Business work company is Canada goose

profileVincent666
Class4-Work.xlsx

List of Transactions

Transaction 1: You and a few friends invest $50,000 to open a tutoring service business and issue ordinary share capital to the shareholders.
Transaction 2: You purchase land and pay cash of $40,000.
Transaction 3: The business buys office supplies on account, agreeing to pay $3,700 within 30 days.
Transaction 4: You earn $7,000 of service revenue by providing services for customers. The business collects the cash.
Transaction 5: You perform service on account totaling $3,000 which means you let some customers pay later.
Transaction 6: During the month, the business pays $2,700 for the following expenses: rented equipment, $1,100; employee salaries, $1,200; and utilities, $400.
Transaction 7: You pay $1,900 on account, which means to pay off an account payable.
Transaction 8: You paid $30,000 to remodel your downtown apartment.
Transaction 9: In Transaction 5, you performed tutoring services for a student on account. The business now collects $1,000 from the student.
Transaction 10: You sell half of the land you bought for $20,000. You receive $22,000 cash and makes a $2,000 gain on the sale of land.
Transaction 11: You declare a dividend and pay the shareholders $2,100 cash

Journal & Ledger

Journal Ledger RedLotus Travel Inc.
Transaction Debit Credit Assets Cash Accounts Receivable Office Supplies Land Trial Balance
1 Cash $ 50,000 1) 50,000 5) 3,000 3) 3,700 2) 40,000 April 30th 2018
Share Capital $ 50,000 2) 40,000 9) 1,000 10) 20,000 Balance
4) 7,000 Account Debit Credit
2 Land $ 40,000 6) 2,700 Cash
Cash $ 40,000 7) 1,900 Accounts Receivable
9) 1,000 Office Supplies
3 Office Supplies $ 3,700 10) 22,000 Land
Account Payable $ 3,700 11) 2,100 Accounts Payable
Share Capital
4 Cash $ 7,000 $ 33,300 $ 2,000 $ 3,700 $ 20,000 Dividends
Service Revenue $ 7,000 Service Revenue
Gain on Sale of Land
5 Account Receivable $ 3,000 Liabilities Accounts Payable Rent Expense
Service Revenue $ 3,000 3) 3,700 Salary Expense
7) 1,900 Utilities Expense
6 Rent Expense $ 1,100
Utilities Expense $ 400
Salaries Exepense $ 1,200
Cash $ 2,700
7 Account Payable $ 1,900
Cash $ 1,900
1,800
8
9 Cash $ 1,000 Owners' Equity Service Revenue Gain on Sale Share Capital Dividends
Account Receivable $ 1,000 4) 7,000 10) 2,000 1) 50,000 11) 2,100
5) 3,000
10 Cash $ 22,000
Land $ 20,000
Gain on Sale of Land $ 2,000
11 Dividends $ 2,100
Cash $ 2,100
$ 10,000 $ 2,000 $ 50,000 $ 2,100
Rent Expense Salary Expense Utilities Expense
6) 1,100 6) 400 6) 1,200
$ 1,100 $ 400 $ 1,200

Making the Statements

Income Statement Balance Sheet
Trial Balance April 30th 2018 Year Ending April 30th 2018
April 30th 2018 Revenues Assets
Balance Current Assets
Account Debit Credit
Cash $ 33,300 Total Revenues
Accounts Receivable $ 2,000 Expenses
Office Supplies $ 3,700 Total Current Assets
Land $ 20,000 Long Term Assets
Accounts Payable $ 1,800
Share Capital $ 50,000 Total Expenses Total Long Term Assets
Dividends $ 2,100 Total Assets
Service Revenue $ 10,000 Net Income
Gain on Sale of Land $ 2,000 Liabilities
Rent Expense $ 1,100 Statement of Retained Earnings Current Liabilities
Salary Expense $ 1,200 April 30th 2018
Utilities Expense $ 400 Total Liabilities
$ 63,800 $ 63,800 Shareholders' Equity
Ending Retained Earnings
Total Shareholders' Equity
Total Liabilities & SE