Business work company is Canada goose
List of Transactions
| Transaction 1: You and a few friends invest $50,000 to open a tutoring service business and issue ordinary share capital to the shareholders. |
| Transaction 2: You purchase land and pay cash of $40,000. |
| Transaction 3: The business buys office supplies on account, agreeing to pay $3,700 within 30 days. |
| Transaction 4: You earn $7,000 of service revenue by providing services for customers. The business collects the cash. |
| Transaction 5: You perform service on account totaling $3,000 which means you let some customers pay later. |
| Transaction 6: During the month, the business pays $2,700 for the following expenses: rented equipment, $1,100; employee salaries, $1,200; and utilities, $400. |
| Transaction 7: You pay $1,900 on account, which means to pay off an account payable. |
| Transaction 8: You paid $30,000 to remodel your downtown apartment. |
| Transaction 9: In Transaction 5, you performed tutoring services for a student on account. The business now collects $1,000 from the student. |
| Transaction 10: You sell half of the land you bought for $20,000. You receive $22,000 cash and makes a $2,000 gain on the sale of land. |
| Transaction 11: You declare a dividend and pay the shareholders $2,100 cash |
Journal & Ledger
| Journal | Ledger | RedLotus Travel Inc. | |||||||||||||||||||||||||
| Transaction | Debit | Credit | Assets | Cash | Accounts Receivable | Office Supplies | Land | Trial Balance | |||||||||||||||||||
| 1 | Cash | $ 50,000 | 1) | 50,000 | 5) | 3,000 | 3) | 3,700 | 2) | 40,000 | April 30th 2018 | ||||||||||||||||
| Share Capital | $ 50,000 | 2) | 40,000 | 9) | 1,000 | 10) | 20,000 | Balance | |||||||||||||||||||
| 4) | 7,000 | Account | Debit | Credit | |||||||||||||||||||||||
| 2 | Land | $ 40,000 | 6) | 2,700 | Cash | ||||||||||||||||||||||
| Cash | $ 40,000 | 7) | 1,900 | Accounts Receivable | |||||||||||||||||||||||
| 9) | 1,000 | Office Supplies | |||||||||||||||||||||||||
| 3 | Office Supplies | $ 3,700 | 10) | 22,000 | Land | ||||||||||||||||||||||
| Account Payable | $ 3,700 | 11) | 2,100 | Accounts Payable | |||||||||||||||||||||||
| Share Capital | |||||||||||||||||||||||||||
| 4 | Cash | $ 7,000 | $ 33,300 | $ 2,000 | $ 3,700 | $ 20,000 | Dividends | ||||||||||||||||||||
| Service Revenue | $ 7,000 | Service Revenue | |||||||||||||||||||||||||
| Gain on Sale of Land | |||||||||||||||||||||||||||
| 5 | Account Receivable | $ 3,000 | Liabilities | Accounts Payable | Rent Expense | ||||||||||||||||||||||
| Service Revenue | $ 3,000 | 3) | 3,700 | Salary Expense | |||||||||||||||||||||||
| 7) | 1,900 | Utilities Expense | |||||||||||||||||||||||||
| 6 | Rent Expense | $ 1,100 | |||||||||||||||||||||||||
| Utilities Expense | $ 400 | ||||||||||||||||||||||||||
| Salaries Exepense | $ 1,200 | ||||||||||||||||||||||||||
| Cash | $ 2,700 | ||||||||||||||||||||||||||
| 7 | Account Payable | $ 1,900 | |||||||||||||||||||||||||
| Cash | $ 1,900 | ||||||||||||||||||||||||||
| 1,800 | |||||||||||||||||||||||||||
| 8 | |||||||||||||||||||||||||||
| 9 | Cash | $ 1,000 | Owners' Equity | Service Revenue | Gain on Sale | Share Capital | Dividends | ||||||||||||||||||||
| Account Receivable | $ 1,000 | 4) | 7,000 | 10) | 2,000 | 1) | 50,000 | 11) | 2,100 | ||||||||||||||||||
| 5) | 3,000 | ||||||||||||||||||||||||||
| 10 | Cash | $ 22,000 | |||||||||||||||||||||||||
| Land | $ 20,000 | ||||||||||||||||||||||||||
| Gain on Sale of Land | $ 2,000 | ||||||||||||||||||||||||||
| 11 | Dividends | $ 2,100 | |||||||||||||||||||||||||
| Cash | $ 2,100 | ||||||||||||||||||||||||||
| $ 10,000 | $ 2,000 | $ 50,000 | $ 2,100 | ||||||||||||||||||||||||
| Rent Expense | Salary Expense | Utilities Expense | |||||||||||||||||||||||||
| 6) | 1,100 | 6) | 400 | 6) | 1,200 | ||||||||||||||||||||||
| $ 1,100 | $ 400 | $ 1,200 | |||||||||||||||||||||||||
Making the Statements
| Income Statement | Balance Sheet | |||||||
| Trial Balance | April 30th 2018 | Year Ending April 30th 2018 | ||||||
| April 30th 2018 | Revenues | Assets | ||||||
| Balance | Current Assets | |||||||
| Account | Debit | Credit | ||||||
| Cash | $ 33,300 | Total Revenues | ||||||
| Accounts Receivable | $ 2,000 | Expenses | ||||||
| Office Supplies | $ 3,700 | Total Current Assets | ||||||
| Land | $ 20,000 | Long Term Assets | ||||||
| Accounts Payable | $ 1,800 | |||||||
| Share Capital | $ 50,000 | Total Expenses | Total Long Term Assets | |||||
| Dividends | $ 2,100 | Total Assets | ||||||
| Service Revenue | $ 10,000 | Net Income | ||||||
| Gain on Sale of Land | $ 2,000 | Liabilities | ||||||
| Rent Expense | $ 1,100 | Statement of Retained Earnings | Current Liabilities | |||||
| Salary Expense | $ 1,200 | April 30th 2018 | ||||||
| Utilities Expense | $ 400 | Total Liabilities | ||||||
| $ 63,800 | $ 63,800 | Shareholders' Equity | ||||||
| Ending Retained Earnings | ||||||||
| Total Shareholders' Equity | ||||||||
| Total Liabilities & SE |