Time | Time | Time | Time | Time | |
| Block Speed | Speed | Speed | Speed | Speed | Speed | Speed | |
| Cruise Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | |
| Direct Costs | Cost | Cost | Cost | Cost | Cost | Cost | |
| 600nm Trip | |||||||
| Trip Time | Time | Time | Time | Time | Time | Time | |
| Block Speed | Speed | Speed | Speed | Speed | Speed | Speed | |
| Cruise Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | |
| Direct Costs | Cost | Cost | Cost | Cost | Cost | Cost | |
| 1000nm Trip | |||||||
| Trip Time | Time | Time | Time | Time | Time | Time | |
| Block Speed | Speed | Speed | Speed | Speed | Speed | Speed | |
| Cruise Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | Altitude | |
| Direct Costs | Cost | Cost | Cost | Cost | Cost | Cost | |
Product Timeline
| ** Bar colors represent model product lines and body styles | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1950s | 1960s | 1970s | 1980s | 1990s | 2000s | 2010s | 2020s | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 0 |
| Textron / Cessna Aircraft | Conquest I / II | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Caravan 208,208B,EX | à | Cessna SkyCourier | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 510 Mustang | Cessna Denali | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 500 Citation I | 525 Citation Jet/CJ1 | CJ1+ | M2 | à | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 525 CJ2 | CJ2+ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 525 CJ3 | CJ3+ | à | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 550 Citation II | Bravo | 525 CJ4 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 560 Citation V | Ultra | Encore | Encore+ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 560XL Excel | XLS | XLS+ | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 650 Citation III | VI / VII | 680 Sovereign | Sovereign+ | à | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 680A Latitude | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 700 Longitude | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 750 Citation X | X+ | Hemisphere | à | on hold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2014 Textron bought Beechcraft | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Beechcraft / Textron | â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 90 A90,B90,C90,E90,F90,C90A,C90B,C90GT,C90GTI,C90GTx | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 99 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 100 A100, B100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 200 200,200C,B200,B200CT,B200T,B200GT,250,250EP | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 300/350 300,350,350ER,350i | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 1900 1900,1900C,1900D | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 2000 | Model 390 Premier I,IA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| From Mitsubishi Diamond II | à | Model 400 Beechjet 400,400A,400XP,400XPr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Began as British Aerospace | à | Model 125 1,2,3,400,600,700,800 | Model 800 Hawker 800,800XP,800XPi,850,800XPr | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 1000 | Model 900XP | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Model 4000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Bombardier | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Challenger 300 300,350 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Challenger 600 CL600,CL601,CL604,CL605,650 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Challenger 800 800,850,870 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Global Express 5000,5500 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Global Express XRS,6000,6500 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Global 7500 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1990 Bombardier bought Learjet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Learjet Aircraft | â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Learjet 23 | Learjet 24 higher MTOW | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Learjet 25 24 stretch | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Learjet 28/29 new wing | Learjet 31 28/29 +35/36 fuselage and engines | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Learjet 35/36 25+ TFE731 turbofans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Learjet 40 shorter 46 | Learjet 70 | à | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Learjet 45 new design | Learjet 75 | à | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Learjet 55 A, B, C | Learjet 60 longer 55 + PW300 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Embraer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Phenom 100 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Phenom 300 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Legacy 450,500 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Legacy 600,650E | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Lineage 1000,100E | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dassault Falcon | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Falcon 20 ** | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Falcon 10 ** | Falcon 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Falcon 50*** 50,50EX | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Falcon 900 *** 900,900EX,900DX,900LX | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Falcon 2000 ** 2000,200EX,2000DX,2000LX,2000LXS | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Falcon 7X *** 7X,8X | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 5X** | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 6X planned for 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Israeli Aerospace Industries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Westwind I / II | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Astra | Astra SP | Astra SPX | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Galaxy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream and IAI | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream G100 G100,G150 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream G200 G200,G280 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream GI I,I-C | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream GII II,IIER | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream GIII III,IV,G300,G400,G450 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream GV GV,GV-SP,G500 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream G500/G600 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulfstream G650 G650,G650ER | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| G700 expected for 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Jetstream - British Aerospace | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Jetstream 31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Jetstream 41 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sabreliner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sabreliner 40 40,40A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sabreliner 60 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 65 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sabreliner 75 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sabreliner 80 75A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cirrus | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SF50 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Piper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cheyenne I/II | M 500 | à | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cheyenne III/IIIA | M 600 | à | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cheyenne IV/400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Eclipse | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Eclipse 500 | Eclipse 550 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Daher | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TBM 700 | TBM 850 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TBM 900 910,930 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| à | Daher purchased Quest Aircraft in 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pilatus | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pilatus PC12 45,47,NG | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PC 24 | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Piaggio | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Piaggio P180 Avanti, Avanti II, Evo | Bankrupt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Honda | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HondaJet | à | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Swearingen Merlin | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Merlin IIA | Merlin IIB | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Merlin III | Merlin IIIA | IIIC | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Merlin IV IV,IVA,IVC | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Aero Commander | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| JetProp 840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 900 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 980 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| JetProp 1000B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mitsubishi | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-2 B,D,F,G,J,K,L,M,N,P | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-2 Solitaire, Marquise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Diamond I,IA,II | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selection Matrix
| Make / Model | Make / Model | Make / Model | Make / Model | Make / Model | |||||||||||||||
| Possible | Total | 0 | Total | 0 | Total | 0 | Total | 0 | Total | 0 | |||||||||
| Item | Weight | Value | Value | Value | Value | Value | |||||||||||||
| Categories | Scores | Factor | I.S. | F.V. | wt | I.S. | F.V. | wt | I.S. | F.V. | wt | I.S. | F.V. | wt | I.S. | F.V. | wt | ||
| Purchase Price | X | X | X | X | X | ||||||||||||||
| Subcategories | 2 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | |||
| $1 | $249,999 | 12 | |||||||||||||||||
| $250,000 | $499,999 | 11 | |||||||||||||||||
| $500,000 | $999,999 | 10 | |||||||||||||||||
| $1,000,000 | $1,999,999 | 9 | |||||||||||||||||
| $2,000,000 | $2,999,999 | 8 | |||||||||||||||||
| $3,000,000 | $3,999,999 | 7 | |||||||||||||||||
| $4,000,000 | $4,999,999 | 6 | |||||||||||||||||
| $5,000,000 | $5,999,999 | 5 | |||||||||||||||||
| $6,000,000 | $7,999,999 | 4 | |||||||||||||||||
| $8,000,000 | $9,999,999 | 3 | |||||||||||||||||
| $10,000,000 | $12,999,999 | 2 | |||||||||||||||||
| $13,000,000 | $100,000,000 | 1 | |||||||||||||||||
| Age | X | X | X | X | X | ||||||||||||||
| 0 = New Aircraft | 1 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | |||
| 0.0 | 0.9 | 8 | |||||||||||||||||
| 1.0 | 2.9 | 7 | |||||||||||||||||
| 3.0 | 4.9 | 6 | |||||||||||||||||
| 5.0 | 6.9 | 5 | |||||||||||||||||
| 7.0 | 7.9 | 4 | |||||||||||||||||
| 9.0 | 10.9 | 3 | |||||||||||||||||
| 11.0 | 15.9 | 2 | |||||||||||||||||
| 16.0 | 20.9 | 1 | |||||||||||||||||
| 21.0 | 50.0 | 0 | |||||||||||||||||
| Value Factor/10,000 | X | X | X | X | X | ||||||||||||||
| 1 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | ||||
| 46,000 | 1,000,000 | 14 | |||||||||||||||||
| 43,000 | 45,999 | 13 | |||||||||||||||||
| 40,000 | 42,999 | 12 | |||||||||||||||||
| 37,000 | 39,999 | 11 | |||||||||||||||||
| 34,000 | 36,999 | 10 | |||||||||||||||||
| 31,000 | 33,999 | 9 | |||||||||||||||||
| 28,000 | 30,999 | 8 | |||||||||||||||||
| 25,000 | 27,999 | 7 | |||||||||||||||||
| 21,000 | 24,999 | 6 | |||||||||||||||||
| 17,000 | 20,999 | 5 | |||||||||||||||||
| 13,000 | 16,999 | 4 | |||||||||||||||||
| 9,000 | 12,999 | 3 | |||||||||||||||||
| 5,000 | 8,999 | 2 | |||||||||||||||||
| 500 | 4,999 | 1 | |||||||||||||||||
| Cabin Volume | X | X | X | X | X | ||||||||||||||
| 1 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | ||||
| 700 | 3,000 | 8 | |||||||||||||||||
| 650 | 699 | 7 | |||||||||||||||||
| 600 | 649 | 6 | |||||||||||||||||
| 550 | 599 | 5 | |||||||||||||||||
| 500 | 549 | 4 | |||||||||||||||||
| 400 | 499 | 3 | |||||||||||||||||
| 300 | 399 | 2 | |||||||||||||||||
| 1 | 299 | 1 | |||||||||||||||||
| Wing Loading | X | X | X | X | X | ||||||||||||||
| 1 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | ||||
| 75.0 | 200.0 | 9 | |||||||||||||||||
| 70.0 | 74.9 | 8 | |||||||||||||||||
| 66.0 | 69.9 | 7 | |||||||||||||||||
| 60.0 | 65.9 | 6 | |||||||||||||||||
| 50.0 | 59.9 | 5 | |||||||||||||||||
| 40.0 | 49.9 | 4 | |||||||||||||||||
| 35.0 | 39.9 | 3 | |||||||||||||||||
| 30.0 | 34.9 | 2 | |||||||||||||||||
| 10.0 | 29.9 | 1 | |||||||||||||||||
| Payload with Max Fuel | X | X | X | X | X | ||||||||||||||
| 1 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | ||||
| 3,500 | 5,500 | 12 | |||||||||||||||||
| 2,500 | 3,499 | 11 | |||||||||||||||||
| 1,700 | 2,499 | 10 | |||||||||||||||||
| 1,500 | 1,699 | 9 | |||||||||||||||||
| 1,300 | 1,499 | 8 | |||||||||||||||||
| 1,100 | 1,299 | 7 | |||||||||||||||||
| 900 | 1,099 | 6 | |||||||||||||||||
| 700 | 899 | 5 | |||||||||||||||||
| 600 | 699 | 4 | |||||||||||||||||
| 400 | 599 | 3 | |||||||||||||||||
| 200 | 399 | 2 | |||||||||||||||||
| 50 | 199 | 1 | |||||||||||||||||
| Range with Max Payload | X | X | X | X | X | ||||||||||||||
| 1 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | ||||
| 2,300 | 6,000 | 10 | |||||||||||||||||
| 2,100 | 2,299 | 9 | |||||||||||||||||
| 1,900 | 2,099 | 8 | |||||||||||||||||
| 1,700 | 1,899 | 7 | |||||||||||||||||
| 1,500 | 1,699 | 6 | |||||||||||||||||
| 1,300 | 1,499 | 5 | |||||||||||||||||
| 1,100 | 1,299 | 4 | |||||||||||||||||
| 900 | 1,099 | 3 | |||||||||||||||||
| 700 | 899 | 2 | |||||||||||||||||
| 400 | 699 | 1 | |||||||||||||||||
| 100 | 399 | 0 | |||||||||||||||||
| DOC/hr for 300NM Mission | X | X | X | X | X | ||||||||||||||
| 1 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | ||||
| 899 | 300 | 21 | |||||||||||||||||
| 949 | 900 | 20 | |||||||||||||||||
| 999 | 950 | 19 | |||||||||||||||||
| 1,099 | 1,000 | 18 | |||||||||||||||||
| 1,199 | 1,100 | 17 | |||||||||||||||||
| 1,299 | 1,200 | 16 | |||||||||||||||||
| 1,399 | 1,300 | 15 | |||||||||||||||||
| 1,499 | 1,400 | 14 | |||||||||||||||||
| 1,599 | 1,500 | 13 | |||||||||||||||||
| 1,699 | 1,600 | 12 | |||||||||||||||||
| 1,799 | 1,700 | 11 | |||||||||||||||||
| 1,899 | 1,800 | 10 | |||||||||||||||||
| 1,999 | 1,900 | 9 | |||||||||||||||||
| 2,099 | 2,000 | 8 | |||||||||||||||||
| 2,199 | 2,100 | 7 | |||||||||||||||||
| 2,299 | 2,200 | 6 | |||||||||||||||||
| 2,399 | 2,300 | 5 | |||||||||||||||||
| 2,499 | 2,400 | 4 | |||||||||||||||||
| 2,999 | 2,500 | 3 | |||||||||||||||||
| 4,999 | 3,000 | 2 | |||||||||||||||||
| 10,000 | 5,000 | 1 | |||||||||||||||||
| Maintenance Cost per Hour | X | X | X | X | X | ||||||||||||||
| 1 | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | 0 | 0 | X | ||||
| 99 | 1 | 20 | |||||||||||||||||
| 149 | 100 | 19 | |||||||||||||||||
| 199 | 150 | 18 | |||||||||||||||||
| 249 | 200 | 17 | |||||||||||||||||
| 299 | 250 | 16 | |||||||||||||||||
| 499 | 300 | 15 | |||||||||||||||||
| 599 | 500 | 14 | |||||||||||||||||
| 899 | 600 | 13 | |||||||||||||||||
| 1,099 | 900 | 12 | |||||||||||||||||
| 1,199 | 1,100 | 11 | |||||||||||||||||
| 1,299 | 1,200 | 10 | |||||||||||||||||
| 1,399 | 1,300 | 9 | |||||||||||||||||
| 1,499 | 1,400 | 8 | |||||||||||||||||
| 1,599 | 1,500 | 7 | |||||||||||||||||
| 1,699 | 1,600 | 6 | |||||||||||||||||
| 1,799 | 1,700 | 5 | |||||||||||||||||
| 1,899 | 1,800 | 4 | |||||||||||||||||
| 1,999 | 1,900 | 3 | |||||||||||||||||
| 2,999 | 2,000 | 2 | |||||||||||||||||
| 5,000 | 3,000 | 1 | |||||||||||||||||
| Totals | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
&18A&16VIA&18 360 &"Arial,Italic"Corporate & Business Aviation &12Aircraft Selection Matrix
Cost of Operation
| AVIA 360 | |||||||||
| INSTRUCTIONS | Enter your aircraft | ||||||||
| Fractional | Read NOTES | choice in this column | |||||||
| 1/16 50hrs | Charter | ˅ | |||||||
| Em-300 | Lear 60 | Step 1: Select Airframe > | n Pilatus PC12 NG | n King Air 350i | n Honda HA-420 | n Phenom 300 | Make / Model | ||
| Purchase Price | 495,000 | n/a | 4,963,400 | 7,345,000 | 4,900,000 | 9,450,000 | Price | 0 | |
| Yearly Fixed Costs | n/a | n/a | 202,530 | 234,800 | 233,100 | 261,200 | Costs | 0 | |
| Down Payment % | Step 2: Input Down Payment > | 20% | 20% | 20% | 20% | 20% | 0% | ||
| Original Principal | 3,970,720 | 5,876,000 | 3,920,000 | 7,560,000 | X | 0 | |||
| Loan Term (Years) | Step 3: Input Loan Term > | 20 | 20 | 20 | 20 | 13 | 0 | ||
| Annual Interest Rate | Step 4: Input Rate > | 7.00% | 7.00% | 7.00% | 7.00% | 7.00% | 0.00% | ||
| Payments per Year | Step 5: Input # of Payments/yr > | 12 | 12 | 12 | 12 | 12 | 0 | ||
| Debt Service (1 Yr) | 35,354 | n/a | 369,419.40 | 546,678.79 | 364,700.62 | 703,351.19 | X | X | |
| Monthly Mgmt Fee | 10,729 | n/a | n/a | n/a | n/a | n/a | n/a | ||
| Hourly Costs (300nm) | 3,500 | 5,000 | 683 | 1,183 | 1,095 | 1,621 | Hour | 0 | |
| 0 | 164,102 | 0 | 571,949 | 781,479 | 597,801 | 964,551 | X | X | |
| 50 | 339,102 | 250,000 | 606,107 | 840,608 | 652,536 | 1,045,615 | X | X | |
| 100 | 500,000 | 640,264 | 899,737 | 707,272 | 1,126,679 | X | X | ||
| 150 | 750,000 | 674,421 | 958,866 | 762,008 | 1,207,743 | X | X | ||
| 200 | 1,000,000 | 708,578 | 1,017,995 | 816,744 | 1,288,807 | X | X | ||
| 250 | 1,250,000 | 742,735 | 1,077,124 | 871,480 | 1,369,870 | X | X | ||
| 300 | 1,500,000 | 776,892 | 1,136,253 | 926,216 | 1,450,934 | X | X | ||
| 350 | 1,750,000 | 811,049 | 1,195,382 | 980,952 | 1,531,998 | X | X | ||
| 400 | 2,000,000 | 845,207 | 1,254,511 | 1,035,687 | 1,613,062 | X | X | ||
| 450 | 2,250,000 | 879,364 | 1,313,640 | 1,090,423 | 1,694,126 | X | X | ||
| 500 | 2,500,000 | 913,521 | 1,372,769 | 1,145,159 | 1,775,189 | X | X | ||
| 550 | 2,750,000 | 947,678 | 1,431,898 | 1,199,895 | 1,856,253 | X | X | ||
| 600 | 3,000,000 | 981,835 | 1,491,027 | 1,254,631 | 1,937,317 | X | X | ||
| Data from City-Pair Analysis, includes OK expansion | |||||||||
| 120,003.3 | Total Company Travel Miles | < Step 6: Verify Travel Miles | |||||||
| 120,003.3 | Block Speed (300nm Trip) | 257 | 290 | 340 | 383 | X | 0 | ||
| Estimated Hours | Step 7: Note yearly utilization > | 467 | 413 | 353 | 313 | X | X | ||
| Estimated Yrly Cost | Step 8: Note yearly cost > | $890,758 | $1,270,292 | $984,611 | $1,472,565 | X | X | ||
| Estimated Cost/Hr | $1,909 | $3,073 | $2,787 | $4,700 | X | X | |||
Cost to Utilization Comparison
Fractional 0 50 100 150 200 250 300 350 400 450 500 550 600 164102 339102 Charter 0 50 100 150 200 250 300 350 400 450 50 0 550 600 0 250000 500000 750000 1000000 1250000 1500000 1750000 2000000 2250000 2500000 2750000 3000000 n Pilatus PC12 NG 0 50 100 150 200 250 300 350 400 450 500 550 600 571949.39875686937 606106.54161401221 640263.68447115505 674420.82732829789 708577.97018544073 742735.11304258369 776892.25589972653 811049.39875686937 845206.54161401221 879363.68447115505 913520.82732829801 947677.97018544073 981835.11304258369 n King Air 350i 0 50 100 150 200 250 300 350 400 450 500 550 600 781478.7854835809 840607.81774164538 899736.84999970999 958865.88225777447 1017994.914515839 1077123.9467739034 1136252.9790319679 1195382.0112900324 1254511.0435480969 1313640.0758061614 1372769.1080642259 1431898.1403222904 1491027.1725803551 n Honda HA-420 0 50 100 150 200 250 300 350 400 450 500 550 600 597800.61931511853 652536.46837172227 707272.31742832612 762008.16648492985 816744.01554153359 871479.86459813733 926215.71365474118 980951.56271134503 1035687.4117679487 1090423.2608245525 1145159.1098811561 1199894.95893776 1254630.8079943638 n Phenom 300 0 50 100 150 200 250 300 350 400 450 500 550 600 964551.19439344306 1045615.0241806771 1126678.8539679111 1207742.6837551452 1288806.5135423793 1369870.3433296133 1450934.1731168474 1531998.0029040813 1613061.8326913156 1694125.6624785494 1775189.4922657835 1856253.3220530176 1937317.1518402516 Make / Model 0 50 100 150 200 250 300 350 400 450 500 550 600 0 0 0 0 0 0 0 0 0 0 0 0 0 0 50 100 150 200 250 300 350 400 450 500 550 600 0 0 0 0 0 0 0 0 0 0 0 0 0
NOTE: Down Payment entry of 100% is equivalent to a full cash payment with no financing.
Amortization
| Amortization Schedule | ||||||||||
| Given the following: | Make / Model | |||||||||
| Aircraft Price | Price | |||||||||
| Downpayment % | 20% | ERROR:#VALUE! | ||||||||
| Loan Amount | ERROR:#VALUE! | |||||||||
| Term in Years | 20 | 240 | ||||||||
| Annual Interest Rate | 7.00% | (.50%/month or .005/month) | ||||||||
| Payment | ERROR:#VALUE! | PMT(C6/12,C5*12,-C4,0,0) | ||||||||
| Total | Total | Yr End | Yr End | |||||||
| Year | Month | Balance | Payment | Principal | Interest | Equity | Interest | Payments | Principal | Interest |
| 1 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 2 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 3 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 4 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 5 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 6 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 7 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 8 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 9 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 10 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 11 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 1 | 12 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 13 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 14 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 15 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 16 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 17 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 18 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 19 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 20 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 21 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 22 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 23 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 2 | 24 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 25 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 26 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 27 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 28 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 29 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 30 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 31 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 32 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 33 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 34 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 35 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 3 | 36 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 37 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 38 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 39 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 40 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 41 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 42 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 43 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 44 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 45 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 46 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 47 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 4 | 48 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 49 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 50 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 51 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 52 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 53 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 54 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 55 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 56 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 57 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 58 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 59 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 5 | 60 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 61 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 62 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 63 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 64 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 65 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 66 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 67 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 68 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 69 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 70 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 71 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 6 | 72 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 73 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 74 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 75 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 76 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 77 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 78 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 79 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 80 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 81 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 82 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 83 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 7 | 84 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 85 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 86 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 87 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 88 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 89 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 90 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 91 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 92 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 93 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 94 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 95 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 8 | 96 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 97 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 98 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 99 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 100 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 101 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 102 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 103 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 104 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 105 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 106 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 107 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 9 | 108 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 109 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 110 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 111 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 112 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 113 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 114 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 115 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 116 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 117 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 118 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 119 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 10 | 120 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 121 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 122 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 123 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 124 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 125 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 126 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 127 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 128 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 129 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 130 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 131 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 11 | 132 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 133 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 134 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 135 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 136 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 137 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 138 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 139 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 140 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 141 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 142 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 143 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 12 | 144 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 145 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 146 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 147 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 148 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 149 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 150 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 151 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 152 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 153 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 154 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 155 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 13 | 156 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 157 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 158 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 159 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 160 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 161 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 162 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 163 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 164 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 165 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 166 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 167 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 14 | 168 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 169 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 170 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 171 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 172 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 173 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 174 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 175 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 176 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 177 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 178 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 179 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 15 | 180 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 181 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 182 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 183 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 184 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 185 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 186 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 187 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 188 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 189 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 190 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 191 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 16 | 192 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 193 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 194 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 195 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 196 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 197 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 198 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 199 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 200 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 201 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 202 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 203 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 17 | 204 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 205 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 206 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 207 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 208 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 209 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 210 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 211 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 212 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 213 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 214 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 215 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 18 | 216 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 217 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 218 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 219 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 220 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 221 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 222 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 223 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 224 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 225 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 226 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 227 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 19 | 228 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 229 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 230 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 231 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 232 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 233 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 234 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 235 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 236 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 237 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 238 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 239 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 20 | 240 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 241 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 242 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 243 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 244 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 245 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 246 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 247 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 248 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 249 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 250 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 251 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 21 | 252 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 253 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 254 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 255 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 256 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 257 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 258 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 259 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 260 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 261 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 262 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 263 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 22 | 264 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 265 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 266 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 267 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 268 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 269 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 270 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 271 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 272 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 273 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 274 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 275 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 23 | 276 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 277 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 278 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 279 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 280 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 281 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 282 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 283 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 284 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 285 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 286 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 287 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 24 | 288 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 289 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 290 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 291 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 292 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 293 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 294 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 295 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 296 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 297 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 298 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 299 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 25 | 300 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 301 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 302 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 303 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 304 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 305 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 306 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 307 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 308 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 309 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 310 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 311 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 26 | 312 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 313 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 314 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 315 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 316 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 317 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 318 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 319 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 320 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 321 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 322 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 323 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 27 | 324 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 325 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 326 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 327 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 328 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 329 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 330 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 331 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 332 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 333 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 334 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 335 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 28 | 336 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 337 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 338 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 339 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 340 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 341 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 342 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 343 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 344 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 345 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 346 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 347 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 29 | 348 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
| 349 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 350 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 351 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 352 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 353 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 354 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 355 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 356 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 357 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 358 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 359 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | |||
| 30 | 360 | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! | ERROR:#VALUE! |
You Pick
| Amortization Schedule | ||||||||||
| Given the following: | ||||||||||
| Aircraft Price | $300,000 | |||||||||
| Downpayment % | 20% | $60,000 | ||||||||
| Loan Amount | $240,000 | |||||||||
| Term in Years | 30 | 360 | ||||||||
| Annual Interest Rate | 7.00% | (.50%/month or .005/month) | ||||||||
| Payment | $1,596.73 | PMT(C6/12,C5*12,-C4,0,0) | ||||||||
| Total | Total | Yr End | Yr End | |||||||
| Year | Month | Balance | Payment | Principal | Interest | Equity | Interest | Payments | Principal | Interest |
| 1 | $240,000.00 | $1,596.73 | $196.73 | $1,400.00 | $196.73 | $1,400.00 | $1,596.73 | |||
| 2 | $239,803.27 | $1,596.73 | $197.87 | $1,398.85 | $394.60 | $2,798.85 | $3,193.45 | |||
| 3 | $239,605.40 | $1,596.73 | $199.03 | $1,397.70 | $593.63 | $4,196.55 | $4,790.18 | |||
| 4 | $239,406.37 | $1,596.73 | $200.19 | $1,396.54 | $793.82 | $5,593.09 | $6,386.90 | |||
| 5 | $239,206.18 | $1,596.73 | $201.36 | $1,395.37 | $995.17 | $6,988.46 | $7,983.63 | |||
| 6 | $239,004.83 | $1,596.73 | $202.53 | $1,394.19 | $1,197.70 | $8,382.65 | $9,580.36 | |||
| 7 | $238,802.30 | $1,596.73 | $203.71 | $1,393.01 | $1,401.42 | $9,775.67 | $11,177.08 | |||
| 8 | $238,598.58 | $1,596.73 | $204.90 | $1,391.83 | $1,606.32 | $11,167.49 | $12,773.81 | |||
| 9 | $238,393.68 | $1,596.73 | $206.10 | $1,390.63 | $1,812.41 | $12,558.12 | $14,370.53 | |||
| 10 | $238,187.59 | $1,596.73 | $207.30 | $1,389.43 | $2,019.71 | $13,947.55 | $15,967.26 | |||
| 11 | $237,980.29 | $1,596.73 | $208.51 | $1,388.22 | $2,228.22 | $15,335.77 | $17,563.99 | |||
| 1 | 12 | $237,771.78 | $1,596.73 | $209.72 | $1,387.00 | $2,437.94 | $16,722.77 | $19,160.71 | $2,437.94 | $16,722.77 |
| 13 | $237,562.06 | $1,596.73 | $210.95 | $1,385.78 | $2,648.89 | $18,108.55 | $20,757.44 | |||
| 14 | $237,351.11 | $1,596.73 | $212.18 | $1,384.55 | $2,861.07 | $19,493.10 | $22,354.16 | |||
| 15 | $237,138.93 | $1,596.73 | $213.42 | $1,383.31 | $3,074.48 | $20,876.41 | $23,950.89 | |||
| 16 | $236,925.52 | $1,596.73 | $214.66 | $1,382.07 | $3,289.14 | $22,258.47 | $25,547.62 | |||
| 17 | $236,710.86 | $1,596.73 | $215.91 | $1,380.81 | $3,505.06 | $23,639.28 | $27,144.34 | |||
| 18 | $236,494.94 | $1,596.73 | $217.17 | $1,379.55 | $3,722.23 | $25,018.84 | $28,741.07 | |||
| 19 | $236,277.77 | $1,596.73 | $218.44 | $1,378.29 | $3,940.67 | $26,397.13 | $30,337.79 | |||
| 20 | $236,059.33 | $1,596.73 | $219.71 | $1,377.01 | $4,160.38 | $27,774.14 | $31,934.52 | |||
| 21 | $235,839.62 | $1,596.73 | $220.99 | $1,375.73 | $4,381.38 | $29,149.87 | $33,531.25 | |||
| 22 | $235,618.62 | $1,596.73 | $222.28 | $1,374.44 | $4,603.66 | $30,524.31 | $35,127.97 | |||
| 23 | $235,396.34 | $1,596.73 | $223.58 | $1,373.15 | $4,827.24 | $31,897.46 | $36,724.70 | |||
| 2 | 24 | $235,172.76 | $1,596.73 | $224.88 | $1,371.84 | $5,052.13 | $33,269.30 | $38,321.42 | $2,614.18 | $16,546.53 |
| 25 | $234,947.87 | $1,596.73 | $226.20 | $1,370.53 | $5,278.32 | $34,639.83 | $39,918.15 | |||
| 26 | $234,721.68 | $1,596.73 | $227.52 | $1,369.21 | $5,505.84 | $36,009.04 | $41,514.88 | |||
| 27 | $234,494.16 | $1,596.73 | $228.84 | $1,367.88 | $5,734.68 | $37,376.92 | $43,111.60 | |||
| 28 | $234,265.32 | $1,596.73 | $230.18 | $1,366.55 | $5,964.86 | $38,743.47 | $44,708.33 | |||
| 29 | $234,035.14 | $1,596.73 | $231.52 | $1,365.20 | $6,196.38 | $40,108.67 | $46,305.05 | |||
| 30 | $233,803.62 | $1,596.73 | $232.87 | $1,363.85 | $6,429.25 | $41,472.53 | $47,901.78 | |||
| 31 | $233,570.75 | $1,596.73 | $234.23 | $1,362.50 | $6,663.48 | $42,835.02 | $49,498.51 | |||
| 32 | $233,336.52 | $1,596.73 | $235.60 | $1,361.13 | $6,899.08 | $44,196.15 | $51,095.23 | |||
| 33 | $233,100.92 | $1,596.73 | $236.97 | $1,359.76 | $7,136.05 | $45,555.91 | $52,691.96 | |||
| 34 | $232,863.95 | $1,596.73 | $238.35 | $1,358.37 | $7,374.40 | $46,914.28 | $54,288.68 | |||
| 35 | $232,625.60 | $1,596.73 | $239.74 | $1,356.98 | $7,614.15 | $48,271.26 | $55,885.41 | |||
| 3 | 36 | $232,385.85 | $1,596.73 | $241.14 | $1,355.58 | $7,855.29 | $49,626.85 | $57,482.14 | $2,803.16 | $16,357.55 |
| 37 | $232,144.71 | $1,596.73 | $242.55 | $1,354.18 | $8,097.84 | $50,981.02 | $59,078.86 | |||
| 38 | $231,902.16 | $1,596.73 | $243.96 | $1,352.76 | $8,341.80 | $52,333.79 | $60,675.59 | |||
| 39 | $231,658.20 | $1,596.73 | $245.39 | $1,351.34 | $8,587.19 | $53,685.13 | $62,272.31 | |||
| 40 | $231,412.81 | $1,596.73 | $246.82 | $1,349.91 | $8,834.00 | $55,035.03 | $63,869.04 | |||
| 41 | $231,166.00 | $1,596.73 | $248.26 | $1,348.47 | $9,082.26 | $56,383.50 | $65,465.77 | |||
| 42 | $230,917.74 | $1,596.73 | $249.71 | $1,347.02 | $9,331.97 | $57,730.52 | $67,062.49 | |||
| 43 | $230,668.03 | $1,596.73 | $251.16 | $1,345.56 | $9,583.13 | $59,076.09 | $68,659.22 | |||
| 44 | $230,416.87 | $1,596.73 | $252.63 | $1,344.10 | $9,835.76 | $60,420.19 | $70,255.94 | |||
| 45 | $230,164.24 | $1,596.73 | $254.10 | $1,342.62 | $10,089.86 | $61,762.81 | $71,852.67 | |||
| 46 | $229,910.14 | $1,596.73 | $255.58 | $1,341.14 | $10,345.44 | $63,103.95 | $73,449.40 | |||
| 47 | $229,654.56 | $1,596.73 | $257.07 | $1,339.65 | $10,602.52 | $64,443.60 | $75,046.12 | |||
| 4 | 48 | $229,397.48 | $1,596.73 | $258.57 | $1,338.15 | $10,861.09 | $65,781.76 | $76,642.85 | $3,005.80 | $16,154.91 |
| 49 | $229,138.91 | $1,596.73 | $260.08 | $1,336.64 | $11,121.17 | $67,118.40 | $78,239.57 | |||
| 50 | $228,878.83 | $1,596.73 | $261.60 | $1,335.13 | $11,382.77 | $68,453.53 | $79,836.30 | |||
| 51 | $228,617.23 | $1,596.73 | $263.13 | $1,333.60 | $11,645.90 | $69,787.13 | $81,433.03 | |||
| 52 | $228,354.10 | $1,596.73 | $264.66 | $1,332.07 | $11,910.56 | $71,119.19 | $83,029.75 | |||
| 53 | $228,089.44 | $1,596.73 | $266.20 | $1,330.52 | $12,176.76 | $72,449.71 | $84,626.48 | |||
| 54 | $227,823.24 | $1,596.73 | $267.76 | $1,328.97 | $12,444.52 | $73,778.68 | $86,223.20 | |||
| 55 | $227,555.48 | $1,596.73 | $269.32 | $1,327.41 | $12,713.84 | $75,106.09 | $87,819.93 | |||
| 56 | $227,286.16 | $1,596.73 | $270.89 | $1,325.84 | $12,984.73 | $76,431.93 | $89,416.66 | |||
| 57 | $227,015.27 | $1,596.73 | $272.47 | $1,324.26 | $13,257.20 | $77,756.18 | $91,013.38 | |||
| 58 | $226,742.80 | $1,596.73 | $274.06 | $1,322.67 | $13,531.26 | $79,078.85 | $92,610.11 | |||
| 59 | $226,468.74 | $1,596.73 | $275.66 | $1,321.07 | $13,806.92 | $80,399.92 | $94,206.83 | |||
| 5 | 60 | $226,193.08 | $1,596.73 | $277.27 | $1,319.46 | $14,084.18 | $81,719.37 | $95,803.56 | $3,223.09 | $15,937.62 |
| 61 | $225,915.82 | $1,596.73 | $278.88 | $1,317.84 | $14,363.07 | $83,037.22 | $97,400.29 | |||
| 62 | $225,636.93 | $1,596.73 | $280.51 | $1,316.22 | $14,643.58 | $84,353.43 | $98,997.01 | |||
| 63 | $225,356.42 | $1,596.73 | $282.15 | $1,314.58 | $14,925.73 | $85,668.01 | $100,593.74 | |||
| 64 | $225,074.27 | $1,596.73 | $283.79 | $1,312.93 | $15,209.52 | $86,980.95 | $102,190.46 | |||
| 65 | $224,790.48 | $1,596.73 | $285.45 | $1,311.28 | $15,494.97 | $88,292.22 | $103,787.19 | |||
| 66 | $224,505.03 | $1,596.73 | $287.11 | $1,309.61 | $15,782.08 | $89,601.84 | $105,383.92 | |||
| 67 | $224,217.92 | $1,596.73 | $288.79 | $1,307.94 | $16,070.87 | $90,909.77 | $106,980.64 | |||
| 68 | $223,929.13 | $1,596.73 | $290.47 | $1,306.25 | $16,361.34 | $92,216.03 | $108,577.37 | |||
| 69 | $223,638.66 | $1,596.73 | $292.17 | $1,304.56 | $16,653.51 | $93,520.59 | $110,174.09 | |||
| 70 | $223,346.49 | $1,596.73 | $293.87 | $1,302.85 | $16,947.38 | $94,823.44 | $111,770.82 | |||
| 71 | $223,052.62 | $1,596.73 | $295.59 | $1,301.14 | $17,242.96 | $96,124.58 | $113,367.55 | |||
| 6 | 72 | $222,757.04 | $1,596.73 | $297.31 | $1,299.42 | $17,540.27 | $97,424.00 | $114,964.27 | $3,456.09 | $15,704.62 |
| 73 | $222,459.73 | $1,596.73 | $299.04 | $1,297.68 | $17,839.32 | $98,721.68 | $116,561.00 | |||
| 74 | $222,160.68 | $1,596.73 | $300.79 | $1,295.94 | $18,140.11 | $100,017.62 | $118,157.72 | |||
| 75 | $221,859.89 | $1,596.73 | $302.54 | $1,294.18 | $18,442.65 | $101,311.80 | $119,754.45 | |||
| 76 | $221,557.35 | $1,596.73 | $304.31 | $1,292.42 | $18,746.96 | $102,604.22 | $121,351.18 | |||
| 77 | $221,253.04 | $1,596.73 | $306.08 | $1,290.64 | $19,053.04 | $103,894.86 | $122,947.90 | |||
| 78 | $220,946.96 | $1,596.73 | $307.87 | $1,288.86 | $19,360.91 | $105,183.72 | $124,544.63 | |||
| 79 | $220,639.09 | $1,596.73 | $309.66 | $1,287.06 | $19,670.58 | $106,470.78 | $126,141.35 | |||
| 80 | $220,329.42 | $1,596.73 | $311.47 | $1,285.25 | $19,982.05 | $107,756.03 | $127,738.08 | |||
| 81 | $220,017.95 | $1,596.73 | $313.29 | $1,283.44 | $20,295.33 | $109,039.47 | $129,334.81 | |||
| 82 | $219,704.67 | $1,596.73 | $315.12 | $1,281.61 | $20,610.45 | $110,321.08 | $130,931.53 | |||
| 83 | $219,389.55 | $1,596.73 | $316.95 | $1,279.77 | $20,927.40 | $111,600.85 | $132,528.26 | |||
| 7 | 84 | $219,072.60 | $1,596.73 | $318.80 | $1,277.92 | $21,246.21 | $112,878.78 | $134,124.98 | $3,705.93 | $15,454.78 |
| 85 | $218,753.79 | $1,596.73 | $320.66 | $1,276.06 | $21,566.87 | $114,154.84 | $135,721.71 | |||
| 86 | $218,433.13 | $1,596.73 | $322.53 | $1,274.19 | $21,889.40 | $115,429.03 | $137,318.44 | |||
| 87 | $218,110.60 | $1,596.73 | $324.41 | $1,272.31 | $22,213.82 | $116,701.35 | $138,915.16 | |||
| 88 | $217,786.18 | $1,596.73 | $326.31 | $1,270.42 | $22,540.12 | $117,971.77 | $140,511.89 | |||
| 89 | $217,459.88 | $1,596.73 | $328.21 | $1,268.52 | $22,868.33 | $119,240.28 | $142,108.61 | |||
| 90 | $217,131.67 | $1,596.73 | $330.12 | $1,266.60 | $23,198.46 | $120,506.88 | $143,705.34 | |||
| 91 | $216,801.54 | $1,596.73 | $332.05 | $1,264.68 | $23,530.51 | $121,771.56 | $145,302.06 | |||
| 92 | $216,469.49 | $1,596.73 | $333.99 | $1,262.74 | $23,864.49 | $123,034.30 | $146,898.79 | |||
| 93 | $216,135.51 | $1,596.73 | $335.94 | $1,260.79 | $24,200.43 | $124,295.09 | $148,495.52 | |||
| 94 | $215,799.57 | $1,596.73 | $337.90 | $1,258.83 | $24,538.32 | $125,553.92 | $150,092.24 | |||
| 95 | $215,461.68 | $1,596.73 | $339.87 | $1,256.86 | $24,878.19 | $126,810.78 | $151,688.97 | |||
| 8 | 96 | $215,121.81 | $1,596.73 | $341.85 | $1,254.88 | $25,220.04 | $128,065.66 | $153,285.69 | $3,973.83 | $15,186.88 |
| 97 | $214,779.96 | $1,596.73 | $343.84 | $1,252.88 | $25,563.88 | $129,318.54 | $154,882.42 | |||
| 98 | $214,436.12 | $1,596.73 | $345.85 | $1,250.88 | $25,909.73 | $130,569.42 | $156,479.15 | |||
| 99 | $214,090.27 | $1,596.73 | $347.87 | $1,248.86 | $26,257.60 | $131,818.28 | $158,075.87 | |||
| 100 | $213,742.40 | $1,596.73 | $349.90 | $1,246.83 | $26,607.49 | $133,065.11 | $159,672.60 | |||
| 101 | $213,392.51 | $1,596.73 | $351.94 | $1,244.79 | $26,959.43 | $134,309.90 | $161,269.32 | |||
| 102 | $213,040.57 | $1,596.73 | $353.99 | $1,242.74 | $27,313.42 | $135,552.63 | $162,866.05 | |||
| 103 | $212,686.58 | $1,596.73 | $356.05 | $1,240.67 | $27,669.47 | $136,793.30 | $164,462.78 | |||
| 104 | $212,330.53 | $1,596.73 | $358.13 | $1,238.59 | $28,027.60 | $138,031.90 | $166,059.50 | |||
| 105 | $211,972.40 | $1,596.73 | $360.22 | $1,236.51 | $28,387.82 | $139,268.40 | $167,656.23 | |||
| 106 | $211,612.18 | $1,596.73 | $362.32 | $1,234.40 | $28,750.15 | $140,502.81 | $169,252.95 | |||
| 107 | $211,249.85 | $1,596.73 | $364.44 | $1,232.29 | $29,114.58 | $141,735.10 | $170,849.68 | |||
| 9 | 108 | $210,885.42 | $1,596.73 | $366.56 | $1,230.16 | $29,481.14 | $142,965.26 | $172,446.41 | $4,261.10 | $14,899.61 |
| 109 | $210,518.86 | $1,596.73 | $368.70 | $1,228.03 | $29,849.84 | $144,193.29 | $174,043.13 | |||
| 110 | $210,150.16 | $1,596.73 | $370.85 | $1,225.88 | $30,220.69 | $145,419.17 | $175,639.86 | |||
| 111 | $209,779.31 | $1,596.73 | $373.01 | $1,223.71 | $30,593.70 | $146,642.88 | $177,236.58 | |||
| 112 | $209,406.30 | $1,596.73 | $375.19 | $1,221.54 | $30,968.89 | $147,864.42 | $178,833.31 | |||
| 113 | $209,031.11 | $1,596.73 | $377.38 | $1,219.35 | $31,346.27 | $149,083.76 | $180,430.04 | |||
| 114 | $208,653.73 | $1,596.73 | $379.58 | $1,217.15 | $31,725.85 | $150,300.91 | $182,026.76 | |||
| 115 | $208,274.15 | $1,596.73 | $381.79 | $1,214.93 | $32,107.64 | $151,515.84 | $183,623.49 | |||
| 116 | $207,892.36 | $1,596.73 | $384.02 | $1,212.71 | $32,491.67 | $152,728.55 | $185,220.21 | |||
| 117 | $207,508.33 | $1,596.73 | $386.26 | $1,210.47 | $32,877.93 | $153,939.01 | $186,816.94 | |||
| 118 | $207,122.07 | $1,596.73 | $388.51 | $1,208.21 | $33,266.44 | $155,147.23 | $188,413.67 | |||
| 119 | $206,733.56 | $1,596.73 | $390.78 | $1,205.95 | $33,657.22 | $156,353.17 | $190,010.39 | |||
| 10 | 120 | $206,342.78 | $1,596.73 | $393.06 | $1,203.67 | $34,050.28 | $157,556.84 | $191,607.12 | $4,569.14 | $14,591.57 |
| 121 | $205,949.72 | $1,596.73 | $395.35 | $1,201.37 | $34,445.63 | $158,758.21 | $193,203.84 | |||
| 122 | $205,554.37 | $1,596.73 | $397.66 | $1,199.07 | $34,843.29 | $159,957.28 | $194,800.57 | |||
| 123 | $205,156.71 | $1,596.73 | $399.98 | $1,196.75 | $35,243.27 | $161,154.03 | $196,397.30 | |||
| 124 | $204,756.73 | $1,596.73 | $402.31 | $1,194.41 | $35,645.58 | $162,348.44 | $197,994.02 | |||
| 125 | $204,354.42 | $1,596.73 | $404.66 | $1,192.07 | $36,050.24 | $163,540.51 | $199,590.75 | |||
| 126 | $203,949.76 | $1,596.73 | $407.02 | $1,189.71 | $36,457.26 | $164,730.22 | $201,187.47 | |||
| 127 | $203,542.74 | $1,596.73 | $409.39 | $1,187.33 | $36,866.65 | $165,917.55 | $202,784.20 | |||
| 128 | $203,133.35 | $1,596.73 | $411.78 | $1,184.94 | $37,278.43 | $167,102.49 | $204,380.93 | |||
| 129 | $202,721.57 | $1,596.73 | $414.18 | $1,182.54 | $37,692.62 | $168,285.04 | $205,977.65 | |||
| 130 | $202,307.38 | $1,596.73 | $416.60 | $1,180.13 | $38,109.22 | $169,465.16 | $207,574.38 | |||
| 131 | $201,890.78 | $1,596.73 | $419.03 | $1,177.70 | $38,528.25 | $170,642.86 | $209,171.10 | |||
| 11 | 132 | $201,471.75 | $1,596.73 | $421.47 | $1,175.25 | $38,949.72 | $171,818.11 | $210,767.83 | $4,899.44 | $14,261.27 |
| 133 | $201,050.28 | $1,596.73 | $423.93 | $1,172.79 | $39,373.65 | $172,990.90 | $212,364.56 | |||
| 134 | $200,626.35 | $1,596.73 | $426.41 | $1,170.32 | $39,800.06 | $174,161.22 | $213,961.28 | |||
| 135 | $200,199.94 | $1,596.73 | $428.89 | $1,167.83 | $40,228.95 | $175,329.06 | $215,558.01 | |||
| 136 | $199,771.05 | $1,596.73 | $431.39 | $1,165.33 | $40,660.35 | $176,494.39 | $217,154.73 | |||
| 137 | $199,339.65 | $1,596.73 | $433.91 | $1,162.81 | $41,094.26 | $177,657.20 | $218,751.46 | |||
| 138 | $198,905.74 | $1,596.73 | $436.44 | $1,160.28 | $41,530.70 | $178,817.49 | $220,348.19 | |||
| 139 | $198,469.30 | $1,596.73 | $438.99 | $1,157.74 | $41,969.69 | $179,975.22 | $221,944.91 | |||
| 140 | $198,030.31 | $1,596.73 | $441.55 | $1,155.18 | $42,411.24 | $181,130.40 | $223,541.64 | |||
| 141 | $197,588.76 | $1,596.73 | $444.12 | $1,152.60 | $42,855.36 | $182,283.00 | $225,138.36 | |||
| 142 | $197,144.64 | $1,596.73 | $446.72 | $1,150.01 | $43,302.08 | $183,433.01 | $226,735.09 | |||
| 143 | $196,697.92 | $1,596.73 | $449.32 | $1,147.40 | $43,751.40 | $184,580.42 | $228,331.82 | |||
| 12 | 144 | $196,248.60 | $1,596.73 | $451.94 | $1,144.78 | $44,203.34 | $185,725.20 | $229,928.54 | $5,253.62 | $13,907.09 |
| 145 | $195,796.66 | $1,596.73 | $454.58 | $1,142.15 | $44,657.92 | $186,867.35 | $231,525.27 | |||
| 146 | $195,342.08 | $1,596.73 | $457.23 | $1,139.50 | $45,115.15 | $188,006.84 | $233,121.99 | |||
| 147 | $194,884.85 | $1,596.73 | $459.90 | $1,136.83 | $45,575.05 | $189,143.67 | $234,718.72 | |||
| 148 | $194,424.95 | $1,596.73 | $462.58 | $1,134.15 | $46,037.63 | $190,277.82 | $236,315.45 | |||
| 149 | $193,962.37 | $1,596.73 | $465.28 | $1,131.45 | $46,502.91 | $191,409.26 | $237,912.17 | |||
| 150 | $193,497.09 | $1,596.73 | $467.99 | $1,128.73 | $46,970.90 | $192,538.00 | $239,508.90 | |||
| 151 | $193,029.10 | $1,596.73 | $470.72 | $1,126.00 | $47,441.63 | $193,664.00 | $241,105.62 | |||
| 152 | $192,558.37 | $1,596.73 | $473.47 | $1,123.26 | $47,915.09 | $194,787.26 | $242,702.35 | |||
| 153 | $192,084.91 | $1,596.73 | $476.23 | $1,120.50 | $48,391.32 | $195,907.75 | $244,299.08 | |||
| 154 | $191,608.68 | $1,596.73 | $479.01 | $1,117.72 | $48,870.33 | $197,025.47 | $245,895.80 | |||
| 155 | $191,129.67 | $1,596.73 | $481.80 | $1,114.92 | $49,352.14 | $198,140.39 | $247,492.53 | |||
| 13 | 156 | $190,647.86 | $1,596.73 | $484.61 | $1,112.11 | $49,836.75 | $199,252.50 | $249,089.25 | $5,633.41 | $13,527.31 |
| 157 | $190,163.25 | $1,596.73 | $487.44 | $1,109.29 | $50,324.19 | $200,361.79 | $250,685.98 | |||
| 158 | $189,675.81 | $1,596.73 | $490.28 | $1,106.44 | $50,814.47 | $201,468.23 | $252,282.71 | |||
| 159 | $189,185.53 | $1,596.73 | $493.14 | $1,103.58 | $51,307.62 | $202,571.81 | $253,879.43 | |||
| 160 | $188,692.38 | $1,596.73 | $496.02 | $1,100.71 | $51,803.64 | $203,672.52 | $255,476.16 | |||
| 161 | $188,196.36 | $1,596.73 | $498.91 | $1,097.81 | $52,302.55 | $204,770.33 | $257,072.88 | |||
| 162 | $187,697.45 | $1,596.73 | $501.82 | $1,094.90 | $52,804.38 | $205,865.23 | $258,669.61 | |||
| 163 | $187,195.62 | $1,596.73 | $504.75 | $1,091.97 | $53,309.13 | $206,957.21 | $260,266.34 | |||
| 164 | $186,690.87 | $1,596.73 | $507.70 | $1,089.03 | $53,816.82 | $208,046.24 | $261,863.06 | |||
| 165 | $186,183.18 | $1,596.73 | $510.66 | $1,086.07 | $54,327.48 | $209,132.31 | $263,459.79 | |||
| 166 | $185,672.52 | $1,596.73 | $513.64 | $1,083.09 | $54,841.12 | $210,215.40 | $265,056.51 | |||
| 167 | $185,158.88 | $1,596.73 | $516.63 | $1,080.09 | $55,357.75 | $211,295.49 | $266,653.24 | |||
| 14 | 168 | $184,642.25 | $1,596.73 | $519.65 | $1,077.08 | $55,877.40 | $212,372.57 | $268,249.97 | $6,040.65 | $13,120.07 |
| 169 | $184,122.60 | $1,596.73 | $522.68 | $1,074.05 | $56,400.07 | $213,446.62 | $269,846.69 | |||
| 170 | $183,599.93 | $1,596.73 | $525.73 | $1,071.00 | $56,925.80 | $214,517.62 | $271,443.42 | |||
| 171 | $183,074.20 | $1,596.73 | $528.79 | $1,067.93 | $57,454.59 | $215,585.55 | $273,040.14 | |||
| 172 | $182,545.41 | $1,596.73 | $531.88 | $1,064.85 | $57,986.47 | $216,650.40 | $274,636.87 | |||
| 173 | $182,013.53 | $1,596.73 | $534.98 | $1,061.75 | $58,521.45 | $217,712.14 | $276,233.60 | |||
| 174 | $181,478.55 | $1,596.73 | $538.10 | $1,058.62 | $59,059.55 | $218,770.77 | $277,830.32 | |||
| 175 | $180,940.45 | $1,596.73 | $541.24 | $1,055.49 | $59,600.79 | $219,826.26 | $279,427.05 | |||
| 176 | $180,399.21 | $1,596.73 | $544.40 | $1,052.33 | $60,145.19 | $220,878.58 | $281,023.77 | |||
| 177 | $179,854.81 | $1,596.73 | $547.57 | $1,049.15 | $60,692.76 | $221,927.74 | $282,620.50 | |||
| 178 | $179,307.24 | $1,596.73 | $550.77 | $1,045.96 | $61,243.53 | $222,973.70 | $284,217.23 | |||
| 179 | $178,756.47 | $1,596.73 | $553.98 | $1,042.75 | $61,797.51 | $224,016.44 | $285,813.95 | |||
| 15 | 180 | $178,202.49 | $1,596.73 | $557.21 | $1,039.51 | $62,354.72 | $225,055.96 | $287,410.68 | $6,477.33 | $12,683.39 |
| 181 | $177,645.28 | $1,596.73 | $560.46 | $1,036.26 | $62,915.18 | $226,092.22 | $289,007.40 | |||
| 182 | $177,084.82 | $1,596.73 | $563.73 | $1,032.99 | $63,478.91 | $227,125.22 | $290,604.13 | |||
| 183 | $176,521.09 | $1,596.73 | $567.02 | $1,029.71 | $64,045.93 | $228,154.92 | $292,200.86 | |||
| 184 | $175,954.07 | $1,596.73 | $570.33 | $1,026.40 | $64,616.26 | $229,181.32 | $293,797.58 | |||
| 185 | $175,383.74 | $1,596.73 | $573.65 | $1,023.07 | $65,189.92 | $230,204.39 | $295,394.31 | |||
| 186 | $174,810.08 | $1,596.73 | $577.00 | $1,019.73 | $65,766.92 | $231,224.12 | $296,991.03 | |||
| 187 | $174,233.08 | $1,596.73 | $580.37 | $1,016.36 | $66,347.28 | $232,240.48 | $298,587.76 | |||
| 188 | $173,652.72 | $1,596.73 | $583.75 | $1,012.97 | $66,931.03 | $233,253.45 | $300,184.49 | |||
| 189 | $173,068.97 | $1,596.73 | $587.16 | $1,009.57 | $67,518.19 | $234,263.02 | $301,781.21 | |||
| 190 | $172,481.81 | $1,596.73 | $590.58 | $1,006.14 | $68,108.77 | $235,269.16 | $303,377.94 | |||
| 191 | $171,891.23 | $1,596.73 | $594.03 | $1,002.70 | $68,702.80 | $236,271.86 | $304,974.66 | |||
| 16 | 192 | $171,297.20 | $1,596.73 | $597.49 | $999.23 | $69,300.29 | $237,271.10 | $306,571.39 | $6,945.57 | $12,215.14 |
| 193 | $170,699.71 | $1,596.73 | $600.98 | $995.75 | $69,901.27 | $238,266.85 | $308,168.12 | |||
| 194 | $170,098.73 | $1,596.73 | $604.48 | $992.24 | $70,505.75 | $239,259.09 | $309,764.84 | |||
| 195 | $169,494.25 | $1,596.73 | $608.01 | $988.72 | $71,113.76 | $240,247.80 | $311,361.57 | |||
| 196 | $168,886.24 | $1,596.73 | $611.56 | $985.17 | $71,725.32 | $241,232.97 | $312,958.29 | |||
| 197 | $168,274.68 | $1,596.73 | $615.12 | $981.60 | $72,340.44 | $242,214.58 | $314,555.02 | |||
| 198 | $167,659.56 | $1,596.73 | $618.71 | $978.01 | $72,959.16 | $243,192.59 | $316,151.75 | |||
| 199 | $167,040.84 | $1,596.73 | $622.32 | $974.40 | $73,581.48 | $244,167.00 | $317,748.47 | |||
| 200 | $166,418.52 | $1,596.73 | $625.95 | $970.77 | $74,207.43 | $245,137.77 | $319,345.20 | |||
| 201 | $165,792.57 | $1,596.73 | $629.60 | $967.12 | $74,837.03 | $246,104.89 | $320,941.92 | |||
| 202 | $165,162.97 | $1,596.73 | $633.28 | $963.45 | $75,470.31 | $247,068.34 | $322,538.65 | |||
| 203 | $164,529.69 | $1,596.73 | $636.97 | $959.76 | $76,107.27 | $248,028.10 | $324,135.38 | |||
| 17 | 204 | $163,892.73 | $1,596.73 | $640.69 | $956.04 | $76,747.96 | $248,984.14 | $325,732.10 | $7,447.67 | $11,713.04 |
| 205 | $163,252.04 | $1,596.73 | $644.42 | $952.30 | $77,392.38 | $249,936.45 | $327,328.83 | |||
| 206 | $162,607.62 | $1,596.73 | $648.18 | $948.54 | $78,040.56 | $250,884.99 | $328,925.55 | |||
| 207 | $161,959.44 | $1,596.73 | $651.96 | $944.76 | $78,692.53 | $251,829.75 | $330,522.28 | |||
| 208 | $161,307.47 | $1,596.73 | $655.77 | $940.96 | $79,348.29 | $252,770.71 | $332,119.01 | |||
| 209 | $160,651.71 | $1,596.73 | $659.59 | $937.13 | $80,007.88 | $253,707.85 | $333,715.73 | |||
| 210 | $159,992.12 | $1,596.73 | $663.44 | $933.29 | $80,671.32 | $254,641.14 | $335,312.46 | |||
| 211 | $159,328.68 | $1,596.73 | $667.31 | $929.42 | $81,338.63 | $255,570.55 | $336,909.18 | |||
| 212 | $158,661.37 | $1,596.73 | $671.20 | $925.52 | $82,009.83 | $256,496.08 | $338,505.91 | |||
| 213 | $157,990.17 | $1,596.73 | $675.12 | $921.61 | $82,684.95 | $257,417.69 | $340,102.64 | |||
| 214 | $157,315.05 | $1,596.73 | $679.05 | $917.67 | $83,364.00 | $258,335.36 | $341,699.36 | |||
| 215 | $156,636.00 | $1,596.73 | $683.02 | $913.71 | $84,047.02 | $259,249.07 | $343,296.09 | |||
| 18 | 216 | $155,952.98 | $1,596.73 | $687.00 | $909.73 | $84,734.02 | $260,158.79 | $344,892.81 | $7,986.06 | $11,174.65 |
| 217 | $155,265.98 | $1,596.73 | $691.01 | $905.72 | $85,425.03 | $261,064.51 | $346,489.54 | |||
| 218 | $154,574.97 | $1,596.73 | $695.04 | $901.69 | $86,120.07 | $261,966.20 | $348,086.27 | |||
| 219 | $153,879.93 | $1,596.73 | $699.09 | $897.63 | $86,819.16 | $262,863.83 | $349,682.99 | |||
| 220 | $153,180.84 | $1,596.73 | $703.17 | $893.55 | $87,522.33 | $263,757.39 | $351,279.72 | |||
| 221 | $152,477.67 | $1,596.73 | $707.27 | $889.45 | $88,229.60 | $264,646.84 | $352,876.44 | |||
| 222 | $151,770.40 | $1,596.73 | $711.40 | $885.33 | $88,941.00 | $265,532.17 | $354,473.17 | |||
| 223 | $151,059.00 | $1,596.73 | $715.55 | $881.18 | $89,656.55 | $266,413.35 | $356,069.90 | |||
| 224 | $150,343.45 | $1,596.73 | $719.72 | $877.00 | $90,376.27 | $267,290.35 | $357,666.62 | |||
| 225 | $149,623.73 | $1,596.73 | $723.92 | $872.81 | $91,100.19 | $268,163.15 | $359,263.35 | |||
| 226 | $148,899.81 | $1,596.73 | $728.14 | $868.58 | $91,828.34 | $269,031.74 | $360,860.07 | |||
| 227 | $148,171.66 | $1,596.73 | $732.39 | $864.33 | $92,560.73 | $269,896.07 | $362,456.80 | |||
| 19 | 228 | $147,439.27 | $1,596.73 | $736.66 | $860.06 | $93,297.39 | $270,756.13 | $364,053.53 | $8,563.37 | $10,597.34 |
| 229 | $146,702.61 | $1,596.73 | $740.96 | $855.77 | $94,038.35 | $271,611.90 | $365,650.25 | |||
| 230 | $145,961.65 | $1,596.73 | $745.28 | $851.44 | $94,783.64 | $272,463.34 | $367,246.98 | |||
| 231 | $145,216.36 | $1,596.73 | $749.63 | $847.10 | $95,533.27 | $273,310.44 | $368,843.70 | |||
| 232 | $144,466.73 | $1,596.73 | $754.00 | $842.72 | $96,287.27 | $274,153.16 | $370,440.43 | |||
| 233 | $143,712.73 | $1,596.73 | $758.40 | $838.32 | $97,045.67 | $274,991.48 | $372,037.16 | |||
| 234 | $142,954.33 | $1,596.73 | $762.83 | $833.90 | $97,808.50 | $275,825.38 | $373,633.88 | |||
| 235 | $142,191.50 | $1,596.73 | $767.28 | $829.45 | $98,575.77 | $276,654.83 | $375,230.61 | |||
| 236 | $141,424.23 | $1,596.73 | $771.75 | $824.97 | $99,347.52 | $277,479.81 | $376,827.33 | |||
| 237 | $140,652.48 | $1,596.73 | $776.25 | $820.47 | $100,123.78 | $278,300.28 | $378,424.06 | |||
| 238 | $139,876.22 | $1,596.73 | $780.78 | $815.94 | $100,904.56 | $279,116.23 | $380,020.79 | |||
| 239 | $139,095.44 | $1,596.73 | $785.34 | $811.39 | $101,689.90 | $279,927.62 | $381,617.51 | |||
| 20 | 240 | $138,310.10 | $1,596.73 | $789.92 | $806.81 | $102,479.81 | $280,734.43 | $383,214.24 | $9,182.42 | $9,978.29 |
| 241 | $137,520.19 | $1,596.73 | $794.52 | $802.20 | $103,274.34 | $281,536.63 | $384,810.96 | |||
| 242 | $136,725.66 | $1,596.73 | $799.16 | $797.57 | $104,073.50 | $282,334.19 | $386,407.69 | |||
| 243 | $135,926.50 | $1,596.73 | $803.82 | $792.90 | $104,877.32 | $283,127.10 | $388,004.42 | |||
| 244 | $135,122.68 | $1,596.73 | $808.51 | $788.22 | $105,685.83 | $283,915.31 | $389,601.14 | |||
| 245 | $134,314.17 | $1,596.73 | $813.23 | $783.50 | $106,499.05 | $284,698.81 | $391,197.87 | |||
| 246 | $133,500.95 | $1,596.73 | $817.97 | $778.76 | $107,317.03 | $285,477.57 | $392,794.59 | |||
| 247 | $132,682.97 | $1,596.73 | $822.74 | $773.98 | $108,139.77 | $286,251.55 | $394,391.32 | |||
| 248 | $131,860.23 | $1,596.73 | $827.54 | $769.18 | $108,967.31 | $287,020.74 | $395,988.05 | |||
| 249 | $131,032.69 | $1,596.73 | $832.37 | $764.36 | $109,799.68 | $287,785.09 | $397,584.77 | |||
| 250 | $130,200.32 | $1,596.73 | $837.22 | $759.50 | $110,636.90 | $288,544.60 | $399,181.50 | |||
| 251 | $129,363.10 | $1,596.73 | $842.11 | $754.62 | $111,479.01 | $289,299.21 | $400,778.22 | |||
| 21 | 252 | $128,520.99 | $1,596.73 | $847.02 | $749.71 | $112,326.03 | $290,048.92 | $402,374.95 | $9,846.22 | $9,314.49 |
| 253 | $127,673.97 | $1,596.73 | $851.96 | $744.76 | $113,177.99 | $290,793.68 | $403,971.68 | |||
| 254 | $126,822.01 | $1,596.73 | $856.93 | $739.80 | $114,034.92 | $291,533.48 | $405,568.40 | |||
| 255 | $125,965.08 | $1,596.73 | $861.93 | $734.80 | $114,896.85 | $292,268.28 | $407,165.13 | |||
| 256 | $125,103.15 | $1,596.73 | $866.96 | $729.77 | $115,763.81 | $292,998.04 | $408,761.85 | |||
| 257 | $124,236.19 | $1,596.73 | $872.01 | $724.71 | $116,635.82 | $293,722.76 | $410,358.58 | |||
| 258 | $123,364.18 | $1,596.73 | $877.10 | $719.62 | $117,512.93 | $294,442.38 | $411,955.31 | |||
| 259 | $122,487.07 | $1,596.73 | $882.22 | $714.51 | $118,395.14 | $295,156.89 | $413,552.03 | |||
| 260 | $121,604.86 | $1,596.73 | $887.36 | $709.36 | $119,282.51 | $295,866.25 | $415,148.76 | |||
| 261 | $120,717.49 | $1,596.73 | $892.54 | $704.19 | $120,175.05 | $296,570.43 | $416,745.48 | |||
| 262 | $119,824.95 | $1,596.73 | $897.75 | $698.98 | $121,072.80 | $297,269.41 | $418,342.21 | |||
| 263 | $118,927.20 | $1,596.73 | $902.98 | $693.74 | $121,975.78 | $297,963.16 | $419,938.93 | |||
| 22 | 264 | $118,024.22 | $1,596.73 | $908.25 | $688.47 | $122,884.03 | $298,651.63 | $421,535.66 | $10,558.00 | $8,602.71 |
| 265 | $117,115.97 | $1,596.73 | $913.55 | $683.18 | $123,797.58 | $299,334.81 | $423,132.39 | |||
| 266 | $116,202.42 | $1,596.73 | $918.88 | $677.85 | $124,716.46 | $300,012.65 | $424,729.11 | |||
| 267 | $115,283.54 | $1,596.73 | $924.24 | $672.49 | $125,640.70 | $300,685.14 | $426,325.84 | |||
| 268 | $114,359.30 | $1,596.73 | $929.63 | $667.10 | $126,570.33 | $301,352.24 | $427,922.56 | |||
| 269 | $113,429.67 | $1,596.73 | $935.05 | $661.67 | $127,505.38 | $302,013.91 | $429,519.29 | |||
| 270 | $112,494.62 | $1,596.73 | $940.51 | $656.22 | $128,445.89 | $302,670.13 | $431,116.02 | |||
| 271 | $111,554.11 | $1,596.73 | $945.99 | $650.73 | $129,391.88 | $303,320.86 | $432,712.74 | |||
| 272 | $110,608.12 | $1,596.73 | $951.51 | $645.21 | $130,343.39 | $303,966.08 | $434,309.47 | |||
| 273 | $109,656.61 | $1,596.73 | $957.06 | $639.66 | $131,300.46 | $304,605.74 | $435,906.19 | |||
| 274 | $108,699.54 | $1,596.73 | $962.65 | $634.08 | $132,263.10 | $305,239.82 | $437,502.92 | |||
| 275 | $107,736.90 | $1,596.73 | $968.26 | $628.47 | $133,231.36 | $305,868.28 | $439,099.65 | |||
| 23 | 276 | $106,768.64 | $1,596.73 | $973.91 | $622.82 | $134,205.27 | $306,491.10 | $440,696.37 | $11,321.24 | $7,839.47 |
| 277 | $105,794.73 | $1,596.73 | $979.59 | $617.14 | $135,184.86 | $307,108.24 | $442,293.10 | |||
| 278 | $104,815.14 | $1,596.73 | $985.30 | $611.42 | $136,170.17 | $307,719.66 | $443,889.82 | |||
| 279 | $103,829.83 | $1,596.73 | $991.05 | $605.67 | $137,161.22 | $308,325.33 | $445,486.55 | |||
| 280 | $102,838.78 | $1,596.73 | $996.83 | $599.89 | $138,158.05 | $308,925.23 | $447,083.28 | |||
| 281 | $101,841.95 | $1,596.73 | $1,002.65 | $594.08 | $139,160.70 | $309,519.30 | $448,680.00 | |||
| 282 | $100,839.30 | $1,596.73 | $1,008.50 | $588.23 | $140,169.20 | $310,107.53 | $450,276.73 | |||
| 283 | $99,830.80 | $1,596.73 | $1,014.38 | $582.35 | $141,183.57 | $310,689.88 | $451,873.45 | |||
| 284 | $98,816.43 | $1,596.73 | $1,020.30 | $576.43 | $142,203.87 | $311,266.31 | $453,470.18 | |||
| 285 | $97,796.13 | $1,596.73 | $1,026.25 | $570.48 | $143,230.12 | $311,836.79 | $455,066.91 | |||
| 286 | $96,769.88 | $1,596.73 | $1,032.24 | $564.49 | $144,262.36 | $312,401.28 | $456,663.63 | |||
| 287 | $95,737.64 | $1,596.73 | $1,038.26 | $558.47 | $145,300.61 | $312,959.75 | $458,260.36 | |||
| 24 | 288 | $94,699.39 | $1,596.73 | $1,044.31 | $552.41 | $146,344.92 | $313,512.16 | $459,857.08 | $12,139.65 | $7,021.06 |
| 289 | $93,655.08 | $1,596.73 | $1,050.40 | $546.32 | $147,395.33 | $314,058.48 | $461,453.81 | |||
| 290 | $92,604.67 | $1,596.73 | $1,056.53 | $540.19 | $148,451.86 | $314,598.68 | $463,050.54 | |||
| 291 | $91,548.14 | $1,596.73 | $1,062.70 | $534.03 | $149,514.56 | $315,132.71 | $464,647.26 | |||
| 292 | $90,485.44 | $1,596.73 | $1,068.89 | $527.83 | $150,583.45 | $315,660.54 | $466,243.99 | |||
| 293 | $89,416.55 | $1,596.73 | $1,075.13 | $521.60 | $151,658.58 | $316,182.13 | $467,840.71 | |||
| 294 | $88,341.42 | $1,596.73 | $1,081.40 | $515.32 | $152,739.98 | $316,697.46 | $469,437.44 | |||
| 295 | $87,260.02 | $1,596.73 | $1,087.71 | $509.02 | $153,827.69 | $317,206.48 | $471,034.17 | |||
| 296 | $86,172.31 | $1,596.73 | $1,094.05 | $502.67 | $154,921.74 | $317,709.15 | $472,630.89 | |||
| 297 | $85,078.26 | $1,596.73 | $1,100.44 | $496.29 | $156,022.18 | $318,205.44 | $474,227.62 | |||
| 298 | $83,977.82 | $1,596.73 | $1,106.86 | $489.87 | $157,129.04 | $318,695.31 | $475,824.34 | |||
| 299 | $82,870.96 | $1,596.73 | $1,113.31 | $483.41 | $158,242.35 | $319,178.72 | $477,421.07 | |||
| 25 | 300 | $81,757.65 | $1,596.73 | $1,119.81 | $476.92 | $159,362.15 | $319,655.64 | $479,017.80 | $13,017.23 | $6,143.48 |
| 301 | $80,637.85 | $1,596.73 | $1,126.34 | $470.39 | $160,488.49 | $320,126.03 | $480,614.52 | |||
| 302 | $79,511.51 | $1,596.73 | $1,132.91 | $463.82 | $161,621.40 | $320,589.85 | $482,211.25 | |||
| 303 | $78,378.60 | $1,596.73 | $1,139.52 | $457.21 | $162,760.92 | $321,047.06 | $483,807.97 | |||
| 304 | $77,239.08 | $1,596.73 | $1,146.16 | $450.56 | $163,907.08 | $321,497.62 | $485,404.70 | |||
| 305 | $76,092.92 | $1,596.73 | $1,152.85 | $443.88 | $165,059.93 | $321,941.49 | $487,001.43 | |||
| 306 | $74,940.07 | $1,596.73 | $1,159.58 | $437.15 | $166,219.51 | $322,378.64 | $488,598.15 | |||
| 307 | $73,780.49 | $1,596.73 | $1,166.34 | $430.39 | $167,385.85 | $322,809.03 | $490,194.88 | |||
| 308 | $72,614.15 | $1,596.73 | $1,173.14 | $423.58 | $168,558.99 | $323,232.61 | $491,791.60 | |||
| 309 | $71,441.01 | $1,596.73 | $1,179.99 | $416.74 | $169,738.98 | $323,649.35 | $493,388.33 | |||
| 310 | $70,261.02 | $1,596.73 | $1,186.87 | $409.86 | $170,925.85 | $324,059.21 | $494,985.06 | |||
| 311 | $69,074.15 | $1,596.73 | $1,193.79 | $402.93 | $172,119.64 | $324,462.14 | $496,581.78 | |||
| 26 | 312 | $67,880.36 | $1,596.73 | $1,200.76 | $395.97 | $173,320.40 | $324,858.11 | $498,178.51 | $13,958.25 | $5,202.47 |
| 313 | $66,679.60 | $1,596.73 | $1,207.76 | $388.96 | $174,528.16 | $325,247.07 | $499,775.23 | |||
| 314 | $65,471.84 | $1,596.73 | $1,214.81 | $381.92 | $175,742.97 | $325,628.99 | $501,371.96 | |||
| 315 | $64,257.03 | $1,596.73 | $1,221.89 | $374.83 | $176,964.86 | $326,003.82 | $502,968.69 | |||
| 316 | $63,035.14 | $1,596.73 | $1,229.02 | $367.70 | $178,193.88 | $326,371.53 | $504,565.41 | |||
| 317 | $61,806.12 | $1,596.73 | $1,236.19 | $360.54 | $179,430.07 | $326,732.06 | $506,162.14 | |||
| 318 | $60,569.93 | $1,596.73 | $1,243.40 | $353.32 | $180,673.48 | $327,085.39 | $507,758.86 | |||
| 319 | $59,326.52 | $1,596.73 | $1,250.65 | $346.07 | $181,924.13 | $327,431.46 | $509,355.59 | |||
| 320 | $58,075.87 | $1,596.73 | $1,257.95 | $338.78 | $183,182.08 | $327,770.24 | $510,952.32 | |||
| 321 | $56,817.92 | $1,596.73 | $1,265.29 | $331.44 | $184,447.37 | $328,101.67 | $512,549.04 | |||
| 322 | $55,552.63 | $1,596.73 | $1,272.67 | $324.06 | $185,720.04 | $328,425.73 | $514,145.77 | |||
| 323 | $54,279.96 | $1,596.73 | $1,280.09 | $316.63 | $187,000.13 | $328,742.36 | $515,742.49 | |||
| 27 | 324 | $52,999.87 | $1,596.73 | $1,287.56 | $309.17 | $188,287.69 | $329,051.53 | $517,339.22 | $14,967.29 | $4,193.42 |
| 325 | $51,712.31 | $1,596.73 | $1,295.07 | $301.66 | $189,582.76 | $329,353.18 | $518,935.95 | |||
| 326 | $50,417.24 | $1,596.73 | $1,302.63 | $294.10 | $190,885.39 | $329,647.29 | $520,532.67 | |||
| 327 | $49,114.61 | $1,596.73 | $1,310.22 | $286.50 | $192,195.61 | $329,933.79 | $522,129.40 | |||
| 328 | $47,804.39 | $1,596.73 | $1,317.87 | $278.86 | $193,513.48 | $330,212.65 | $523,726.12 | |||
| 329 | $46,486.52 | $1,596.73 | $1,325.55 | $271.17 | $194,839.03 | $330,483.82 | $525,322.85 | |||
| 330 | $45,160.97 | $1,596.73 | $1,333.29 | $263.44 | $196,172.32 | $330,747.26 | $526,919.58 | |||
| 331 | $43,827.68 | $1,596.73 | $1,341.06 | $255.66 | $197,513.38 | $331,002.92 | $528,516.30 | |||
| 332 | $42,486.62 | $1,596.73 | $1,348.89 | $247.84 | $198,862.27 | $331,250.76 | $530,113.03 | |||
| 333 | $41,137.73 | $1,596.73 | $1,356.76 | $239.97 | $200,219.03 | $331,490.73 | $531,709.75 | |||
| 334 | $39,780.97 | $1,596.73 | $1,364.67 | $232.06 | $201,583.70 | $331,722.78 | $533,306.48 | |||
| 335 | $38,416.30 | $1,596.73 | $1,372.63 | $224.10 | $202,956.33 | $331,946.88 | $534,903.21 | |||
| 28 | 336 | $37,043.67 | $1,596.73 | $1,380.64 | $216.09 | $204,336.97 | $332,162.97 | $536,499.93 | $16,049.28 | $3,111.44 |
| 337 | $35,663.03 | $1,596.73 | $1,388.69 | $208.03 | $205,725.66 | $332,371.00 | $538,096.66 | |||
| 338 | $34,274.34 | $1,596.73 | $1,396.79 | $199.93 | $207,122.45 | $332,570.93 | $539,693.38 | |||
| 339 | $32,877.55 | $1,596.73 | $1,404.94 | $191.79 | $208,527.39 | $332,762.72 | $541,290.11 | |||
| 340 | $31,472.61 | $1,596.73 | $1,413.14 | $183.59 | $209,940.53 | $332,946.31 | $542,886.84 | |||
| 341 | $30,059.47 | $1,596.73 | $1,421.38 | $175.35 | $211,361.91 | $333,121.66 | $544,483.56 | |||
| 342 | $28,638.09 | $1,596.73 | $1,429.67 | $167.06 | $212,791.58 | $333,288.71 | $546,080.29 | |||
| 343 | $27,208.42 | $1,596.73 | $1,438.01 | $158.72 | $214,229.59 | $333,447.43 | $547,677.01 | |||
| 344 | $25,770.41 | $1,596.73 | $1,446.40 | $150.33 | $215,675.98 | $333,597.76 | $549,273.74 | |||
| 345 | $24,324.02 | $1,596.73 | $1,454.84 | $141.89 | $217,130.82 | $333,739.65 | $550,870.47 | |||
| 346 | $22,869.18 | $1,596.73 | $1,463.32 | $133.40 | $218,594.14 | $333,873.05 | $552,467.19 | |||
| 347 | $21,405.86 | $1,596.73 | $1,471.86 | $124.87 | $220,066.00 | $333,997.92 | $554,063.92 | |||
| 29 | 348 | $19,934.00 | $1,596.73 | $1,480.44 | $116.28 | $221,546.45 | $334,114.20 | $555,660.64 | $17,209.48 | $1,951.23 |
| 349 | $18,453.55 | $1,596.73 | $1,489.08 | $107.65 | $223,035.53 | $334,221.84 | $557,257.37 | |||
| 350 | $16,964.47 | $1,596.73 | $1,497.77 | $98.96 | $224,533.29 | $334,320.80 | $558,854.10 | |||
| 351 | $15,466.71 | $1,596.73 | $1,506.50 | $90.22 | $226,039.80 | $334,411.03 | $560,450.82 | |||
| 352 | $13,960.20 | $1,596.73 | $1,515.29 | $81.43 | $227,555.09 | $334,492.46 | $562,047.55 | |||
| 353 | $12,444.91 | $1,596.73 | $1,524.13 | $72.60 | $229,079.22 | $334,565.06 | $563,644.27 | |||
| 354 | $10,920.78 | $1,596.73 | $1,533.02 | $63.70 | $230,612.24 | $334,628.76 | $565,241.00 | |||
| 355 | $9,387.76 | $1,596.73 | $1,541.96 | $54.76 | $232,154.20 | $334,683.52 | $566,837.73 | |||
| 356 | $7,845.80 | $1,596.73 | $1,550.96 | $45.77 | $233,705.16 | $334,729.29 | $568,434.45 | |||
| 357 | $6,294.84 | $1,596.73 | $1,560.01 | $36.72 | $235,265.17 | $334,766.01 | $570,031.18 | |||
| 358 | $4,734.83 | $1,596.73 | $1,569.11 | $27.62 | $236,834.27 | $334,793.63 | $571,627.90 | |||
| 359 | $3,165.73 | $1,596.73 | $1,578.26 | $18.47 | $238,412.53 | $334,812.10 | $573,224.63 | |||
| 30 | 360 | $1,587.47 | $1,596.73 | $1,587.47 | $9.26 | $240,000.00 | $334,821.36 | $574,821.36 | $18,453.55 | $707.16 |