City Budgets
CITY OF ASHEVILLE
NORTH CAROLINA
Adopted Annual Budget Fiscal Year 2015-16
Esther Manheimer
Mayor
|
Marc Hunt |
Chris Pelly |
|
Vice Mayor |
Councilmember |
|
Cecil Bothwell |
Gordon Smith |
|
Councilmember |
Councilmember |
|
Jan B. Davis |
Gwen Wisler |
|
Councilmember |
Councilmember |
Gary W. Jackson
City Manager
Paul Fetherston
Assistant City Manager
Barbara Whitehorn
Chief Financial Officer
August2B,2015
TO: FROM: SUBJECT:
Mayor Manheimer and City Council Members Gary W. Jackson, City Manager f
2015-16 Adopted Annual Budget
I am pleased to present you with a copy of the 2015-16 Adopted Annual Budget Document. This document, which was prepared by the City's Budget & Financial Reporting staff, reflects the City's overall budget plan and policies as approved by City Council for the upcoming fiscal year.
The Fiscal 2015-16 Proposed Annual Operating Budget was presented to City Council on May 26, 2015. In accordance with the North Carolina Local Government Budget and Fiscal Control Act, a summary of the Proposed Budget along with a notice of the Public Hearing was published on May 29, 2015. City Council conducted a public hearing on the Proposed Budget on June 9, 2015. The Fiscal Year 2015-16 Budget is balanced with an Ad Valorem tax rate of $0.475 per $100 of assessed value, which represents a $0.015 increase over the current year tax rate. All essential City services are continued in the Adopted Budget.
There were two minor changes made to the Proposed Budget prior to its adoption by City Council on June 23, 2015. Those changes are summarized below.
· Strategic Partnership Funding: At the June 9 City Council meeting, Council agreed to consider budgeting an additional $50,000 in Strategic Partnership grants, pending the recommendations of the Housing and Community Development (HCD) Committee. At their June 16 meeting, the HCD Committee considered applications from ten eligible organizations that had not been granted funds at the June 9 City Council meeting and granted $50,000 in additional funding. Council is taking action on these recommendations in a separate agenda item at tonight's meeting. Staff has adjusted the FY 2015/2016 Proposed General Budget to reflect this expenditure increase, and the sales tax revenue budget has been increased by
$50,000 to provide the necessary funding.
· Capital Improvement Program - Craven Street Bridge: Funding for this project was shown in the Proposed Budget Document Capital Improvement Program (CIP) section as part of the overall RADTIP cash flow. The Adopted Budget Document will show cash flow, including
$300,000 in funding from Buncombe County, for Craven Street Bridge separately from RADTIP. The overall cash flow totals for the five-year GIP remain unchanged.
The FY 2015-16 budget numbers and all narrative in this document reflect the budget as adopted by City Council on June 23, 2015, including the changes noted above between the Proposed and Adopted Budgets. The City Manager's Budget Message, however, is included as it was presented with the Proposed Budget on May 26, 2015.
"
GOVERNMENT FINANCE OFFICERS ASSOCIATION
Distinguished Budget Pre sen ta tion Award
PRESENTED TO
City of Asheville
North Carolina
For the Fiscal Year Beginning
July 1, 2014
/.
Executive Director
ASHEVILLE
( TABLE OF CONTENTS )
|
|
Page |
|
Public Safety |
|
|
Police . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
87 |
|
Fire & Rescue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
90 |
|
Nondepartmental . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
93 |
|
Environment & Transportation |
|
|
Water Resources Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
95 |
|
Muilti-Modal Transportation and Capital Projects. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
99 |
|
Public Works . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
101 |
|
Stormwater Fund. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
105 |
|
Street Cut Utility Fund. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
107 |
|
Transportation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
108 |
|
Transit Services Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
111 |
|
Parking Services Fund. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
113 |
|
Nondepartmental. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
115 |
|
Culture & Recreation |
|
|
Parks, Recreation & Cultural Arts. . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
117 |
|
US Cellular Center Fund. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
122 |
|
Nondepartmental . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
124 |
|
Community Development |
|
|
Planning & Urban Design. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
125 |
|
Housing Trust Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
128 |
|
Building Safety . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
129 |
|
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
130 |
|
Nondepartmental . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
131 |
|
Capital Improvements Program/Debt Management |
|
|
Introduction. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
135 |
|
Operating Budget Impact. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
136 |
|
General Capital Fund. . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
137 |
|
Water Resources Capital Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
182 |
|
Parking Services Capital Fund. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
211 |
|
Debt Management . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
214 |
|
Supplemental Information |
|
|
Asheville Community Profile . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
219 |
|
Budget Ordinance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
225 |
|
Glossary of Budget Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
232 |
( INTRODUCTION )
INTRODUCTION
Budget Guide
City Manager’s Budget Message Organizational Structure Budget Process
Financial Policies
Local governments exist to provide a wide range of basic services on which we all depend: police and fire protection, streets and sidewalks, water systems, garbage collection, and parks, just to name a few. The ability of a local government to provide this wide range of services rests on its financial decision-making. This document contains the City of Asheville’s FY 2015-16 adopted Budget, which is the financial plan that will guide City operations over the next year.
The City of Asheville budget document is designed to emphasize service areas instead of organizational units or funds. Five major service areas are identified in the budget document: (1) Public Safety; (2) Environment & Transportation; (3) Culture & Recreation; (4) Community Development; and (5) General Government.
The budget document is divided into the following sections:
Introduction - This section begins with the City Manager’s Budget Message which highlights and explains the major budgetary issues facing the City of Asheville during the 2015-16 fiscal year. The Introduction also includes a description of the budget process and City organizational structure and a presentation of the City’s financial policies.
Budget Summary - The Budget Summary section provides a detailed picture of the City’s FY 2015-16 adopted annual operating budget, including information on total budget expenditures, revenues, and staffing. This section concludes with an estimate of fund balance for the City’s general fund.
Fund Summary - The Fund Summary section segregates the expenditures and revenues by fund. Detailed information is included for all City operating funds, with a focus on the City’s largest fund - the general fund. This section also highlights the City’s major revenue sources and summarizes the trends and assumptions that were used in developing the FY 2015-16 revenue estimates.
Service Area Summaries - The next five sections present budget data for the major service areas. Detailed budget information is included for the City departments and divisions associated with each service category. Departmental goals, objectives and performance measures are presented in this section.
Capital Improvement Program/Debt Management - The long-range Capital Improvement Program (CIP) describes planned capital improvement projects and funding sources for the next five fiscal years. This section also contains information on the City’s annual debt service requirements.
Supplemental Information - The budget document concludes with a Supplemental Information section that includes a community profile, which provides demographic and economic information for the Asheville area. This section also contains a glossary of frequently used budget terms.
Please direct any comments or questions to: Tony McDowell, Budget/Financial Reporting Mgr City of Asheville
P.O. Box 7148
Asheville, NC 28802-7148
Telephone: (828) 259-5635
Fax: (828) 259-5619
( BUDGET GUIDE )
( Adopted Budget 2015-2016 ) ( 1 ) ( City of Asheville )
Honorable Mayor Manheimer and City Council Members:
It is my pleasure to respectfully submit to you the City Manager’s Proposed Budget for the fiscal year beginning July 1, 2015 and ending June 30, 2016 with a total operating budget of $154 million. The proposed budget includes a total General Fund Budget of $103 million, a 3.6% increase over the adopted fiscal year 2014-2015 budget. The proposed budget includes an increase to the property tax rate of 1.5 cents per $100 of valuation, bringing the total millage rate to 47.5 cents.
Economic Improvements and Constraints
The 2015-2016 proposed budget for operations continues existing service levels while striving for a more balanced financial foundation. The City of Asheville has entered a period of consistent growth. After several years of experiencing the negative effects of the Great Recession, Asheville has, over the last few years, witnessed slow but steady economic improvement. This improvement has provided opportunity for the City to begin addressing long-term structural sustainability. Meanwhile, City staff continues to work on reengineering and managed cost savings with a goal not only of long-term structural sustainability but also continued high level of service.
Asheville entered the operating budget process for fiscal year 2015-2016 with clear direction from City Council: fund the implementation of the classification and compensation study, continue funding strategic improvements in the Police Department, and evaluate City programs and services that are taxpayer subsidized for potential reductions in the level of subsidy. I am pleased to once again present a proposed budget that successfully meets the City Council strategic goals, while maintaining the high level of service the citizens of Asheville expect.
City staff has planned, prioritized, and worked cross-departmentally to ensure that the budget for fiscal year 2015-2016 includes the efficient use of resources while continuing current service levels. In the past year, Asheville has been highlighted nationally for its culture, cuisine and quality of life. While this is exciting and inspiring, the City of Asheville’s fiscal health is dependent on two distinct factors: the local, regional, and national economy and the legislative environment within the North Carolina General Assembly. The General Assembly continues to pursue a number of legislative issues, in particular sales tax redistribution, which could impact municipal finances and service delivery. Asheville staff works to optimize the use of limited resources while attempting to contingency plan for legislative and regulatory changes. Ongoing careful fiscal management and reengineering efforts allow management to entertain strategic goals beyond the maintenance of core services. Asheville has shown remarkable increases in sales tax collections and development revenue over the last year. Sales tax receipts are a lagging economic indicator, suggesting this phase of economic recovery is well underway within the City. Increasing development revenue indicates not only the City’s current positive economic health, but the likelihood of continued growth. More visitors and more residents add pressure to the City’s aging infrastructure and make investment in long-term capital improvements all the more important. As the economic hub of Western North Carolina, Asheville’s long-term financial sustainability has a significant impact on the economic health of the region as a whole.
Though Asheville successfully weathered the economic storm of the Great Recession, costs of supporting existing city services continue to outpace growth in revenues. One consequence of a recovering economy is an increasing cost of materials and labor. These increases are good for Asheville’s economy as a whole, but make managing costs for the City more challenging. This ongoing structural gap is a phenomenon familiar to cities, particularly to those cities that are long-established and have
( CITY MANAGER’S BUDGET MESSAGE )
( Adopted Budget 2015-2016 ) ( 2 ) ( City of Asheville )
infrastructures dating back a hundred years or more, which adds pressure to operating and capital budgets already stretched to cover rising costs. Over the past few years, Asheville has addressed this gap by reducing expenditures, primarily through freezing salaries, reducing staffing levels through hiring freezes, and deferring capital improvements. Unfortunately, while these tactics allowed the City to weather the economic storm, they did not come without consequences. The City fell behind in capital
maintenance and investment, employee compensation fell behind market, and current staffing levels are inadequate to maintain a high level of service.
In addition to challenges facing cities throughout the United States, the North Carolina General Assembly passed HB 1050 in the 2014 Short Session, eliminating cities’ ability to charge a local privilege license fee as of July 1, 2015. This bill has had a significant impact on North Carolina cities. As a result of this legislative action, Asheville started the budget planning for 2015-2016 with a revenue hole of $1.5 million, or almost 1.5 percent of the General Fund budget. In order to fill this gap, the proposed budget contains a
1.5 cent increase in the property tax rate, as mentioned above.
Management Initiatives, Compensation and Staffing
The 2015-2016 operating budget proposes implementation of the city-wide Classification and Compensation Study completed in April, 2015, as well as a one-percent across the board increase for all employees. The classification structure and compensation plan developed by Segal Water consultants working with Human Resources and other teams within the city, will enable Asheville to establish a baseline for competitive salaries that should reduce turnover and improve recruitment of qualified candidates. The recommendations include market increases for employees making less than the minimum for their job, and compression increases to account for the time an employee has served in a role. The total cost of these initiatives is $1.15 million. With the additional one-percent across the board increase, the total compensation increase in the General Fund for fiscal year 2015-2016 is $1.65 million. The operating budget also includes $250,000 to extend the living wage to temporary/seasonal classified employees. At the May 12 work session, Council directed management to further evaluate the classification of employees as temporary/seasonal versus permanent part-time; staff evaluation of positions is currently underway.
The economic growth in Asheville is exciting. In order to support the City’s investment in Innovation Districts and job creation in our improving economy, the operating budget includes an increase from
$60,000 to $100,000 for the City’s contribution to the Asheville Economic Development Coalition and Asheville 5x5 Plan. While an improving economy presents opportunity, growth is placing considerable pressure on existing City staff. Improving compensation is part of the equation to address this challenge; however, in order to maintain a high level of service, staffing levels have to increase. Some positions were added during fiscal year 2014-2015 to address this challenge; additions below are included in the 2015-2016 budget. Staff evaluates opportunities for efficiency and considers multiple alternatives before recommending any additional full-time equivalent positions be added to the City budget. In several cases, staff collaborated to provide resources across departments, sharing positions or transferring vacant, authorized positions to other areas.
The fiscal year 2015-2016 operating budget will add 14.25 positions in the General Fund and 10.37 in enterprise funds.
General Fund
(
1.25
1.00
1.00
2.00
)3.00 3.00 3.00
Enterprise Funds
( 0.37 )10.00
Water Resources Stormwater
Right Size, Right Staff
The Police Department will add an Administrative Services Manager, a Financial/Budget Analyst, two part-time Property and Evidence Technicians, and other administrative service positions. Several of these are offset by efficiencies and reallocations of existing positions, for a net increase of three full-time equivalents. These additions will help address challenges faced by the department. The Fire Department will add three fire inspectors with an expectation that the associated costs will be 100% offset by increased inspection revenues. Development Services, in light of the significant increase in workload, will add Permit Facilitators and move to a five-day schedule for the Development Services office. The Stormwater Fund will have an additional ten positions, including a crew of six maintenance workers, with
a goal of reducing capital costs over the long term by increasing the amount of current maintenance work that can be completed. Fractions of positions above indicate the conversion of a part-time position to full- time. In addition, based on Council direction to more closely regulate short-term rental properties, a full- time inspector position, with offsetting fee revenue, will be incorporated by the conclusion of the budget process.
To address the increasing cost of labor and the challenge of retention, staff is working to identify the right mix of employees: full-time, permanent part-time, temporary/seasonal and temporary contract. The first step has been to identify temporary contract employees in important roles across the City that are full- time and could be defined as permanent. Through this analysis, five positions were identified for conversion from temporary contract positions to permanent City positions. These changes have no net financial impact.
Capital Improvement Program
The capital budget for fiscal year 2015-2016 continues the rolling five-year capital improvement program (CIP). The program seeks to address Council priorities, infrastructure needs and deferred maintenance by including projects that meet one or more of the City Council’s strategic goals: economic growth and sustainability, affordable housing and community development, and high quality of life. Additionally, projects are evaluated for potential outside funding sources in the form of grants or contributions, and perceived return on investment using a triple bottom line approach considering social, environmental, and financial returns. The plan will be revisited annually, at which point project timelines may shift and priorities realign. As a rolling five-year budget for capital projects, each year, one year of the five-year plan will be adopted as the capital budget.
The capital improvement program, begun in fiscal year 2013-2014 is now in full swing. The program, which leverages the funds available for CIP through a long-term debt model and the use of outside sources of funds, will enable the City to fund significant investment in capital improvements city-wide over the next five years, including the construction of signature projects like the Riverfront Redevelopment, greenways, sidewalks and other transportation connections, investment in the City’s aging fleet and critical infrastructure repairs. Capital investment needs, which could easily cost more than $400 million, continue to far exceed available resources which forced staff to work diligently to prioritize projects and ensure that the available CIP funds are put to the highest and best use.
|
Capital Expenditures (Cash Flow), FY 2014-FY 2015 |
$ 16,919,385 |
|
Capital Expenditures (Cash Flow), FY 2016 |
$ 26,241,588 |
|
Capital Expenditures (Cash Flow), FY 2017-FY2020 |
$ 64,328,405 |
|
Total from Inception, FY 2014- FY 2020 |
$ 107,489,378 |
Adopted Budget 2015-2016 5 City of Asheville
( CITY MANAGER’S BUDGET MESSAGE )
Details of the capital budget begin on page 135.
Summary
2014-2015 has shown steady growth in revenues, with notable growth in local development permitting revenue and sales tax, as previously mentioned. Permitting activity has increased precipitously in the last two years; 2013-2014 revenue increased almost 32% over the previous year, and 2014-2015 is anticipated to increase another 6%. As a leading indicator of the economic health of the City of Asheville, increases in permit activity will translate over time into additional ad valorem taxable value. The turnaround for projects from permit to completion is usually 12-24 months, so the City should start to see the impact of the increased activity as early as fiscal year 2015-2016.
Legislative Climate
A level of uncertainty remains in the intergovernmental arena, and Asheville will need to remain flexible and adaptive as the North Carolina General Assembly’s legislative session comes to a close and the FY 2015-2016 budget is adopted. Several key legislative assumptions are included in the budget:
· Disposition of the City of Asheville’s Municipal Water System: On June 9, 2014, Judge Manning issued a Memorandum of Decision and Order RE: Summary Judgement. In the Decision, Judge Manning ruled that HB 488 violates Article II, Section 24 of the North Carolina Constitution (prohibiting local acts related to health and sanitation), Article I, Section 19 of the N.C. Constitution (prohibiting the taking of a proprietary asset with no rational basis), and Article I, Section 19 and 35 of the N.C. Constitution (because the taking results in no change in use and is not a valid exercise of the legislative power to condemn). Judge Manning ruled further, if it were determined that HB 488 was a valid exercise of the sovereign power of the State of North Carolina, then the City would be entitled to just compensation for its water system. The State of North Carolina filed a Notice of Appeal from Judge Manning’s Memorandum of Decision and Order RE: Summary Judgement to the North Carolina Court of Appeals on July 8, 2014. Allowing time for preparation of the Record on Appeal and briefing of the issues, it is anticipated the North Carolina Court of Appeals may issue a decision in the case in the next few months. It is unlikely that the Appeals Court would overturn the decision of Judge Manning.
· Senate Bill 369, Sales Tax Fairness Act; Senate Bill 608, Simple and Fair Formula for Sales Tax Distribution: These two bills convert the local sales and use tax authorized under Articles 39, 40 and 42 of the North Carolina General Statutes to a State sales and use tax. Both bills redistribute this state revenue to counties on a per capita basis; the key difference is that SB 608 begins with a base level of revenue that will not be reallocated. Proposed reallocation would negatively impact all of the State’s economic engines and redistribute tax from sales in areas of economic growth to rural counties. Cities like Asheville, experiencing economic growth including increasing sales tax, would be hardest hit. Using information provided by the State and the North Carolina League of Municipalities, the revenue loss to the City of Asheville is estimated to be between $250,000 and $4.1 million in budget year 2015-2016 were one of the bills to pass. These bills not only directly impact the financial health of cities, they redefine the tax itself as a State tax, no longer controlled by cities or counties, which could be redefined, reallocated, or removed from cities’ revenue altogether. While it does not appear that there is enough support in the General Assembly for one of these bills to pass, the devastating effect that they could have on the fiscal health of the City cannot be understated.
( CITY MANAGER’S BUDGET MESSAGE )
( Adopted Budget 2015-2016 ) ( 10 ) ( City of Asheville )
· House Bill 903, County Tax Flexibility/Municipal Rev Opts. This bill would give counties increased flexibility within their current authority for sales and use tax and would allow cities to adopt, by resolution, a local one-quarter cent sales and use tax to offset the loss of the privilege license tax repealed in 2014. This bill is not considered likely to pass; however, were one of the other bills to pass, this bill’s passage would become important in order for cities to maintain service levels.
Government-wide Highlights
City Council budget goals 2015-2016
Classification and Compensation Study, Managed Savings
· City of Asheville Staff has worked to carefully manage departmental budgets since the financial downturn. With slow but steady improvement in revenues, this conservatism created adequate savings to fund an increase in employee compensation in the fiscal year 2014-2015 budget, as well as funding a classification and compensation study to evaluate whether the City’s compensation package is adequate to recruit and retain high quality employees. In order to ensure that any adjustments to the compensation plan could be funded, staff was tasked with continuing careful budget management. Asheville continues to pursue rightsizing and
· reengineering of service delivery to make the most cost effective use of the limited resources available. The FY 2015-2016 budget for personnel costs includes fully implementing the classification and compensation study recommendations, as well as a 1% across the board increase for all City employees.
Asheville Police Department Management Goals and Strategic Plan
· Chief William Anderson retired in December 2014. Chief Steve Belcher, a well-known police consultant, has filled the chief’s role since February 2015. Chief Belcher has worked to identify challenges within the Asheville Police Department (APD) and develop management strategies for improvement in line with the strategic plan to improve service delivery, employee retention, and resolve structural issues within the department. The 2015-2016 budget funds several changes within the civilian support structure of the APD, including the addition of an Administrative Services Manager, as well as assigning a Human Resources Consultant and a Financial Analyst who will work with the APD but will report to Human Resources and Finance, respectively. This structure is intended to increase communications and cross-departmental cooperation. The classification and compensation study performed in 2014-2015 evaluated issues of compensation in the police department, including salary compression, which will be addressed with the implementation of the plan in fiscal year 2015-2016.
· The replacement of the aging APD vehicle fleet will continue to be funded in fiscal year 2015- 2016, working toward the eventual goal of replacing patrol vehicles on a five-year asset life schedule. APD management is evaluating the department’s take-home vehicle policy to determine the most efficient and effective method to manage such a program so that it benefits not only the employees, but the community with the visibility of take-home vehicles in neighborhoods.
Reducing Taxpayer Subsidy of Programs
· An ongoing area of focus is examining programs and services that the City provides that are taxpayer subsidized, some of which might be more appropriately funded through user fees and other sources of revenue. The Solid Waste Collections fee will increase in 2015-2016 according to the plan developed by staff in 2011 to move the program toward full-cost recovery. Additionally, the City contracted a comprehensive Parks and Recreation fee study in fiscal year 2014-2015, which helped staff identify which programs are most heavily subsidized. Identified among these were the Aston Park Tennis Center, which was 80% taxpayer subsidized, and the Western North Carolina Nature Center, which was 65% taxpayer subsidized. Council expressed a desire to reduce the subsidy at the Tennis Center. New fees adopted in March accomplish this by shifting costs to the users, while still maintaining a facility that is significantly less expensive to use than other comparable clay-court facilities in the region. The Council goal for the Nature Center is to reduce the taxpayer subsidy to more accurately reflect the use of the facility by City of Asheville residents. Residents make up about 25% of the visitors to the Center annually. Staff developed a three-year plan to reduce the subsidy. Key components of the plan include increase financial support from the Friends of the Western North Carolina Nature Center and raising gate admission rates, which have not been increased since 2007. The new rates will remain below the national average for similar facilities. City of Asheville residents will continue to receive a discounted rate for gate admission.
Continuing Sound Financial Management by Addressing Long-Term Liabilities
· The City contributes to the statewide Local Governmental Employees’ Retirement System (LGERS), a cost-sharing defined benefit pension plan administered by the State of North Carolina. No increase is required in fiscal year 2015-2016.
· In December 2011, the City of Asheville created an irrevocable trust and fully funded the City’s net obligation for Other Post-Employment Benefits (OPEB), which consists of retiree health care benefits. The City invested its assets with the State of North Carolina State Treasurer’s OPEB Investment Fund, which mirrors investments used for statewide pension funds. Concurrent with establishing the trust, the City also adopted a five-year step up plan to fully fund the annual required contribution to meet the ongoing OPEB obligation. The proposed FY 2015-2016 budget includes an annual contribution in the amount of $800,000. It should be noted that the City suspended offering the retiree health care benefit to new employees hired after June 30, 2012, which will limit future growth of the OPEB obligation. These actions show that Asheville is taking deliberate steps to ensure retiree health care benefits are sustainable and affordable over the long term.
General Fund Highlights Revenue Highlights:
· The property tax is the single largest source of revenue for the City. Based on projections
received from the Buncombe County Tax Office, staff is assuming a 1.8% increase in the City’s property tax base in FY 2015-16. The proposed FY 2015-16 budget also includes a 1.5 cent increase in the City’s property tax rate to offset the loss of revenue from the business privilege
license fees which were eliminated by state legislation. If staff’s proposal is approved by City Council, the City’s tax rate for FY 2015-16 will be 47.5 cents per $100 of assessed valuation.
· Based on statewide projections from the North Carolina League of Municipalities and local trend data, staff is projecting a 7.5% increase in sales tax revenue in the current fiscal year and a 4.0% increase in FY 2015-16.
· Revenue from licenses and permits in the General Fund shows a 12.0% decrease due to the loss in revenue from business privilege licenses. Part of the loss in this category is offset by continued strong performance from development services (DSD) permit revenue. Based on current year trends, DSD revenue shows a budget-to-budget increase of 35% or approximately
$900,000.
· Intergovernmental revenue in the General Fund, which includes state-shared utility taxes as well as Powell Bill funding, is budgeted to increase 5.4% in FY 2015-16 mostly as a result of an increase in utility tax revenue due to changes in the distribution method for the electricity sales tax. It should be noted that intergovernmental revenue is negatively impacted by the expiration of the COPs grant.
· The FY 2015-16 proposed General Fund budget includes no fund balance appropriation, which is shown in the table below under Other Financing Sources.
( 2012-13 Actual 2013-14 Actual 2014-15 Budget 2015-16 Proposed 46,891,865 11,171,151 17,067,516 4,594,340 5,382,921 69,341 1,755,350 3,604,870 52,052,585 10,801,589 17,793,854 8,673,961 5,844,444 158,368 1,917,784 83,765 52,103,473 11,476,750 18,704,766 8,595,455 5,175,010 150,000 1,342,500 2,000,000 54,833,390 12,098,379 20,079,180 9,985,234 4,550,994 150,000 1,401,450 0 90,537,354 97,326,350 99,547,954 103,098,627 ) Revenues:
Property Taxes Intergovernmental Sales & Other Taxes Charges For Service Licenses & Permits Investment Earnings Miscellaneous
Other Financing Sources
Total Revenues
Expenditure Highlights:
· The FY 2015-16 proposed budget includes General Fund expenditures that are 3.6% more than the FY 2014-15 adopted budget.
· Public Safety is the largest General Fund service area, accounting for 45% of all general fund expenditures. Public Safety expenditures show a $1.0 million increase in FY 2015-16. A portion of this increase is the result of the salary adjustments discussed early in the budget document. In addition, the Police Department proposed budget includes funding to begin implementation of the Strategic Operating Plan & Organizational Assessment. Specific items funded in the budget
include the addition of a Deputy Chief, an Administrative Services Manager, a Financial Analyst, and Property & Evidence Technicians, along with additional funding for management training and development. A portion of the cost of these enhancements will be offset through the reallocation and freezing of existing vacant positions along with some reductions in the overtime budget. The new impact of the changes is approximately $157,000. The Fire Department budget includes funding to add three positions to enhance the fire inspection program. The cost of the three positions will be fully offset by additional revenue from the inspections that they perform.
· Environment & Transportation represents 15% of the FY 2015-16 General Fund budget. This service area shows an increase of approximately $354,000, which is primarily the result of the salary adjustments discussed early in the budget document, as well as the addition of one greenway position in the Transportation Department and the shifting of the mowing program from the Parks and Recreation Department to the Public Works Department.
· The increase in General Government expenses is due to several factors including: 1) a $538,000 increase in economic incentive payments; 2) the inclusion in the budget of every-other-year City Council election costs and; 3) mid-year FY 2014-15 staffing additions in the Human Resources Department and the Communication & Public Engagement Division.
· The budgetary change most directly impacting the Culture and Recreation service area is the proposal to begin paying all temporary/seasonal staff a salary that meets the living wage guidelines for Buncombe County. This change has the biggest effect in Parks & Recreation and at the US Cellular Center, which are both large users of non-benefitted labor. In Parks & Recreation, the estimated impact is $150,000 and at the US Cellular Center it is $90,000.
· The slight increase in the Community Development service area is primarily the result of the addition of 2 FTE positions to help meet increased workload in the Development Services Department.
( 2012-13 2013-14 2014-15 2015-16 rvice Areas Actual Actual Adopted Proposed Public Safety 40,978,957 42,668,751 45,499,309 46,569,606 Environment & Transportation 12,919,184 13,994,542 14,919,678 15,274,671 General Government 10,339,111 12,847,324 14,053,914 15,785,300 Culture & Recreation 10,420,301 9,596,690 10,774,113 10,955,585 Capital Pay-Go/Debt 6,038,478 8,057,714 8,995,878 9,086,878 Community Development 7,287,481 4,930,139 5,305,062 5,426,587 Total General Fund 87,983,512 92,095,160 99,547,954 103,098,627 ) Se
Unassigned Fund Balance Analysis
The City of Asheville Financial Management Policy recommends that the City maintain a fund balance in the General Fund equal to 15% of expenditures. The City ended FY 2013-14 with $17.0 million in unassigned fund balance. The adopted FY 2014-15 budget included a $2.0 million fund balance appropriation, which brought that total down to $15.0 million. Since the start of the fiscal year, an additional $218,518 has been appropriated from fund balance. Based on the positive revenue and
expenditure trends observed through the first three quarters, staff is projecting that instead of decreasing, fund balance will actually increase slightly in the current fiscal year. Current revenue and expenditure projections for FY 2014-15 indicate that unassigned fund balance at June 30, 2015 will be $17.7 million or 18.0% of estimated expenditures. As noted earlier, the FY 2015-16 General Fund budget does not include any appropriation from fund balance. Therefore, based on the proposed budget total of $103 million, unassigned fund balance at the end of the FY 2015-16 would be 17.2%.
Highlights from Other Funds
Water Resources Fund
· In April, City Council approved minor rate adjustments for the 2015-16 fiscal year based on the Raftelis financial model. These rate adjustments are expected to generate approximately
$465,000 in additional revenue.
· The FY 2015-16 proposed budget includes $11.98 million in pay-as-you-go funding for water capital improvement projects and $335,000 to fund the routine replacement of vehicles and equipment. The capital budget is partially funded with a $1.89 million appropriation from Water fund balance.
· Operating costs show an increase due to $750,000 budgeted in Professional Services for on-call professional engineering contracts. On-call contracts will allow the department to expedite project design, bidding, and construction
· City staff is currently in the process of completing a refunding of water debt that was issued in 2005 and 2007. This refunding will result in substantial debt service savings over the life of the repayment. Since the transaction has not closed yet (scheduled for June 11), staff has not adjusted the debt service budget for FY 2015-16.
Stormwater Fund
· Based on the financial model developed in the previous fiscal year, staff submitted and City Council approved in April a 5% increase in Stormwater fees for FY 2015-16. This rate adjustment is expected to generate approximately $240,000 in additional revenue for the fund.
· The proposed budget includes funding for an additional crew of 6 FTE to enhance the stormwater maintenance program. The crew will be utilized to perform additional preventative maintenance services including performing ditching activities and replacing failed drainage systems.
· In addition to the crew noted above, there were several other position changes during FY 2014-
15 including the addition of a utility locater, a project manager, and a customer service representative. Half of the salary of an engineering technician position formerly charged to the General Fund is now also being charged to Stormwater.
Transit Fund
· The adopted FY 2014-15 budget included a half-year of funding to implement limited Sunday service and make other minor route changes on January 1, 2015. The FY 2015-16 proposed budget includes a full year of grant and City funding for these service enhancements.
· Overall operating costs for the transit system, including the item noted above, are up about
$260,000 in FY 2015-16.
Parking Services Fund
· Revenues in the current fiscal year are performing better than budget, and this trend is expected to continue next fiscal year. There are no rate changes included in the FY 2015-16 proposed budget.
· The proposed budget includes a $300,000 appropriation from Parking fund balance for capital projects including: 1) elevator rehabilitation in the three older garages, and 2) structural maintenance in the Civic Center Garage.
· The proposed budget also includes funding to hire a consultant to prepare a comprehensive parking study from a “big picture” vantage point in order to develop the appropriate strategic framework and philosophy to help formulate policy decisions to ensure that resources are used efficiently during the next 10 to 15 years.
· A half-time account clerk position was added to the budget during FY 2014-15.
US Cellular Center Fund
· Event bookings and operating revenue have been lower than originally anticipated in the adopted FY 2014-15 budget, and this trend is expected to continue in FY 2015-16.
· The proposed US Cellular Center budget includes funding to pay all temporary/seasonal employees a living wage beginning in FY 2015-16.
· The General Fund transfer shows a slight decrease due to a reduction in the Center’s charge for indirect costs.
Street Cut Utility Fund
· The FY 2015-16 proposed budget includes $240,000 for equipment/vehicle replacement in the Street Cut Fund. Debt proceeds will fund these purchases.
· Otherwise, the FY 2015-16 proposed budget for the Street Cut Fund reflects a continuation of existing programs and services.
Conclusion
I am pleased to present a proposed budget for Fiscal Year 2015-2016 that make improvements to service delivery and continues the comprehensive capital improvement program begun in 2014-2015 that is sustainable and will move Asheville to a higher level of financial sophistication and security.
I would like to take this opportunity to thank our department director team for their leadership during the budget process and recognize the tremendous work of the staff in the budget division, Tony McDowell, John Sanchez and Erin Marie Wheeler. Special thanks to the project managers, directors, staff, Barbara Whitehorn, Paul Fetherston and Cathy Ball for their tireless work on the capital improvement program. I would also like to recognize the efforts of all city employees for their dedication to delivering quality services to the Asheville community.
I look forward to working with you and the community to adopt the Fiscal Year 2015-2016 Budget. Sincerely,
Gary W. Jackson City Manager
Focus Area 1: Economic Growth and Sustainability
Goal 1: Implement the Economic Development Capital Improvement Plan Action Item: Add Special Obligation Bonds to the menu of available permanent financing options.
Action Item: Elevate efforts to use additional funding to leverage money from other partners including NCDOT, Buncombe County, the TDA, as well as other public and private partners.
Action Item: Extend the Capital Improvement Plan to 10 years.
Goal 2: Invest and leverage investment in community infrastructure.
Action Item: Research, develop and propose incentives for in-fill and redevelopment. Evaluate City owned property to determine best use.
Action Item: Evaluate the opportunities to improve ART services.
Action Item: Respond to results of Asheville In Motion Plan incorporating Complete Streets and Multi modal transportation policies.
Action Item: Prioritize transportation system that supports walking, biking, greenways and transit.
Action Item: Support I-26 Connector improvements.
Action Item: Promote innovative forms of development including Form Based Code, mixed use development, and strategies for sustainable infill development in coordination with the comprehensive plan.
Action Item: Research access to better broad-band internet connectivity throughout the city and for underserved populations.
Goal 3: Create economic development and community investment opportunities through partnerships, planning and incentives.
Action Item: Update the Comprehensive Plan 2025.
Action Item: Leverage regional service provider partnerships to assist small businesses and minority businesses in gaining access to effective business plan development.
Action Item: Support the Economic Development Coalition in update to the 5 X 5 Plan
Action Item: Review the City’s current economic incentives policies to potentially include a minimum wage for created jobs and incentives for small businesses.
Goal 4: Support staff’s continued implementation of operational efficiencies and practices of sustainability
( 2015-2016 STRATEGIC GOALS & OBJECTIVES )
( Adopted Budget 2015-2016 ) ( 14 ) ( City of Asheville )
(
Action Item: Evaluate the recommendations from the Mayor’s Development Task Force.
Action Item: Continue sustainability efforts to reduce the city’s carbon footprint, including options to further solid waste reduction goals.
Actions Items: Continue strategic review of management models for key city parks and recreation facilities including the Nature Center and Aston Park Tennis Center.
Action Item: Implement environmentally sustainable storm water planning policies.
Action
Item: Research possible loose leaf collections models.
Focus Area 2: Affordability and Economic Mobility
Goal 1: Expand Asheville’s supply of quality, affordable homes for current and future residents.
Action Item: Develop an action plan with the Housing Authority for the redevelopment of a public housing community to include affordable, mixed income housing
.
Action Item: Promote affordable housing located close to the CBD, jobs and transportation.
Action Item: Identify and initiate use of city owned land for development of affordable housing projects.
Action Item: Develop and implement a Comprehensive Aff
ordable Housing Strategy which includes review of land use and zoning regulations, recommendations from the Affordable Housing Advisory Committee and development incentives to increase the production of affordable housing units.
Goal 2: Improve citizen eq
uity by reducing disparity gaps with an emphasis on education and socio-economic mobility.
Action Item: Partner with Asheville City Schools to track progress toward the City School Strategic Plan; receive regular updates from the school system through Cit
y Council appointed liaison.
Action Item: Continue and consider elevating support for the City of Asheville Youth Leadership Academy.
Action Item: Identify appropriate partnership opportunities to improve access to affordable housing, transportation, and living wage jobs.
)
Focus Area 3: High Quality of Life
Goal 1: Make Asheville one of the safest cities in America based on approved metrics for similarly sized cities
Action Item: Develop strategies to address nuisance behaviors.
Action Item: Address traffic and pedestrian safety throughout Asheville in partnership with the North Carolina Department of Transportation.
Action Item: Implement the Asheville Police Department Strategic Plan including an open and transparent process for the selection of the police chief.
Action Item: Support and expand community based policing efforts to improve relationships between the police and the community.
Goal 2: Encourage policies that improve public health and safety for City of Asheville employees and citizens.
Action Item: Continue implementation of the Food Action Plan, including public/private partnerships to create community gardens and farmers markets on publically owned land, to ensure all citizens have access to affordable healthy food options.
Action Item: Continue emphasis on disease management and wellness for City of Asheville employees.
Goal 3: Continue to support Asheville as a culturally diverse city.
Action Item: Create strong public/private partnerships to bring festivals and public art to Asheville that will promote a sense of community.
Action Item: Continues support of entertainment, art, and cultural centers.
Goal 4: Continue to develop City Council communications and partnerships with citizens, community leaders, the media and elected officials.
Action Item: Evaluate and implement best practices to improve effective community engagement.
Action Item: Improve diversity and engagement of City Council’s Boards and Commissions.
Action Item: Engage and develop working relationships with state and local legislators on issues regarding the City’s legislative priorities.
Action Item: Create opportunities to communicate City efforts and achievements through traditional media, social media and community meetings.
Action Item: Explore opportunities to implement open data policies.
Fund Accounting
The accounts of the City of Asheville are organized and operated on the basis of funds. A fund is a fiscal and accounting entity with a self-balancing set of accounts comprised of assets, liabilities, fund equity, revenues, and expenses as appropriate. Fund accounting segregates funds according to their intended purpose and is used to aid management in demonstrating compliance with finance-related legal and contractual provisions.
Funds included in the City of Asheville adopted budget can be grouped into two types: governmental funds and proprietary funds. Governmental funds are those through which most functions of the City are financed. Proprietary funds are used to account for City activities that are similar to those often found in the private sector. Specific City of Asheville funds include:
General Fund
The General Fund is a governmental fund that encompasses most of the City’s day-to-day operations, such as police, fire, refuse collection, street maintenance, and parks and recreation. General Fund operations are primarily funded through property tax dollars, but are also supported through sales tax revenue, charges for service, license & permit fees, and investment earnings.
Enterprise Funds
Enterprise Funds are proprietary funds used to account for activities that operate like private businesses, where expenses are primarily financed by revenues derived from user charges. For the City of Asheville, these funds include:
· Transit Services Fund
· Parking Services Fund
· Water Resources Fund
· US Cellular Center Fund
· Stormwater Fund
· Street Cut Utility Fund
Capital & Special Revenue Funds
Capital Funds are used to account for capital replacements and improvements, and Special Revenue Funds are used to account for specific revenue sources that are restricted or committed to expenditures for specific purposes other than debt service or capital projects. Funding is provided from operations, federal or state grants, or long-term financing and may be annual appropriations or project appropriations. Appropriations are approved through the Capital Improvement Plan process. Capital & Specail Revenue Funds include:
· General Capital Projects Fund
· Community Development Fund
· Water Major Capital Improvement Fund
· HOME Fund
· US Cellular Center Capital Fund
· Parking Services Capital Fund
· Transit Services Capital Fund
How Funds Interact
City funds interact in a variety of ways. Expenses that occur in one fund are frequently incurred to benefit another fund. When this occurs, the benefiting fund may reimburse the fund providing the goods and services. Examples of such transactions include general government services provided by the General
Fund to the Water Resources Fund. Interfund transfers may also result from the exchange of resources between funds to cover operating and capital expenses. For example, the FY 2015-16 budget includes a
( ORGANIZATIONAL STRUCTURE )
( Adopted Budget 2015-2016 ) ( 17 ) ( City of Asheville )
( ORGANIZATIONAL STRUCTURE )transfer from the General Fund to the US Cellular Center Fund to support operations. Transfers between funds result in the budgeting of dollars in both participating funds.
Departments & Divisions
Departments are organizational units that provide a major type of public service, such as fire or police protection. Departments are usually subdivided into one or more divisions. For instance, the police department consists of three divisions: administration, criminal investigations, and patrol. Often within each division there are smaller units responsible for performing specific activities. For example, within the police patrol division is the K-9 patrol team and the anti-crime team.
A City organizational chart is presented on the next page.
( Adopted Budget 2015-2016 ) ( 18 ) ( City of Asheville )
( ORGANIZATIONAL STRUCTURE )Citizens of Asheville
City Council
( Adopted Budget 2015-2016 ) ( 19 ) ( City of Asheville )
City Attorney Robin Currin
City Manager Gary Jackson
City Clerk Maggie Burleson
Assistant City Manager Paul Fetherston
Communication & Public Engagement Dawa Hitch
Finance and Management Services
Barbara Whitehorn
Fire
Chief Scott Burnette
General Services James Ayers
Human Resources Kelley Dickens
Information Technology Services
Jonathan Feldman
Parks and Recreation Roderick Simmons
Police
Chief Tammy Hooper
Executive Director of Planning & Multimodal Transportation
Cathy Ball
Capital Projects Walter Ear
Development Services Jason Nortz (Interim)
Economic & Community Development
Sam Powers
Planning & Urban Design Todd Okolichany
Public Works Greg Shuler
Sustainability Amber Weaver
Transportation Ken Putnam
Water Jade Dundas
Budget Preparation Overview
Budget preparation affords departments the opportunity to reassess their goals and objectives and the strategies for accomplishing them. Even though the budget may be heard by City Council in May and adopted in June, its preparation begins at least six months prior with projections of City reserves, revenues, and financial capacity. It is against this backdrop that departmental expenditure requests are formulated and reviewed. The FY 2015-16 Budget Calendar is displayed on page 22.
Financial Forecasting
The annual budget process begins with the Budget Office preparing revenue and expenditure projections. These projections serve as the framework for financial decision-making during the City’s annual strategic planning and budgeting process. The Budget Office updates the City's general fund forecast annually to adjust for changes in local, state, and national economic conditions and trends; changes in City Council priorities and policies; and other variables that might affect the City’s ability to provide needed services and maintain its financial health in future years.
City Council Strategic Planning
Linking important objectives with necessary resources requires a process that identifies key goals at the very beginning of budget preparation. The annual strategic planning process begins with the City Council Retreat in late January, at which time Council identifies its goals and priorities for the upcoming fiscal year. Council's directives set the tone for the development of the annual budget.
Departmental Budget Development
Departments begin developing their budget requests in January. During this phase, departments are encouraged to thoroughly review all programs and services assessing their value and priority to the citizens of Asheville. Examination of current departmental programs or positions for possible trade-offs, reduction, or elimination is strongly suggested.
Any new programs or services that departments would like funded are submitted to the Budget Office as expansion requests. Expansion requests identify the program’s purpose, costs, objectives, and Adopted funding sources. The expansion request also describes how the new or enhanced program is linked with overall Council priorities. Departments are encouraged to prioritize their expansion requests and only submit a limited number of requests each year.
In addition to the budget worksheets and expansion request forms, departments are required to submit the following information to the Budget & Research Office:
· Low Priority Services. Each department is required to submit a list of existing programs and services that could be eliminated or reduced. These services can be used as possible “program trade-offs,” allowing departments to shift resources from low priority services to new or enhanced services in order to maximize budget target allowances.
· New or Increased Fees. Proposals for new or increased user fees are also submitted with the departmental budget request packages. Some or all additional revenue generated from new or enhanced fees may also be used as a way to maximize departmental target allowances.
· Performance Objectives & Measures. Performance measures are used to report on the achievements, impacts and outcomes of key City programs. Departments submit an update of their performance objectives and measures during the budget process. Departments report on prior year performance, update current year estimates, and set targets for the upcoming fiscal year. Departments are also encouraged to continually evaluate and refine their performance indicators to ensure that they accurately reflect the organization’s mission and priorities.
( BUDGET PROCESS )
( Adopted Budget 2015-2016 ) ( 20 ) ( City of Asheville )
City Manager Review
Once the Budget Office has completed its technical review of the budget, department directors meet with the City Manager in team sessions to discuss the operating and capital budget requests. Expansion requests are evaluated based on the City's financial capacity and on how they relate to City Council priorities. In most years, monies exist to fund only a small number of expansion requests. Following these senior management sessions, a citywide proposed operating budget is developed.
Budget Adoption
The City of Asheville adopts its annual operating budget in accordance with North Carolina General Statutes (N.C.G.S. 159 - Local Government Budget and Fiscal Control Act). These statutes require that City Council adopt a balanced budget in which estimated revenues and appropriated fund balances equal expenditures. The City Manager must submit a balanced budget proposal to the City Council by June 1 of each year, and City Council must adopt the Budget Ordinance by July 1. A formal public hearing is required to obtain taxpayer comment before City Council adopts the budget. By state law, the fiscal year begins on July 1 and ends on June 30.
Budget Amendments & Revisions
After the Budget Ordinance is enacted, state law permits City Council to amend it at any time during the fiscal year. Each amendment must continue to adhere to the balanced budget statutory requirements. Amendments may in no way change the property tax levy or alter a taxpayer’s liability.
Budget revisions are transfers within a fund which do not change the total fund appropriation. Budget revisions do not require City Council approval.
Basis of Budgeting
As required by the North Carolina Local Government Budget & Fiscal Control Act, the budget is prepared and adopted using the modified accrual basis of accounting. Briefly, this means that obligations of the City are budgeted as expenditures, but revenues are recognized only when they are measurable and available. The City considers all revenues available if they are collected within 60 days after year end, except for property taxes. Those revenues susceptible to accrual include among others: investment earnings, sales tax, and grants-in-aid earned.
During the year, the City’s accounting system is maintained on the same basis as the Adopted budget. This enables departmental budgets to be easily monitored via monthly accounting system reports. At year-end, the City’s Comprehensive Annual Financial Report (CAFR) is prepared on a basis consistent with “generally accepted accounting principles” (GAAP). This basis of accounting conforms to the way the City prepares its budget, with a couple of notable exceptions. One, certain items that are referred to as revenues and expenditures in the budget are included as other financing sources and uses in the CAFR. In addition, for financial statement presentation, proprietary funds are adjusted to the full accrual basis. The most significant differences between budget and CAFR for proprietary funds are: a) capital outlay & debt service principal payments are recorded as expenditures for budgetary purposes as opposed to adjustments of balance sheet accounts in the CAFR (GAAP); and b) depreciation is recorded as an expense in the CAFR (GAAP) and not recognized for budgetary purposes.
All outstanding encumbrances on the accounting system on June 30 are carried over into the next year’s budget. Outstanding encumbrances at year end do not constitute expenditures or liabilities.
( FY 2015-16 BUDGET CALENDAR )
( Adopted Budget 2015-2016 ) ( 22 ) ( City of Asheville )
The City of Asheville financial policies establish general guidelines for the fiscal management of the City. These guidelines, influenced by the North Carolina Local Government Budget and Fiscal Control Act and sound financial principles, provide the framework for budgetary and fiscal planning. Operating independently of changing circumstances and conditions, these policies assist the decision-making processes of the City Council and City administration.
A. Operating Budget Policy
1. Current operating revenues will be sufficient to support current operating expenditures. Fund balance appropriations shall be limited to non-recurring expenditures.
2. Debt proceeds or non-recurring revenues will not be used to finance recurring operating and recurring capital expenditures.
3. The City will integrate performance measures and productivity indicators with the annual budget.
4. The City will prepare a five-year operating budget projection which will include projections of annual growth plus allowances for operating costs of new capital facilities.
5. It is the City’s policy that the operating budget be prepared in accordance with Generally Accepted Accounting Principles.
B. Reserves
1. The City will maintain an undesignated fund balance equal to 15% of the General Fund operating budget, with any amount in excess of 15% being credited to a capital reserve account. This transfer shall be made upon completion of the annual financial audit. The City Council may appropriate this transfer through an amendment to the subsequent year’s Budget Ordinance.
2. For all other operating funds, the City shall seek to maintain a minimum fund balance as follows:
|
Civic Center Fund |
16% of the operating budget |
|
Golf Fund |
8% of the operating budget |
|
Parking Fund |
8% of the operating budget |
|
Stormwater Fund |
8% of the operating budget |
|
Transit Fund |
8% of the operating budget (portion may be reflected in General Fund) |
|
Water Fund |
100% of operating budget/365 days of working capital |
C. Interfund Transfers
1. The City will strive to ensure that enterprise funds are financially self sufficient; however, the City may budget a transfer from the General Fund to an enterprise fund to ensure operational and/or capital support for the activities of the fund. If financial performance in the enterprise operating fund is better than budgeted, and the enterprise fund meets the reserve standards set forth in Section B of this policy, then any remaining portion of the
( FINANCIAL POLICIES )
( Adopted Budget 2015-2016 ) ( 23 ) ( City of Asheville )
interfund transfer shall be returned to the General Fund as part of the annual financial audit process.
D. Revenue Policy
1. Revenue estimates shall be set at realistic and attainable levels and shall be monitored periodically.
2. The City will conduct an annual review of specific programs and services which have been identified as potential opportunities for user fees and for which user fees are charged. Where appropriate, user fees will be set at a level sufficient to recover the full costs of the program or service.
3. Regulatory fees shall be set at a level that strives to recover full costs (direct and indirect costs, such as depreciation or usage costs associated with capital assets) of providing the service, unless statutory restrictions limit the fee amount.
4. Non-regulatory fees are charged for a wide variety of services with the primary purpose for non-regulatory fees being to: 1) influence the use of the service and 2) increase equity.
5. Non-regulatory fees shall be set at a level that is competitive in the marketplace and strives to recover full costs (direct and indirect costs, such as depreciation or usage costs associated with capital assets) except when:
· free or subsidized service provides a significant public benefit;
· the City has determined that it should influence personal choice to achieve community- wide public benefits;
· full cost recovery would result in reduced use of the service or limit access to intended users thereby not achieving community-wide public benefits;
· the cost of collecting the user fees would be excessively high;
· ensuring the users pay the fees would require extreme measures.
E. Capital Improvement Policy
1. The City will update and readopt annually a five-year capital improvement program which details each capital project, the estimated cost, description and funding source.
2. The capital improvements plan should be tied to the City’s comprehensive growth plan, “City Plan 2025,” as well as the City’s other adopted Master Plans, to ensure that the capital items requested meet the future growth needs and long-term vision for the City.
3. The City shall appropriate all funds for Capital Projects with a Capital Projects ordinance in accordance with State statutes.
4. Operating expenses for all capital projects will be estimated and accounted for in the Capital Improvements Program and incorporated into the annual operating budget.
( FINANCIAL POLICIES )
( Adopted Budget 2015-2016 ) ( 24 ) ( City of Asheville )
5. Capital expenditures included in the CIP as a project will cost at least $50,000 and have a useful life of at least five years. Equipment purchases are considered operating expenses and will not be included in the CIP.
6. Capital facilities to be financed with bond-indebtedness must adhere to the debt policies of the City including maintenance of adopted debt ratios.
F. Accounting Policy
1. The City will establish and maintain the accounting systems according to the North Carolina Local Budget and Fiscal Control Act, Generally Acepted Accounting Principal (GAAP) and standards established by the Govermental Accounting Stansdards Board (GASB).
2. Full disclosure will be provided in the financial statements and bond representations.
3. Financial system will be maintained to monitor expenditures and revenues on a monthly basis.
4. All revenue collections will be consolidated under the Director of Finance and be audited at least annually.
5. The City’s Fiscal Procedures Manual will be maintained as a central reference point and handbook for all activities which have a fiscal impact within the City and will serve as the City’s authoritative source for fiscal procedures.
G. Audit Policy
1. An annual audit will be performed by an independent public accounting firm which will issue an official opinion on the annual financial statements, with a management letter detailing areas that need improvement if required. The City will prepare a Comprehensive Annual Financial Report that will be submitted to the Local Government Commission each year according to the commission’s stated deadlines.
2. When obtaining the services of independent auditors, the City of Asheville shall enter into multiyear agreements of not more than five years in duration through a series of single- year contracts as consistent with applicable legal requirements. It is the City of Asheville’s policy that the independent auditor be replaced at the end of the five-year engagement to enhance auditor independence unless lack of competition among audit firms fully qualified to perform public-sector audit make mandatory rotation counterproductive. The principal factor in the selection of an independent auditor is the auditor’s ability to perform a quality audit. In no case should price be allowed to serve as the sole criterion for the selection of an independent auditor.
H. Water Utility Policy
1. Setting Water Rates & Charges: Charges for the water users shall be set at the level to provide sufficient revenues to cover all annual operating and debt services expenditures, to accumulate funds for the acquisition and replacement of capital equipment and
facilities, and to finance the long-term Capital Improvement Plan. As the Water Fund relies solely on user fees, the City of Asheville will continue to be guided by cost-of- service principles with regard to rates, fees and charge, and will operate the water system at the lowest rates consistent with the obligation to provide proper and efficient services, now and in the future. Rate increases will be evaluated annually and implemented with a maximum level of predictability, consistency and affordability.
2. Debt Service Coverage: Utility debt service coverage ratios shall maintained at a level of
1.25 to 1.5 times coverage or greater (as measured by net revenues, excluding capital contributions, available for debt service divided by total debt service requirements).
3. Debt to Net Plant: Utility system debt shall not exceed 70%- 75% (as measured by total long-term debt divided by total net assets).
4. Cash Financing of Capital: Annual revenues and cash reserves shall provide not less than 30% of CIP funding.
5. Service Affordability: The most commonly used and most cited measure of water service affordability of “percent MHI’ – that is, calculating what a year’s worth of water bills for an average level of consumption (e.g. 5000 gallons/month) is compared to the median household income (MHI) in the community served by the utility. This indicator is easy to calculate by simply using the calculated bill amount and the U.S. Census Bureau’s median household income date from their latest 5-year American Community Survey estimated. The City of Asheville’s percent MHI. The average annual residential bill divided by real median household income, shall be < 1.5%.
I. Internal Services Fund Policy
1. Health Fund
a. Health Claims Budget And Rate Setting
Health claims shall be budgeted to adequately fund expenses including trend, administrative costs, stop-loss premiums and risk corridor. Expected claims expenses shall be projected based on annual actual mature claims experience adjusted for trend, enrollment and plan design and network changes.
Trend is defined as year to year medical inflations influenced by utilization, advances in medical technology and increasing cost of medical services.
Risk corridor, calculated at 5% of expected claims expenses is defined as the difference between expected claims and the aggregate potential liability on group claims to be funded from current rate resources as opposed of reserves. The amount over the risk corridor represents the risk the employer is accepting in the self-funded plan which, if claims exceeded the aggregate potential liability funded from current rate resources, would be paid from reserves.
b. Health Fund Reserve Requirement
The health fund shall maintain reserves designed to offset normal variances in claims cost from year to year, unforeseen catastrophic claims beyond and reinsurance, large than
expected medical inflation trends, incurred but not reported claims liability and the impact of future health care legislative mandates.
1. 100% of the incurred but not reported claims liability with the lag factor based on the prior 12-month average, and
2. 100% of reported and not yet paid claims computed as two weeks of annual claims benefits costs, and
3. 30% of the aggregate of 1 and 2 above.
Should the health fund fall to meet the required reserve level, the amount needed to restore the fund to the required reserve level shall be funded in subsequent year’s rate structure and recovered over a period of not more than three years.
Should the health fund exceed the required reserve level, the amount in excess of the required reserve level shall be credited to the subsequent year’s employer health care contribution.
J. Debt Management
1. Capital projects financed through the issuance of bonds shall be financed for a period not to exceed the expected useful life of the project.
2. The general obligation debt of the City of Asheville will not exceed 8% of the assessed valuation of the taxable property of the City.
3. Total debt service on tax-supported debt of the City will not exceed 15% of total general government operating revenue.
4. Payout of aggregate principal outstanding shall be no less than 50% repaid within 10 years.
5. The City will maintain its financial condition so as to maintain a minimum AA bond rating.
6. The City’s Water Resources Utility will maintain its financial condition so as to maintain a AA bond rating.
7. The City’s Debt Policy will be comprehensive and the City will not knowingly enter into any contracts creating significant unfunded liabilities.
It is the policy of the City of Asheville to comply with all applicable federal tax rules related to its tax- exempt debt issuances. The City’s Chief Financial Officer, and his or her designee, has primary responsibility for ensuring that the City’s outstanding tax-exempt debt issuance are, and remain, in compliance with federal tax law. The Chief’s Financial Officer will maintain policies and procedures to ensure compliance with such rules. The City’s Finance Department will consult with other departments within the City, as well as, third-party professionals (e.g. Bond, Counsel and financial advisor), as necessary, to ensure compliance with all applicable federal tax documentation requirements, yield restriction limitation, arbitrage rebate requirements, third-party use limitations and recordkeeping requirements.
( FINANCIAL POLICIES )Investment Policy
The City of Asheville will demonstrate good stewardship of public funds through an Investment Policy and Program that is transparent, fiscally conservative, aligned with City Council objectives and in compliance with all State and local requirements.
Governance
The City of Asheville’s Investment Policy shall be governed by the North Carolina Budget and Fiscal Control Act, North Carolina General Statute (NCGS) §159, the policies of the Local Government Commission (LGC), and the direction of the City Council.
Purpose and Scope
The City of Asheville’s Investment Policy applies to the investment activities of the City of Asheville. All financial assets of the City shall be administered in accordance with the provisions of the Policy. In addition to the Policy, the investment of bond proceeds and other bond funds (including debt service and reserve funds) shall be governed and controlled by their governing ordinances and by all regulations and rulings applicable to the issuance of such obligations.
Objectives
The objectives of the City’s investment activity are, in order of importance, safety, liquidity and yield.
Safety. The primary objective of the City’s investment activity is the preservation of capital in the overall portfolio. Funds shall be invested according to NCGS §159-30-33. These statutes provide the authority to invest idle funds and provide the mandatory framework for cash management, reporting and investment decisions. The statutes outline the investment options open to local governments with an emphasis on preservation of capital and mitigation of risk. The City will invest in those institutions collateralized under the Pooling Method, as prescribed under the North Carolina Administrative Code, Title 20, Chapter 7 (20 NCAC 7). 20 NCAC 7 allows depositories to use an escrow account established with the State Treasurer to secure the deposits of all units of local governments.
Liquidity. The City’s investment portfolio should remain sufficiently liquid to enable the City to meet operating requirements that can be reasonably anticipated. Liquidity shall be achieved by maintaining cash equivalent investment balances, matching investment maturities with estimated cash flow requirements and by investing in securities with active secondary markets. Funds held for future capital projects shall be invested in anticipation of projected cash flow requirements.
Yield. The City’s operating portfolio shall be designed with the objective of achieving a market rate of return through all budgetary, economic and interest rate cycles. The investment program shall seek to augment returns above this threshold consistent with prudent investment principles. This objective is subject to investment risk constraints and liquidity needs as previously stated.
Responsibility and Control
NCGS §159-25(a)6 delegates management responsibility for the investment program to the City’s Finance Officer (FO). The FO shall establish and maintain procedures for the operation of the investment program which are consistent with this policy, State statute, the policies of the LGC, and the strategic plan of the City Council of the City of Asheville. The FO may further delegate authority to persons responsible for investment activities and transactions and the FO will establish and maintain a system of controls to regulate the activities of those persons.
( Adopted Budget 2015-2016 ) ( 30 ) ( City of Asheville )
( FINANCIAL POLICIES )In the absence of a FO and those to which he or she has delegated investment authority, the City Manager or his or her designee is authorized to execute investment activities on behalf of the City of Asheville.
Authorized Investments
The City of Asheville’s management of cash and investments must comply with the North Carolina Budget and Fiscal Control Act (NCGS §159) and the policies of the LGC. Funds of the City of Asheville may be invested in the instruments described below, all of which are authorized by the Act and the LGC.
· Obligations of the United States
· Obligations of US Government Agencies, including, but not limited to:
· Federal National Mortgage Association (“FNMA”)
· Federal Home Loan Bank (“FHLB”)
· Federal Home Loan Mortgage Corporation (“FHLMC”)
· Federal Farm Credit Bank (“FFCB”)
· Prime quality commercial paper
· Bank certificates of deposit (CDs)
· Bank deposit accounts
According to the direction of the City Council, the City shall ensure that financial institutions meeting the following criteria receive full consideration for cash management and investment decision making for bank certificates of deposit:
a. Institution is collateralized under the Pooling Method (see Safety above)
b. Institution demonstrates a pattern of community reinvestment aligned with City Council’s Strategic Plan
c. Institution has physical location(s) within the City of Asheville city limits
d. Institution provides employment within the city limits
Changes to the governing North Carolina General Statutes and/or the policies of the Local Government Commission will be considered automatically adopted by the City of Asheville as part of this Investment Policy. Any such changes will be included as revisions of or amendments to the policy; however, their implementation by the City is not predicated on inclusion in this document.
( Adopted Budget 2015-2016 ) ( 29 ) ( City of Asheville )
( Adopted Budget 2015-2016 ) ( 30 ) ( City of Asheville )
( BUDGET SUMMARY )
BUDGET SUMMARY
Operating Budget Summary Expenditures
Revenues Staffing
Analysis of Fund Balance
BUDGET SUMMARY BY FUND
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Revenues: |
|
|
|
|
|
General Fund |
90,537,354 |
97,326,350 |
99,547,954 |
103,148,627 |
|
Water Resources Fund |
33,814,544 |
34,357,131 |
34,656,358 |
37,426,205 |
|
Transit Services Fund |
5,600,322 |
5,673,921 |
6,368,151 |
6,639,992 |
|
US Cellular Center Fund |
2,984,129 |
3,305,111 |
3,468,498 |
3,020,216 |
|
Parking Services Fund |
3,870,255 |
4,388,911 |
4,027,807 |
4,625,144 |
|
Golf Fund* |
874,849 |
0 |
0 |
0 |
|
Stormwater Fund |
3,120,294 |
3,366,325 |
5,261,372 |
5,335,491 |
|
Street Cut Utility Fund |
1,399,576 |
1,318,637 |
1,650,800 |
1,865,076 |
|
Total |
142,201,323 |
149,736,386 |
154,980,940 |
162,060,751 |
|
Less Interfund Transactions |
(6,164,308) |
(6,461,503) |
(7,415,198) |
(7,694,976) |
|
Net Revenue |
136,037,015 |
143,274,883 |
147,565,742 |
154,365,775 |
|
Expenditures: |
|
|
|
|
|
General Fund |
87,983,512 |
92,095,160 |
99,547,954 |
103,148,627 |
|
Water Resources Fund |
30,917,569 |
40,683,987 |
34,656,358 |
37,426,205 |
|
Transit Services Fund |
5,899,532 |
5,851,598 |
6,368,151 |
6,639,992 |
|
US Cellular Center Fund |
2,523,728 |
3,130,191 |
3,468,498 |
3,020,216 |
|
Parking Services Fund |
4,222,899 |
3,697,417 |
4,027,807 |
4,625,144 |
|
Golf Fund* |
339,019 |
0 |
0 |
0 |
|
Stormwater Fund |
2,836,710 |
3,237,180 |
5,261,372 |
5,335,491 |
|
Street Cut Utility Fund |
1,339,293 |
1,360,162 |
1,650,800 |
1,865,076 |
|
Total |
136,062,262 |
150,055,695 |
154,980,940 |
162,060,751 |
|
Less Interfund Transactions |
(6,164,308) |
(6,461,503) |
(7,415,198) |
(7,694,976) |
|
Net Expenditure |
129,897,954 |
143,594,192 |
147,565,742 |
154,365,775 |
* The City contracted out operation of the Municipal Golf Course during FY 2012-13.
( OPERATING BUDGET SUMMARY: ALL FUNDS )
( Adopted Budget 2015-2016 ) ( 31 ) ( City of Asheville )
BUDGET SUMMARY BY FUND
|
|
General |
Water |
Transit |
US Cellular |
Stormwater |
Parking |
Street Cut |
|
|
Fund |
Resources |
Services |
Center |
Utility |
Services |
Utility |
|
Sources of Funds: |
|
|
|
|
|
|
|
|
Property Taxes |
54,833,390 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Sales & Other Taxes |
20,129,180 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Intergovernmental |
12,098,379 |
0 |
3,063,000 |
0 |
0 |
0 |
0 |
|
Licenses & Permits |
4,550,994 |
0 |
360,000 |
0 |
187,000 |
0 |
0 |
|
Charges For Service |
9,985,234 |
35,300,222 |
810,000 |
1,855,005 |
4,921,491 |
500 |
1,625,076 |
|
Investment Earnings |
150,000 |
125,000 |
0 |
2,000 |
11,000 |
2,544 |
0 |
|
Miscellaneous |
1,401,450 |
110,000 |
0 |
113,500 |
11,000 |
4,322,100 |
0 |
|
Other Financing Sources |
0 |
1,890,983 |
2,406,992 |
1,049,711 |
205,000 |
300,000 |
240,000 |
|
Total Revenue |
103,148,627 |
37,426,205 |
6,639,992 |
3,020,216 |
5,335,491 |
4,625,144 |
1,865,076 |
|
|
|||||||
|
|
General |
Water |
Transit |
US Cellular |
Stormwater |
Parking |
Street Cut |
|
|
Fund |
Resources |
Services |
Center |
Utility |
Services |
Utility |
|
Uses of Funds: |
|
|
|
|
|
|
|
|
Salaries & Wages |
47,965,132 |
6,313,474 |
198,719 |
1,033,906 |
1,652,666 |
732,460 |
408,953 |
|
Fringe Benefits |
19,116,835 |
2,878,632 |
68,074 |
361,652 |
757,790 |
391,218 |
199,534 |
|
Operating Costs |
24,113,954 |
9,811,266 |
6,373,199 |
1,338,708 |
2,604,747 |
1,724,591 |
1,016,589 |
|
Interfund Transfers |
2,839,828 |
0 |
0 |
0 |
0 |
616,875 |
0 |
|
Debt Service |
5,387,021 |
6,101,413 |
0 |
285,950 |
110,742 |
860,000 |
0 |
|
Capital Outlay |
3,725,857 |
12,321,420 |
0 |
0 |
209,546 |
300,000 |
240,000 |
|
Total Expenditure |
103,148,627 |
37,426,205 |
6,639,992 |
3,020,216 |
5,335,491 |
4,625,144 |
1,865,076 |
( BUDGET SUMMARY: EXPENDITURES )
( Adopted Budget 2015-2016 ) ( 33 ) ( City of Asheville )
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Expenditures by Category |
Actual |
Actual |
Budget |
Adopted |
|
Salaries & Wages |
50,664,726 |
51,735,685 |
55,108,138 |
58,305,310 |
|
Fringe Benefits |
19,476,861 |
19,048,729 |
22,729,432 |
23,773,735 |
|
Operating Costs |
35,819,661 |
44,839,404 |
42,105,389 |
42,744,781 |
|
Debt Service |
12,336,685 |
12,056,129 |
12,750,379 |
12,745,126 |
|
Capital Outlay |
11,600,021 |
22,375,748 |
14,872,404 |
16,796,823 |
|
NET BUDGET |
129,897,954 |
150,055,695 |
147,565,742 |
154,365,775 |
BUDGET HIGHLIGHTS
· Overall, the City’s FY 2015-16 adopted budget shows a 4.6% increase compared to the FY 2014-15 budget.
· The FY 2015-16 adopted budget for personnel costs (salaries & wages and fringe benefits) includes funding to implement the recommendations from the Segal Waters compensation study and provide all employees with a 1% salary increase on July 1. Citywide, the budget impact of these pay adjustments is approximately $2.0 million. The personnel budget is also impacted by positions that were added during the current fiscal year, and by positions that are being adopted as part of the FY 2015-16 budget. Also, the adopted budget includes funding to begin paying all temporary/seasonal staff a salary that meets the living wage guidelines for Buncombe County. Finally, the FY 2015-16 fringe benefit budget includes a
$200,000 increase in the City’s Other Post Employment Benefits (OPEB) contribution as part of the five- year step up plan to fully fund the City’s annual required contribution.
· Citywide operating costs show only a slight increase of 1.4% for FY 2015-16, which reflects departmental efforts during the budget process to hold the line or reduce operating costs where possible through managed savings. It also reflects the fact that the FY 2015-16 adopted budget is primarily a continuation budget with essentially no new services or program expansions.
· The City’s FY 2015-16 debt service budget totals $12.7 million, which is essentially flat compared to the current fiscal year.
· Capital outlay includes small capital purchases in departmental operating budgets as well as transfers to the City’s various capital project funds. For FY 2015-16, the capital outlay budget totals $16.8 million, which represents a $1.9 million increase over the current fiscal year. Much of this increase is in the Water Resources Fund where pay-as-you-go capital funding is increased from $10.1 million to $11.9 million. In addition, the Parking Services Fund includes a $300,000 increase for elevator rehabilitation in the three older garages and structural maintenance in the Civic Center Garage. The General Fund capital outlay budget is remaining essentially flat at $3.7 million.
CITY OF ASHEVILLE
FY 2015-16 EXPENDITURES BY SERVICE AREA NET TOTAL $154,365,775
Community Development 3.4%
Culture & Recreation 9.2%
General Government 8.8%
Environment & Transportation 43.9%
Public Safety 29.4%
Pay-Go Cap/Debt 5.6%
Budget-to-Budget Expenditure Comparison
|
|
2014-15 |
2015-16 |
Change From Prior Year |
|
|
Service Areas: |
Budget |
Adopted |
in $ |
in % |
|
Environment & Transportation |
66,884,166 |
71,166,579 |
4,282,413 |
6.4% |
|
Public Safety |
45,499,309 |
46,569,606 |
1,070,297 |
2.4% |
|
Culture & Recreation |
14,242,611 |
13,975,801 |
(266,810) |
-1.9% |
|
General Government |
14,053,914 |
15,785,300 |
1,731,386 |
12.3% |
|
General Capital/Pay-Go Debt |
8,995,878 |
9,086,878 |
91,000 |
1.0% |
|
Community Development |
5,305,062 |
5,476,587 |
171,525 |
3.2% |
|
Total Expenditures |
154,980,940 |
162,060,751 |
7,079,811 |
4.6% |
|
Less: Interfund Transfers |
(7,415,198) |
(7,694,976) |
(279,778) |
3.8% |
|
Net Expenditures |
147,565,742 |
154,365,775 |
6,800,033 |
4.6% |
Notes:
1) Debt service payments in the enterprise funds are included in the respective service areas. All other debt service is included under General Debt Service.
CITY OF ASHEVILLE
FY 2015-16 EXPENDITURES BY CATEGORY NET TOTAL $154,365,775
Capital Outlay, 10.9%
Debt Service, 8.3%
Salaries & Wages, 37.8%
Operating Costs, 27.7%
Fringe Benefits, 15.4%
Budget-to-Budget Expenditure Comparison
|
|
2014-15 |
2015-16 |
Change From Prior Year |
|
|
Expense Category: |
Budget |
Adopted |
in $ |
in % |
|
Salaries & Wages |
55,108,138 |
58,305,310 |
3,197,172 |
5.8% |
|
Fringe Benefits |
22,729,432 |
23,773,735 |
1,044,303 |
4.6% |
|
Operating Costs |
42,105,389 |
42,744,781 |
639,392 |
1.5% |
|
Debt Service |
12,750,379 |
12,745,126 |
(5,253) |
0.0% |
|
Capital Outlay |
14,872,404 |
16,796,823 |
1,924,419 |
12.9% |
|
Net Expenditures |
147,565,742 |
154,365,775 |
6,800,033 |
4.6% |
BUDGET HIGHLIGHTS
· The property tax is the single largest source of revenue for the City. Based on projections received from the Buncombe County Tax Office, staff is assuming a 1.8% increase in the City’s property tax base in FY 2015-16. The adopted FY 2015-16 budget also includes a 1.5 cent increase in the City’s property tax rate to offset the loss of revenue from the business privilege license fees which were eliminated by state legislation. The City’s tax rate for FY 2015-16 will be 47.5 cents per $100 of assessed valuation.
· Most of the revenue in the charges for services category, approximately $35.3 million, comes from water utility charges. In April, City Council approved minor rate adjustments for the 2015-16 fiscal year based on the Raftelis financial model. These rate adjustments are expected to generate approximately
$465,000 in additional revenue in the Water Fund. The FY 2015-16 charges for services budget also includes $1.1 million in additional revenue from the $3.50 increase in the City’s monthly solid waste fee.
· Based on statewide projections from the North Carolina League of Municipalities and local trend data, staff is projecting a 7.5% increase in sales tax revenue in FY 2014-15 and a 4.0% increase in FY 2015- 16.
· Intergovernmental revenue, which includes state-shared utility taxes as well as Powell Bill funding, is budgeted to increase 6.0% in FY 2015-16 mostly as a result of an increase in utility tax revenue due to changes in the distribution method for the electricity sales tax. It should be noted that intergovernmental revenue is negatively impacted by the expiration of the COPs grant in the General Fund.
· Revenue from licenses and permits shows a 10.3% decrease in FY 2015-16 due to the loss in revenue from business privilege licenses. Part of the loss in this category is offset by continued strong performance from development services (DSD) permit revenue. Based on current year trends, DSD revenue shows a budget-to-budget increase of 35% or approximately $900,000.
· Revenue from parking fees is budgeted to increase by approximately $300,000 or 7.4%, which reflects collection trends in the current fiscal year.
· The other financing sources budget includes items such as interfund transfers and fund balance appropriations. The FY 2015-16 adopted General Fund budget includes no appropriation from fund balance. The Water Resources and Parking Services adopted budgets include fund balance appropriations for capital expenditures, which are consistent with the City’s fund balance policies and multi-year forecasts for both funds.
( BUDGET SUMMARY: REVENUES )
( Adopted Budget 2015-2016 ) ( 37 ) ( City of Asheville )
CITY OF ASHEVILLE
FY 2015-16 REVENUES BY SOURCE NET TOTAL $154,365,775
Other Fin. Sources, 3.8%
Misc.,
Licenses & Permits, 3.1%
Sales Tax, 12.4%
1.0%
Charges For Service, 33.6%
Intergovernmental, 9.4%
Parking Fees, 2.7%
Investment Earnings, 0.2%
Property Tax, 33.8%
Budget-to-Budget Revenue Comparison
|
|
2014-15 |
2015-16 |
Change From Prior Year |
|
|
Revenue Sources: |
Budget |
Adopted |
in $ |
in % |
|
Property Tax |
52,103,473 |
54,833,390 |
2,729,917 |
5.2% |
|
Charges For Service |
52,397,525 |
54,497,528 |
2,100,003 |
4.0% |
|
Intergovernmental |
14,307,480 |
15,161,379 |
853,899 |
6.0% |
|
Sales & Other Taxes |
18,704,766 |
20,129,180 |
1,424,414 |
7.6% |
|
Licenses & Permits |
5,682,010 |
5,097,994 |
(584,016) |
-10.3% |
|
Investment Earnings |
245,324 |
290,544 |
45,220 |
18.4% |
|
Parking Fees |
4,024,663 |
4,322,100 |
297,437 |
7.4% |
|
Miscellaneous |
1,535,795 |
1,635,950 |
100,155 |
6.5% |
|
Other Financing Sources |
5,979,904 |
6,092,686 |
112,782 |
1.9% |
|
Total Revenue |
154,980,940 |
162,060,751 |
7,079,811 |
4.6% |
|
Less: Interfund Transactions |
(7,415,198) |
(7,694,976) |
(279,778) |
3.8% |
|
Net Revenue |
147,565,742 |
154,365,775 |
6,800,033 |
4.6% |
FULL-TIME EQUIVALENT POSITIONS BY FUND
|
|
2012-13 Actual |
2013-14 Actual |
2014-15 Budget |
2015-16 Adopted |
|
Environment & Transportation |
314.13 |
306.25 |
317.75 |
332.12 |
|
Public Safety |
517.00 |
533.75 |
533.75 |
543.75 |
|
Culture & Recreation |
115.88 |
110.13 |
110.13 |
107.13 |
|
General Government |
126.93 |
127.05 |
127.05 |
138.30 |
|
Community Development |
58.30 |
62.75 |
62.75 |
66.25 |
|
Total FTE Positions |
1,132.24 |
1,139.93 |
1,151.43 |
1,187.55 |
BUDGET HIGHLIGHTS
· The FTE position count shows an increase of 36.12 between the adopted FY 2014-15 budget and the adopted FY 2015-16 budget. This increase includes all positions that have been added during FY 2014- 15 as well as new positions adopted for FY 2015-16.
· The adopted Stormwater Fund budget includes funding for an additional crew of 6 FTE to enhance the stormwater maintenance program. The crew will be utilized to perform additional preventative maintenance services including performing ditching activities and replacing failed drainage systems. In addition to the new crew, there were several other position changes in the Stormwater Fund during FY 2014-15 including the addition of a utility locater position, a project manager, and a customer service representative. Half of the salary of an engineering technician position formerly charged to the General Fund is now also being charged to Stormwater
· The Police Department adopted budget includes funding to begin implementation of the Strategic Operating Plan & Organizational Assessment including the addition of a Deputy Chief, an Administrative Services Manager, a Financial Analyst, and Property & Evidence Technicians. A portion of the cost of these enhancements will be offset through the reallocation and freezing of existing vacant positions along with some reductions in the overtime budget. The net impact is the addition of 3 FTE.
· The Fire Department budget includes funding to add 3 FTE to enhance the fire inspection program. The cost of the three positions will be fully offset by additional revenue from the inspections that they perform.
· It should be noted that 5 of the additional FTE positions represent the conversion of contract or temporary positions to permanent City employees. These conversions will little to no net financial impact on the budget.
· The chart on the following page shows the changes in FTE positions by service area and department for each of the last four fiscal years.
( BUDGET SUMMARY: STAFFING )
( Adopted Budget 2015-2016 ) ( 39 ) ( City of Asheville )
|
SERVICE AREAS |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Departments & Divisions |
Actual |
Actual |
Budget |
Adopted |
|
Public Safety |
|
|
|
|
|
Police |
264.00 |
267.00 |
267.00 |
279.00 |
|
Police Grant Funded (General Fund) |
5.00 |
5.00 |
5.00 |
0.00 |
|
Police Grant Funded (Grant Fund) |
- |
4.00 |
4.00 |
4.00 |
|
Fire & Rescue |
248.00 |
257.75 |
257.75 |
260.75 |
|
Total Public Safety |
517.00 |
533.75 |
533.75 |
543.75 |
|
Culture & Recreation |
|
|
|
|
|
Parks & Recreation |
97.38 |
93.63 |
93.63 |
90.63 |
|
US Cellular Center Fund |
18.50 |
16.50 |
16.50 |
16.50 |
|
Total Culture & Recreation |
115.88 |
110.13 |
110.13 |
107.13 |
|
General Government |
|
|
|
|
|
Administrative Services |
46.75 |
48.00 |
10.00 |
13.00 |
|
General Services |
- |
- |
36.00 |
37.00 |
|
Finance & Management Services |
33.75 |
32.75 |
32.75 |
33.00 |
|
Information Technology Services |
19.00 |
19.00 |
19.00 |
21.00 |
|
Human Resources |
15.68 |
16.05 |
16.05 |
19.80 |
|
City Attorney |
6.00 |
6.00 |
7.00 |
7.00 |
|
Economic Development |
5.75 |
5.25 |
6.25 |
7.50 |
|
Total General Government |
126.93 |
127.05 |
127.05 |
138.30 |
|
Environment & Transportation |
|
|
|
|
|
Water Resources Fund |
148.00 |
147.63 |
148.63 |
149.00 |
|
Public Works |
83.51 |
84.51 |
72.51 |
75.57 |
|
Multi-Modal Trans. & Cap Proj’s. |
- |
- |
18.50 |
18.00 |
|
Transportation |
12.30 |
12.29 |
12.29 |
13.29 |
|
Stormwater Fund |
28.99 |
28.99 |
30.99 |
40.93 |
|
Transit Services Fund |
3.00 |
3.00 |
3.00 |
3.00 |
|
Parking Services Fund |
21.33 |
21.33 |
21.33 |
21.83 |
|
Street Cut Utility Fund |
17.00 |
8.50 |
10.50 |
10.50 |
|
Total Environment & Transportation |
314.13 |
306.25 |
317.75 |
332.12 |
|
Community Development |
|
|
|
|
|
Planning & Urban Design |
13.50 |
10.25 |
10.25 |
10.00 |
|
Development Services |
39.80 |
48.00 |
48.00 |
50.00 |
|
Community Development Fund |
5.00 |
4.50 |
4.50 |
6.25 |
|
Total Community Development |
58.30 |
62.75 |
62.75 |
66.25 |
|
TOTAL CITYWIDE FTE POSITIONS |
1,132.24 |
1,139.93 |
1,151.43 |
1.187.55 |
CITY OF ASHEVILLE
FY 2015-16 FTE POSITIONS BY SERVICE AREA TOTAL: 1,187.55
Community Development, 5.6%
General Government, 11.6%
Environment & Transportation, 28.0%
Culture & Recreation, 9.0%
Public Safety, 45.8%
Budget-to-Budget Staffing Comparison
|
|
2014-15 |
2015-16 |
Change From Prior Year |
|
|
Service Areas: |
Budget |
Adopted |
in # |
in % |
|
Environment & Transportation |
317.75 |
332.12 |
14.37 |
4.5% |
|
Public Safety |
533.75 |
543.75 |
10.00 |
1.9% |
|
Culture & Recreation |
110.13 |
107.13 |
(3.00) |
-2.7% |
|
General Government |
127.05 |
138.30 |
11.25 |
8.9% |
|
Community Development |
62.75 |
66.25 |
3.50 |
5.6% |
|
Total Citywide FTE Positions |
1,151.43 |
1,187.55 |
36.12 |
3.1% |
*Amended budget as of the 3rd quarter FY 2014-15 financial report.
One measure of a city’s financial strength is the level of its unassigned fund balances. In general, fund balance is excess or surplus money. At the end of a fiscal year, unassigned fund balance is the amount of fund balance that is remaining after reserves of fund balance for inventories, prepaid expenses, employee paid health benefits, and state statute reserve have been made. Reserves of fund balance are amounts required by state statute, or governmental accounting standards that are legally not available for spending. Fund balance that is unappropriated after budget adoption serves as a general operating reserve for the city. This operating reserve is identified as unassigned fund balance in the chart above.
According to the Local Government Commission, cities in North Carolina should have a minimum fund balance of at least 8%. The “industry average” of fund balance, however, is between 10-20% and is preferable. What are the implications when the fund balance falls below the industry average and the state’s recommendation? The most costly implication is a decrease in the bond rating which characterizes the risk of the City’s bonds. As the bond rating goes down, interest rates on those bonds increase and the faith and trust of the financial position of the City decreases.
If the fund balance drops to 8% or below, the State will issue a letter of warning giving the government a time frame to bring the fund balance back up. Should the government not comply; the State can step in and assume financial management.
When determining the appropriate level of fund balance for an organization, the following factors, in addition to state minimums or industry averages should be considered:
· The predictability of revenues and volatility of expenditures - a higher level of unreserved funds may be needed if significant revenue sources are subject to unpredictable fluctuations.
( ANALYSIS OF FUND BALANCE )
( Adopted Budget 2015-2016 ) ( 42 ) ( City of Asheville )
· The availability of resources in other funds as well as the potential drain upon general fund resources from other funds may require a higher level of unreserved fund balance.
· Designations by management to compensate for any portion of the fund balance already designated for a specific purpose.
· Liquidity - a disparity between when financial resources actually become available to make payments and the average maturity of the related liabilities may require a higher level of resources be maintained.
The City of Asheville Financial Management Policy recommends that the City maintain a fund balance in the General Fund equal to 15% of expenditures. The City ended FY 2013-14 with $17.0 million in unassigned fund balance. The adopted FY 2014-15 budget included a $2.0 million fund balance appropriation, which brought that total down to $15.0 million. The amended FY 2014-15 budget included an additional $218,518 fund balance appropriation. Based on the positive revenue and expenditure trends observed through the first three quarters, staff is projecting that instead of decreasing, fund balance will actually increase slightly at the end of FY 2014-15. Current revenue and expenditure projections for FY 2014-15 indicate that unassigned fund balance at June 30, 2015 will be $17.7 million or 18.0% of estimated expenditures. As noted earlier, the FY 2015-16 General Fund budget does not include any appropriation from fund balance. Therefore, based on the adopted budget total of $103 million, unassigned fund balance at the end of the FY 2015-16 is estimated to be 17.2%.
Enterprise Funds
The other funds in the City’s adopted budget are all enterprise funds. For these funds, the City calculates fund balance by taking cash and investments and subtracting out all certain current liabilities and encumbrances. The projected June 30, 2015 fund balance equivalent for the Water Resources Fund and the other Non-Major Enterprise Funds is shown below.
|
|
Fund Balance |
Fund Balance Usage by |
Fund Balance |
|
|
6/30/15 Est. |
6/30/16 |
6/30/16 Est. |
|
Water Resources Fund |
14,047,849 |
1,189,983 |
12,857,866 |
|
Non-Major Enterprise Funds |
4,414,172 |
300,000 |
4,114,172 |
( Adopted Budget 2015-2016 ) ( 44 ) ( City of Asheville )
( FUND SUMMARY )
FUND SUMMARY
Expenditure Summary General Fund Enterprise Funds
FY 2015-16 EXPENDITURES BY FUND TOTAL: $154,365,755
13%
23%
64%
General Fund Water Resources Fund Non-Major Enterprise Funds
( FUND SUMMARY )
( Adopted Budget 2015-2016 ) ( 45 ) ( City of Asheville )
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Appropriations: |
|
|
|
|
|
Police |
20,556,220 |
21,707,066 |
24,215,683 |
24,719,331 |
|
Fire & Rescue |
20,005,479 |
20,515,178 |
20,777,981 |
21,343,177 |
|
Public Works |
10,955,219 |
11,653,073 |
9,958,974 |
9,577,250 |
|
Multi-Modal Trans. & Cap Proj’s. |
0 |
0 |
673,231 |
1,167,377 |
|
Capital Pay-Go/Debt |
6,038,478 |
8,057,714 |
8,995,878 |
9,086,878 |
|
Parks & Recreation |
9,138,655 |
8,710,763 |
9,653,537 |
9,905,874 |
|
Finance & Management Srv. |
2,636,836 |
2,654,612 |
2,957,459 |
2,866,317 |
|
Information Technology Services |
2,751,099 |
2,192,505 |
2,539,664 |
2,524,613 |
|
Nondepartmental |
3,089,757 |
2,485,511 |
1,676,542 |
2,012,957 |
|
Building Safety |
3,974,976 |
0 |
0 |
0 |
|
City Attorney |
671,846 |
717,952 |
806,748 |
826,848 |
|
Development Services |
0 |
2,865,122 |
3,596,839 |
3,830,845 |
|
Administrative Services |
1,298,955 |
3,993,863 |
1,428,216 |
1,663,548 |
|
General Services |
0 |
0 |
2,493,711 |
2,733,823 |
|
Economic Development |
615,845 |
702,591 |
1,359,915 |
2,188,957 |
|
Transportation |
978,670 |
1,047,967 |
2,586,927 |
2,739,927 |
|
Planning & Urban Design |
1,272,140 |
1,002,907 |
1,085,823 |
973,342 |
|
Transit Services Fund Transfer |
985,295 |
1,157,502 |
1,700,546 |
1,790,117 |
|
US Cellular Center Transfer |
662,594 |
885,927 |
1,120,576 |
1,049,711 |
|
Golf Fund Transfer |
619,052 |
0 |
0 |
0 |
|
Human Resources |
1,232,396 |
1,244,907 |
1,419,701 |
1,647,735 |
|
Housing Trust Fund Transfer |
500,000 |
500,000 |
500,000 |
500,000 |
|
Total Appropriations |
87,983,512 |
92,095,160 |
99,547,954 |
103,148,627 |
( GENERAL FUND SUMMARY )
( Adopted Budget 2015-2016 ) ( 46 ) ( City of Asheville )
BUDGET HIGHLIGHTS
· The FY 2015-16 adopted budget includes General Fund expenditures that are 3.6% more than the FY 2014-15 adopted budget.
· Public Safety is the largest General Fund service area, accounting for 45% of all General Fund expenditures. Public Safety expenditures show a $1.0 million increase in FY 2015-16. A portion of this increase is the result of the salary adjustments discussed early in the budget document. In addition, the Police Department adopted budget includes funding to begin implementation of the Strategic Operating Plan & Organizational Assessment. Specific items funded in the budget include the addition of a Deputy Chief, an Administrative Services Manager, a Financial Analyst, and Property & Evidence Technicians, along with additional funding for management training and development. A portion of the cost of these enhancements will be offset through the reallocation and freezing of existing vacant positions along with some reductions in the overtime budget. The new impact of the changes is approximately $157,000. The Fire Department budget includes funding to add three positions to enhance the fire inspection program. The cost of the three positions will be fully offset by additional revenue from the inspections that they perform.
· Environment & Transportation represents 15% of the FY 2015-16 General Fund budget. This service area shows an increase of approximately $354,000, which is primarily the result of the salary adjustments discussed early in the budget document, as well as the addition of one greenway position in the Transportation Department and the shifting of the mowing program from the Parks and Recreation Department to the Public Works Department.
· The increase in General Government expenses is due to several factors including: 1) a $538,000 increase in economic incentive payments; 2) the inclusion in the budget of every-other-year City Council election costs and; 3) mid-year FY 2014-15 staffing additions in the Human Resources Department and the Communication & Public Engagement Division.
· The budgetary change most directly impacting the Culture & Recreation service area is the proposal to begin paying all temporary/seasonal staff a salary that meets the living wage guidelines for Buncombe County. This change has the biggest effect in Parks & Recreation and at the US Cellular Center, which are both large users of non-benefitted labor. In Parks & Recreation, the estimated impact is $150,000 and at the US Cellular Center it is $90,000.
· The slight increase in the Community Development service area is primarily the result of the addition of 2 FTE positions to help meet increased workload in the Development Services Department.
( GENERAL FUND EXPENDITURES )
( Adopted Budget 2015-2016 ) ( 47 ) ( City of Asheville )
GENERAL FUND EXPENDITURES BY EXPENSE CATEGORY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Salaries & Wages |
41,450,688 |
42,813,537 |
45,481,705 |
47,965,132 |
|
Fringe Benefits |
15,621,129 |
15,483,307 |
18,369,295 |
19,116,835 |
|
Operating Costs |
22,700,361 |
23,231,060 |
23,913,816 |
24,113,954 |
|
Interfund Transfers |
1,490,767 |
2,043,429 |
2,738,441 |
2,839,828 |
|
Debt Service |
5,055,446 |
4,647,611 |
5,387,021 |
5,387,021 |
|
Capital Outlay |
1,665,121 |
3,876,216 |
3,657,676 |
3,725,857 |
|
TOTAL |
87,983,512 |
92,095,160 |
99,547,954 |
103,148,627 |
BUDGET HIGHLIGHTS
· Personnel costs, including both salaries and wages and fringe benefits, make up 65% of the adopted FY 2015-16 General Fund budget. As noted earlier in the budget document, the personnel budget includes funding to implement the recommendations from the Segal Waters compensation study and provide all employees with a 1% salary increase on July 1, which has a budget impact of approximately $1.6 million in the General Fund. The personnel budget in the General Fund is also impacted by staffing additions and the inclusion of funding to pay all temporary/seasonal staff a living wage. The living wage adjustment has the biggest budgetary impact in the Parks & Recreation Department, where it is estimated to increase personnel costs by approximately $150,000.
· Operating costs in the General Fund are budgeted to remain essentially flat in FY 2015-16.
· Interfund transfers to the Transit Services Fund and the US Cellular Center Fund are budgeted to increase by approximately $100,000, primarily due to an increase in the Transit transfer to fund a full year of Sunday bus service.
· In accordance with the City’s multi-year debt service and capital improvement financial model, the General Fund debt service budget is maintained at the FY 2014-15 budget level.
· The FY 2015-16 capital outlay budget reflects the transfer of the full $3.3 million from the FY 2013-14 tax rate increase into the City’s debt service and capital improvement program, along with additional pay-go capital maintenance funding and departmental capital outlay.
CITY OF ASHEVILLE
FY 2015-16 GENERAL FUND EXPENDITURES BY SERVICE AREA TOTAL $103,148,627
Culture & Recreation 10.6%
Community Development 5.3%
Environment & Transportation 14.8%
Capital Pay-Go/Debt 8.8%
General Government 15.3%
Public Safety
45.1%
Budget-to-Budget Expenditure Comparison
|
|
2014-15 |
2015-16 |
Change From Prior Year |
|
|
Service Areas: |
Budget |
Adopted |
in $ |
in % |
|
Public Safety |
45,499,309 |
46,569,606 |
1,070,297 |
2.4% |
|
Environment & Transportation |
14,919,678 |
15,274,671 |
354,993 |
2.4% |
|
General Government |
14,053,914 |
15,785,300 |
1,731,386 |
12.3% |
|
Culture & Recreation |
10,774,113 |
10,955,585 |
181,472 |
1.7% |
|
Capital Pay-Go/Debt Service |
8,995,878 |
9,086,878 |
91,000 |
1.0% |
|
Community Development |
5,305,062 |
5,476,587 |
171,525 |
3.2% |
|
Total General Fund Expenditures |
99,547,954 |
103,148,627 |
3,600,673 |
3.6% |
CITY OF ASHEVILLE
FY 2015-16 GENERAL FUND EXPENDITURES BY CATEGORY TOTAL $103,148,627
( GENERAL FUND EXPENDITURES )
( Adopted Budget 2015-2016 ) ( 50 ) ( City of Asheville )
Interfund Transfers 2.8%
Debt Service 5.2%
Capital Outlay 3.6%
Operating Costs 23.4%
Salaries & Wages 46.5%
Fringe Benefits 18.5%
Budget-to-Budget Expenditure Comparison
|
|
2014-15 |
2015-16 |
Change From Prior Year |
|
|
Expense Category: |
Budget |
Adopted |
in $ |
Budget |
|
Salaries & Wages |
45,481,705 |
47,965,132 |
2,483,427 |
5.5% |
|
Fringe Benefits |
18,369,295 |
19,116,835 |
747,540 |
4.1% |
|
Operating Costs |
23,913,816 |
24,113,954 |
200,138 |
0.8% |
|
Interfund Transfers |
2,738,441 |
2,839,828 |
101,387 |
3.7% |
|
Debt Service |
5,387,021 |
5,387,021 |
0 |
0.0% |
|
Capital Outlay |
3,657,676 |
3,725,857 |
68,181 |
1.9% |
|
Total General Fund Expenditures |
99,547,954 |
103,148,627 |
3,600,673 |
3.6% |
*Revenue was reclassified for reporting purposes
( GENERAL FUND REVENUES )
( Adopted Budget 2015-2016 ) ( 51 ) ( City of Asheville )
CITY OF ASHEVILLE
FY 2015-16 GENERAL FUND REVENUES BY SOURCE TOTAL $103,148,627
Licenses & Permits 4.4%
Charges for Service 9.7%
Investment Earnings
0.1%
Sales/Other Tax 19.5%
Intergovernmental 11.7%
Miscellaneous 1.4%
Property Tax 53.2%
Budget-to-Budget Revenue Comparison
|
|
2014-15 |
2015-16 |
Change From Prior Year |
|
|
Revenue Sources: |
Budget |
Adopted |
in $ |
Budget |
|
Property Tax |
52,103,473 |
54,833,390 |
2,729,917 |
5.2% |
|
Intergovernmental |
11,476,750 |
12,098,379 |
621,629 |
5.4% |
|
Sales & Other Taxes |
18,704,766 |
20,129,180 |
1,424,414 |
7.6% |
|
Charges For Service |
8,595,455 |
9,985,234 |
1,389,779 |
16.2% |
|
Licenses & Permits |
5,175,010 |
4,550,994 |
(624,016) |
-12.1% |
|
Investment Earnings |
150,000 |
150,000 |
0 |
0.0% |
|
Miscellaneous |
1,342,500 |
1,401,450 |
58,950 |
4.4% |
|
Other Financing Sources |
2,000,000 |
0 |
(2,000,000) |
-100.0% |
|
Total General Fund Revenue |
99,547,954 |
103,148,627 |
3,600,673 |
3.6% |
PROPERTY TAXES
( 43.84 45.25 46.22 46.54 46.89 52.10 52.05 54.83 )60
50
( Millions ($) )40
30
20
10
0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Property Taxes: |
Actual |
Actual |
Budget |
Adopted |
|
Current Year |
44,381,358 |
48,308,564 |
48,962,423 |
51,337,719 |
|
Registered Motor Vehicles |
2,151,135 |
3,153,009 |
2,639,128 |
2,795,671 |
|
Prior Years |
359,372 |
591,012 |
501,922 |
700,000 |
|
Total Property Taxes |
46,891,865 |
52,052,585 |
52,103,473 |
54,833,390 |
Trends & Assumptions
The Property or Ad Valorem Tax is the largest funding source for general government services, providing 53% of the City’s total FY 2015-16 general fund revenue. The property tax is levied each year on the value of real, certain personal, and public service property that is listed as of January 1 of that year. Real property, which consists of residential, commercial, and industrial properties, is typically revalued every four years, while personal and utility values are adjusted annually. The most recent revaluation was completed in 2012, and the new values became effective in FY 2013-14. This was the first revaluation since 2005. Real property makes up approximately 86% of the City’s total tax base.
The property tax rate for FY 2015-16 will be 47.5 cents per $100 of assessed valuation, which represents a
1.5 cent increase over the FY 2014-15 rate.
Between FY 2000 and FY 2010, property values in the City grew annually an average rate of 3.1%. Growth in real estate property values in Asheville slowed substantially as a result of the economic recession. Over the last five fiscal years, property values have grown at an annual average rate of less than 1%. Based on projections provided by the County Tax Office, staff is assuming a 1.8% increase in the City’s property tax base in FY 2015-16. In a positive sign for future growth, permit values for new construction have increased significantly over the last three years. With the typical lag time between the issuance of a building permit and the addition of that property value to the City’s tax base being two years or longer, the current data indicate that the City will begin see a rebound in its property tax base growth in the near future.
ASSESSED VALUATION HISTORY
( FY 2010-11 FY 2011-12 FY 2012-13 FY 2013-14* FY 2014-15 $5,530,052 $9,634,718 $9,696,841 $9,653,303 $9,640,391 0.2% 1.26% 0.64% -0.44% -0.13% $699,285 $673,731 $688,439 $731,028 $742,083 -1.2% -3.65% 2.18% 6.19% 1.51% $186,956 $191,230 $190,235 $185,757 $181,201 -3.3% 2.29% -0.52% -2.35% -2.45% $480,112 $513,711 $551,327 $597,911 $591,817 -7.8% 7.00% 7.32% 8.45% -1.02% $10,880,726 $11,013,390 $11,126,842 $11,167,999 $11,155,492 0.70% 1.22% 1.03% 0.37% -0.11% )Major Property Categories
($ in thousands)
Real Property
Percent Change
Personal
Percent Change
Public Service Companies
Percent Change
Motor Vehicles
Percent Change
TOTAL TAX BASE
Percent Change
*Revaluation Year
CITY OF ASHEVILLE FY 2014-15 TAX BASE
Personal, 7% Public Service,
2% Motor Vehicle,
5%
Real Property, 86%
( GENERAL FUND REVENUES )
( Adopted Budget 2015-2016 ) ( 56 ) ( City of Asheville )
CITY OF ASHEVILLE PROPERTY TAX RATE HISTORY
( 0.53 0.475 0.46 0.46 0.42 0.42 0.42 0.42 0.42 0.42 0.4238 )0.65
( Dollars per $100 of Assessed Value )0.60
0.55
0.50
0.45
0.40
FY 06 FY 07* FY 08 FY 09 FY 10 FY 11 FY 12 FY 13 FY 14* FY 15 FY 16
*Revaluation Years
FY 2015-16 SAMPLE TAX BILL
( ASSESSED VALUE $713 $1,425 $2,138 $906 $225 $1,812 $2,718 $450 $675 $300,000 $150,000 $450,000 )$6,000
$5,000
$4,000
$3,000
$2,000
$1,000
$0
$1,844 $3,687 $5,531
( CITY COUNTY CITY SCHOOL ) TOTAL TAX BILL
Notes: City tax rate: 47.5 cents per $100 of assessed valuation County tax rate: 60.4 cents per $100 of assessed valuation
City School tax rate: 15 cents per $100 of assessed valuation. Not all City of Asheville residents pay the City School tax.
LOCAL OPTION SALES TAX
( 14.17 14.64 15.04 15.75 16.57 17.25 18.35 19.68 )$20
$15
( Millions )$10
$5
$0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Sales Tax Components: |
Actual |
Actual |
Budget |
Adopted |
|
All Articles |
16,569,051 |
17,245,196 |
18,348,766 |
19,683,180 |
Trends & Assumptions
Local option sales tax revenue is collected by the State of North Carolina and distributed back to counties and municipalities on a monthly basis.
Net proceeds from Article 39 and Article 42 are returned to the county in which the tax was collected. Under this point of delivery distribution method, the City’s revenue from this one and one-half-cent (1 ½) sales tax is dependent only on retail sales activity in Buncombe County. Proceeds from the Article 40 half-cent sales tax is placed in a statewide pool and allocated among all one hundred counties on a per capita basis. Article 40 sales tax revenue is thus dependent on retail sales activity statewide and on Buncombe County’s population relative to other counties in the State. During its 2001 session, the State Legislature gave local governments the authority to levy an additional half-cent sales tax – Article 44. Revenue from Article 44 replaced local government reimbursement payments that were discontinued by the state. In 2007, the state eliminated Article 44 and replaced it with a hold harmless payment.
Buncombe County’s sales tax revenue is divided between the county and the local municipalities based on each entity’s share of the total county ad valorem tax levy. Based on this distribution formula, the City currently receives 19.82% of the sales tax revenue distributed to Buncombe County. The state recalculates this percentage each year to account for tax rate changes, annexations, revaluation, and natural growth in the tax base.
No revenue was more impacted by the recession than sales taxes. Between FY 2006-07 and FY 2009-10, the City saw its sales tax revenue decline by $3.1 million or 18%. Sales tax revenue finally began growing again in FY 2010-11. Based on statewide projections from the North Carolina League of Municipalities and local trend data, staff is projecting a 7.5% increase in sales tax revenue in FY 2014-15 and a 4.0% increase in FY 2015-16.
LICENSES & PERMITS
( 4.55 4.14 4.71 5.08 5.18 5.38 5.84 5.50 )6
5
( Millions ($) )4
3
2
1
0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Licenses & Permits: |
Actual |
Actual |
Budget |
Adopted |
|
DSD Fees |
2,484,939 |
3,024,659 |
2,501,058 |
3,401,000 |
|
Business Privilege Licenses |
1,434,570 |
1,579,972 |
1,586,202 |
0 |
|
Motor Vehicle Licenses |
318,606 |
425,509 |
320,000 |
320,000 |
|
Other |
1,144,805 |
814,304 |
767,750 |
829,994 |
|
Total Licenses & Permits |
5,382,921 |
5,844,444 |
5,175,010 |
4,550,994 |
Trends & Assumptions
License & permit fees are generally used to offset the cost of regulating certain activities within the City. Some license and permit rates are set by the state, while others are set by City Council. Revenue from licenses & permits is influenced by local population growth, economic conditions, trends in development and re-development activity, and Council-approved fee changes.
Development Services (DSD) Fees: After declining during the recession and remaining flat in FY 2010-11, revenue from development services fees began growing again in FY 2011-12.
Development activity increased dramatically in FY 2013-14, and revenue from permits and inspections increased 21% compared to FY 2012-13. This trend toward increased development activity continued in FY 2014-15 with preliminary year-end revenue estimates of $3.2 million. Staff is expecting this trend of increased development activity to continue in FY 2015-16.
Business Privilege Licenses: The N.C. General Assembly passed legislation that eliminated the City’s ability to assess the privilege license fee after FY 2014-15.
Motor Vehicle Licenses: The City levies an annual registration fee of $10 on all motor vehicles owned by City residents. Half of this revenue is recorded in the general fund, and the other is recorded in the transit services fund where it is used to support the operational and capital needs of the City’s transit system. FY 2013-14 actuals were higher than normal due to a shift in collections from the local to the state level which accelerated the collection calendar. FY 2014-15 revenue is expected to come in on budget, and revenue is expected to remain flat in FY 2015-16.
( GENERAL FUND REVENUES )
( Adopted Budget 2015-2016 ) ( 57 ) ( City of Asheville )
INTERGOVERNMENTAL REVENUE
( 11.01 10.80 10.86 11.22 11.17 11.48 11.86 12.10 )15
12
( Millions ($) )9
6
3
0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Intergovernmental: |
Actual |
Actual |
Budget |
Adopted |
|
State Utility Taxes |
6,827,401 |
7,032,103 |
7,068,000 |
7,911,350 |
|
Local Utility Franchise |
451,166 |
44,519 |
460,000 |
440,000 |
|
Powell Bill |
2,276,484 |
2,133,046 |
2,447,593 |
2,447,593 |
|
State Beer & Wine Tax |
339,850 |
377,095 |
365,000 |
407,829 |
|
Other |
1,276,249 |
1,214,826 |
1,136,157 |
891,607 |
|
Total Intergovernmental |
11,171,151 |
10,801,589 |
11,476,750 |
12,098,379 |
Trends & Assumptions
Intergovernmental revenue includes grants, shared revenues, and reimbursements received by the City of Asheville from other governmental units.
State Utility Taxes: The state levies the following utility taxes: a franchise tax on electricity, a sales tax on telecommunications and video services, and an excise tax on piped natural gas. The state then shares a portion of these revenues with municipalities based on sales and consumption within each city. Growth in the electric and natural gas revenues is highly sensitive to weather conditions; cool summers and mild winters can lead to a year with little or no growth. Significant changes in the total amount of electricity used within a municipality, such as the loss of a factory, also will lower the revenue from the tax on electricity. The state changed the distribution formula for utility taxes in FY 2014-15, which resulted in a 13% increase in revenue from this source. Based on these trends and projections from the N.C. League of Municipalities, staff has budgeted a 12% increase for FY 2015-16.
Local Utility Franchise Tax: This category includes revenue from Asheville’s local agreements with Duke Power and PSNC. It should be noted that the drop in revenue in FY 2013-14 was due to the timing of when the revenue was received. Based on the terms of the agreements, this revenue source is expected to decrease slightly in FY 2015-16.
State Beer & Wine Tax: The state shares a portion of the proceeds from beer and wine tax receipts with all local governments in which beer and wine is legally sold. The distribution is based on population. Based on collection trends in FY 2014-15 and projections from the N.C. League of Municipalities, staff has budgeted an 11% increase for FY 2015-16.
Powell Bill: North Carolina municipalities receive a portion of the proceeds from the state gasoline tax and the Highway Trust Fund. The money is distributed to municipalities based 75% on population and 25% on local street mileage. Powell Bill funds can only be expended to maintain, repair, or construct local streets. Based on actual revenue received in FY 2014-15 and growth projections from the N.C. League of Municipalities, this revenue is expected to remain flat in FY 2015-16.
CHARGES FOR SERVICE
( 3.46 )12
( 10.45 )10
( 9.99 ) ( Millions ($) )8
( 8.48 ) ( 8.67 ) ( 8.59 )6
( 4.52 ) ( 4.59 )4
2
0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Charges For Service: |
Actual |
Actual |
Budget |
Adopted |
|
Parks & Recreation Fees |
1,386,108 |
1,608,227 |
1,152,201 |
1,447,501 |
|
Recycling Charges |
1,250,156 |
- |
- |
- |
|
Solid Waste Charges |
- |
2,396,552 |
2,400,000 |
3,596,000 |
|
Fire Protection |
1,034,829 |
391,413 |
265,289 |
265,289 |
|
Cost Allocation Charges |
- |
2,822,768 |
3,486,944 |
3,278,273 |
|
Other |
923,247 |
1,455,001 |
1,291,021 |
1,398,171 |
|
Total Charges For Service |
4,594,340 |
8,673,961 |
8,595,455 |
9,985,234 |
Trends & Assumptions
Charges for services are revenues derived from charges for the use of specific general fund services, such as Parks & Recreation programs and curbside recycling. By Council policy, many of these services are partially or fully funded through user charges.
Parks & Recreation Fees: The FY 2015-16 budget for Parks and Recreation fee revenue shows an increase due to Council-approved fee changes at the WNC Nature Center.
Recycling/Solid Waste Charges: In March 2013, City Council replaced the $3.50 per month household recycling fee with a $7.00 per month solid waste fee. In FY 2015-16, the solid waste fee is being increased to $10.50 per month. This fee increase is expected to generate approximately $1.1 million in additional revenue.
Fire Protection: The Town of Biltmore Forest cancelled its fire protection contract with the City of Asheville at the end of the first quarter in FY 2013-14, which resulted in an annual revenue loss to the City of approximately $750,000. For FY 2015-16, this revenue source is expected to remain flat.
Cost Allocation Charges: The general fund charges enterprise funds for the cost of internal services such as human resources, information technology services, finance, etc. The City contracts with a private firm to update its cost allocation plan on an annual basis. Based on the latest plan update, this revenue source shows a decrease in FY 2015-16. It should also be noted that prior to FY 2013-14, cost allocation charges were accounted for as other financing sources, not charges for services.
( GENERAL FUN D REVENUES )
( Adopted Budget 2015-2016 ) ( 59 ) ( City of Asheville )
WATER RESOURCES FUND REVENUE
( 31.44 31.62 33.11 33.95 33.81 34.36 34.66 37.43 )45
36
( Millions ($) )27
18
9
0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Water Resources Revenue: |
Actual |
Actual |
Budget |
Adopted |
|
Utility Charges |
22,886,573 |
23,149,897 |
23,572,342 |
23,939,695 |
|
Other Operating Revenue |
4,498,295 |
4,575,159 |
4,286,079 |
4,820,500 |
|
Capital Maintenance Fee |
6,356,965 |
6,455,157 |
6,552,250 |
6,650,027 |
|
App. Fund Balance |
- |
- |
175,907 |
1,890,983 |
|
Investment Earnings |
72,711 |
176,918 |
69,780 |
125,000 |
|
Total Water Resources Revenue |
33,814,544 |
34,357,131 |
34,656,358 |
37,426,205 |
Trends & Assumptions
Water revenue is derived from fees and service charges assessed to residential and commercial customers of the regional water system. Water revenue is influenced by fee changes, population growth, water consumption patterns, local economic conditions, and weather.
Utility Charges: The FY 2015-16 Water Resources budget includes the following rate changes:
· Single Family, Multi-Family, Small Commercial/Manufacturer: 1.5% increase
· Large Commercial/Manufacturer (>1,000 CCF/month): 3.5% increase
· Wholesale & Irrigation: 5.0% increase
· Capital Improvement Fee: 1.5% increase for each meter size.
These rate adjustments are expected to generate approximately $465,000 in additional revenue.
Capital Maintenance Fee: The purpose of this fee is to provide funding for major capital improvements such as water line replacements and water treatment source improvements. It is a charge based on the size of the meter. As noted, this fee was increased by 1.5% in FY 2015-16.
Other Revenue: The other operating revenue category includes development fees, tap and connection fees, fire line charges, reconnection and delinquency fees and other miscellaneous revenue. This revenue category is adjusted upward based on recent collection trends. Investment earnings reflect earnings on cash fund balances.
( ENTERPRISE FUND REVENUES )
( Adopted Budget 2015-2016 ) ( 61 ) ( City of Asheville )
TRANSIT SERVICES FUND REVENUE
( 3.79 3.89 4.00 4.03 4.19 4.05 4.22 4.22 )7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
( System Revenue General Fund Subsidy Parking Subsidy )Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Transit Services Revenue: |
Actual |
Actual |
Budget |
Adopted |
|
Federal/State Grants |
2,599,634 |
2,220,239 |
2,252,230 |
2,509,500 |
|
Grant Pass Through |
223,676 |
268,458 |
553,500 |
553,500 |
|
General Fund Subsidy |
985,295 |
1,157,502 |
1,700,546 |
1,790,117 |
|
Parking Fund Subsidy |
616,875 |
616,875 |
616,875 |
616,875 |
|
Operating Revenue |
802,845 |
855,511 |
925,000 |
810,000 |
|
Motor Vehicle License Fee |
318,605 |
425,508 |
320,000 |
360,000 |
|
Miscellaneous/Other |
53,392 |
129,828 |
0 |
0 |
|
Total Transit Revenue |
5,600,322 |
5,673,921 |
6,368,151 |
6,639,992 |
Trends & Assumptions
Transit Fund revenue is derived from three primary sources: federal & state grant funding, local tax support, and passenger charges.
Federal & State Grants: The Transit Fund receives grant funding from the Federal Transit Administration and the North Carolina Department of Transportation. Revenue from federal and state grants (including grant pass through funds) represents 46% of the fund’s total revenue. For FY 2015-16, the City expects grant funding to increase primarily due to the fact that the City will receive a full year of funding for Sunday service which started mid-way through FY 2014-15.
City Support: This category includes both the general fund and parking fund subsidies and the motor vehicle license fee. The parking fund subsidy is being held flat in FY 2015-16. The general fund subsidy shows a $90,000 increase to support a full year of Sunday service.
Operating Revenue: This category consists of passenger fares, bulk fare income, and advertising revenue. Based on current trends, staff has budgeted a decrease in this revenue category in FY 2015-16.
US CELLULAR CENTER FUND REVENUE
( 1.49 1.43 1.78 2.04 1.97 2.29 0.40 0.40 2.32 2.42 0.40 0.00 1.05 0.70 1.12 0.89 )3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
( Operating Revenue General Fund Subsidy )
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
US Cellular Center Revenue: |
Actual |
Actual |
Budget |
Adopted |
|
Food & Beverage Sales |
728,359 |
1,265,791 |
1,153,922 |
845,992 |
|
Rent |
669,707 |
728,174 |
451,500 |
440,000 |
|
Admissions & Other Sales |
792,221 |
289,691 |
558,500 |
569,013 |
|
Other |
131,248 |
135,528 |
124,000 |
115,500 |
|
Total Operating Revenue |
2,321,535 |
2,419,184 |
2,287,922 |
1,970,711 |
|
App. Fund Balance |
- |
- |
60,000 |
- |
|
General Fund Subsidy |
662,594 |
885,927 |
1,120,576 |
1,049,711 |
|
Total US Cellular Center Rev. |
2,984,129 |
3,305,111 |
3,468,498 |
3,020,216 |
Trends & Assumptions
The US Cellular Center receives operating revenue from the sale of food and beverages, rental fees charged to the users of the facility, and from various other charges including facility fees and staffing reimbursements. Operating revenue is supplemented with support from the City’s general fund.
Operating Revenue: Event bookings and operating revenue have been lower than originally anticipated in the adopted FY 2014-15 budget, and this trend is expected to continue in FY 2015-16.
General Fund Subsidy: As discussed elsewhere in the Budget Document, all enterprise fund budgets now include the full cost of indirect services provided by the General Fund. This accounting change is reflected on the revenue side of the budget as an increase in the General Fund subsidy. It should also be noted that the increase in the General Fund subsidy that began in FY 2012-13 reflects a reallocation of capital resources to pay the annual debt service on funds borrowed for the Southern Conference renovation project.
( ENTERPRISE FUND REVENUES )
( Adopted Budget 2015-2016 ) ( 62 ) ( City of Asheville )
PARKING SERVICES FUND REVENUES
( 3.10 2.89 2.93 3.25 3.87 4.03 4.32 4.39 )5.0
4.0
3.0
2.0
1.0
0.0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Parking Services Revenue: |
Actual |
Actual |
Budget |
Adopted |
|
Garage Revenue |
1,927,120 |
2,529,223 |
2,073,000 |
2,275,000 |
|
Parking Meters |
1,091,540 |
1,249,277 |
1,239,413 |
1,250,000 |
|
Parking Violations |
632,471 |
274,095 |
448,250 |
524,100 |
|
Parking Lots & Peripheral Parking |
189,745 |
306,673 |
264,000 |
250,000 |
|
Other |
29,379 |
29,643 |
3,144 |
26,044 |
|
Total Operating Revenue |
3,870,255 |
4,388,911 |
4,027,807 |
4,325,144 |
|
App. Fund Balance |
- |
- |
- |
300,000 |
|
Total Parking Services Revenue |
3,870,255 |
4,388,911 |
4,027,807 |
4,625,144 |
Trends & Assumptions
The Parking Services Fund operates four parking garages, over 700 on-street metered spaces, and more than 200 lot spaces.
Garage Revenue: Garage revenue has increased over the last few years due to the opening of the Biltmore Avenue garage in FY 2012-13 and the recovery in the economy, which has bolstered demand. Also, City Council approved a 25 cent increase in the hourly rate for parking garages in FY 2013-14. Revenues in FY 2014-15 performed better than budget, and this trend is expected to continue in FY 2015-16. There is no rate increase in the FY 2015-16 budget.
Parking Meters: The hourly rate for meters was also increased by 25 cents in FY 2013-14. The City has seen an increase in meter revenue from the Passport parking program that was implemented in FY 2013-14. There is no rate change for parking meters in FY 2015-16.
( ENTERPRISE FUND REVENUES )
( Adopted Budget 2015-2016 ) ( 63 ) ( City of Asheville )
STORMWATER FUND REVENUES
( 2.85 2.92 3.11 3.19 3.22 3.37 5.34 5.26 )6.0
5.0
4.0
( Millions ($) )3.0
2.0
1.0
0.0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Stormwater Revenue: |
Actual |
Actual |
Budget |
Adopted |
|
Utility Charges |
2,585,060 |
2,889,985 |
4,832,372 |
4,921,491 |
|
Licenses & Permits |
253,928 |
223,359 |
187,000 |
187,000 |
|
Other Financing Sources |
0 |
218,593 |
206,000 |
205,000 |
|
Miscellaneous |
3,944 |
22,049 |
25,000 |
11,000 |
|
Investment Earnings |
4,362 |
12,339 |
11,000 |
11,000 |
|
Total Stormwater Revenue |
2,847,294 |
3,366,325 |
5,261,372 |
5,335,491 |
Trends & Assumptions
The Stormwater Fund was created in FY 2005-06 to account for revenues and expenditures associated with the City’s federally mandated stormwater program.
Utility Charges: In FY 2014-15, the City adopted a tiered rate structure for single family properties based on square footage, and increased rates for all single family and non-single family properties. Based on the financial model developed in FY 2014-15, staff submitted and City Council approved a 5% increase in all stormwater rates for FY 2015-16.
STREET CUT UTILITY FUND REVENUES
( 1.17 1.32 1.40 1.58 1.54 1.86 )2.0
1.6
( Millions ($) )1.2
0.8
0.4
0.0
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Actual Actual Actual Actual Actual Actual Budget Adopted
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Street Cut Revenue: |
Actual |
Actual |
Budget |
Adopted |
|
Charges for Services |
1,399,498 |
1,303,526 |
1,483,814 |
1,625,076 |
|
Miscellaneous |
78 |
15,111 |
0 |
0 |
|
Other Financing Sources |
0 |
0 |
100,000 |
240,000 |
|
Total Street Cut Revenue |
1,399,576 |
1,318,637 |
1,583,814 |
1,865,076 |
Trends & Assumptions
The Street Cut Utility fund was created in FY 2010-11 to track revenues and expenses associated with the City’s street cut repair program. In addition to handling street cut repairs for the City’s Water Resources and Stormwater Funds, street cut utility crews also repair cuts for the Metropolitan Sewerage District (MSD) and Public Service Natural Gas (PSNC). Each entity is then billed for 100% cost recovery.
The FY 2015-16 budget includes $240,000 in revenue from debt proceeds for equipment replacement.
( ENTERPRISE FUND REVENUES )
( Adopted Budget 2015-2016 ) ( 65 ) ( City of Asheville )
( Adopted Budget 2015-2016 ) ( 66 ) ( City of Asheville )
( GENERAL GOVERNMENT )
GENERAL GOVERNMENT
Finance and Management Services General Administration
Economic Development City Attorney’s Office
Information Technology Services Human Resources
General Services Department Nondepartmental
( FINANCE AND MANAGEMENT SERVICES Barbara Whitehorn, Director/CFO )MISSION
The City of Asheville’s Department of Finance and Management Services provides a foundation of support that enables sound decision-making and execution of City initiatives through responsible stewardship of public assets.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
1,795,325 |
1,519,394 |
1,830,138 |
1,764,904 |
|
Fringe Benefits |
680,310 |
541,422 |
716,809 |
700,107 |
|
Operating Costs |
215,375 |
593,796 |
460,443 |
470,306 |
|
Capital Outlay |
0 |
0 |
19,069 |
0 |
|
Cost Transfers |
-54,174 |
0 |
-69,000 |
-69,000 |
|
|
|
|
|
0 |
|
Total |
2,636,836 |
2,654,612 |
2,957,459 |
2,866,317 |
|
FTE Positions |
33.75 |
32.75 |
32.75 |
33.00 |
BUDGET HIGHLIGHTS
· The FTE count in the Finance & Management Services Department shows a slight increase due to the conversion of a part-time position to full-time during FY 2014-15, and the addition of an accounting specialist position for the purchase card program. A vacant payroll position is being transferred to the Public Works Department to fill a need in that department.
· Even though the FTE count is increasing slightly, salary and fringe benefit costs are down due to several factors including: 1) a reduction in temporary/seasonal staff funding and 2) the fact that two FTE positions in the department are only budgeted for half the year in FY 2015-16, with the expectation that full-time employees will be in place by the third quarter of the fiscal year.
· The summaries on the next two pages reflect changes in the divisional structure for FY 2015-16. Strategic planning and internal audit, which previously were accounted for in the finance administration division, are now stand alone divisions. In addition, the accounting division is now split with part of that function in the budget and financial reporting division and part in fiscal services.
· One-time capital funding of $19,069 in FY 2014-15 is not included in the central stores budget in FY 2015-16.
( Adopted Budget 2015-2016 ) ( 67 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Finance Administration |
141,688 |
765,503 |
616,171 |
563,848 |
|
FTE Positions |
3.00 |
4.00 |
4.00 |
4.00 |
The Finance Administration Division provides leadership for the variety of responsibilities assigned to the department. This division also: monitors the City’s Capital Improvement Program; directs and manages the Asheville Public Financing Corporation; and structures, implements and monitors special financial arrangements such as the City's self-insurance program and pension obligation financing.
|
Purchasing |
282,588 |
248,606 |
334,570 |
318,565 |
|
FTE Positions |
4.00 |
4.00 |
4.00 |
4.00 |
The Purchasing Division’s functions include the procurement of all City commodities and the sale of City- owned surplus property by sealed bids and/or public auction. The operation of the City's Central Stores Facility is also a function of this division, but Central Stores expenses are accounted for in a separate division.
|
Central Stores |
140,674 |
140,073 |
164,840 |
154,625 |
|
FTE Positions |
2.00 |
2.00 |
2.00 |
2.00 |
The Central Stores Division maintains inventory in support of all departments and divisions of the City. Inventory consists of three major classes: water maintenance materials, stormwater/drainage materials, and general operating supplies (consisting of office, safety and janitorial products).
|
Risk Management Admin |
144,237 |
180,795 |
323,525 |
319,520 |
|
FTE Positions |
3.00 |
3.00 |
4.00 |
4.00 |
The Risk Management Administration Division analyzes the relative loss exposure for all City operations and activities and provides recommendations to City staff and City departments. Risk Management also places appropriate protective coverage for the City either through adequate insurance at the best possible premium or by selecting and implementing alternative risk financing, risk transfer, loss prevention, and loss control techniques.
|
Budget & Research |
175,023 |
200,918 |
191,978 |
** |
|
FTE Positions |
2.00 |
3.00 |
3.00 |
** |
The function of the Budget & Research Division is to plan, prepare and monitor the City's operating and capital budgets, review the efficiency of City activities, and provide assistance to the City Manager and other departments in performance management, planning and evaluation.
( FINANCE AND MANAGEMENT SERVICES )
( Adopted Budget 2015-2016 ) ( 68 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Accounting |
1,114,202 |
1,118,717 |
1,326,372 |
** |
|
FTE Positions |
16.00 |
15.75 |
15.75 |
** |
The Accounting Division maintains City financial records in accordance with the North Carolina General Statutes and generally accepted principles of governmental accounting. This division's activities include: financial record keeping, all payroll related functions, accounts payable & accounts receivable activities, treasury management, and fiscal grant management. This division is also responsible for the City’s internal audit functions.
New Divisions:
|
Strategic Plan. & Perf. |
62,345 |
|
FTE Positions |
1.00 |
|
Internal Audit FTE Positions |
87,405 1.00 |
|
Fiscal Services |
737,514 |
|
FTE Positions |
10.00 |
|
Budget & Fin. Reporting |
622,495 |
|
FTE Positions |
7.00 |
Divisions that are no longer part of the Department:
|
City Hall Operations |
468,390 |
* |
* |
* |
|
FTE Positions |
* |
* |
* |
* |
· The City Hall Division budget was moved to General Services during FY 2012-13 (7 FTE to General Services and 1 FTE to the Economic Development Department).
|
Sustainability |
170.034 |
* |
* |
* |
|
FTE Positions |
2.75 |
* |
* |
* |
The Sustainability Division coordinates the City’s efforts to achieve the goal of reducing its carbon footprint by 4% each year for the next five years. The Sustainability Division budget was moved to another department during FY 2013-14.
DEPARTMENTAL GOALS
· Improve communication and cross-functional collaboration through partnerships and education.
· Clearly define performance expectations and motivators to attract, develop, and retain high quality staff.
· Instill confidence, inspire trust, and ensure transparency through accurate, purposeful financial and managerial processes and reporting.
Sub-Goals:
· Provide complete, accurate and timely services and data to help the City to facilitate effective decision making and fiscal accountability and in support of City strategic goals.
· Continually assess and evaluate the way we conduct business in order to optimize efficiency, productivity, and cost effectiveness. Encourage reasonable risk taking and new approaches to improve processes.
· Provide finance staff with the level of tools, collaborative opportunities, resources and professional development critical to their success in achieving established work plans.
· Obtain the best value for the commodities and services that the City needs using the most efficient and customer service oriented processes while following NC GS.
· Manage inventories to assure the timely, cost effective and efficient receipt and distribution of materials.
· Provide payment processing services for City departments and management in order to ensure timely vendor payments for goods and services.
· Reduce the number and severity of accidents and injuries for City personnel to enhance the quality of the work environment while minimizing costs and lost time.
KEY PERFORMANCE OBJECTIVES & MEASURES
· Performance objectives for Finance & Management Services are currently being revised and updated.
( ADMINISTRATIVE SERVICES Pa ul Fetherston, Assistant City Manager )MISSION
The City of Asheville’s Department of Administrative Services is in the business of ensuring the highest quality of life in the community we serve so that Asheville remains one of the best places to live in the country. The department consults with operational departments to provide: coordination and support in community relations, public engagement, marketing and communications services; and administration of the City Manager’s office.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
845,716 |
2,570,545 |
893,541 |
1,070,067 |
|
Fringe Benefits |
267,995 |
873,736 |
335,675 |
399,042 |
|
Operating Costs |
185,244 |
2,487,270 |
199,000 |
194,439 |
|
Capital Outlay |
0 |
142,275 |
0 |
0 |
|
Cost Transfers |
0 |
-2,079,963 |
0 |
0 |
|
Total |
1,298,955 |
3,993,863 |
1,428,216 |
1,663,548 |
|
FTE Positions |
9.75 |
48.00 |
10.00 |
13.00 |
BUDGET HIGHLIGHTS
· The FY 2015-16 Administrative Services salary and fringe benefit budgets reflect the addition of 3 FTE positions that were approved after the start of FY 2014-15 in the Communication & Public Engagement Division.
· Otherwise, the adopted Administrative Services Department budget represents a continuation of existing programs and services.
( Adopted Budget 2015-2016 ) ( 71 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Governing Body |
197,872 |
233,763 |
226,716 |
225,780 |
|
FTE Positions |
0.00 |
0.00 |
0.00 |
0.00 |
The Governing Body Division provides funding for the salaries and operating expenses of the Mayor and the City Council.
|
City Clerk |
115,749 |
116,952 |
119,464 |
120,417 |
|
FTE Positions |
1.00 |
1.00 |
1.00 |
1.00 |
The City Clerk gives notice of Council meetings, maintains a journal of proceedings of City Council, is the custodian of all official City records, and performs other duties that may be required by law or City Council.
|
City Manager |
615,291 |
868,562 |
715,252 |
735,880 |
|
FTE Positions |
4.75 |
5.00 |
5.00 |
5.00 |
The City Manager Division is responsible for managing and coordinating the operations of all City departments and for ensuring that City Council goals and objectives are incorporated into departmental goals and objectives.
|
Communications/Pub. Eng. |
370,043 |
322,598 |
366,784 |
581,471 |
|
FTE Positions |
4.00 |
4.00 |
4.00 |
7.00 |
The Community Relations Division facilitates the creation and continuance of programs that focus on making information about City services and programs more accessible to communities, neighborhoods and individuals in Asheville.
|
Sustainability |
* |
156,482 |
* |
* |
|
FTE Positions |
* |
2.00 |
* |
* |
The Sustainability Division is now reported under the Multi-Modal Transportation and Capital Projects section of the Budget Document.
|
General Services |
* |
2,295,506 |
* |
* |
|
FTE Positions |
* |
36.00 |
* |
* |
The General Services function is now shown as a separate department.
( ADMINISTRATIVE SERVICES )
( Adopted Budget 2015-2016 ) ( 72 ) ( City of Asheville )
DEPARTMENTAL GOALS
· Provide leadership strategies and implement policies and initiatives that support Asheville City Council’s Strategic Plan and associated goals, objectives and action items.
· Record all official action of the City Council, safeguard all official records, and provide accurate information to citizens in an efficient and professional manner.
· Reduce the number of circumstances that lead to citizen complaints, respond effectively to complaints that do occur, and facilitate citizen requests for service.
· Foster an informed and engaged community by effectively communicating the City’s goals, services, programs and initiatives.
· Continue commitment to a diverse communication portfolio seeking to reach and engage residents and stakeholders through tools such as, the government channel, relationships with neighborhoods and stakeholder groups, the city website, social media and other emerging communication and civic engagement tools.
· Foster collaboration and strategic communication between departments for all internal and external communications.
· Provide high quality customer service to internal and external staff through quality of service and communications.
· Benchmark and track performance measures across all divisions for opportunities to reduce costs, improve efficiency, and provide higher quality of service.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Median response time for records requests; (FY’13- 244 Fulfilled and FY’14 178 fulfilled) |
3 |
2 |
2 |
|
· Average number of people visiting the blog per quarter |
4983 |
7321 |
7500 |
|
· Average number of Twitter re-tweets per quarter |
419 |
550 |
600 |
|
· Average engagement number for Facebook (28 day) |
1116 |
1048 |
1500 |
|
· Average number of YouTube views per quarter |
3614 |
4921 |
5000 |
|
· Average number of community meetings attended to present information |
29 |
31 |
30 |
( GENERAL SERVICES James Ayers, Director )MISSION
The mission of the General Services Department is to provide safe, effective, and efficient service delivery for operations and maintenance of existing facilities, project management for the design and construction of new public buildings, acquisition and maintenance of fleet vehicles and equipment, and specialty support activities such as custodial and mail management services.
DEPARTMENT SUMMARY
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
Salaries & Wages |
|
1,467,249 |
1,540,842 |
|
Fringe Benefits |
|
616,756 |
704,342 |
|
Operating Costs |
|
2,874,706 |
2,948,639 |
|
Capital Outlay |
|
0 |
0 |
|
Cost Transfers |
|
-2,465,000 |
-2,460,000 |
|
Total |
|
2,493,711 |
2,733,823 |
|
FTE Positions |
|
36.00 |
37.00 |
BUDGET HIGHLIGHTS
· The General Services Department is comprised of three divisions operating in multiple locations within the City of Asheville: Facility Maintenance, Fleet Management, and City Hall Operations.
· The General Services Department utilizes General Fund budget dollars for operational activities, with additional responsibility for a portion of the Capital Improvements Program (CIP) budget related to construction of new buildings, renovations to existing facilities, and acquisition of fleet vehicles and equipment.
· The budget for the General Services Department includes the conversion of one temporary position to a full-time FTE. This change has no net financial impact on the budget.
( Adopted Budget 2015-2016 ) ( 74 ) ( City of Asheville )
KEY PERFORMANCE OBJECTIVES & MEASURES
New measures
· Fleet Average Monthly Out-of-Service Percentage
· Target 2.5% or less
· Facility Work Orders Monthly Call-Back Percentage
· Target 2.5% or less
· Operations Customer Service Rating
· Target "A" Rating - 90% average score or higher
( GENERAL SERVICES )
( Adopted Budget 2015-2016 ) ( 75 ) ( City of Asheville )
( ECONOMIC DEVELOPMENT Sam Powers, Director )MISSION
The focus of the City of Asheville, Community and Economic Development Department is to promote the City's community and economic development policies through linked and collaborative initiatives that leverage resources to create a livable community and vibrant and robust Asheville economy.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
206,600 |
303,547 |
302,958 |
474,248 |
|
Fringe Benefits |
73,882 |
104,010 |
114,125 |
168,079 |
|
Operating Costs |
335,363 |
282,043 |
942,832 |
1,546,630 |
|
Capital Outlay |
0 |
12,991 |
0 |
0 |
|
Total |
615,845 |
702,591 |
1,359,915 |
2,188,957 |
|
FTE Positions |
5.75 |
5.25 |
6.25 |
7.50 |
BUDGET HIGHLIGHTS
· Beginning in FY 2014-15, the budget for economic incentive payments was moved from a non- departmental account to the Economic Development (ED) Department budget. For FY 2015-16, the budget for incentive payments is increasing by approximately $538,000 as new payments are expected to be due to New Belgium and Linamar (Phase 3).
· A position formerly funded in the Community Development Fund is now being funded at 75% through the General Fund ED Department budget. In addition a position formerly split with the US Cellular Center Fund is now fully funded in the General Fund ED Department budget. The FY 2015-16 salary and fringe benefit budget also includes funding for the Real Estate Coordinator position that was added after the FY 2014-15 budget was adopted.
· The FY 2015-16 budget for the Homeless Program is shown under the Planning & Urban Design Department but management of that program has been shifted to the Economic Development Department.
( Adopted Budget 2015-2016 ) ( 76 ) ( City of Asheville )
DEPARTMENTAL GOALS
· Promote Asheville’s economic development policies through collaborative initiatives that create a diverse, vibrant and robust economy.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Reduce the unemployment rate |
6.3% |
4.8% |
4.8% |
|
· Increase total employment |
174,000 |
177,400 |
178,000 |
Recent Economic Development Announcements in 14-15
· Highland Brewing, $5 Million expansion, 15 jobs
· White Labs, $8.1 Million in new Asheville Facility, 65 jobs
· Linamar Corporation, $115 Million expansion, 150 jobs
· Hi Wire Brewing, $1.6 Million expansion, 15 jobs
· Southern Conference Basketball Tournament, extension through 2021
( ECONOMIC DEVELOPMENT )
( Adopted Budget 2015-2016 ) ( 77 ) ( City of Asheville )
( CITY ATTORNEY Robin Currin, City Attorney )MISSION
The City Attorney’s Office advises and represents the City of Asheville in all settings where legal advice and representation are needed or requested.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
449,429 |
430,379 |
541,792 |
555,852 |
|
Fringe Benefits |
139,474 |
122,128 |
164,068 |
186,326 |
|
Operating Costs |
82,943 |
165,445 |
100,888 |
84,670 |
|
Capital Outlay |
0 |
0 |
0 |
0 |
|
Total |
671,846 |
717,952 |
806,748 |
826,848 |
|
FTE Positions |
6.00 |
6.00 |
7.00 |
7.00 |
BUDGET HIGHLIGHTS
· The outside legal services budget is reduced by $20,000 in FY 2015-16.
· Otherwise, the adopted City Attorney’s budget represents a continuation of existing programs and services.
( Adopted Budget 2015-2016 ) ( 78 ) ( City of Asheville )
( CITY ATTORNEY )DEPARTMENTAL GOALS
· Handle all lawsuits (motions, etc.) in a timely fashion, including referral to outside counsel when appropriate.
· Process ordinances, resolutions, and routine contracts (within Manager’s signing authority) in a timely manner.
· Risk/loss minimization.
· Compliance as to regulatory and intergovernmental matters.
· Assist in development and pursuit of legislative program, including management of governmental relations.
· Endeavor to bring more litigation matters in house to reduce outside counsel costs.
· Create and utilize a document management system to organize office files.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Respond to pleadings and motions by court or legally mandated deadlines |
100% |
100% |
100% |
|
· Complete reviews and edits of ordinances & resolutions within 10 days (30 days for conditional zoning permits.) |
90% |
95% |
95% |
|
· Complete review and response on routine contracts & agreements within 2 weeks of receipt |
90% |
90% |
95% |
|
· Advise boards and commissions (meeting attendance) |
90% |
90% |
95% |
|
· Reorganize office documents and put document management system in place |
75% |
85% |
100% |
( Adopted Budget 2015-2016 ) ( 79 ) ( City of Asheville )
( INFORMATION TECHNOLOGY SERVICES Jonathan Feldman, Director/CIO )MISSION
Information Technology Services strives to provide a high level of customer service by providing quality technical deliverables with a high level of professionalism and responsiveness. We adhere to principles of technical and fiscal stewardship with an end goal of a high quality of life for employees and citizens.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
1,209,630 |
1,133,523 |
1,229,200 |
1,302,804 |
|
Fringe Benefits |
382,131 |
387,620 |
442,937 |
484,348 |
|
Operating Costs |
1,482,287 |
1,070,125 |
1,192,527 |
1,112,461 |
|
Capital Outlay |
47,590 |
0 |
25,000 |
25,000 |
|
Cost Transfers |
-370,539 |
-398,763 |
-350,000 |
-400,000 |
|
|
0 |
|
|
|
|
Total |
2,751,099 |
2,192,505 |
2,539,664 |
2,524,613 |
|
FTE Positions |
19.00 |
19.00 |
19.00 |
21.00 |
BUDGET HIGHLIGHTS
· The Information Technology Services (ITS) Department’s salary and fringe benefit budgets include the conversion of two contract positions to full time FTE’s. This change has no net financial impact on the budget.
· The budget for radio replacements is reduced from $200,000 to $75,000 in FY 2015-16 to help balance the overall General Fund budget.
· Otherwise, the ITS budget reflects a continuation of existing programs and services.
( Adopted Budget 2015-2016 ) ( 80 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Administration |
228,764 |
244,905 |
249,882 |
262,927 |
|
FTE Positions |
3.00 |
2.00 |
2.00 |
2.00 |
The Administration Division ensures that customer friendly, useful, and labor-saving technology services are deployed by each area of the department. To this end, we responsibly plan and manage personnel, budget, capital projects, and outsourcing activities; act as liaison to and provide performance metrics to external departments, City Council, vendors, and citizens; and provide administrative support to all divisions of the department.
|
IT Support Services |
908,360 |
578,342 |
690,704 |
600,188 |
|
FTE Positions |
5.00 |
5.00 |
5.00 |
7.00 |
The IT Support Services Division is the first point of contact for customers, ensures timely, efficient and courteous transactions. The division provides centralized help desk service, documentation, knowledge management, other task and project management tools.
|
Technical Services |
888,194 |
729,323 |
839,649 |
770,989 |
|
FTE Positions |
5.00 |
6.00 |
6.00 |
5.00 |
The Technical Services Division continuously in order to enhance security, sustainability, reliability, expandability and quality of data and communication systems. Assist with complex technical support issues and work with vendors to smoothly integrate outsourced services and products into the City infrastructure.
|
Business & Public Tech. |
725,781 |
639,935 |
759,429 |
890,509 |
|
FTE Positions |
6.00 |
6.00 |
6.00 |
7.00 |
The GIS & Application Services Division provides flexible, automated, and standards-based application services and software to the City’s business units. By focusing and tailoring our products, we aim to provide increased business intelligence, leading to a more efficient and effective City. We will accomplish this goal by working with customers to best prioritize and use resources and by organizing information by geography to best serve our customers’ location-based activities.
( INFORMATION TECHNOLOGY SERVICES )
( Adopted Budget 2015-20 16 ) ( 81 ) ( City of Asheville )
DEPARTMENTAL GOALS
· Ensure that technology services are focused on business requirements of the City staff and citizens; display innovative leadership in automating City processes to save labor, improve efficiency, and reduce expenses.
· Pursue organizational development strategy, including staff industry certifications and industry accreditation.
· Through best practices and investments, continuously improve security and reliability.
· Utilize test environment and automated deployment systems to ensure quality & timely IT products are received by users and citizens.
· Monitor and act on metrics regarding work load, capacity, and network health to enable proactive management of resources.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Percentage of good and excellent Customer Service Survey results |
92.44% |
95.20% |
80% |
|
· IT Services budget, as a percentage of all City operating funds (NC comps average 2.75% for FY14/15) |
1.96% |
1.71% |
1.64% |
|
· IT spending per City employee (NC comps average $4,700 for FY14/15) |
$2,547 |
$2,576 |
$2,126 |
|
· Network & system uptime |
98.14% |
99.135% |
99% |
|
· Percentage of normal priority calls resolved within 24 hours |
62% |
59.5% |
50% |
( HUMAN RESOURCES Kelley Dickens, Director )MISSION
It is the mission of the City of Asheville Human Resources Department to provide excellent service in alignment with The Asheville Way organizational core values. The department will strive to provide for the personal and professional development of employees by encouraging opportunities for continuous improvement in an ethical, diverse, safe, healthy, and fair work environment.
|
DEPARTMENT SUMMARY |
|
|
|
|
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
725,087 |
709,328 |
829,015 |
982,988 |
|
Fringe Benefits |
268,308 |
258,734 |
332,128 |
402,494 |
|
Operating Costs |
239,001 |
276,845 |
258,558 |
262,253 |
|
Capital Outlay |
0 |
0 |
0 |
0 |
|
Cost Transfers |
0 |
0 |
0 |
0 |
|
Total |
1,232,396 |
1,244,907 |
1,419,701 |
1,647,735 |
|
FTE Positions |
15.68 |
16.05 |
16.05 |
19.80 |
BUDGET HIGHLIGHTS
· The FY 2015-16 Human Resources salary and fringe benefit budgets reflect the addition of 3 FTE positions that were approved after the start of FY 2014-15,
· The increase in the FTE count also reflects some minor changes to the staffing composition (benefitted vs. temporary) at the Health Services Clinic. These costs are accounted for the City’s Health Insurance internal service fund.
· Otherwise, the Human Resources budget reflects a continuation of existing programs and services.
( Adopted Budget 2015-2016 ) ( 83 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Administration |
1,083,482 |
1,090,452 |
1,235,844 |
1.461,409 |
|
FTE Positions |
11.60 |
12.00 |
12.00 |
15.00 |
The Administration Division provides leadership for the variety of responsibilities assigned to the Human Resources Department.
|
CAYLA |
148,914 |
154,455 |
183,857 |
186,326 |
|
FTE Positions |
1.00 |
1.00 |
1.00 |
1.00 |
The City of Asheville Youth Leadership Academy (CAYLA) is committed to providing its students with a) a meaningful summer work experience, b) leadership development through seminars and community service, and c) college preparatory activities, including yearlong academic support. CAYLA recruits, trains, and places local high school students at meaningful summer jobs with the City and with participating agencies, in addition to providing weekly day-long workshops on financial literacy, leadership, career exploration, and 21st Century job skills.
|
Health Services |
* |
* |
* |
* |
|
FTE Positions |
3.08 |
3.05 |
3.05 |
3.80 |
The Health Services Division is responsible for providing programs on employee health and wellness, including certain OSHA compliance programs, initial management of work injuries, and Federal DOT and City drug & alcohol testing. Health Services also strives to improve the quality of life for City employees by serving as an accessible medical resource for all employees.
· The Health Services Division budget was moved to the Health Insurance Fund beginning in FY 2011-12.
DEPARTMENTAL GOALS
· To provide diversity strategies that will enable the organization to mirror our community.
· To provide enhanced compensation and benefit packages that will attract and retain highly qualified candidates and employees.
· To provide a workplace environment that seeks to recognize, promote, and advocate for the health, safety, and wellness of each and every employee.
· To invest in the City’s workforce through proactive employee relations practices and ongoing development opportunities based on The Asheville Way and provided at all levels of the organization.
( HUMAN RESOURCES )
( Adopted Budget 2015-2016 ) ( 84 ) ( City of Asheville )
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Employment Applications Received |
12,561 |
12,400 |
12,500 |
|
· New Hires/Rehires Processed |
299 |
285 |
265 |
|
· Review and forward qualified employment applications to hiring managers within 5 business days of job posting closing date |
97% |
95% |
100% |
|
· Employee orientation completed for all new hires within 30 days |
100% |
100% |
100% |
|
· Positions studied for classification |
55 |
1100 |
50 |
|
· Respond to Department Director request for classification study review within 10 work days |
30% |
40% |
80% |
|
· Enhance Wellness program: Increase employee engagement by utilization of BCBS wellness program |
Enrolled in Wellness 82.8% Completed |
Enrolled in Wellness 84.5% Completed |
Enrolled in Wellness 85% Completed Wellness |
|
|
Wellness |
Wellness |
Requirements |
|
|
Requirements |
Requirements |
95% |
|
|
91.70% |
93% |
|
|
· City-Sponsored Wellness Events |
14 |
60 |
60 |
|
· Number of employee grievances |
11 |
9 |
<2 |
|
· Complete exit interviews |
N/A |
50% |
80% |
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Expenditures: |
Actual |
Actual |
Budget |
Adopted |
|
Buncombe County Tax Collections |
719,357 |
846,605 |
820,000 |
850,000 |
|
Board of Elections |
0 |
226,464 |
0 |
230,000 |
|
Unemployment |
137,798 |
0 |
0 |
0 |
|
Employee Transit Passes |
3,559 |
4,037 |
4,000 |
4,000 |
|
City Stormwater Costs |
82,252 |
96,129 |
110,000 |
110,000 |
|
Other |
189,168 |
167,659 |
114,500 |
139,459 |
|
Total |
1,132,134 |
1,340,894 |
1,048,500 |
1,333,459 |
BUDGET HIGHLIGHTS
· The FY 2015-16 budget includes $230,000 for the payment to the Buncombe County Board of Elections for this fall’s City Council elections. Election costs are included in the budget every other year.
· The City pays Buncombe County for tax collection services. This budget is adjusted upward based on payment trends in FY 2013-14 and FY 2014-15.
( NON-DEPARTMENTAL GENERAL GOVERNMENT )
( Adopted Budget 2015-2016 ) ( 87 ) ( City of Asheville )
( PUBLIC SAFETY )
PUBLIC SAFETY
Police Fire
Nondepartmental
( POLICE Tammy Hooper, Chief of Police )MISSION
We provide the highest level of police services in partnership with the community to enhance the quality of life. We provide public safety and maintain order; enforce the laws of North Carolina, uphold the United States Constitution, and enhance national security. We adhere to the guiding principles of: Integrity, Fairness, Respect, and Professionalism.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
12,376,905 |
12,771,150 |
13,484,516 |
14,025,009 |
|
Fringe Benefits |
4,664,486 |
4,624,183 |
5,599,304 |
5,769,331 |
|
Operating Costs |
3,496,254 |
4,240,058 |
5,131,863 |
4,924,991 |
|
Capital Outlay |
18,575 |
71,675 |
0 |
0 |
|
Total |
20,556,220 |
21,707,066 |
24,215,683 |
24,719,331 |
|
FTE Positions |
269.00 |
276.00 |
276.00 |
283.00 |
BUDGET HIGHLIGHTS
· The Police Department adopted budget includes funding to begin implementation of the Strategic Operating Plan & Organizational Assessment including the addition of a Deputy Chief, an Administrative Services Manager, a Financial Analyst, and Property & Evidence Technicians, along with additional funding for management training and development. A portion of the cost of these enhancements will be offset through the reallocation and freezing of existing vacant positions along with some reductions in the overtime budget. The net impact of the changes is approximately $157,000.
· In addition to the position changes mentioned above, it should be noted that 3 FTE positions were moved into the Police Department from other departments after the start of FY 2014-15.
· Four Police positions that are part of the DWI Task Force are budgeted in the City’s Grant Fund. The City’s contribution toward their salaries increases each year of the grant. For FY 2015-16, this amount will be $80,197. The 4 FTE are included in the position total above.
· Five Police officer positions that were formerly funded through a federal COPs grant are 100% funded in the General Fund beginning in FY 2015-16.
· Operating costs show a decrease primarily due to a reduction in the amount that the City contributes to the joint City-County Criminal Justice Information System (CJIS).
( Adopted Budget 2015-2016 ) ( 87 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Administration |
2,780,557 |
6,956,242 |
8,475,815 |
8,744,101 |
|
FTE Positions |
15.00 |
57.00 |
57.00 |
60.00 |
The Administration Division provides top management support, direction, and coordination for all operations and activities of the department. Specific activities include: professional standards, project management, and employee services.
|
Criminal Investigations |
2,919,492 |
2,903,064 |
3,485,644 |
2,882,335 |
|
FTE Positions |
42.00 |
47.00 |
47.00 |
38.00 |
The Criminal Investigations Division is responsible for investigating all serious crimes reported to police. Functions include: general investigations, youth services and sexual assault investigations, support for the Metropolitan Enforcement Group, forensic services, school liaison, and victim services.
|
Patrol Bureau |
11,087,394 |
11,847,760 |
12,254,224 |
13,092,895 |
|
FTE Positions |
167.00 |
172.00 |
172.00 |
185.00 |
The Patrol Division responds to public calls for service, conducts criminal incident and traffic accident investigations, enforces laws, maintains continuous 24-hour patrol, and provides organization and leadership in community-based problem solving activities.
|
Support Bureau |
3,768,777 |
* |
* |
* |
|
FTE Positions |
45.00 |
* |
* |
* |
The Support Services Division provides services to both the public and the police operating divisions. These services include: police/fire communications, property control, police records, court liaison, crime analysis, accreditation, and building maintenance. The animal control function is responsible for enforcing the City of Asheville animal control ordinance. The officers also investigate violations of state laws concerning domestic animals and coordinate with the Wildlife Resources Commission and the Humane Society.
· The Support Bureau Division budget was merged with the Administration Division in FY 2013-14.
DEPARTMENTAL GOALS
· Maintain the highest level of quality service by adhering to our Guiding Principles of: Integrity, Fairness, Respect, and Professionalism.
· Enhance external and internal customer service through communication and community outreach.
· Utilize resources efficiently and effectively in preventing and suppressing criminal and drug activity.
· Partner with the community to enhance the quality of life and resolve neighborhood concerns.
· Establish a working environment that encourages teamwork, empowerment, communication and professional development.
· Maintain a dynamic organization that utilizes leading-edge technology and methods of enhancing community policing and drug enforcement activities.
( POLICE )
( Adopted Budget 2015-2016 ) ( 88 ) ( City of Asheville )
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Clear, as defined by UCR* Standards, 35% of assigned Part I Cases. |
34% |
39% |
35% |
|
· Enhance APD operations by securing grant funds, thus reducing dependence on the City’s general fund. |
$188,480 |
$330,955 |
$225,000 |
|
· Improve public acceptance within the community by increasing minority representation within the department’s workforce through the hiring of protected class employees. |
23 |
25 |
15 |
|
· Increase neighborhood watch/business watch programs. Establish list of active groups and encourage neighborhood activities to increase membership. |
NW-22 BW-08 |
NW-26 BW-08 |
NW-32 BW-12 |
|
· Increase the applicant pool by actively pursuing and participating in 15 job fairs, targeting protected class candidates to include media. |
17 |
11 |
15 |
|
· Improve quality of life for residents in targeted neighborhoods by conducting monthly drug enforcement activities, to include undercover operations and community awareness events. |
138 |
110 |
N/A |
|
· Improve quality of life for residents and businesses by conducting monthly operations focused on graffiti, panhandling and other nuisance crimes. |
N/A |
N/A |
110 |
|
· Increase youth participation awareness and interaction with the Police by recruiting and maintaining involvement in the Explorer Post. Conduct community awareness events to raise awareness levels. |
6 |
10 |
20 |
|
· Increase the number of active members in our volunteer programs and increase hours worked to provide quality services with fiscal responsibility. |
32 volunteers 2,862 hrs worked |
23 volunteers 2,076 hrs worked |
35 volunteers 3,500 hrs worked |
( FIRE & RESCUE Scott Burnette, Fire Chief )
MISSION
The mission of the City of Asheville Fire and Rescue Department is to protect the lives, property, and environment of all people within Asheville by preventing the occurrence and minimizing the adverse effects of fires, accidents, and all other emergencies. This mission will be accomplished with firefighter pride, preparedness, and professionalism, with a focus on quality customer service and continuous improvement.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
13,090,499 |
13,216,848 |
13,370,442 |
13,838,837 |
|
Fringe Benefits |
4,298,167 |
4,603,277 |
4,938,270 |
5,021,434 |
|
Operating Costs |
2,616,813 |
2,695,053 |
2,469,269 |
2,482,906 |
|
Capital Outlay |
0 |
0 |
0 |
0 |
|
Total |
20,005,479 |
20,515,178 |
20,777,981 |
21,343,177 |
|
FTE Positions |
248.00 |
257.75 |
257.75 |
260.75 |
BUDGET HIGHLIGHTS
· The Fire Department budget includes funding to add 3 FTE to enhance the fire inspection program. The cost of the three positions will be fully offset by additional revenue from the inspections that they perform.
· Other than the fire inspection program additions, the Fire Department budget reflects a continuation of existing programs and services.
( Adopted Budget 2015-2016 ) ( 90 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Accountability/Administration |
2,807,927 |
2,636,824 |
2,789,662 |
3,064,592 |
|
FTE Positions |
9.00 |
9.00 |
9.00 |
10.00 |
The Fire/Rescue Accountability and Administration Division is responsible for ensuring that our citizens and taxpayers are receiving the level and quality of fire and emergency services that they expect. This division encompasses the senior leadership of the department as well as the business office operations. Overall organizational management and leadership are focused in this division. Services include policy direction and development, problem resolution, comprehensive departmental human resource functions, long range and short term planning, payroll, purchasing, clerical and data processing, and information management. Projects include all department capital improvements, contracts for specialized services, emergency service contracts and agreements, annexation service contracts, insurance rating programs, accreditation initiatives, performance measurement, organizational management and benchmarking, as well as being liaisons with neighboring fire and rescue departments, City government departments and divisions, and other city, county, state, and community based agencies and organizations.
|
Emergency Response |
15,846,112 |
16,502,867 |
16,780,195 |
16,669,779 |
|
FTE Positions |
225.00 |
233.75 |
233.75 |
229.75 |
The Emergency Response Division is responsible for response to 911 emergency calls for service. This division responds to emergencies throughout the city and all contractual areas. This responsibility is shared by shift operations personnel, as well as necessary support personnel. Emergency responses to fires, medical emergencies, technical rescue incidents, hazardous materials spills, natural disasters, and other type emergencies are provided 24/7/365 through three distinct work shifts. The department operates eleven
(11) fire and rescue stations with fifteen (15) response companies, responding to over 15,000 emergencies annually. In addition, hydrant maintenance, fleet maintenance and repair, pre-emergency incident surveys, emergency preparedness, all safety and training programs, recruit academy partnerships, firefighter certification and career development, as well as all other direct support services are provided for in this division.
|
Fire Marshal's Office |
1,351,440 |
1,375,487 |
1,208,124 |
1,608,806 |
|
FTE Positions |
14.00 |
15.00 |
15.00 |
21.00 |
The Fire Marshal’s Office provides state mandated periodic fire inspections of all commercial properties within the City’s jurisdiction. This division is responsible for ensuring that buildings and conditions meet minimum safety code requirements. Issuance of necessary permits and regulatory services are a function of this division. In addition, this division provides new construction plans review and new construction inspections. Fire scene investigation services and the City’s fire investigation team are also a part of this division. Fire and injury prevention services, including child safety seats and public information, are also provided through this division to the public – especially for targeted groups such as children, the elderly, and the business community.
( FIRE & RESCUE )
( Adopted Budget 2015-2016 ) ( 91 ) ( City of Asheville )
DEPARTMENTAL GOALS
· Meet or exceed the standard of response coverage as Adopted by the Asheville City Council.
· Meet or exceed the standard of coverage minimum requirements for accredited, urban fire departments.
· Benchmark with industry standards for emergency response and staffing.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Percentage of emergency responses in zones meeting CFAI 1st unit travel time requirements |
93% |
94% |
95% |
|
· Percentage of emergency responses in fire management zones meeting CFAI total effective response force travel time requirements |
99% |
95% |
95% |
|
· Reliability percentage of first in units to first due fire management zones |
85% |
84% |
90% |
|
· Percentage of emergency response companies that are staffed in accordance with industry standards |
63% |
63% |
63% |
|
· Percentage of compliance with State fire code inspection schedule |
93% |
81% |
95% |
|
· Percentage of completed initial plans review and issuance of small commercial permits (up-fits, small remodels, etc.) within 5 city business days, when no significant issues are present. |
90% |
90% |
95% |
|
· Percentage of completed initial plans review and issuance of large commercial permits (new construction, extensive remodel or renovations) within 20 city business days, when no significant issues are present. |
92% |
85% |
90% |
Nondepartmental public safety appropriations for FY 2015-16 include the following:
BUDGET SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Expenditures: |
Actual |
Actual |
Budget |
Adopted |
|
CrimeStoppers |
40,695 |
37,748 |
41,359 |
37,584 |
|
Police ID Bureau |
376,563 |
393,381 |
424,188 |
389,317 |
|
Transfer to Grant Fund |
0 |
15,378 |
40,098 |
80,197 |
|
Total |
417,258 |
446,507 |
505,645 |
507,098 |
BUDGET HIGHLIGHTS
· The Police ID Bureau and CrimeStoppers are both part of Buncombe County government; the City pays 50% of the costs of the programs. The FY 2015-16 budget amounts are based on estimates supplied by Buncombe County.
( NONDEPARTMENTAL PUBLIC SAFETY )
( Adopted Budget 2015-2016 ) ( 93 ) ( City of Asheville )
( Adopted Budget 2015-2016 ) ( 94 ) ( City of Asheville )
( ENVIRONMENTAL & TRANSPORTATION )ENVIRONMENTAL & TRANSPORTATION
Water Resources Fund Public Works
Capital Projects Management Stormwater Fund
Street Cut Utility Fund Transportation Transit Services Fund Parking Services Fund Nondepartmental
( WATER RESOURCES FUND Jade Dundas, Director )MISSION
It is the mission of the Water Resources Department to manage and protect community resources and to provide the highest quality of water service to customers. The department will do this in the following ways: continuous improvement in products, systems, and processes to maximize customer satisfaction; continuous communication among and between staff, customers, and governing board; continuous involvement with the community and region; valuing honesty, hard work, creativity, faith in each other, perseverance, and respect for diversity.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
5,787,616 |
5,693,541 |
6,087,858 |
6,313,474 |
|
Fringe Benefits |
2,430,963 |
2,308,513 |
2,837,398 |
2,878,632 |
|
Operating Costs |
8,375,951 |
8,798,622 |
9,229,166 |
9,811,266 |
|
Debt Service |
6,124,616 |
6,119,390 |
6,108,208 |
6,101,413 |
|
Capital Outlay |
8,198,423 |
17,763,921 |
10,393,728 |
12,321,420 |
|
Total |
30,917,569 |
40,683,987 |
34,656,358 |
37,426,205 |
|
FTE Positions |
148.00 |
147.63 |
148.63 |
149.00 |
|
Revenues: |
|
|
|
|
|
Charges For Service |
33,171,207 |
34,016,523 |
34,364,376 |
35,300,222 |
|
Investment Earnings |
72,711 |
176,918 |
69,780 |
125,000 |
|
Miscellaneous |
458,426 |
163,690 |
46,295 |
110,000 |
|
Intergovernmental |
0 |
0 |
0 |
0 |
|
Other Financing Sources |
112,200 |
0 |
175,907 |
1,890,983 |
|
Total |
33,814,544 |
34,357,131 |
34,656,358 |
37,426,205 |
BUDGET HIGHLIGHTS
· In April, City Council approved minor rate adjustments for the 2015-16 fiscal year based on the Raftelis financial model developed in 2012 to ensure the long-term financial sustainability of the Water Resources Fund. These rate adjustments are expected to generate approximately $465,000 in additional revenue.
· The FY 2015-16 adopted budget includes $11.98 million in pay-as-you-go funding for water capital improvement projects and $335,000 to fund the routine replacement of vehicles and equipment. The capital funding is partially funded with a $1.89 million appropriation from Water fund balance.
· Operating costs show an increase due to $750,000 budgeted in professional services for on-call professional engineering contracts. On-call contracts will allow the department to expedite project design, bidding, and construction.
· During FY 2014-15, city staff completed a refunding of Water debt that was issued in 2005 and 2007. This refunding will result in substantial debt service savings over the life of the repayment. The refunding debt was issued as Green Bonds, the first of their kind in the State of North Carolina.
( Adopted Budget 2015-2016 ) ( 95 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Administration |
1,001,741 |
1,041,592 |
1,069,666 |
1,149,963 |
|
FTE Positions |
8.00 |
7.00 |
8.00 |
9.00 |
The Administration Division provides planning and management services for the Water Resources Department.
|
Meter Services |
1,166,432 |
1,270,215 |
1,817,143 |
1,906,926 |
|
FTE Positions |
19.00 |
25.00 |
25.00 |
22.00 |
The Meter Services Division is responsible for timely and accurate meter reading services and maintenance and replacement of meters.
|
Construction Crew |
300,718 |
0 |
0 |
0 |
|
FTE Positions |
7.00 |
0.00 |
0.00 |
0.00 |
The Construction Crew Division is responsible for performing small water distribution system improvement projects. This division was merged with Water Maintenance in the FY 2013-14 budget.
|
Water Maintenance |
3,437,600 |
3,408,004 |
3,760,188 |
3,923,369 |
|
FTE Positions |
42.00 |
42.00 |
42.00 |
43.00 |
The Water Maintenance Division is responsible for maintaining and upgrading approximately 1,625 miles of distribution mains, service lines, valves, meters, fire hydrants, pumps, and storage reservoirs throughout the water system.
|
Water Production |
4,537,995 |
4,906,982 |
5,327,177 |
5,705,795 |
|
FTE Positions |
41.00 |
41.63 |
41.63 |
43.00 |
The Water Production and Quality Control Division is responsible for operating and maintaining the North Fork, Mills River, and Bee Tree Water Treatment Plants as well as protecting and managing a 22,000-acre watershed.
|
Department-Wide Expenses |
17,855,959 |
27,972,198 |
20,359,724 |
22,124,885 |
Costs of this activity are not allocable to individual divisions or activities. Examples include debt service, transfer to capital, insurance, and cost allocation (administrative costs to the City) expenses.
( WATER RESOURCES FUND )
( Adopted Budget 2015-2016 ) ( 96 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Water Operating Equipment |
684,822 |
199,433 |
254,728 |
335,920 |
There is a five-year replacement plan in place to ensure that capital equipment is replaced in a timely and cost effective manner. This plan is based on a comprehensive evaluation of all capital equipment, including rolling stock.
|
Customer Service |
1,337,657 |
1,270,150 |
1,385,022 |
1,418,471 |
|
FTE Positions |
23.00 |
23.00 |
23.00 |
23.00 |
The Customer Service Division is responsible for processing utility bill payments, establishing new water and sewer service, and assisting customers with various water and other City related issues or concerns.
|
Engineering Services |
594,645 |
615,413 |
682,710 |
860,876 |
|
FTE Positions |
8.00 |
9.00 |
9.00 |
9.00 |
The Engineering Services Division is responsible for providing timely plan review and inspection services to the development community, external customers, and internal customers. This includes processing water availability requests, reviewing and approving water line extensions, and inspecting newly installed water lines.
DEPARTMENTAL GOALS
· Ensure the highest quality drinking water to our customers at the lowest possible cost.
· Enhance the image of the City of Asheville through customer education programs and improved customer relations.
· Continuously improve our product, systems, and processes to maximize customer satisfaction.
· Provide efficient and timely maintenance and repair of water mains, service lines, valves, meters, and fire hydrants throughout the water system.
· Provide timely and professional engineering, management, financial, safety, and administrative services to the operating divisions of the Water Resources Department.
· Deliver excellent customer service, meter reading, meter reliability, and backflow assessment to our customers.
· Provide and implement a capital improvement program which satisfies all legal mandates and continues to improve water distribution system master planning and rehabilitation of critical needs.
· Maintain ISO 14001 Environmental Management System Registration.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Water Supply Management and Water Production will meet community demands for safe water 100% of the time |
100% |
100% |
100% |
|
· Compliance with State and Federal Water Quality Regulations will be met 100% of the time |
100% |
100% |
100% |
|
· Water quality and system status will be reported to customers annually in the Annual Water Quality Report |
100% |
100% |
100% |
|
· Use application and payment records to assess utilization of affordable housing rebate and incentive programs (number) |
23 |
19 |
20 |
|
· Average miles of water distribution piping proactively searched with advanced leak detection methods |
4 per day |
6 per day |
6 per day |
|
· Maintain the percentage of engineering plan reviews and maintenance work orders responded to within 10 days |
62% |
35% |
75% |
|
· Continue to fund capital improvement to refurbish and replace aging infrastructure and to meet future regulations |
$17,564,488 |
$15,655,044 |
$11,985,500 |
|
· Answer incoming Customer Service calls as soon as possible. Meet or exceed Call Center Best Practices for abandoned calls |
2:23 minutes |
2.17 minutes |
2.00 minutes |
|
· Water loss volume in Million Gallons per Day (MGD) |
5.9 MGD |
5.8 MGD |
5.4 MGD |
( MULTI-MODAL TRANSPORTATION & CAPITAL PROJECTS Cathy Ball, Executive Director of Planning & Multi-modal Transportation )
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
|
Actual |
Actual |
Budget |
Adopted |
|
Administration |
|
300,395 |
|
FTE Positions |
2.00 |
2.00 |
|
Capital Projects Mgmt. |
502,576 |
701,968 |
|
FTE Positions |
14.50 |
14.00 |
The Capital Projects Management Division exists to provide efficient and effective project management, program development, and engineering services for City projects related to infrastructure, and as assigned by the Capital Improvement Program. Services provided by the division include professional engineering, surveying, and design; cost estimation and scheduling; contract administration and management; utility relocation, and right-of-way research and acquisition. The Capital Projects Management Division is a new organization within the City, established in 2014. The group began as the Engineering Services Division, which operated within the Public Works Department. The group now reports directly to the Executive Director of Planning, and Multi-Modal Transportation
|
Sustainability |
170,655 |
165,014 |
|
FTE Positions |
2.00 |
2.00 |
The Sustainability Division coordinates the City’s efforts to achieve the goal of reducing its carbon footprint by 80% by 2050, with a 2% reduction each year. The Sustainability Division also oversees the city’s long term waste reduction goal of 50% municipal solid waste reduction by ton by the year 2035, with a 1.5% reduction each year.
BUDGET HIGHLIGHTS
· Prior to FY 2014-15, these functions were accounted for in other City departments.
· In addition to market and COLA adjustments, the FY 2015-16 budget in the capital projects management division is also impacted by several factors including budgeting for a full year of salaries for positions that were budgeted for less than a full year in FY 2014-15.
( Adopted Budget 2015-2016 ) ( 99 ) ( City of Asheville )
DEPARTMENTAL GOALS
Capital Projects Management Division aims to improve the following areas of project management and program development:
· Develop and Integrate Preliminary Engineering Methods
· Establish a Preliminary/Preparatory Engineering Budget
· Improve Contract and Bid Process
KEY PERFORMANCE OBJECTIVES & MEASURES
|
2013/14 |
2014/15 |
2015/16 |
|
Actual |
Estimated |
Target |
|
· Number of “Engineer’s Scoping and Estimates” applied to projects during project development. |
new |
new |
new |
|
· Increase the number of projects prepared |
new |
new |
new |
|
· Increase the number of average bidders per project |
new |
new |
new |
|
· City’s Annual Carbon Footprint Goal [2% Reduction per year] |
21,203 MT CO2e |
21,000 MT CO2e |
20,418 MT CO2e |
|
· City’s Annual Waste Reduction Goal [MSU Tons collected per year] |
21,836 Tons |
21,850 Tons |
21,496 Tons |
( MULTI-MODAL TRANSPORTATION & CAPITAL PROJECTS )
( Adopted Budget 2015-2016 ) ( 100 ) ( City of Asheville )
( PUBLIC WORKS Greg Shuler, Director )MISSION
The Public Works Department exists to provide safe and efficient movement of people and goods within the City and to maintain a safe, litter-free environment in the most economical and efficient manner possible. The Department functions to maintain and improve a variety of services and infrastructures, while delivering excellent customer service to the community.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
2,920,762 |
3,011,699 |
2,893,763 |
2,969,790 |
|
Fringe Benefits |
1,761,860 |
1,338,725 |
1,551,291 |
1,444,052 |
|
Operating Costs |
7,679,667 |
7,237,338 |
5,575,287 |
5,162,408 |
|
Capital Outlay |
561,124 |
65,311 |
4,750 |
1,000 |
|
Cost Transfer |
-1,968,194 |
0 |
-66,117 |
0 |
|
Total |
10,955,219 |
11,653,073 |
9,958,974 |
9,577,250 |
|
FTE Positions |
83.51 |
84.51 |
72.51 |
75.57 |
BUDGET HIGHLIGHTS
· The budget for the street lighting program was moved from Public Works to the Transportation Department at the start of FY 2014-15. This change is reflected as a decrease in operating costs after FY 2013-14.
· The FY 2014-15 budget included $300,000 in operating costs to fund the City’s potential costs for an intensive 90 day graffiti removal initiative. Moving forward into FY 2015-16, staff has included $90,000 in the budget to fund the ongoing graffiti removal program.
· The FY 2015-16 Public Works Department budget includes $300,000 in contracted services funding to continue the sidewalk cleaning program in the central business district. Staff is evaluating service delivery for the sidewalk cleaning program and exploring ways to consolidate funding to enhance sidewalk repair.
· The adopted budget includes $100,000 in funding for median maintenance and $100,000 for the guardrail maintenance program.
· With the recent purchase of CNG sanitation trucks, the City has achieved significant savings in fuel and fleet maintenance, which allowed staff to reduce that budget by $115,000. In addition, staff reduced the budget for storm control materials by $30,000 since the inventory remains high following a mild winter in 2014-15.
· FTE in the Public Works Department show a slight increase due to the addition of a construction inspector after the adoption of the FY 2014-15 budget and the transfer of two FTE from other departments to staff the mowing program.
· The fringe benefit budget shows a decrease primarily due to a reduction in workers’ compensation costs charged to the Public Works Department. Staff updated departmental workers’ compensation charges for FY 2015-16 based on program costs and FTE numbers.
( Adopted Budget 2015-2016 ) ( 101 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Administration |
2,882,316 |
800,467 |
1,237,463 |
950,708 |
|
FTE Positions |
6.50 |
6.50 |
4.50 |
6.00 |
The responsibilities of the Public Works Administration Division include overseeing, leading, and directing the Public Works divisions. This division develops operational procedures and policies; keeps abreast of new cost effective materials, equipment and training opportunities, and ensures that service levels remain constant or are improved without increasing costs. Public Works Administration also manages general street, sidewalk, bridge, drainage and signalization improvements.
|
Street Lighting |
1,383,562 |
1,224,020 |
** |
** |
|
FTE Positions |
0.00 |
0.00 |
0.00 |
0.00 |
The budget above represents the cost for street lighting in the City of Asheville. Annual savings in the street lighting budget from the installation of LED lights is used to help fund the City’s green sustainability initiatives. Beginning in FY 2014-15, the Transportation Department will be responsible for overseeing the City’s street lighting program.
|
Streets & Sidewalks |
1,275,164 |
4,266,904 |
3,733,090 |
3,618,061 |
|
FTE Positions |
33.01 |
34.01 |
36.01 |
37.57 |
The Street Maintenance Division’s mission is to construct and maintain the City’s streets, sidewalks, and storm drainage systems in an efficient, customer-oriented manner; and to provide responsive emergency services in all types of weather.
|
Sanitation |
4,654,707 |
4,524,506 |
4,988,421 |
5,008,481 |
|
FTE Positions |
32.00 |
32.00 |
32.00 |
32.00 |
The Sanitation Division’s mission is to provide quality services to all customers through on-schedule collection of municipal solid waste, bulky items, yard waste, and brush debris; and to ensure efficiency in every task, special project, equipment operation, and customer request.
|
Engineering Services |
442,813 |
837,176 |
** |
** |
|
FTE Positions |
12.00 |
12.00 |
** |
** |
The Engineering Services Division provides professional engineering, surveying and other technical services to all City departments. These services include the design and administration of capital improvement projects, all storm drainage design, street paving, right-of-way research, and flood plain management. This division is now reported under the Multi-Modal Transportation and Capital Projects section of the Budget Document.
( PUBLIC WORKS )
( Adopted Budget 2015-2016 ) ( 102 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Fleet Management |
316,657 |
* |
* |
* |
|
FTE Positions |
* |
* |
* |
* |
The Fleet Management Division is responsible for the maintenance and repair of more than 700 vehicles and equipment within the City's fleet. Fleet's highly trained and competent staff typically completes more than 8,000 work orders annually. The Fleet Management Division supplies fuel for City vehicles as well as for several other government and non-profit agencies including the Buncombe County School Board. The budget for Fleet Management represents the remaining net budget after allocating costs back to the departments. The Fleet Management division was moved to the General Services division during FY 2012- 13.
DEPARTMENTAL GOALS
· Provide safe, efficient, and sustainable multi-modal transportation systems within the City of Asheville
· Continually look for improvements to the roadway system.
· Manage a proactive road maintenance and preservation program.
· Promote public safety through proactive maintenance practices.
· Seek partnerships for investments in sustainable multi-modal improvements, including cost sharing options.
· Provide efficient collection of municipal solid waste, yard waste, large and bulky items, and household recycling
· Review route optimization study for implementation.
· Reduce CO2 emissions and fuel consumption by continuing to diversify fuels used and utilizing CNG whenever possible.
· Improve the effectiveness of Public Works services
· Develop written policy and procedure manuals for each division, including proper safety procedures
· Offer employee training opportunities and utilize outside resources such as American Public Works Association webinars and workshops.
· Improve communication to the public concerning anticipated street/lane closures to provide more efficient transportation alternatives to citizens.
· Maintain consistent communication with City Council and Boards and Commissions.
· Search for new opportunities to work with community stakeholders as well as enhance existing cooperation.
· Capture and collect meaningful data in order to aid in decision making.
· Improve environmental stewardship and protection of natural resources
· Work to reduce fuel consumption through efficient routing and reduction in vehicle idling.
· Increase the collection of silts and other debris to prevent sediment from entering streams and rivers.
· Meet or exceed environmental regulations to protect natural resources.
· Minimize the amount of waste generated; reuse and recycle whenever possible.
· Continue to promote public education through public mailings, youth workshops, social media, and other media outlets.
DEPARTMENTAL GOALS (Cont.)
· Seek public/private partnerships to implement and improve stormwater control measures for stormwater quality improvements and quantity control measures.
· Conduct all operations to assure that construction and maintenance activities promote long term sustainability in the community.
· Perform all work in the safest possible manner
· Promote safety by incorporating best management practices.
· Ensure personal protective equipment and training is provided to employees.
· Assure that all active work zones are coordinated and administered per modern specifications.
· Institute and promote preventative maintenance practices,
· Preventative maintenance measures increase the life cycle of public infrastructure.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Divert 30% of solid waste from landfill through recycling initiatives |
26.8% |
27.5% |
30.0% |
|
· Complete 4,000 linear feet of sidewalk repairs |
5,124 |
3,736 |
4,000 |
|
· Sidewalk cleaning with Nuisance Court and contracted labor |
37.92 miles |
47.25 miles |
50 miles |
( PUBLIC WORKS )
( Adopted Budget 2015-2016 ) ( 104 ) ( City of Asheville )
MISSION
The Stormwater Fund is responsible for the timely installation, maintenance, repair and revitalization of the storm drainage, catch basins, pipes, etc. within the City's streets and rights-of-way. The Stormwater Fund works to promote improved water quality for the citizens of Asheville.
FUND SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
1,083,070 |
1,082,291 |
1,314,940 |
1,652,666 |
|
Fringe Benefits |
487,885 |
492,691 |
553,968 |
757,790 |
|
Operating Costs |
597,842 |
971,739 |
2,660,264 |
2,604,747 |
|
Debt Service |
87,673 |
95,473 |
91,200 |
110,742 |
|
Capital Outlay |
580,240 |
594,986 |
641,000 |
209,546 |
|
Total |
2,836,710 |
3,237,180 |
5,261,372 |
5,335,491 |
|
FTE Positions |
28.99 |
28.99 |
30.99 |
40.93 |
|
Revenues: |
|
|
|
|
|
Charges For Service |
2,585,060 |
2,889,985 |
4,832,372 |
4,921,491 |
|
Licenses & Permits |
253,928 |
223,359 |
187,000 |
187,000 |
|
Other Financing Sources |
0 |
218,593 |
206,000 |
205,000 |
|
Miscellaneous |
3,944 |
22,049 |
25,000 |
11,000 |
|
Investment Earnings |
4,362 |
12,339 |
11,000 |
11,000 |
|
Total |
2,847,294 |
3,366,325 |
5,261,372 |
5,335,491 |
BUDGET HIGHLIGHTS
· Based on the financial model developed in the previous fiscal year, staff submitted and City Council approved in April a 5% increase in Stormwater fees for FY 2015-16. This rate adjustment is expected to generate approximately $240,000 in additional revenue for the fund.
· The adopted salary and fringe benefit budgets include funding for an additional crew of 6 FTE to enhance the stormwater maintenance program. The crew will be utilized to perform additional preventative maintenance services including performing ditching activities and replacing failed drainage systems.
· In addition to the crew noted above, there were several other position changes during FY 2014-15 that impacted the salary and fringe benefit budgets including the addition of a utility locater, a project manager, and a customer service representative. Half of the salary of an engineering technician position formerly charged to the General Fund is now funded out of the Stormwater Fund.
( STORMWATER FUND )
( Adopted Budget 2015-2016 ) ( 105 ) ( City of Asheville )
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Install 8,500 linear feet of new or replacement storm drains |
2,010 |
8,378 |
8,500 |
|
· Sweep 3,500 shoulder miles of City streets |
3,797 |
3,168 |
3,500 |
|
· Collect 1,200 tons of solids from City streets and drainage structures |
1,245 |
1,258 |
1,200 |
|
· Clean 10,000 catch basins/storm drains |
9,992 |
8,961 |
10,000 |
|
· Ditching of roadway- 30,000 linear feet |
6,618 |
46,810 |
30,000 |
( STORMWATER FUND )
( Adopted Budget 2015-2016 ) ( 106 ) ( City of Asheville )
The Street Cut Utility Fund is responsible for the repair of all street cuts on city streets made by private contractors, utility companies such as gas, power, and cable, and the City’s Water & Stormwater operations.
FUND SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
505,521 |
366,671 |
398,330 |
408,953 |
|
Fringe Benefits |
236,590 |
150,374 |
188,029 |
199,534 |
|
Operating Costs |
517,240 |
842,737 |
968,441 |
1,016,589 |
|
Debt Service |
844 |
380 |
0 |
0 |
|
Capital Outlay |
79,098 |
0 |
100,000 |
240,000 |
|
Total |
1,339,293 |
1,360,162 |
1,650,800 |
1,865,076 |
|
FTE Positions |
17.00 |
8.50 |
10.50 |
10.50 |
|
Revenues: |
|
|
|
|
|
Charges For Service |
1,399,498 |
1,303,526 |
1,550,800 |
1,625,076 |
|
Other Financing Sources |
0 |
0 |
100,000 |
240,000 |
|
Internal Charges |
0 |
15,111 |
0 |
0 |
|
Miscellaneous |
78 |
0 |
0 |
0 |
|
Total |
1,399,576 |
1,318,637 |
1,650,800 |
1,865,076 |
BUDGET HIGHLIGHTS
· The FY 2015-16 adopted budget includes $240,000 for equipment/vehicle replacement in the Street Cut Fund. Debt proceeds will fund these purchases.
· Otherwise, the FY 2015-16 adopted budget for the Street Cut Fund reflects a continuation of existing programs and services.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Reduce street cut repair cost per square foot |
$19.25 |
$21.34 |
$19.00 |
( STREET CUT UTILITY FUND )
( Adopted Budget 2015-2016 ) ( 107 ) ( City of Asheville )
( TRANSPORTATION Ken Putnam, Director )MISSION
The City of Asheville’s Transportation Department is dedicated to providing for the safety, health, mobility, and quality of life for Asheville citizens and guests through the administration of engineering, infrastructure and transportation related projects.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
564,597 |
583,114 |
587,826 |
654,478 |
|
Fringe Benefits |
219,620 |
228,899 |
251,958 |
283,200 |
|
Operating Costs |
194,453 |
235,954 |
1,747,143 |
1,802,249 |
|
Capital Outlay |
0 |
0 |
0 |
0 |
|
Total |
978,670 |
1,047,967 |
2,586,927 |
2,739,927 |
|
FTE Positions |
12.30 |
12.29 |
12.29 |
13.29 |
BUDGET HIGHLIGHTS
· The FY 2015-16 budget for the Transportation Department includes continued funding in the amount of
$100,000 for traffic calming projects and $35,000 for traffic safety projects.
· The budget for the street lighting program was moved from Public Works to the Transportation Department at the start of FY 2014-15. This change is reflected as an increase in operating costs after FY 2013-14
· The FY 2015-16 salary and fringe benefit budgets include the addition of one FTE position to support greenway development activities.
( Adopted Budget 2015-2016 ) ( 108 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Administration |
186,806 |
213,561 |
222,857 |
232,758 |
|
FTE Positions |
2.67 |
2.67 |
2.67 |
2.67 |
The Transportation Department Administration Division provides administrative support to the Traffic Engineering Division, the Transportation Planning Division, Transit Services Division and the Parking Services Division including oversight of the operating and capital budget.
|
Traffic Engineering |
206,931 |
212,824 |
203,817 |
204,790 |
|
FTE Positions |
2.00 |
2.00 |
2.00 |
2.00 |
The Traffic Engineering Division is responsible for the planning, design, installation, operation, and maintenance of traffic control devices (signs, signals, street markings) throughout the City and on a contract basis with the North Carolina Department of Transportation for state routes within the City. The division also conducts traffic studies and surveys, and reviews major developments and curb cut requests. The division also works with citizens, other departments, and outside agencies on traffic-related issues.
|
Traffic Signal Maintenance |
188,298 |
181,271 |
213,406 |
222,915 |
|
FTE Positions |
2.00 |
2.00 |
2.00 |
2.00 |
The Traffic Signal Maintenance Division provides for the safe control and flow of all modes of transportation in the City through the development of standards, high quality customer service, quick response, and careful planning.
|
Transportation Planning |
189,595 |
193,945 |
184,002 |
275,239 |
|
FTE Positions |
1.63 |
1.63 |
1.63 |
2.63 |
The Transportation Planning Division provides citywide planning services, including the Metropolitan Planning Organization (MPO) and transit projects.
|
Signs and Markings |
207,040 |
242,348 |
271,845 |
294,522 |
|
FTE Positions |
4.00 |
4.00 |
4.00 |
4.00 |
The Signs and Markings Division installs and maintains regulatory, warning, and guide signs and pavement markings along city-maintained streets.
|
Traffic Safety/Traffic Calming |
0 |
4,018 |
135,000 |
135,000 |
|
Street Lighting |
** |
** |
1,356,000 |
1,374,703 |
( TRANSPORTATION )
( Adopted Budget 2015-2016 ) ( 109 ) ( City of Asheville )
DEPARTMENTAL GOALS
· Providing traffic-engineering related services on a "customer first" basis by consistently applying sound and reasonable traffic engineering principles.
· Providing transportation-planning related services including pedestrian and bicycle needs on a "customer first" basis by consistently applying sound and reasonable transportation planning principles.
· Providing transit related services on a "customer first" basis.
· Providing parking related services on a "customer first" basis.
· Filter all planning, engineering and operations activities through a Complete Streets framework that considers all users, including pedestrians, bicyclists, transit vehicles and riders, children, the elderly, and people with disabilities.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
2013/14 |
2014/15 |
2015/16 |
|
Actual |
Estimated |
Target |
|
· Respond to customer complaints & concerns in a timely, professional, & courteous manner |
100% |
100% |
100% |
|
· Perform preventative maintenance on all City maintained traffic signals |
100% |
100% |
100% |
|
· Provide appropriate response times for emergency and standard service calls for traffic signal malfunctions and missing/damaged signage |
100% |
100% |
100% |
|
· Review development plans, traffic impact studies, and driveway access points for compliance with City policies |
100% |
100% |
100% |
|
· Miles of on-road bicycle facilities added to the transportation network |
1.0 |
0.5 |
1.0 |
( TRANSPORTATION )
( Adopted Budget 2015-2016 ) ( 110 ) ( City of Asheville )
MISSION
It shall be the mission of the Transit Services division to provide public transportation, within the confines of available resources, in such a manner as to maximize service to all destinations necessary for the benefit and well-being of the citizens of this community. This includes access to health, employment, and recreation facilities, as well as to the goods and services necessary for everyday living.
FUND SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
157,781 |
160,546 |
192,383 |
198,719 |
|
Fringe Benefits |
55,665 |
56,088 |
63,287 |
68,074 |
|
Operating Costs |
5,356,548 |
5,351,583 |
5,558,981 |
5,819,699 |
|
Operating Pass Through |
253,556 |
268,458 |
553,500 |
553,500 |
|
Capital Outlay |
75,982 |
14,923 |
0 |
0 |
|
Total |
5,899,532 |
5,851,598 |
6,368,151 |
6,639,992 |
|
FTE Positions |
3.00 |
3.00 |
3.00 |
3.00 |
|
Revenues: |
|
|
|
|
|
Operating Revenue |
802,845 |
855,511 |
925,000 |
810,000 |
|
Miscellaneous |
1,462 |
54,828 |
0 |
0 |
|
Federal/State Grants |
2,832,316 |
2,220,239 |
2,266,411 |
2,509,500 |
|
Operating Pass Through |
223,676 |
268,458 |
553,500 |
553,500 |
|
General Fund Subsidy |
985,295 |
1,157,502 |
1,700,546 |
1,790,117 |
|
Parking Fund Subsidy |
616,875 |
616,875 |
616,875 |
616,875 |
|
Other |
41,509 |
75,000 |
0 |
0 |
|
Motor Vehicle License Fee |
318,605 |
425,508 |
320,000 |
360,000 |
|
Total |
5,600,322 |
5,673,921 |
6,368,151 |
6,639,992 |
BUDGET HIGHLIGHTS
· The adopted FY 2014-15 budget included a half-year of funding to implement limited Sunday service and make other minor route changes on January 1, 2015. The FY 2015-16 adopted budget includes a full year of grant and City funding for these service enhancements.
· Overall operating costs for the transit system, including the item noted above, are up about $260,000 in FY 2015-16.
· For FY 2015-16, the City expects grant funding to increase primarily due to the fact that the City will receive a full year of funding for Sunday service which started mid-way through FY 2014-15.
· The general fund subsidy shows a $90,000 increase to support the full year funding of Sunday service.
( TRANSIT SERVICES FUND )
( Adopted Budget 2015-2016 ) ( 111 ) ( City of Asheville )
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Annual ridership per million |
1.4 |
1.4 |
1.5 |
|
· Operating cost per revenue hour |
$87 |
$85 |
$85 |
|
· On-time performance |
74% |
68% |
70% |
MISSION
The City of Asheville is dedicated to providing safe, reliable and efficient parking in downtown Asheville. The city's Parking Services Division provides for the orderly turnover of parking and the maximum utilization of parking spaces. Asheville provides on-street parking as well as four parking garages and several permit lots downtown.
FUND SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
569,561 |
594,377 |
667,497 |
732,460 |
|
Fringe Benefits |
268,613 |
253,238 |
351,618 |
391,218 |
|
Operating Costs |
845,714 |
1,227,000 |
1,436,817 |
1,724,591 |
|
Debt Service |
801,284 |
892,725 |
875,000 |
860,000 |
|
Transfer to Transit Fund |
616,875 |
616,875 |
616,875 |
616,875 |
|
Transfer to General Fund |
120,000 |
0 |
0 |
0 |
|
Capital Outlay |
1,000,852 |
113,202 |
80,000 |
300,000 |
|
Total |
4,222,899 |
3,697,417 |
4,027,807 |
4,625,144 |
|
FTE Positions |
21.33 |
21.33 |
21.33 |
21.83 |
|
Revenues: |
|
|
|
|
|
Garage Revenues |
1,927,120 |
2,529,223 |
2,073,000 |
2,275,000 |
|
Parking Meters |
1,091,540 |
1,249,277 |
1,239,413 |
1,250,000 |
|
Parking Violations |
632,471 |
274,095 |
448,250 |
524,100 |
|
Parking Lots & Peripheral |
189,745 |
306,673 |
264,000 |
250,000 |
|
Other |
29,379 |
29,643 |
3,144 |
326,044 |
|
Total |
3,870,255 |
4,388,911 |
4,027,807 |
4,625,144 |
BUDGET HIGHLIGHTS
· Revenues in the current fiscal year are performing better than budget, and this trend is expected to continue next fiscal year. There are no rate changes included in the FY 2015-16 adopted budget.
· The adopted budget includes a $300,000 appropriation from Parking fund balance for capital projects including: 1) elevator rehabilitation in the three older garages, and 2) structural maintenance in the Civic Center Garage.
· Under operating costs, the adopted budget includes funding to hire a consultant to prepare a comprehensive parking study from a “big picture” vantage point in order to develop the appropriate strategic framework and philosophy to help formulate policy decisions to ensure that resources are used efficiently during the next 10 to 15 years.
· A half-time account clerk position was added after adoption of the FY 2014-15 budget. Part of the increase in salary and fringe benefits in FY 2015-16 is due to this position addition.
( PARKING SER VICES FUND )
( Adopted Budget 2015-2016 ) ( 113 ) ( City of Asheville )
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Increase the number of on-street, metered parking spaces in the CBD (Baseline = 744 metered parking spaces) |
0.0% |
2.8% |
3.0% |
|
· Increase parking meter revenue by increased meter maintenance to minimize parking meter downtime. |
1.0% |
2.0% |
2.0% |
|
· Increase Passport Parking transactions at on- street parking meters in the CBD (Baseline: 56,574 transactions in FY 2013-14) |
0.0% |
49.9% |
25.0% |
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Expenditures: |
Actual |
Actual |
Budget |
Adopted |
|
GF Transfer to Grant Fund |
0 |
136,000 |
0 |
0 |
|
GF Transfer to Transit Fund |
985,295 |
1,157,502 |
1,700,546 |
1,790,117 |
|
Total |
985,295 |
1,293,502 |
1,700,546 |
1,790,117 |
BUDGET HIGHLIGHTS
· The FY 2015-16 budget includes a slight increase in the General Fund support to the Transit Fund to support the full year of Sunday service.
( NONDEPARTMENTAL ENVIRONMENT & TRANSPORTATION )
( Adopted Budget 2015-2016 ) ( 115 ) ( City of Asheville )
( Adopted Budget 2015-2016 ) ( 116 ) ( City of Asheville )
( CULTURE & RECREATION )
CULTURE & RECREATION
Parks, Recreation & Cultural Arts US Cellular Center Fund Nondepartmental
( PARKS & RECREATION Roderick Simmons, Director )MISSION
The Parks & Recreation Department is dedicated to enhancing your quality of life by providing diverse cultural and recreational experiences.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
4,181,094 |
4,061,474 |
4,328,001 |
4,595,290 |
|
Fringe Benefits |
1,594,953 |
1,473,036 |
1,838,670 |
1,864,386 |
|
Operating Costs |
3,307,808 |
3,153,772 |
3,486,866 |
3,446,198 |
|
Capital Outlay |
54,800 |
22,482 |
0 |
0 |
|
Total |
9,138,655 |
8,710,763 |
9,653,537 |
9,905,874 |
|
FTE Positions |
97.38 |
93.63 |
93.63 |
90.63 |
BUDGET HIGHLIGHTS
· The Parks & Recreation Department FTE count shows a reduction of three positions. The positions and related functions were moved to other departments during FY 2014-15. Despite the reduction in FTE, the Parks salary and fringe benefit budgets show an increase due to market and COLA adjustments, and the inclusion of approximately $150,000 in funding to begin paying all temporary/seasonal employees a living wage in FY 2015-16.
· Operating costs show a decrease primarily due to a reduction in utility budgets based on trend data from recent years.
· Otherwise, the Parks & Recreation Department budget reflects a continuation of existing programs and services.
( Adopted Budget 20 15-2016 ) ( 117 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Administration |
1,312,747 |
1,296,686 |
1,455,954 |
1,413,466 |
|
FTE Positions |
9.00 |
6.00 |
6.00 |
6.00 |
The Administration Division provides overall leadership and coordination of the department’s activities and goals; coordinates department activities with other departments; and is responsible for execution of the Master Plan for the department. The division also provides business planning and strategic planning expertise; provides “back of house” operational support for the department; and oversees marketing, communications, and media relations.
|
Park Operation |
3,010,176 |
3,143,075 |
3,905,475 |
3,815,645 |
|
FTE Positions |
36.75 |
38.38 |
38.38 |
35.38 |
This unit manifests the vision and maintenance for all park projects and recreational facilities; provides site planning and detailed project plans; manages the contracting process for construction projects. Also oversees maintenance of all park and recreational facilities and natural areas in the city’s inventory.
|
Recreation Operations |
3,703,821 |
3,154,538 |
3,165,824 |
3,481,096 |
|
FTE Positions |
38.13 |
35.50 |
35.50 |
35.50 |
This unit manifest programs and access to services delivered by community centers, community outreach activities; youth and adult athletics programming; and recreational programming in the community; and also ensures that programs serves special populations including seniors, low income participants, and underserved neighborhood. This unit also builds community partnerships, marketing plans, specialized facilities, pools, special projects and public art maintenance project.
|
Nature Center |
906,228 |
908,278 |
905,265 |
974,264 |
|
FTE Positions |
11.75 |
11.75 |
11.75 |
11.75 |
|
Aston Park |
205,683 |
208,187 |
221,019 |
221,403 |
|
FTE Positions |
2.00 |
2.00 |
2.00 |
2.00 |
( PARKS & RECREATION )
( Adopted Budget 2015-2016 ) ( 118 ) ( City of Asheville )
DEPARTMENTAL GOALS
· Maximize the planning effort.
· Maximize the level of service available to the community by using partnerships to take advantage of existing facilities, share new facilities, and provide additional programming and services to the community.
· Create management resources to increase efficiency, continuity, and sustainability in critical focus areas needed in the department.
· Marketing, communications, and credibility.
· Strategically increase programming level of service.
· Ensure a continued high level of service in parks.
· Increase level of service for indoor facilities.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014-15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Maximize use of volunteers |
24,482 volunteer hours |
15,000 volunteer hours |
15,000 Volunteer Hours |
|
· Maximize partnership opportunities to extend programs and services |
--- |
5 new partners |
5 New Partners |
|
· Enhance department web pages on City website |
--- |
80% Complete |
Complete |
|
· Enhance and develop new community programs |
--- |
16 Programs |
6 Programs |
|
· Design and construction documents for the WNC Nature Center main entrance |
95% Complete |
Complete |
--- |
( PARKS & RECREATION )
( Adopted Budget 2015-2016 ) ( 119 ) ( City of Asheville )
KEY PERFORMANCE OBJECTIVES & MEASURES (cont.)
|
|
2013/14 |
2014-15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· Complete deferred park maintenance projects |
--- |
31 Deferred Projects Complete |
30 Deferred Projects Complete |
|
· Renovate 3 recreation center gymnasiums |
33% Complete |
Complete |
|
|
|
|
|
--- |
|
· Complete construction at Dr. Wesley Grant Sr., Southside Center |
Seek Design & Construction Funding |
Seek Design & Construction Funding |
Seek Design & Construction Funding |
FUND SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
177,901 |
* |
* |
* |
|
Fringe Benefits |
52,745 |
* |
* |
* |
|
Operating Costs |
108,068 |
* |
* |
* |
|
Capital Outlay |
305 |
* |
* |
* |
|
Total |
339,019 |
* |
* |
* |
|
FTE Positions |
0.00 |
* |
* |
* |
|
Revenues: |
|
|
|
|
|
Pro Shop Sales |
7,024 |
* |
* |
* |
|
Snack Bar |
14,464 |
* |
* |
* |
|
Equipment Rental |
85,967 |
* |
* |
* |
|
Green Fees |
130,475 |
* |
* |
* |
|
Other |
17,867 |
* |
* |
* |
|
Subtotal Operations |
255,797 |
* |
* |
* |
|
General Fund Subsidy |
619,052 |
* |
* |
* |
|
Total |
874,849 |
* |
* |
* |
BUDGET HIGHLIGHTS
· The City contracted out operation of the Municipal Golf Course during FY 2012-13. A lease payment from the contractor of $75,000 is included as revenue in the FY 2015-16 General Fund Parks & Recreation Department budget.
( GOLF FUND )
( Adopted Budget 2015-2016 ) ( 121 ) ( City of Asheville )
( US CELLULAR CENTER FUND Sam Powers, Director )MISSION
The mission of the U.S. Cellular Center Asheville, formerly the Asheville Civic Center, is to foster exceptional experiences for patrons and promoters in the heart of Asheville. The Center has been providing facilities for entertainment, convention, commercial, cultural and sports activities for the City and surrounding community since 1974. The Center includes a 7,200-seat arena, a banquet hall, a performing arts auditorium with seating capacity of 2,431, and an exhibition hall.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
932,588 |
1,024,722 |
965,425 |
1,033,906 |
|
Fringe Benefits |
323,271 |
304,518 |
365,837 |
361,652 |
|
Operating Costs |
1,001,047 |
1,487,901 |
1,848,286 |
1,338,708 |
|
Debt Service |
266,822 |
300,550 |
288,950 |
285,950 |
|
Capital Outlay |
0 |
12,500 |
0 |
0 |
|
Total |
2,523,728 |
3,130,191 |
3,468,498 |
3,020,216 |
|
FTE Positions |
18.50 |
16.50 |
16.50 |
16.50 |
|
Revenues: |
|
|
|
|
|
Food & Beverage Sales |
728,359 |
1,265,791 |
1,153,922 |
845,992 |
|
Rent |
669,707 |
728,174 |
451,500 |
440,000 |
|
Admissions & Other Sales |
792,221 |
289,691 |
558,500 |
569,013 |
|
Capital Maintenance Fee |
74,910 |
104,512 |
90,000 |
81,000 |
|
Investment Earnings |
1,857 |
1,057 |
2,000 |
2,000 |
|
Other |
54,481 |
29,959 |
32,000 |
32,500 |
|
Subtotal Operations |
2,321,535 |
2,419,184 |
2,287,922 |
1,970,505 |
|
General Fund Transfer |
662,594 |
885,927 |
1,120,576 |
1,049,711 |
|
Appr. Fund Balance |
0 |
0 |
60,000 |
0 |
|
Total |
2,984,129 |
3,305,111 |
3,468,498 |
3,020,216 |
( Adopted Budget 2015-2016 ) ( 122 ) ( City of Asheville )
BUDGET HIGHLIGHTS
· Event bookings have been lower than originally anticipated in the adopted FY 2014-15 budget, and this trend is expected to continue in FY 2015-16. Both expenses and operating revenue are adjusted downward in the FY 2015-16 budget to reflect this trend.
· The adopted US Cellular Center budget includes approximately $90,000 in funding in the salary and fringe benefit budgets to begin paying all temporary/seasonal employees a living wage in FY 2015- 16.
· The General Fund transfer shows a slight decrease due to a reduction in the Center’s charge for indirect costs. This decrease in charges for indirect costs is also part of the reason that operating costs are budgeted lower in FY 2015-16.
DEPARTMENTAL GOALS
“Exceptional Experiences Through Superior Service”
· Continue to operate the US Cellular Center with minimal subsidy from the general fund for annual operating expenses and small capital equipment.
· Continue to improve the customer experience through superior service.
· Continue to invest in capital projects that will improve customers' experiences and improve operational efficiency.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 |
2014/15 |
2015/16 |
|
|
Actual |
Estimated |
Target |
|
· General Fund subsidy as a % of total US Cellular Center Fund expenses |
29% |
37% |
34% |
( US CELLULAR CENTER FUND )
( Adopted Budget 2015-2016 ) ( 123 ) ( City of Asheville )
Outside agency and nondepartmental culture & recreation funding for FY 2015-16 includes the following:
BUDGET SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Expenditures: |
Actual |
Actual |
Budget |
Adopted |
|
Transfer to US Cell Center Fund |
662,594 |
885,927 |
1,120,576 |
1,049,711 |
|
Transfer to Golf Fund |
619,052 |
0 |
0 |
0 |
|
Total |
1,281,646 |
885,927 |
1,120,576 |
1,049,711 |
BUDGET HIGHLIGHTS
· The General Fund nondepartmental budget includes the transfer to the US Cellular Center, which was discussed earlier in the Culture and Recreation section.
( NONDEPARTMENTAL CULTURE & RECREATION )
( Adopted Budget 2015-2016 ) ( 124 ) ( City of Asheville )
( COMMUNITY DEVELOPMENT )
COMMUNITY DEVELOPMENT
Planning & Urban Design
Community Development & HOME Funds Housing Trust Revolving Fund Development Services Department Nondepartmental
( PLANNING & URBAN DESIGN Todd Okolichany, Director )MISSION
The mission of the Asheville Planning & Urban Design Department is to encourage sustainable sound physical and economic development through implementation of City Council policies that value our resources (historic, natural, housing, etc.) and ongoing community involvement; and by providing quality service, information and assistance.
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
878,763 |
603,766 |
639,406 |
610,169 |
|
Fringe Benefits |
291,773 |
213,867 |
243,751 |
268,466 |
|
Operating Costs |
101,604 |
185,275 |
202,666 |
94,707 |
|
Capital Outlay |
0 |
0 |
0 |
0 |
|
Total |
1,272,140 |
1,002,907 |
1,085,823 |
973,342 |
|
FTE Positions |
13.50 |
10.25 |
10.25 |
10.00 |
BUDGET HIGHLIGHTS
· The FY 2015-16 budget for operating costs shows a decrease; one-time funding of $100,000 for the River District form based code project was included in the FY 2014-15 budget.
· The Planning & Urban Design FTE count shows a slight decrease due to the fact that a position partially charged to the department is now being charged to the Economic Development Department.
· The FY 2015-16 budget for the Homeless Program is shown under the Planning & Urban Design Department but management of that program has been shifted to the Economic Development Department.
· Otherwise, the Planning & Urban Design budget reflects a continuation of existing programs and services.
( Adopted Budget 2015-2016 ) ( 125 ) ( City of Asheville )
|
DIVISION SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Planning Services |
1,066,030 |
799,266 |
867,970 |
735,950 |
|
FTE Positions |
11.00 |
7.50 |
7.50 |
7.00 |
The Planning Services Division conducts current and long-range planning. Planners are responsible for reviewing plans for development and redevelopment in the City's jurisdiction to ensure conformance with sound planning principles and City regulations, and for revising the City development guidelines as necessary. This division is also responsible for all comprehensive and small area plans and related matters. This division provides assistance to the Planning and Zoning Commission, the Board of Adjustment, the River District Design Review Board, and the Technical Review Committee.
|
Historic Resources |
125,070 |
132,268 |
146,543 |
166,156 |
|
FTE Positions |
1.50 |
1.75 |
1.75 |
2.00 |
The Historic Resources Division provides assistance to the Historic Resources Commission in its efforts to protect and preserve the architectural history of Asheville.
|
Homeless Program |
81,041 |
71,374 |
71,310 |
71,236 |
|
FTE Positions |
1.00 |
1.00 |
1.00 |
1.00 |
DEPARTMENTAL GOALS
· Improve the quality of life in Asheville by working with citizens, community organizations and developers to identify guidelines for growth and to establish sound standards for development.
· Preserve the natural and built environment of the City of Asheville while considering community goals and adopted plans to accommodate new growth and development.
· Provide thorough and timely review of development proposals which include level II and level III project review, rezoning’s, conditional zonings, conditional use permits and certificates of appropriateness.
· Promote a variety of housing types within a wide range of prices for residents of Asheville through amendments to codes and regulations while promoting vibrant neighborhoods.
· Encourage sustainable development, compatible infill and exploration of emerging trends consistent with the Comprehensive Plan and other adopted plans to promote a resilient community.
· Preserve and protect the historic, cultural and architectural resources of the City through management of local historic districts, protection of landmarks, education and outreach, and implementation of the goals found in the Asheville Historic Preservation Plan.
· Provide leadership in the development of small area plans focusing on commercial corridors, innovation districts, neighborhoods and other special districts within the city.
· Lead the community effort to update the comprehensive plan to ensure the continued growth and vitality of Asheville for current and future residents.
( PLANNING & URBAN DESIGN )
( Adopted Budget 2015-2016 ) ( 126 ) ( City of Asheville )
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 Actual |
2014/15 Estimate |
2015/16 Target |
|
· Attend, convene and /or present at community meetings providing outreach, reviews of developer plans, city initiatives, planning updates |
* |
* |
25 per year |
|
· Provide responses to citizen inquiries concerning: comprehensive plan and other adopted plans, questions concerning the UDO, general zoning questions, historic guidelines, design guidelines, project review processes, roles of various commissions |
* |
* |
1,000 per year |
|
· Create expanded community outreach documents and tools for planning efforts meeting key City Council initiatives or for programs outlined in the Strategic Operating Plan, the Comprehensive Plan or other adopted plans |
* |
* |
4 expanded outreach efforts per year |
|
· Correctly review applications that are submitted for processes within in our area of responsibility on a timely basis |
* |
* |
100% |
|
· The department will operate within our budget constraints and recognizing the relationship between our budget and other department’s budget within the city |
* |
* |
95% |
The Housing Trust Fund provides resources to increase the supply of affordable housing in the City of Asheville. The Fund’s activities are administered by the Community Development Division.
|
BUDGET SUMMARY |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
General Fund Contribution |
500,000 |
500,000 |
500,000 |
500,000 |
BUDGET HIGHLIGHTS
· The FY 2015-16 budget continues the $500,000 General Fund operating budget contribution to the Housing Trust Fund.
( HOUSING TRUST FUND )
( Adopted Budget 2015-2016 ) ( 128 ) ( City of Asheville )
DEPARTMENT SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
|
Salaries & Wages |
2,206,281 |
* |
* |
* |
|
Fringe Benefits |
836,812 |
* |
* |
* |
|
Operating Costs |
931,883 |
* |
* |
* |
|
Capital Outlay |
0 |
* |
* |
* |
|
Total |
3,974,976 |
* |
* |
* |
|
FTE Positions |
* |
* |
* |
* |
BUDGET HIGHLIGHTS
· During FY 2012-13, departmental functions were re-organized and the permitting and inspections division was moved under the Development Services Department (DSD) and the building maintenance division was moved under the General Services Department.
( B UILDING SAFETY )
( Adopted Budget 2015-2016 ) ( 129 ) ( City of Asheville )
( DEVELOPMENT SERVICES Jason Nortz, Interim Director )MISSION
Protect the lives, health, and property in Asheville while supporting economic development by providing building and development permitting services and enforcing the North Carolina State Building Codes, Asheville Housing Code, and related environmental codes. Development Services is dedicated to providing excellent customer service as it relates to the application and permitting process, plan review, and building inspection services to all areas within the Asheville City limits.
DEPARTMENT SUMMARY
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Actual |
Actual |
Budget |
Adopted |
|
Expenditures: |
|
|
|
|
Salaries & Wages |
1,898,774 |
2,365,306 |
2,498,126 |
|
Fringe Benefits |
709,399 |
947,712 |
1,039,450 |
|
Operating Costs |
256,949 |
283,821 |
293,269 |
|
Capital Outlay |
0 |
0 |
0 |
|
Total |
2,865,122 |
3,596,839 |
3,830,845 |
|
FTE Positions |
48.00 |
48.00 |
50.00 |
BUDGET HIGHLIGHTS
· The FY 2015-16 salary and fringe benefit budgets include the addition of positions to help meet increased workload in Development Services. One position was transferred to the Police Department in FY 2014-15; additions in the FY 2015-16 budget include a short-term rental inspector.
· The fringe benefit budget shows an increase partly due to an increase in workers’ compensation costs charged to the Development Services Department. Staff updated departmental workers’ compensation charges for FY 2015-16 based on program costs and FTE numbers.
( Adopted Budget 2015-2016 ) ( 130 ) ( City of Asheville )
DEPARTMENTAL GOALS
· The customer experience is one in which customers feel their needs were met with acceptable wait times in the lobby, for permits, and inspections; found the information they needed online easily and quickly; able to communicate with staff directly when needed; and felt staff was useful resource.
· Customers feel the service provided is a good value by meeting quality, time, and cost expectations; understand the true cost of the services; and having incentives offered by the Department.
· Everyone is treated fairly with customers having equal access to information; staff effectively triaging projects and customer needs; and the Department implementing transparent business practices and reducing barriers to development.
· Customers feel confident that the built environment is safe and the natural environment is protected with buildings being efficient and structurally sound; erosion and runoff are controlled; development is controlled on steep slopes; the community is protected from flooding; and permitting supports sustainable practices.
· The Permit Application Center will accommodate the needs of customers, make them feel welcomed and appreciated by providing adequate seating and work stations; access to information and resources; and a friendly and pleasing environment.
· Staff are happy and engaged; feel valued, respected, and supported; participate in engagement opportunities; and productivity improves.
KEY PERFORMANCE OBJECTIVES & MEASURES
|
|
2013/14 Actual |
2014/15 Estimate |
2015/16 Target |
|
· Reduce average wait time in lobby |
* |
37 minutes |
20 minutes |
|
· Reduce average turn-around times |
|
|
|
|
o Zoning Permits—Expedite |
* |
8 |
6 |
|
o Zoning Permits—Level I |
* |
10 |
8 |
|
o Building Permits—Expedite |
* |
14 |
10 |
|
o Building Permits—Levels I & II |
* |
14 |
10 |
|
o Building Permits—Level III |
* |
90 |
90 |
|
o Engineering Permits—Minor |
* |
5 |
4 |
|
o Engineering Permits—Major |
* |
10 |
10 |
|
· Increase the number of customers served in the office |
17,879 |
21,000 |
24,000 |
|
· Increase the number of permit customers served on-line |
* |
* |
65% |
|
· Reduce employee turnover |
16% |
33% |
20% |
|
· Increase the percentage of staff participating in professional development and/or leadership opportunities |
* |
* |
100% |
( DEVELOPMENT SERVICES )
( Adopted Budget 2015-2016 ) ( 131 ) ( City of Asheville )
|
KEY PERFORMANCE OBJECTIVES & MEASURES (Cont.) |
|||
|
|
2013/14 Actual |
2014/15 Estimate |
2015/16 Target |
|
· Increase the average number of participants in continuing education sessions offered |
442 |
315 |
400 |
|
· Maintain or reduce the number of negative findings in audits performed |
* |
* |
20% |
|
· Increase total construction value of all projects permitted |
$306,219,870 |
$445,000,000 |
$500,000,000 |
|
· Recover departmental costs through revenues |
-2.3% |
22% |
30% |
|
· Percent of positions fully staffed for the year |
20% |
52% |
65% |
|
· Increase number of projects participating in incentive programs |
62 |
65 |
75 |
|
· Increase percentage of customers who rate DSD services as average or better |
* |
* |
75% |
|
· Increase number of code enforcement cases resolved |
* |
* |
70% |
*New measure. No metrics recorded in the past.
( NONDEPARTMENTAL COMMUNITY DEVELOPMENT )
The City provides funding to outside agencies (strategic partners) for the purpose of promoting community and economic development in the City of Asheville. The City also supports community and economic development through nondepartmental activities, such as the Economic Incentives program. Strategic partner and nondepartmental funding includes the following:
BUDGET SUMMARY
|
|
2012-13 |
2013-14 |
2014-15 |
2015-16 |
|
Expenditures: |
Actual |
Actual |
Budget |
Adopted |
|
One Youth at a Time |
5,480 |
1,360 |
4,400 |
5.000 |
|
YWCA |
12,000 |
6,000 |
0 |
12,000 |
|
AHOPE |
25,000 |
15,000 |
25,000 |
28,400 |
|
United Way 211 |
2,500 |
1,875 |
2,500 |
0 |
|
Children First |
15,740 |
15,000 |
20,000 |
20,000 |
|
Asheville Greenworks |
8,000 |
4,000 |
10,000 |
15,350 |
|
Youthful Hand |
4,000 |
0 |
0 |
0 |
|
Child Abuse Prevention Services |
5,832 |
3,335 |
5,000 |
0 |
|
Asheville Design Center |
0 |
7,000 |
4,000 |
4,000 |
|
Green Opportunities |
25,000 |
18,000 |
10,000 |
17,150 |
|
Kids Voting |
0 |
0 |
0 |
0 |
|
Governor’s Western Residence |
0 |
0 |
0 |
0 |
|
App. Sustainable Agr. Project |
0 |
0 |
5,000 |
0 |
|
Asheville Area Arts Council |
0 |
0 |
10,000 |
5,000 |
|
Partners Unlimited |
0 |
0 |
2,500 |
5,000 |
|
Project Lighten Up |
0 |
0 |
0 |
3,500 |
|
Read to Succeed |
0 |
0 |
0 |
4,000 |
|
Blue Ridge Food Ventures |
0 |
0 |
0 |
25,000 |
|
Pisgah Legal Services |
0 |
0 |
0 |
9,000 |
|
Economic Incentives |
1,264,518 |
440,000 |
0 |
0 |
|
Economic Development Coalition |
60,000 |
0 |
0 |
0 |
|
A/B Sports Commission |
45,000 |
0 |
0 |
0 |
|
Community Relations Council |
43,295 |
26,540 |
0 |
0 |
|
YMI Utilities |
24,000 |
24,000 |
24,000 |
24,000 |
|
Total |
1,540,365 |
562,110 |
122,400 |
172,400 |
BUDGET HIGHLIGHTS
· The budget for the Strategic Partnership program was increased by $50,000 in FY 2015-16.
( Adopted Budget 2015-2016 ) ( 134 ) ( City of Asheville )
( Adopted Budget 2015-2016 ) ( 134 ) ( City of Asheville )
( CAPITAL IMPROVEMENTS & DEBT MANAGEMENT )CAPITAL IMPROVEMENTS & DEBT MANAGEMENT
Narrative & Overview General Capital Fund Enterprise Capital Funds Debt Management
GENERAL CAPITAL PROJECT SUMMARY
As discussed with City Council at its May 12, 2015 budget work session, staff has worked with its financial advisors to develop a multi-year debt management and capital improvement program utilizing additional revenue that was generated by the 3-cent property tax rate increase that City Council approved in June 2013. The total five-year capital improvement program (CIP) includes project expenses totaling
$142,197,272.
Projects will be funded with a mix of internal City resources and external resources such as grants and partnerships. Approximately $107,589,378 in funding will come from City resources through the use of pay- as-you-go general fund operating contributions and the issuance of municipal debt. Projects were selected based a number of criteria including: public safety, economic growth and sustainability, affordable housing & community development, quality of life, availability of outside funding sources, and potential return on investment.
The charts beginning on page 137 show a summary of the projects and their anticipated cash flows between the current fiscal year and FY 2019-20. At the end of the summary is a list of project budgets that will be included in the FY 2015-16 budget ordinance, which includes projects that will either 1) incur actual cash expenses during FY 2015-16, or 2) require budget authorization for contract approval in FY 2015-16 with actual cash expenses occurring after June 30, 2016.
It is important to note that project detail in the CIP can and often does change during the year based on various factors. Staff updates City Council via the quarterly financial reports on progress with capital projects.
( CAPITAL IMPROVEMENT PROGRAM 2015/16 TO 2019/20 )
( Adopted Budget 2015-2016 ) ( 135 ) ( City of Asheville )
RELATIONSHIP TO THE ANNUAL OPERATING BUDGET
An important aspect of capital improvement planning is the effect that capital projects have upon the annual operating budget. Many CIP projects in the City of Asheville are funded through annual operating funds, (pay as you go) such as the General Fund and the Water Resources Fund. In these instances, the Capital Improvement Program (CIP) and the annual operating budget are directly linked since this project funding is authorized with the adoption of the annual operating budget. Projects funded through debt financing also impact the operating budget through ongoing debt service expenses.
In addition, some completed CIP projects will impact the operating budget through ongoing expenses for staffing and operations. For example, when a new fire station or recreation center is built, the costs of maintaining and staffing the new facility must be funded in the operating budget. Advance knowledge of these costs aids in the budgeting process. Some CIP projects, such as new parking decks, may impact the operating budget by generating additional revenue as well as additional costs. Other projects may create cost savings by reducing annual operating expenses.
The estimated impact of the capital improvement budget on the annual operating budget in FY 2015-16 is
$28.76 million, including debt service costs incurred from the long-term financing of capital projects approved this year and in prior years, pay-as-you-go financing of current year projects, and operating costs associated with new capital projects that were completed in FY 2014-15 or are expected to be completed in FY 2015-16. There are several projects planned in the five-year CIP that will have significant impacts on the City’s operating budget, and staff is in the process of refining its estimates of future impacts. The project that will have the largest annual impact is the Fire Station #14 project. Once the station is complete, an additional fifteen firefighters will need to be hired at an estimated cost of $675,000. This budget impact will likely occur in FY 2018.
|
Total Impact of Capital Budget on FY 2015-16 Operating Budget |
|
|
General Fund Pay-Go/Debt |
9,086,878 |
|
Water Resources Fund CIP Transfer |
11,985,500 |
|
Water Resources Fund Debt Service |
6,101,413 |
|
Non-Major Enterprise Funds Pay-Go/Debt |
1,556,692 |
|
New Greenway Maintenance |
35,000 |
|
Total |
28,765,483 |
FIVE–YEAR GENERAL CAPITAL PROJECT SUMMARY (Cash Flow)
|
|
FY 2014 |
FY 2015 |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
TOTAL |
|
AFFORDABLE HOUSING |
|
|
|
|
|
|
|
|
|
Affordable Housing |
- |
250,000 |
750,000 |
- |
2,000,000 |
- |
2,000,000 |
5,000,000 |
|
Parks Maintenance Relocation |
30,595 |
83,692 |
805,000 |
- |
- |
- |
- |
919,287 |
|
Eagle Market Place |
530,372 |
471,380 |
2,947,748 |
- |
- |
- |
- |
3,949,500 |
|
Subtotal |
560,967 |
805,072 |
4,502,748 |
- |
2,000,000 |
- |
2,000,000 |
9,868,787 |
|
PUBLIC SAFETY |
|
|
|
|
|
|
|
|
|
Radio Infrastructure |
42,472 |
949,922 |
4,930,000 |
- |
- |
- |
- |
5,922,394 |
|
Finalee Landslide Mitigation |
23,400 |
787,413 |
- |
- |
- |
- |
- |
810,813 |
|
Fire Station # 14 - Land |
529,976 |
- |
- |
- |
- |
- |
- |
529,976 |
|
Fire Station # 14 - Design/ Build |
- |
- |
153,424 |
1,700,000 |
1,000,000 |
- |
- |
2,853,424 |
|
Fire Station # 14 - Engine |
- |
- |
- |
- |
600,000 |
- |
- |
600,000 |
|
SCBA Replacement |
- |
- |
1,000,000 |
- |
- |
- |
- |
1,000,000 |
|
Replacement Ladder Truck |
- |
- |
- |
1,000,000 |
- |
- |
- |
1,000,000 |
|
Replacement Engine |
- |
- |
- |
- |
- |
600,000 |
- |
600,000 |
|
Subtotal |
595,848 |
1,737,335 |
6,083,424 |
2,700,000 |
1,600,000 |
600,000 |
- |
13,316,607 |
|
MULTI-MODAL TRANSPORTATION |
|
|
|
|
|
|
|
|
|
Azalea Road |
2,731,992 |
2,603,260 |
- |
- |
- |
- |
- |
5,335,252 |
|
Azalea Road - Rev Offset |
(3,776,064) |
(742,112) |
- |
- |
- |
- |
- |
(4,518,176) |
|
Greenway Connectors |
- |
- |
120,000 |
- |
- |
- |
- |
120,000 |
|
Greenway Connector- Rev Offsets |
- |
- |
(96,000) |
- |
- |
- |
- |
(96,000) |
|
Cedar Street Bridge Repair |
- |
- |
200,000 |
- |
- |
- |
- |
200,000 |
|
Broadway Vaulted Sidewalks |
- |
- |
250,000 |
- |
- |
- |
- |
250,000 |
|
Chunn’s Cove Bridge Repair |
- |
- |
- |
- |
- |
- |
500,000 |
500,000 |
|
Craven Street Bridge |
- |
- |
200,000 |
200,000 |
- |
- |
- |
400,000 |
|
Charlotte Street Improvements |
- |
- |
- |
- |
- |
200,000 |
1,050,000 |
1,250,000 |
|
Hendersonville Road Sidewalk |
95,682 |
400,000 |
3,695,747 |
- |
- |
- |
- |
4,191,429 |
|
Hendersonville Road - Rev Offset |
- |
- |
(2,904,613) |
- |
- |
- |
- |
(2,904,613) |
|
Neighborhood Sidewalks |
- |
10,000 |
215,000 |
355,000 |
360,000 |
360,000 |
360,000 |
1,660,000 |
|
New Leicester Highway Sidewalks |
- |
- |
253,000 |
3,377,000 |
- |
- |
- |
3,630,000 |
|
New Leicester Hwy - Rev Offset |
- |
- |
(202,400) |
(2,701,600) |
- |
- |
- |
(2,904,000) |
|
Hazel Mill Road Sidewalk |
- |
- |
- |
85,000 |
332,000 |
- |
- |
417,000 |
|
Subtotal |
(948,390) |
2,271,148 |
1,730,734 |
1,315,400 |
692,000 |
560,000 |
1,910,000 |
7,530,892 |
( CAPITAL IMPROVEMENT PROGRAM 2015/16 TO 2019/20 )
( Adopted Budget 2015-2016 ) ( 137 ) ( City of Asheville )
FIVE–YEAR GENERAL CAPITAL PROJECT SUMMARY (Cash Flow)
|
|
FY 2014 |
FY 2015 |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
TOTAL |
|
ECONOMIC DEVELOPMENT |
|
|
|
|
|
|
|
|
|
Town Branch Greenway |
- |
31,500 |
- |
423,750 |
1,344,366 |
- |
- |
1,799,616 |
|
Livingston Street |
- |
- |
250,000 |
- |
- |
1,412,500 |
536,566 |
2,199,066 |
|
RADTIP |
- |
1,046,836 |
7,811,053 |
5,902,000 |
7,000,000 |
7,299,000 |
4,859,000 |
33,917,889 |
|
French Broad Riv. West Gwy |
- |
101,201 |
148,960 |
422,790 |
1,147,497 |
- |
- |
1,820,448 |
|
Clingman Forest Greenway |
- |
226,503 |
- |
452,000 |
1,700,649 |
- |
- |
2,379,152 |
|
Five-Points Roundabout |
- |
100,000 |
100,000 |
407,758 |
791,530 |
- |
- |
1,399,288 |
|
Craven Street Kiosk |
- |
- |
150,000 |
- |
- |
- |
- |
150,000 |
|
Rev Offset |
- |
- |
(4,182,600) |
(3,865,372) |
(9,244,771) |
(3,744,758) |
- |
(21,037,501) |
|
Craven Street |
651,927 |
6,147,467 |
951,156 |
- |
- |
- |
- |
7,750,550 |
|
Craven Street - Rev Offset |
(710,203) |
(800,000) |
(987,401) |
- |
- |
- |
- |
(2,497,604) |
|
14 Riverside Drive |
- |
- |
450,000 |
- |
- |
- |
- |
450,000 |
|
Jean Webb Boat Ramp |
- |
- |
- |
- |
56,500 |
- |
- |
56,500 |
|
Rev Offset |
- |
- |
(450,000) |
- |
(50,000) |
- |
- |
(500,000) |
|
I-26 Connector |
- |
- |
- |
- |
- |
- |
1,000,000 |
1,000,000 |
|
S Lexington Utility Relocation |
- |
280,000 |
- |
- |
- |
- |
- |
280,000 |
|
Thomas Wolfe Renovations |
- |
- |
400,000 |
100,000 |
- |
- |
- |
500,000 |
|
Haywood Street Demo |
405,724 |
- |
- |
- |
- |
- |
- |
405,724 |
|
Subtotal |
347,448 |
7,133,507 |
4,641,168 |
3,842,926 |
2,745,771 |
4,966,742 |
6,395,566 |
30,073,128 |
|
QUALITY OF LIFE |
|
|
|
|
|
|
|
|
|
Golf Course Irrigation System |
- |
320,000 |
- |
- |
- |
- |
- |
320,000 |
|
Swimming Pools |
- |
- |
750,000 |
1,000,000 |
500,000 |
- |
- |
2,250,000 |
|
Velodrome Safety |
- |
- |
500,000 |
- |
- |
- |
- |
500,000 |
|
Carrier Park Improvements |
- |
- |
250,000 |
- |
- |
- |
- |
250,000 |
|
Turf field replacement |
- |
- |
600,000 |
600,000 |
600,000 |
600,000 |
600,000 |
3,000,000 |
|
McCormick Field Clubhouse |
87,549 |
- |
- |
- |
- |
- |
- |
87,549 |
|
McCormick Field Seats |
- |
259,453 |
- |
- |
- |
- |
- |
259,453 |
|
McCormick Field Var Upgrades |
- |
- |
71,863 |
- |
- |
- |
- |
71,863 |
|
Pack Place Capital Imprvmnts |
- |
- |
- |
2,000,000 |
- |
- |
- |
2,000,000 |
|
Subtotal |
87,549 |
579,453 |
2,171,863 |
3,600,000 |
1,100,000 |
600,000 |
600,000 |
8,738,865 |
FIVE–YEAR GENERAL CAPITAL PROJECT SUMMARY (Cash Flow)
|
|
FY 2014 |
FY 2015 |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
TOTAL |
|
MAINTENANCE |
|
|
|
|
|
|
|
|
|
Computer Replacement |
- |
209,910 |
250,000 |
250,000 |
250,000 |
250,000 |
250,000 |
1,459,910 |
|
Roof Replacements |
- |
- |
150,000 |
150,000 |
150,000 |
150,000 |
150,000 |
750,000 |
|
City Hall A/C Controls |
- |
- |
74,740 |
- |
- |
- |
- |
74,740 |
|
Various facility upgrades |
- |
125,000 |
275,000 |
275,000 |
275,000 |
275,000 |
275,000 |
1,500,000 |
|
Park Fac/ Playground / Fields FY15 |
- |
350,000 |
- |
- |
- |
- |
- |
350,000 |
|
Park Facilities/ Playground / Fields |
- |
- |
350,000 |
600,000 |
600,000 |
600,000 |
600,000 |
2,750,000 |
|
Underground Fuel Tank at Fuel Station |
- |
- |
90,000 |
- |
- |
- |
- |
90,000 |
|
Streets and Sidewalk Program |
- |
350,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
10,350,000 |
|
Capital Project Mgmt Cost Reimb. |
40,000 |
175,000 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
2,715,000 |
|
Fleet Replacement |
- |
2,599,538 |
3,421,911 |
3,000,000 |
3,000,000 |
3,000,000 |
3,000,000 |
18,021,449 |
|
Subtotal |
40,000 |
3,809,448 |
7,111,651 |
6,775,000 |
6,775,000 |
6,775,000 |
6,775,000 |
38,061,099 |
|
|
|
|
|
|
|
|
|
|
|
PROJECT TOTALS |
683,422 |
16,335,963 |
26,241,588 |
18,233,326 |
14,912,771 |
13,501,742 |
17,680,566 |
107,589,378 |
( CAPITAL IMPROVEMENT PROGRAM 14 Riverside Drive )
|
Description |
|
The 14 Riverside Drive grant funded project will include renovation and civil work for an 1,800 square foot City owned building and site adjacent to future park and greenway space in the River Arts District. One-third of the building will be used for public restrooms and an unstaffed visitor info portal and two- thirds of the building will be used for income producing flex space (gallery, office, performance, meeting, retail, studio) to be rented to private sector partners. The site will include a 16 vehicle parking lot (2 ADA accessible); ramp, deck and required landscaping. |
|
Project Schedule |
|
|
Estimated Start Date |
June-14 |
|
Estimated Completion Date |
August-16 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
450,000 |
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 140 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Affordable Housing )
|
Description |
|
The Affordable Housing project will support a broad range of activities including market studies, engineering and architectural studies and plans, traffic analysis, infrastructure improvement, subsidies, land banking and construction. The initial tangible product will be redevelopment of existing City owned land for affordable housing. Although the parks maintenance facility was the first targeted for this repurposing, other facilities may be subsituted. |
|
Project Schedule |
|
|
Estimated Start Date |
June-15 |
|
Estimated Completion Date |
On-Going |
|
Current Phase |
Implementation |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
250,000 |
750,000 |
|
2,000,000 |
|
2,000,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 141 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Broadway Vaulted Sidewalk )
|
Description |
|
The Broadway Vaulted Sidewalk project will rebuild the vaulted sidewalk along Broadway from Walnut Street to Tingle Alley while taking additional measures to increase the safety of the vault underneath. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
May-16 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
250,000 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 142 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Carrier Park Improvements )
|
Description |
|
The Carrier Park Improvements project will contruct quality restroom facilities as well as a gathering plaza, kiosks, interpretive and map signage, gates and landscaping for this highly used park resource in West Asheville. |
|
Project Schedule |
|
|
Estimated Start Date |
April-13 |
|
Estimated Completion Date |
June-16 |
|
Current Phase |
Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
125,000 |
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
125,000 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 143 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Cedar Street Bridge Repair )
|
Description |
|
The Cedar Street Bridge Repair project will repair the 122 foot long bridge that carries Cedar Street across the Norfolk Southern Railroad. The current bridge was originally constructed in 1966. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
June-16 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
200,000 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 144 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Charlotte Street Improvements )
|
Description |
|
The Charlotte Street Improvements project will include design, procurement of right of ways, and construction of improvements in the Charlotte Street Innovation District. Additional funding will be required in years 2021 and later. |
|
Project Schedule |
|
|
Estimated Start Date |
January-19 |
|
Estimated Completion Date |
May-21 |
|
Current Phase |
Pre-Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
|
200,000 |
1,050,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 145 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Chunn’s Cove Bridge Rehabilitation )
|
Description |
|
The Chunn's Cove Bridge Rehabilitation project will provide structural rehabilitation to the 34 foot Chunn’s Cove Road Bridge. The bridge was originally constructed in 1930 with a rehabilitation done in 1983. |
|
Project Schedule |
|
|
Estimated Start Date |
July-20 |
|
Estimated Completion Date |
June-20 |
|
Current Phase |
Pre-Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
|
|
500,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 146 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Clingman Forest Greenway )
|
Description |
|
The partially grant funded Clingman Forest Greenway project will construct a multimodal half mile trail connecting the riverfront area and downtown.The trail will start at the Hillard and Clingman intersection and travel in in a southern direction to terminate at the Clingman and Haywood intersection. Design is completed and the project is pending completion of land acquisition. |
|
Project Schedule |
|
|
Estimated Start Date |
March-13 |
|
Estimated Completion Date |
June-18 |
|
Current Phase |
Pre-Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
125,000 |
787,500 |
340,000 |
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
226,503 |
|
327,000 |
573,149 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 147 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Craven Street Bridge )
|
Description |
|
The Craven Street Bridge project will construct a new multi-modal bridge across the French Broad River at Craven Street parallel to the existing bridge. The new bridge and the existing bridge will function in tandem as a one-way pair. The existing bridge will carry two lanes of eastbound traffic and the new bridge will carry one lane of westbound traffic along with bicycle and pedestrian facilities. |
|
Project Schedule |
|
|
Estimated Start Date |
TBD |
|
Estimated Completion Date |
TBD |
|
Current Phase |
Pre-Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
200,000 |
200,000 |
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 148 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Craven Street Improvements )
|
Description |
|
The Craven Street Improvement project in West Asheville is long-term enhancement that will include multi-modal roadway improvements including pedestrian and bike facilities, Stormwater Best Management Practices and stream restoration, low impact parking, greenway construction and water line improvements. The Craven Street Improvement project is located in the area surrounding the New Belgium Brewery construction site and is the City’s portion of a public-private partnership with The State of North Carolina, North Carolina Golden Leaf Foundation, NCDOT, Clean Water Management Trust Fund, Buncombe County, the Economic Development Administration, and the Asheville– Buncombe Economic Development Coalition and others in support of New Belgium Brewing’s investment of $175 million in our community. |
|
Project Schedule |
|
|
Estimated Start Date |
September-12 |
|
Estimated Completion Date |
December-15 |
|
Current Phase |
Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
800,000 |
987,401 |
|
|
|
|
|
Enterprise Fund(s) |
649,034 |
|
|
|
|
|
|
General Fund-Pay-Go |
61,169 |
|
|
|
|
|
|
Debt Financing |
5,252,946 |
|
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 149 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Craven Street Kiosk )
|
Description |
|
The grant funded Craven Street Kiosk project will construct a landmark pavillion over visitor information signage to accompany the amenities at the French Broad River Greenway trailhead located at the public parking area on Craven Street. |
|
Project Schedule |
|
|
Estimated Start Date |
March-15 |
|
Estimated Completion Date |
December-15 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
150,000 |
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 150 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Eagle Market Place )
|
Description |
|
The Eagle Market Place project is a Mountain Housing Opportunities (MHO) project that is partially City funded. The goal of the renovations at Eagle and Market Streets is to stimulate growth in the area by adding commercial space and 62 affordable housing units. |
|
Project Schedule |
|
|
Estimated Start Date |
November-13 |
|
Estimated Completion Date |
TBD |
|
Current Phase |
Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
1,001,752 |
2,947,748 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 151 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Field Turf Replacement )
|
Description |
|
The Field Turf Replacement project will replace the artificial turf at playing fields around the City including Memorial Stadium and Park Lawn Bowling to name a few. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
On-Going |
|
Current Phase |
Implementation |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
600,000 |
600,000 |
600,000 |
600,000 |
600,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 152 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Fire Station #14 )
|
Description |
|
The Fire Station #14 project will include the design and build of a new fire station on Broadway Street to primarily serve the Northwest and Central sections of Asheville. This enhanced fire service coverage area would alleviate the Fire Department’s Standard of Coverage voids in the identified areas. The land for the project was purchased in 2014. |
|
Project Schedule |
|
|
Estimated Start Date |
June-14 |
|
Estimated Completion Date |
September-17 |
|
Current Phase |
Planning |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
529,976 |
153,424 |
1,700,000 |
1,000,000 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 153 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Fire Station #14 Engine )
|
Description |
|
This project will purchase a new engine for the new Fire #14 Station. |
|
Project Schedule |
|
|
Estimated Start Date |
August-17 |
|
Estimated Completion Date |
July-18 |
|
Current Phase |
Future Acquistion |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
600,000 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 154 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Five Points Roundabout )
|
Description |
|
The partially grant funded Five-Points Roundabout project will clear, grade, relocate utilities, and construct a roundabout to replace a five-way stop condition at the existing intersection of Roberts, Depot and Lyman Streets. Construction of roadway geometric improvements will include road realignment, ADA accessible ramps and crossings, adjacent sidewalks, roadway and pedestrian-level lighting, landscaping, signs, and markings. |
|
Project Schedule |
|
|
Estimated Start Date |
March-13 |
|
Estimated Completion Date |
September-19 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
137,971 |
212,029 |
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
100,000 |
100,000 |
269,787 |
579,501 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 155 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Fleet Replacement )
|
Description |
|
This project includes an analytical breakdown of all city owned vehicles (from small single axle trailers up to and including fire trucks) to determine projected annual replacement costs and implementation of an approved vehicle replacement program. The development, approval, and subsequent utilization of a Vehicle Replacement Plan would have a positive financial impact on annual fleet line operating costs. A structured replacement plan will account for the optimal replacement cycle, thereby reducing operating costs and establishing a model for future fleet funding. |
|
Project Schedule |
|
|
Estimated Start Date |
July-14 |
|
Estimated Completion Date |
On-Going |
|
Current Phase |
Acquisition |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
2,599,538 |
3,421,911 |
3,000,000 |
3,000,000 |
3,000,000 |
3,000,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 156 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM French Broad River West Greenway )
|
Description |
|
The partially grant funded French Broad River West Greenway project will connect the French Broad River park system via a .9 stretch of trail traveling northward to the Clingman/Haywood Bridge where the New Belgium Greenway begins. This greenway will link the riverfront with the city-wide greenway network. |
|
Project Schedule |
|
|
Estimated Start Date |
October-14 |
|
Estimated Completion Date |
March-18 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
110,000 |
582,742 |
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
101,201 |
148,960 |
312,790 |
564,755 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 157 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Greenway Connectors )
|
Description |
|
The partially grant funded Greenway Connectors project includes design and construction of a network of connectors for the Beaucatcher, Town Branch, and Clingman Forest greenways, each of which terminate in or near Asheville’s East of the Riverway and South Slope areas, to each other and surrounding work, educational, child care, shopping, recreational and other destinations. Connections will be on-street, with clear wayfinding and infrastructure details guiding users between greenways and destinations. Beaucatcher Greenway will connect Overlook Park and adjacent residential neighborhoods to Biltmore Avenue. Town Branch Greenway will begin near Choctaw and McDowell Streets and connects surrounding residential areas to each other and to Depot Street. Clingman Forest Greenway will begin near Clingman Avenue at Clingman Extension and connect the River Arts District to Aston Park near Hilliard Ave and South French Broad Avenue. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
TBD |
|
Current Phase |
Planning |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
96,000 |
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
24,000 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 158 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Hazel Mill Road Sidewalk )
|
Description |
|
The Hazel Mill Road Sidewalk project will provide pedestrian links to mass transit from proposed apartment complex development that includes affordable housing units via a sidewalk on one side of Hazel Mill Road, from Louisiana Avenue to Patton Avenue. |
|
Project Schedule |
|
|
Estimated Start Date |
July-16 |
|
Estimated Completion Date |
November-17 |
|
Current Phase |
Pre-Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
85,000 |
332,000 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 159 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Hendersonville Road Sidewalks )
|
Description |
|
The Hendersonville Road Sidewalks project is a partnership project with the Department of Transportation to add sidewalks along Hendersonville Road. |
|
Project Schedule |
|
|
Estimated Start Date |
November-13 |
|
Estimated Completion Date |
December-16 |
|
Current Phase |
Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
2,904,613 |
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
495,682 |
791,134 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 160 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM I-26 Connector )
|
Description |
|
This project includes the first installment of the $2 million commitment made by the City for the I-26 Connector. |
|
Project Schedule |
|
|
Estimated Start Date |
TBD |
|
Estimated Completion Date |
TBD |
|
Current Phase |
Pre-Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
|
|
1,000,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 161 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Jean Webb Boat Ramp )
|
Description |
|
The Jean Webb Boat Ramp grant funded project will include the addition of a boat ramp on the French Broad River on the edge of Jean Webb Park in partnership with the North Carolina Wildlife Resources Commission. |
|
Project Schedule |
|
|
Estimated Start Date |
July-17 |
|
Estimated Completion Date |
December-17 |
|
Current Phase |
Pre-Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
50,000 |
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
6,500 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 162 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Livingston Street )
|
Description |
|
The Livingston Street partially grant funded project will make multimodal connections between the River Arts District and the rest of the East of the Riverway neighborhoods and provide access from those neighborhoods to educational facilities and jobs including AB Tech, Asheville High and Mission Hospitals. The project will transform the exisiting Depot Street and Livingston Street from near the Glenrock Hotel to Victoria Road to a complete street that is useful for walking, bicycling, and transit as well as motor vehicles. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
January-20 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
525,000 |
225,000 |
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
250,000 |
|
|
887,500 |
311,566 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 163 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM McCormick Field )
|
Description |
|
The McCormick Field project will improve the field according to the agreement between the City and the Asheville Tourists. |
|
Project Schedule |
|
|
Estimated Start Date |
March-12 |
|
Estimated Completion Date |
June-16 |
|
Current Phase |
Implementation |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
347,002 |
71,863 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 164 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Neighborhood Sidewalk Program )
|
Description |
|
The Neighborhood Sidewalk Program project will invest in critical sidewalk linkages throughout the City. |
|
Project Schedule |
|
|
Estimated Start Date |
July-14 |
|
Estimated Completion Date |
On-Going |
|
Current Phase |
Design and Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
10,000 |
215,000 |
355,000 |
360,000 |
360,000 |
360,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 165 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM New Leicester Highway Sidewalks )
|
Description |
|
The New Leicester Highway Sidewalks project is a partnership project with the Department of Transportation to add sidewalks and pedestrian crossings on New Leicester Highway (NC81) from Patton Avenue to the City limits. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
June-17 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
202,400 |
2,701,600 |
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
50,600 |
675,400 |
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 166 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Pack Place Capital Improvement )
|
Description |
|
The Pack Place Capital Improvements project will invest in building systems and related improvements. |
|
Project Schedule |
|
|
Estimated Start Date |
TBD |
|
Estimated Completion Date |
TBD |
|
Current Phase |
Pre-Implementation |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
2,000,000 |
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 167 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Park Facilities )
|
Description |
|
The Park Facilities project will provide on-going maintenance of parks and recreation department facilities, restrooms and buildings. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
On-Going |
|
Current Phase |
Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
350,000 |
350,000 |
600,000 |
600,000 |
600,000 |
600,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 168 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Parks Maintenance Relocation )
|
Description |
|
The Park Maintenance Relocation project will move this division from their current building to multiple buildings. The project will including pre-move renovations. |
|
Project Schedule |
|
|
Estimated Start Date |
June-14 |
|
Estimated Completion Date |
December-15 |
|
Current Phase |
Implementation |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
114,287 |
805,000 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 169 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Radio Infrastructure )
|
Description |
|
The Radio Infrastructure project will be a system-wide replacement of equipment and infrastructure originally installed in 1988. |
|
Project Schedule |
|
|
Estimated Start Date |
May-13 |
|
Estimated Completion Date |
September-16 |
|
Current Phase |
Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
992,394 |
4,930,000 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 170 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Replacement Engine )
|
Description |
|
The Replacement Engine project will replace one of the City Fire Department's engines in need of retirement. |
|
Project Schedule |
|
|
Estimated Start Date |
August-2017 |
|
Estimated Completion Date |
July-18 |
|
Current Phase |
Future Acquistion |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
|
600,000 |
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 171 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Replacement Ladder Truck )
|
Description |
|
The Ladder Truck Replacement project will replace one of the City Fire Department's ladder trucks in need of retirement. |
|
Project Schedule |
|
|
Estimated Start Date |
August-15 |
|
Estimated Completion Date |
July-16 |
|
Current Phase |
Future Acquistion |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
1,000,000 |
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 172 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM River Arts District Transportation Improvement Plan (RADTIP) )
|
Description |
|
The RADTIP grant funded project will add 12,000 linear feet of multi-modal transportation including sidewalk with curb and gutter, street trees and furniture, public art, bike lanes and greenways as well as on-street parking, roadway inprovments (including a roundabout and traffic signal upgrades) and off- road stormwater improvements. |
|
Project Schedule |
|
|
Estimated Start Date |
April-14 |
|
Estimated Completion Date |
June-19 |
|
Current Phase |
Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
4,032,600 |
2,854,901 |
6,800,000 |
3,104,758 |
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
1,046,836 |
3,778,453 |
3,047,099 |
200,000 |
4,194,242 |
4,859,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 173 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM SCBA Replacement )
|
Description |
|
The SCBA Replacement project will replace the Self Contained Breathing Apparatus (SCBA) or air tanks used by firefighters when responding to a fire. The project scope includes replacement of 110 Self Contained Breathing Apparatus, addition of 15 units and the purchase of a fill station to fill the breathing air bottles. Due to changes in technology and standards of SCBA's, replacement of all units at once is necessary. This eliminates the possibility of incompatible units being intermixed and standardizes the operations and training required for use. The new units also give City firefighters the ability to breathe for an additional 15 minutes compared to the existing fleet of SCBA. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
June-16 |
|
Current Phase |
Acquisition |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
409,870 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
590,130 |
|
|
|
|
( Adopted Budget 2015-2016 ) ( 174 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Streets and Sidewalks Program )
|
Description |
|
This project will provide maintenance of existing streets and sidewalks. |
|
Project Schedule |
|
|
Estimated Start Date |
June-15 |
|
Estimated Completion Date |
On-going |
|
Current Phase |
Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
350,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 175 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Swimming Pools )
|
Description |
|
The Swimming Pools project addresses safety and maintenance concerns at the Malvern Hills, Walton Street and Recreation Park City pools. Work would address the pools themselves as well as handicap access issues, the bathhouse, support features and ongoing maintenance issues. |
|
Project Schedule |
|
|
Estimated Start Date |
July-15 |
|
Estimated Completion Date |
On-going |
|
Current Phase |
Feasibility |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
750,000 |
1,000,000 |
500,000 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 176 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Thomas Wolfe Renovations )
|
Description |
|
The Thomas Wolfe Renovations project will provide for the initial design fees to update patron technology and client needs as well as address public safety. |
|
Project Schedule |
|
|
Estimated Start Date |
June-16 |
|
Estimated Completion Date |
TBD |
|
Current Phase |
Pre-Design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
400,000 |
100,000 |
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
300,000 |
|
|
|
( Adopted Budget 2015-2016 ) ( 177 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Town Branch Greenway )
|
Description |
|
The partially grant funded Town Branch Greenway project will connect the riverfront, the Southside neighborhood and the South Slope of downtown via a 2.2 mile greenway that begins where Ashland Avenue becomes McDowell Street and travels in a southeasterly direction to terminate on Depot Street just south of the Glen Rock development. It will also provide multimodal access to Lee Walker Heights, Livingston Heights and Erkine-Walton neighborhoods. |
|
Project Schedule |
|
|
Estimated Start Date |
March-13 |
|
Estimated Completion Date |
December-17 |
|
Current Phase |
Pre-Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
112,500 |
637,500 |
300,000 |
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
31,500 |
|
311,250 |
406,866 |
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 178 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Underground Fuel Tank Repair )
|
Description |
|
This project will repair the aging underground fuel tank at the City fueling station. |
|
Project Schedule |
|
|
Estimated Start Date |
September-15 |
|
Estimated Completion Date |
December-15 |
|
Current Phase |
Implementation |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
90,000 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 179 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Velodrome Safety )
|
Description |
|
The Velodrome Safety project will rebuild the velodrome from the subsurface to address safety issues with cracking pavement and will upgrade lighting. Replacement of these old park amenities will reduce costly repairs and mainteneance of the old outdated track facility. |
|
Project Schedule |
|
|
Estimated Start Date |
April-13 |
|
Estimated Completion Date |
TBD |
|
Current Phase |
Pre-Construction |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
500,000 |
|
|
|
|
|
Enterprise Fund(s) |
|
|
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
500,000 |
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 180 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM General Capital Replacements and Upgrades )
|
Description |
|
The General Capital Replacements and Upgrades project will replace various City computers, facility roofs, City Hall air conditioning controls as well as other City facility upgrades. |
|
Project Schedule |
|
|
Estimated Start Date |
July-13 |
|
Estimated Completion Date |
On-Going |
|
Current Phase |
Implementation |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Computer Replacement |
459,910 |
250,000 |
250,000 |
250,000 |
250,000 |
250,000 |
|
Roof Replacement |
|
150,000 |
150,000 |
150,000 |
150,000 |
150,000 |
|
A/C Controls |
|
74,740 |
|
|
|
|
|
Various Facility Upgrades |
125,000 |
275,000 |
275,000 |
275,000 |
275,000 |
275,000 |
( Adopted Budget 2015-2016 ) ( 181 ) ( City of Asheville )
WATER RESOURCES CAPITAL IMPROVEMENT FUND SUMMARY
|
|
2015/2016 |
2016/2017 |
2017/2018 |
2018/2019 |
2019/2020 |
|
Revenue Sources: |
|
|
|
|
|
|
Water Operating Fund Transfer |
11,985,500 |
8,981,500 |
10,525,500 |
10,432,500 |
9,770,000 |
|
Future Revenue Bonds |
|
12,000,000 |
40,000,000 |
|
|
|
Total Revenues: |
11,985,500 |
20,981,500 |
50,525,500 |
10,432,500 |
9,770,000 |
|
|
|
|
|
|
|
|
Use of Funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
NCDOT Projects: |
|
|
|
|
|
|
McFee Road Bridge |
|
80,000 |
|
|
|
|
Mills Gap Road Bridge |
65,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Distribution System Projects: |
|
|
|
|
|
|
200 Bingham Road |
|
|
|
|
500,000 |
|
AB Tech Area Waterline Improvements |
1,500,000 |
1,000,000 |
|
|
|
|
Affordable Housing Infill Devel. Initiative |
30,000 |
30,000 |
30,000 |
30,000 |
30,000 |
|
Fairview Service Area WL Improvements |
|
12,000,000 |
|
|
2,000,000 |
|
Main Transmission Line Projects |
500,000 |
500,000 |
|
|
|
|
Merrimon Avenue Main Replacement |
|
|
3,125,000 |
3,825,000 |
2,050,000 |
|
Meter / Vault Repair |
500,000 |
500,000 |
500,000 |
|
500,000 |
|
Right-of-Way (ROW) Clearing |
150,000 |
150,000 |
150,000 |
150,000 |
150,000 |
|
|
|
|
|
|
|
|
Water Production Projects: |
|
|
|
|
|
|
Corrosion Control Study |
|
50,000 |
700,000 |
|
|
|
Education Facility |
|
|
|
|
250,000 |
|
Mills River Raw Water Reservoir 15 MG |
|
|
|
|
1,540,000 |
|
N. Fork / William DeBruhl WTP Wstewtr Upgrds |
150,000 |
|
|
|
|
|
N. Fork WTP Dam / Tunnel Eval. & Rep |
2,000,000 |
|
40,000,000 |
|
|
|
Replacement of Tanks |
|
|
|
|
550,000 |
|
Ridgeview Tank 95,000 GAL |
300,000 |
500,000 |
|
|
|
|
Software Updates / HMI - all WTP's |
|
200,000 |
|
|
|
|
Wtr Storage Tank / Pump Station Maint. |
150,000 |
150,000 |
200,000 |
200,000 |
200,000 |
|
Water Treatment Plant Improvements |
1,000,000 |
1,000,000 |
|
|
|
( CAPITAL IMPROVEMENT PROGRAM 2015/16 TO 2019/20 )
( Adopted Budget 2015-2016 ) ( 182 ) ( City of Asheville )
WATER RESOURCES CAPITAL IMPROVEMENT FUND SUMMARY (Cont.)
|
|
2015/2016 |
2016/2017 |
2017/2018 |
2018/2019 |
2019/2020 |
|
Neighborhood Water Line Replace. Proj.: |
|
|
|
|
|
|
Barnard Avenue & Sevier Street |
|
142,000 |
|
|
|
|
Beacon Village |
|
|
|
2,000,000 |
|
|
Biltmore Avenue |
|
300,000 |
|
|
|
|
Blue Ridge Rd, BR Assemb. Dr. & Maney Ln. |
|
|
640,000 |
|
|
|
College Circle |
850,000 |
|
|
|
|
|
Conestee St & Conestee Place |
121,000 |
|
|
|
|
|
Daniel/Starnes Cove Roads, Pisgah View Ct. |
242,000 |
|
|
|
|
|
Deanwood Cir, Forest St, & Ardmore St |
|
|
168,000 |
|
|
|
Dogwood Court (East) |
105,000 |
|
|
|
|
|
Frederick Street |
30,000 |
|
|
|
|
|
Gashes Creek Rd & Gabrielle Lane |
|
|
|
350,000 |
|
|
Gatehouse, Parkridge, & Creekside Court |
122,000 |
|
|
|
|
|
Glenn Bridge Road SE |
200,000 |
|
|
|
|
|
Joyner Avenue |
|
|
|
224,000 |
|
|
Kenilworth side rds., Ravenna St., Finalee Ave. |
542,000 |
|
|
|
|
|
Knauth Road |
|
100,000 |
|
|
|
|
Lindsey Road |
140,000 |
|
|
|
|
|
Long Shoals Road |
|
|
250,000 |
|
|
|
Mt. Carmel Subdivision and Erwin Hills Road |
1,190,000 |
|
|
|
|
|
Muirfield Subdivision |
|
909,500 |
|
|
|
|
Old Bee Tree / Rainbow Ridge / Halcyon Hill, etc. Roads |
|
350,000 |
|
|
|
|
Patton Avenue |
|
|
550,000 |
|
|
|
Piney Mountain Church Rd |
160,000 |
|
|
|
|
|
Pisgah View Apartments |
|
|
450,000 |
|
|
|
Plateau & Hilltopia Roads |
|
|
88,000 |
|
|
|
Sherwood Road |
|
|
38,000 |
|
|
|
Smokey Park Highway & Old 19/23 |
|
2,500,000 |
2,500,000 |
|
|
|
South Grove Street & Morgan Avenue |
|
|
180,000 |
|
|
|
South Lexington Avenue |
|
|
60,000 |
|
|
|
South Malvern Hills Subdivision |
552,500 |
|
|
|
|
|
Springdale Avenue |
|
|
110,000 |
|
|
WATER RESOURCES CAPITAL IMPROVEMENT FUND SUMMARY (Cont.)
|
|
2015/2016 |
2016/2017 |
2017/2018 |
2018/2019 |
2019/2020 |
|
Sunset Drive |
|
|
|
206,000 |
|
|
Sweeten Creek Road |
850,000 |
|
|
|
|
|
Valley View Road |
|
|
64,000 |
|
|
|
Waynesville Ave, Tremont & Short Tremont St |
536,000 |
|
|
|
|
|
FY2020 Projects TBD |
|
|
|
|
2,000,000 |
|
|
|
|
|
|
|
|
Water System Master Plan Projects: |
|
|
|
|
|
|
Beaucatcher Rd from Buckstone to Kenilworth |
|
|
|
807,500 |
|
|
Candler School Rd / Old Candler Town Rd |
|
|
172,500 |
977,500 |
|
|
Enka Lake Rd from Sand Hill to Ironwood |
|
|
|
977,500 |
|
|
Fairmont Rd from Old 19/23 to Justice Ridge Rd |
|
|
550,000 |
685,000 |
|
|
Swannanoa River Rd from Caledonia to Bryson |
|
280,000 |
|
|
|
|
Tunnel Rd from Overbrook and Crockett |
|
240,000 |
|
|
|
|
Total Use of Funds |
11,985,500 |
20,981,500 |
50,525,500 |
10,432,500 |
9,770,000 |
( CAPITAL IMPROVEMENT PROGRAM WATER RESOURCES )
( Adopted Budget 2015-2016 ) ( 185 ) ( City of Asheville )
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Mills Gap Road Bridge |
Project #: W1601 |
Location: South Asheville |
||
|
Budget: $65,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Chad Pierce |
||
|
NCDOT project for bridge replacement on Mills Gap Road and relocation of existing water line. Project will involve utility work Description: by NCDOT's contractor to install approximately 100 Linear Feet of new 8-inch water line and all associated appurtenances. The City will reimburse NCDOT according to the Utility Agreement. |
||||
|
Size Line: 8-inch |
Linear Ft: 100 |
Size Line: |
Linear Ft: |
Total LF: 100 |
|
Justification: Project is mandated on the North Carolina Department of Transportation's (NCDOT) Transportation Improvement Program (TIP) Project list through the Strategic Prioritization Process. |
||||
|
Project Priority: 1 - Imperative, Must Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
|
|
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$65,000.00 |
|
$65,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$65,000.00 |
$0.00 |
$65,000.00 |
|
|
|
||||
|
Engineer: NCDOT |
Estimated Budgets for Planning FY's |
|||
|
Contractor: NCDOT |
FY 16/17 |
|||
|
Construction Administration: NCDOT |
FY 17/18 |
|||
|
Inspection: NCDOT |
FY 18/19 |
|||
|
Right-of-Way Acquisition: NCDOT |
FY 19/20 |
|||
|
|
||||
|
Additional Project NCDOT projects are Design / Build, which means that the City reimburses NCDOT in one lump sum for all expenses at the end of the project. NCDOT project number has not been assigned at this time. Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: AB Tech Area WL Improvements |
Project #: W1602 |
Location: Downtown Asheville |
||
|
Budget: $2,500,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Multiple |
||
|
Description: Install 20,725 LF of 12" water line on Meadow Road, Lyman Street, Victoria Road, Short McDowell Street and McDowell Street. Reconnect services and abandon the old 12" cast iron water line. NCDOT surfacing will be required. |
||||
|
Size Line: 12-inch |
Linear Ft: 20,725 |
Size Line: |
Linear Ft: |
Total LF: 20,725 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
$375,000.00 |
|
$375,000.00 |
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$2,125,000.00 |
|
$1,125,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$2,500,000.00 |
$0.00 |
$1,500,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 $1,000,000.00 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Project would enhance redundant feeds to the Hospital area, West Asheville Area, and the Downtown Area. Project would replace or consolidate problematic 12" lines on McDowell Street as well. Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Affordable Housing Infill Dev. Incentive |
Project #: W0813 |
Location: Buncombe County |
||
|
Budget: Maintained at $500,000/yr |
Funding Source: Water Operating Fund |
Proj Mgr: Audran Stephens |
||
|
Part of the City of Asheville's Affordable Housing Fee Rebate Program to provide a rebate of 50% for water tap and meter fees Description: associated with the construction of new affordable housing. Applicants must submit documentation and meet the requirements of the program to receive the rebate. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: Improves access to safe, sufficient, affordable housing. Promotes infill growth that makes efficient use of existing resources. |
||||
|
Project Priority: 3 - Important, Could Do |
Strategic Initiative: Affordability & Economic Mobility |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
|
|
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
|
|
|
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: Construction |
$500,000.00 |
$255,185.00 |
$30,000.00 |
|
|
TOTAL AMOUNT: |
$500,000.00 |
$255,185.00 |
$30,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 $30,000.00 |
|||
|
Construction Administration: |
FY 17/18 $30,000.00 |
|||
|
Inspection: |
FY 18/19 $30,000.00 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 $30,000.00 |
|||
|
|
||||
|
Additional City Council adopted this project to be funded each fiscal year with an annual budget to be maintained at $500,000. Water Project Resources anticipates an annual budget of $30,000 in this project to maintain the required $500,000 as adopted by City Notes: Council. |
( CAPITAL IMPROVEMENT PROGRAM WATER RESOURCES )
( Adopted Budget 2015-2016 ) ( 188 ) ( City of Asheville )
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Main Transmission Line Projects |
Project #: W1504 |
Location: Buncombe County |
||
|
Budget: $1,500,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Multiple |
||
|
Description: Various projects as recommended by Brown and Caldwell consulting engineers as part of the Main Transmission Line Evaluation. Specific projects have not yet been identified. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: Main Transmission Line Evaluation by Brown and Caldwell consulting engineers |
||||
|
Project Priority: 3 - Important, Could Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
$225,000.00 |
|
$225,000.00 |
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$1,275,000.00 |
|
$275,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$1,500,000.00 |
$0.00 |
$500,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 $500,000.00 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Meter / Vault Repair |
Project #: W1008 |
Location: Buncombe County |
||
|
Budget: $4,000,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Brandon Buckner |
||
|
Description: Upgrade selected vaults in various locations throughout the water distribution system. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: Project will improve accessibility to vaults and improve employee safety when performing maintenance and repair on existing large meters. |
||||
|
Project Priority: 3 - Important, Could Do |
Strategic Initiative: High Quality of Life |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
$74,864.00 |
$43,240.00 |
|
|
|
02 - Professional Services |
$411,000.00 |
$149,868.80 |
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
$3,400,000.00 |
$232,276.90 |
$500,000.00 |
|
|
05 - Materials |
$100,000.00 |
$92,597.80 |
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
|
|
|
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: Underground Utilities |
$14,136.00 |
$14,135.45 |
|
|
|
TOTAL AMOUNT: |
$4,000,000.00 |
$532,118.95 |
$500,000.00 |
|
|
|
||||
|
Engineer: Cavanaugh & Associates |
Estimated Budgets for Planning FY's |
|||
|
Contractor: Cooper Construction Company |
FY 16/17 $500,000.00 |
|||
|
Construction Administration: |
FY 17/18 $500,000.00 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 $500,000.00 |
|||
|
|
||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Right-of-Way (ROW) Clearing |
Project #: W1505 |
Location: Buncombe County |
||
|
Budget: $150,000 Annually |
Funding Source: Water Operating Fund |
Proj Mgr: Multiple |
||
|
Description: Project recommended as part of the Main Transmission Line Evaluation to access large water lines when needed. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: Project will improve accessibility to buried water lines and improve employee safety when performing maintenance and repair on large water lines. Recommendation from the Brown & Caldwell Main Transmission Line Evaluation. |
||||
|
Project Priority: 3 - Important, Could Do |
Strategic Initiative: High Quality of Life |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
$900,000.00 |
|
$150,000.00 |
|
|
02 - Professional Services |
|
|
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
|
|
|
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$900,000.00 |
$0.00 |
$150,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 $150,000.00 |
|||
|
Construction Administration: |
FY 17/18 $150,000.00 |
|||
|
Inspection: |
FY 18/19 $150,000.00 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 $150,000.00 |
|||
|
|
||||
|
Additional Project The Estimated Total Project Cost is $150,000 annually for six years - the first year the project was budgeted and the 5-year planning period. Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: NF / WD WTP Wastewater Upgrades |
Project #: W1603 |
Location: NF / WD WTP's |
||
|
Budget: $150,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Leslie Carreiro |
||
|
Description: Complete state mandated wastewater upgrades at the North Fork and William DeBruhl Water Treatment Plants. Mandates have not been issued yet, so specific requirements are not known at this time. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: Ensure public health. |
||||
|
Project Priority: 1 - Imperative, Must Do |
Strategic Initiative: High Quality of Life |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
$22,500.00 |
|
$22,500.00 |
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$127,500.00 |
|
$127,500.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$150,000.00 |
$0.00 |
$150,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: NF WTP Dam/Tunnel Eval & Repairs |
Project #: W1204 |
Location: North Fork WTP |
||
|
Budget: $40,000,000.00 |
Funding Source: Multiple |
Proj Mgr: Leslie Carreiro |
||
|
The annual inspection of the North Fork dam revealed the need to repair the tunnel running through the dam that contains the raw water line into Description: the plant. The Evaluation portion of the project will recommend, design, and manage repairs to the dam and tunnel. The Repairs portion of the project will replace one joint of the raw water line and make additional repairs as needed. Reinforcement to the downstream face of the existing dam. Construction of additional spillway to handle excessive water in emergencies. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: Repairs to the NF WTP dam and tunnel are needed to control seepage, reduce sedimentation, and prevent dam failure which could result in loss of life, significant property damage, water service disruption, and environmental damage. |
||||
|
Project Priority: 1 - Imperative, Must Do |
Strategic Initiative: High Quality of Life |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
$8,000,000.00 |
$762,552.91 |
$2,000,000.00 |
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$32,000,000.00 |
|
|
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$40,000,000.00 |
$762,552.91 |
$2,000,000.00 |
|
|
|
||||
|
Engineer: Schnabel Engineering South PC |
Estimated Budgets for Planning FY's |
|||
|
Contractor: Haren Construction Company |
FY 16/17 $32,000,000.00 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Project engineers estimate construction expenses to be approximately $30 million. The department plans to borrow or issue bonds to cover all or most of the expense. The bond issue is planned for spring 2017. Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Ridgeview Tank |
Project #: W1604 |
Location: Fairview |
||
|
Budget: $800,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Leslie Carreiro |
||
|
Description: Install a new 95,000 GAL water storage tank to replace the 20,000 GAL tank at Ridgeview. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: Ensure adequate water supply. |
||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
$120,000.00 |
|
$120,000.00 |
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$680,000.00 |
|
$180,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$800,000.00 |
$0.00 |
$300,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 $500,000.00 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Water Storage Tank / Pump St. Maint. |
Project #: W1106 |
Location: Buncombe County |
||
|
Budget: $150,000 Annually |
Funding Source: Water Operating Fund |
Proj Mgr: Leslie Carreiro |
||
|
Description: Refurbish water storage tanks, pump stations, and associated piping. Includes painting and crack/spall repair. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: Infrastructure repairs are needed to maintain efficiency and aesthetics. |
||||
|
Project Priority: 3 - Important, Could Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services: Painting/Repair |
$1,750,000.00 |
$825,162.08 |
$150,000.00 |
|
|
02 - Professional Services |
|
|
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
|
|
|
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$1,750,000.00 |
$825,162.08 |
$150,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: Carolina Management Team, LLC |
FY 16/17 $150,000.00 |
|||
|
Construction Administration: City |
FY 17/18 $200,000.00 |
|||
|
Inspection: |
FY 18/19 $200,000.00 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 $200,000.00 |
|||
|
|
||||
|
Additional Water Resources is currently under contract with Carolina Management Team for this project. At the end of the contract, the Project City will re-bid the project. The Estimated Total Project Cost of $1,750,000 includes $850,000 budgeted to-date along with costs Notes: projected over the 5-year planning period. Water Resources plans to increase the annual budget to $200,000 starting in FY 17/18. |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Water Treatment Plant Improvements |
Project #: W1406 |
Location: NF & WD WTP's |
||
|
Budget: $3,900,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Leslie Carreiro |
||
|
Project will include replacement of all valves associated with filters at the North Fork WTP. Project will also include upgrading Description: the hypochlorite tank, installing a water supply at the backwash lagoon, installing a safety shower / locker room, and upgrading the dry chemical storage and shop at the William DeBruhl WTP. |
||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: 0 |
|
Justification: The components to be replaced will have reached the end of their life cycle and could fail if not replaced on schedule. These improvements will ensure safety of the water supply and water plant personnel. |
||||
|
Project Priority: 1 - Imperative, Must Do |
Strategic Initiative: High Quality of Life |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
$585,000.00 |
|
$300,000.00 |
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$3,315,000.00 |
|
$700,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$3,900,000.00 |
$0.00 |
$1,000,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 $1,000,000.00 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: College Circle |
Project #: W1506 |
Location: Swannanoa |
||
|
Budget: $1,000,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Replace 6,270 LF of 2" galvanized and 6" asbestos waterline with 6" DIP. |
||||
|
Size Line: 8 |
Linear Ft: 6,270 |
Size Line: |
Linear Ft: |
Total LF: 6,270 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
$150,000.00 |
|
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$850,000.00 |
|
$850,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$1,000,000.00 |
$0.00 |
$850,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Conestee Street & Conestee Place |
Project #: W1605 |
Location: North Asheville |
||
|
Budget: $121,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Replace 800 LF of 4" CIP and install 950 LF of 6" DIP. |
||||
|
Size Line: 6-inch |
Linear Ft: 950 |
Size Line: |
Linear Ft: |
Total LF: 950 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
|
|
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$121,000.00 |
|
$121,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$121,000.00 |
$0.00 |
$121,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Project may be designed by the in-house Water Engineering staff. Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Daniel Rd, Starnes Cove, Pisgah View |
Project #: W1606 |
Location: West Asheville |
||
|
Budget: $242,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Replace 2,400 LF of 2" and smaller galvanized waterlines with 6" DIP on Daniel Road, Starnes Cove Drive, Starnes Cove Place, and Pisgah View Court. |
||||
|
Size Line: 6-inch |
Linear Ft: 2,400 |
Size Line: |
Linear Ft: |
Total LF: 2,400 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
|
|
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$242,000.00 |
|
$242,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$242,000.00 |
$0.00 |
$242,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Project may be designed by the in-house Water Engineering staff. Notes: |
|
Budget Data Sheet: FY 2015/2016 |
||||
|
Project: Dogwood Court (East) |
Project #: W1607 |
Location: East Asheville |
||
|
Budget: $105,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Replace 1,305 LF of 2" galvanized with 6" DIP on Dogwood Court (East). |
||||
|
Size Line: 6-inch |
Linear Ft: 1,305 |
Size Line: |
Linear Ft: |
Total LF: 1,305 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
|||
|
|
||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|
|
01 - Contracted Services |
|
|
|
|
|
02 - Professional Services |
|
|
|
|
|
03 - Legal Services |
|
|
|
|
|
04 - Maintenance and Repairs |
|
|
|
|
|
05 - Materials |
|
|
|
|
|
06 - Licenses, Taxes & Fees |
|
|
|
|
|
07 - Public Works Charges |
|
|
|
|
|
08 - Land |
|
|
|
|
|
09 - Improvements Other Than Buildings |
|
|
|
|
|
10 - Buildings |
|
|
|
|
|
11 - Machinery and Equipment |
|
|
|
|
|
12 - Infrastructure |
$105,000.00 |
|
$105,000.00 |
|
|
13 - Intangibles |
|
|
|
|
|
14 - Other: |
|
|
|
|
|
TOTAL AMOUNT: |
$105,000.00 |
$0.00 |
$105,000.00 |
|
|
|
||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||
|
Contractor: |
FY 16/17 |
|||
|
Construction Administration: |
FY 17/18 |
|||
|
Inspection: |
FY 18/19 |
|||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||
|
|
||||
|
Additional Project Project may be designed by the in-house Water Engineering staff. Notes: |
|
Budget Data Sheet: FY 2015/2016 |
|||||
|
Project: |
Frederick Street |
Project #: W1608 |
Location: Downtown Asheville |
||
|
Budget: |
$30,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Replace 356 LF of 2" galvanized with 6" DIP. |
|||||
|
Size Line: 6-inch |
Linear Ft: 356 |
Size Line: |
Linear Ft: |
Total LF: |
356 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
|||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: |
Economic Growth & Sustainability |
|
||
|
|
|||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
||
|
01 - Contracted Services |
|
|
|
||
|
02 - Professional Services |
|
|
|
||
|
03 - Legal Services |
|
|
|
||
|
04 - Maintenance and Repairs |
|
|
|
||
|
05 - Materials |
|
|
|
||
|
06 - Licenses, Taxes & Fees |
|
|
|
||
|
07 - Public Works Charges |
|
|
|
||
|
08 - Land |
|
|
|
||
|
09 - Improvements Other Than Buildings |
|
|
|
||
|
10 - Buildings |
|
|
|
||
|
11 - Machinery and Equipment |
|
|
|
||
|
12 - Infrastructure |
$30,000.00 |
|
$30,000.00 |
||
|
13 - Intangibles |
|
|
|
||
|
14 - Other: |
|
|
|
||
|
TOTAL AMOUNT: |
$30,000.00 |
$0.00 |
$30,000.00 |
||
|
|
|||||
|
Engineer: |
Estimated Budgets for Planning FY's |
||||
|
Contractor: |
FY 16/17 |
||||
|
Construction Administration: |
FY 17/18 |
||||
|
Inspection: |
FY 18/19 |
||||
|
Right-of-Way Acquisition: |
FY 19/20 |
||||
|
|
|||||
|
Additional Project Notes: |
Project may be designed by the in-house Water Engineering staff. |
|
|
|
Budget Data Sheet: FY 2015/2016 |
|||||
|
Project: |
Gatehouse, Parkridge, & Creekside Ct |
Project #: W1609 |
Location: South Asheville |
||
|
Budget: |
$122,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Replace 1,520 LF of 2" galvanized with 6" DIP on Gatehouse Court, Parkridge Court, and Creekside Court. |
|||||
|
Size Line: 6-inch |
Linear Ft: 1,520 |
Size Line: |
Linear Ft: |
Total LF: |
1,520 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
|||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
||||
|
|
|||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
||
|
01 - Contracted Services |
|
|
|
||
|
02 - Professional Services |
|
|
|
||
|
03 - Legal Services |
|
|
|
||
|
04 - Maintenance and Repairs |
|
|
|
||
|
05 - Materials |
|
|
|
||
|
06 - Licenses, Taxes & Fees |
|
|
|
||
|
07 - Public Works Charges |
|
|
|
||
|
08 - Land |
|
|
|
||
|
09 - Improvements Other Than Buildings |
|
|
|
||
|
10 - Buildings |
|
|
|
||
|
11 - Machinery and Equipment |
|
|
|
||
|
12 - Infrastructure |
$122,000.00 |
|
$122,000.00 |
||
|
13 - Intangibles |
|
|
|
||
|
14 - Other: |
|
|
|
||
|
TOTAL AMOUNT: |
$122,000.00 |
$0.00 |
$122,000.00 |
||
|
|
|||||
|
Engineer: |
Estimated Budgets for Planning FY's |
||||
|
Contractor: |
FY 16/17 |
||||
|
Construction Administration: |
FY 17/18 |
||||
|
Inspection: |
FY 18/19 |
||||
|
Right-of-Way Acquisition: |
FY 19/20 |
||||
|
|
|||||
|
Additional Project Notes: |
Project may be designed by the in-house Water Engineering staff. |
|
|
|
Budget Data Sheet: FY 2015/2016 |
|||||
|
Project: |
Glenn Bridge Road Southeast |
Project #: W1610 |
Location: Arden |
||
|
Budget: |
$200,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Abandon 4,460 LF of old 2" galvanized WL and transfer services. Replace 225 LF of 2" galvanized WL from the end of the existing 8" line past Ledbetter Road with a 6" WL and hydrant. |
|||||
|
Size Line: 6-inch |
Linear Ft: 225 |
Size Line: |
Linear Ft: |
Total LF: |
225 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
|||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: |
Economic Growth & Sustainability |
|
||
|
|
|||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
||
|
01 - Contracted Services |
|
|
|
||
|
02 - Professional Services |
|
|
|
||
|
03 - Legal Services |
|
|
|
||
|
04 - Maintenance and Repairs |
|
|
|
||
|
05 - Materials |
|
|
|
||
|
06 - Licenses, Taxes & Fees |
|
|
|
||
|
07 - Public Works Charges |
|
|
|
||
|
08 - Land |
|
|
|
||
|
09 - Improvements Other Than Buildings |
|
|
|
||
|
10 - Buildings |
|
|
|
||
|
11 - Machinery and Equipment |
|
|
|
||
|
12 - Infrastructure |
$200,000.00 |
|
$200,000.00 |
||
|
13 - Intangibles |
|
|
|
||
|
14 - Other: |
|
|
|
||
|
TOTAL AMOUNT: |
$200,000.00 |
$0.00 |
$200,000.00 |
||
|
|
|||||
|
Engineer: |
Estimated Budgets for Planning FY's |
||||
|
Contractor: |
FY 16/17 |
||||
|
Construction Administration: |
FY 17/18 |
||||
|
Inspection: |
FY 18/19 |
||||
|
Right-of-Way Acquisition: |
FY 19/20 |
||||
|
|
|||||
|
Additional Project Notes: |
Project may be designed by the in-house Water Engineering staff. |
|
|
|
Budget Data Sheet: FY 2015/2016 |
||||||
|
Project: |
Kenilworth side roads, Ravenna St |
Project #: W1611 |
Location: East Asheville |
|||
|
Budget: |
$542,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
|||
|
Description: Replace 6,763 LF of 2" galvanized and 4" CIP with 6" DIP on Kenilworth side roads, Ravenna Street, Finalee Avenue, Warwick Place, McLain Street, Aurora Drive, Clearbrook Road, and Dunkirk Road. |
||||||
|
Size Line: 6-inch |
Linear Ft: |
6,763 |
Size Line: |
Linear Ft: |
Total LF: |
6,763 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
||||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: |
Economic Growth & Sustainability |
|
|||
|
|
||||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|||
|
01 - Contracted Services |
|
|
|
|||
|
02 - Professional Services |
$81,300.00 |
|
$81,300.00 |
|||
|
03 - Legal Services |
|
|
|
|||
|
04 - Maintenance and Repairs |
|
|
|
|||
|
05 - Materials |
|
|
|
|||
|
06 - Licenses, Taxes & Fees |
|
|
|
|||
|
07 - Public Works Charges |
|
|
|
|||
|
08 - Land |
|
|
|
|||
|
09 - Improvements Other Than Buildings |
|
|
|
|||
|
10 - Buildings |
|
|
|
|||
|
11 - Machinery and Equipment |
|
|
|
|||
|
12 - Infrastructure |
$460,700.00 |
|
$460,700.00 |
|||
|
13 - Intangibles |
|
|
|
|||
|
14 - Other: |
|
|
|
|||
|
TOTAL AMOUNT: |
$542,000.00 |
$0.00 |
$542,000.00 |
|||
|
|
||||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||||
|
Contractor: |
FY 16/17 |
|||||
|
Construction Administration: |
FY 17/18 |
|||||
|
Inspection: |
FY 18/19 |
|||||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||||
|
|
||||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
|||||||
|
Project: |
Lindsey Road |
Project #: |
W1612 |
Location: |
Enka/Candler |
||
|
Budget: |
$140,000.00 |
Funding Source: |
Water Operating Fund |
|
Proj Mgr: |
Tim Burdine |
|
|
Description: Install 1,500 LF of 8" water line on Lindsey Road from Old 19/23 to Pisgah Highway, reconnect 13 services, and abandon the old 2" galvanized water main. |
|||||||
|
Size Line: 8-inch |
Linear Ft: |
1,500 |
Size Line: |
Linear Ft: |
Total LF: |
1,500 |
|
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
|||||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: |
Economic Growth & Sustainability |
|
||||
|
|
|||||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
||||
|
01 - Contracted Services |
|
|
|
||||
|
02 - Professional Services |
|
|
|
||||
|
03 - Legal Services |
|
|
|
||||
|
04 - Maintenance and Repairs |
|
|
|
||||
|
05 - Materials |
|
|
|
||||
|
06 - Licenses, Taxes & Fees |
|
|
|
||||
|
07 - Public Works Charges |
|
|
|
||||
|
08 - Land |
|
|
|
||||
|
09 - Improvements Other Than Buildings |
|
|
|
||||
|
10 - Buildings |
|
|
|
||||
|
11 - Machinery and Equipment |
|
|
|
||||
|
12 - Infrastructure |
$140,000.00 |
|
$140,000.00 |
||||
|
13 - Intangibles |
|
|
|
||||
|
14 - Other: |
|
|
|
||||
|
TOTAL AMOUNT: |
$140,000.00 |
$0.00 |
$140,000.00 |
||||
|
|
|||||||
|
Engineer: |
Estimated Budgets for Planning FY's |
||||||
|
Contractor: |
FY 16/17 |
||||||
|
Construction Administration: |
FY 17/18 |
||||||
|
Inspection: |
FY 18/19 |
||||||
|
Right-of-Way Acquisition: |
FY 19/20 |
||||||
|
|
|||||||
|
Additional Project Notes: |
Project may be designed by the in-house Water Engineering staff. |
|
|
|
Budget Data Sheet: FY 2015/2016 |
|||||
|
Project: |
Mt. Carmel Subdivision & Erwin Hills Rd |
Project #: W1310 |
Location: West Asheville |
||
|
Budget: |
$1,650,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Replace 13,540 LF of 2" galvanized, 6" PVC, and 6" CIP with 6" DIP in Mount Carmel Subdivision. Replace 4,260 LF of 6" asbestos concrete line with 6" DIP on Erwin Hill Road. |
|||||
|
Size Line: 6-inch |
Linear Ft: 13,540 |
Size Line: 6-inch |
Linear Ft: 4,260 |
Total LF: |
17,800 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
|||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
||||
|
|
|||||
|
Expense Category |
Estimated Total Project |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
||
|
01 - Contracted Services |
|
|
|
||
|
02 - Professional Services |
$247,500.00 |
|
$37,500.00 |
||
|
03 - Legal Services |
|
|
|
||
|
04 - Maintenance and Repairs |
|
|
|
||
|
05 - Materials |
|
|
|
||
|
06 - Licenses, Taxes & Fees |
|
|
|
||
|
07 - Public Works Charges |
|
|
|
||
|
08 - Land |
|
|
|
||
|
09 - Improvements Other Than Buildings |
|
|
|
||
|
10 - Buildings |
|
|
|
||
|
11 - Machinery and Equipment |
|
|
|
||
|
12 - Infrastructure |
$1,402,500.00 |
|
$1,152,500.00 |
||
|
13 - Intangibles |
|
|
|
||
|
14 - Other: |
|
|
|
||
|
TOTAL AMOUNT: |
$1,650,000.00 |
$0.00 |
$1,190,000.00 |
||
|
|
|||||
|
Engineer: |
Estimated Budgets for Planning FY's |
||||
|
Contractor: |
FY 16/17 |
||||
|
Construction Administration: |
FY 17/18 |
||||
|
Inspection: |
FY 18/19 |
||||
|
Right-of-Way Acquisition: |
FY 19/20 |
||||
|
|
|||||
|
Additional Project Notes: |
The project scope has been expanded to Include Lee's Creek Road. |
|
|
Budget Data Sheet: FY 2015/2016 |
|||||||
|
Project: |
Piney Mountain Church Road |
Project #: |
W1613 |
Location: |
Enka/Candler |
||
|
Budget: |
$160,000.00 |
Funding Source: |
Water Operating Fund |
|
Proj Mgr: |
Tim Burdine |
|
|
Description: Replace 1,000 LF of 2" galvanized with 6" DIP. |
|||||||
|
Size Line: 6-inch |
Linear Ft: |
1,000 |
Size Line: |
Linear Ft: |
Total LF: |
1,000 |
|
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
|||||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: |
Economic Growth & Sustainability |
|
||||
|
|
|||||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
||||
|
01 - Contracted Services |
|
|
|
||||
|
02 - Professional Services |
|
|
|
||||
|
03 - Legal Services |
|
|
|
||||
|
04 - Maintenance and Repairs |
|
|
|
||||
|
05 - Materials |
|
|
|
||||
|
06 - Licenses, Taxes & Fees |
|
|
|
||||
|
07 - Public Works Charges |
|
|
|
||||
|
08 - Land |
|
|
|
||||
|
09 - Improvements Other Than Buildings |
|
|
|
||||
|
10 - Buildings |
|
|
|
||||
|
11 - Machinery and Equipment |
|
|
|
||||
|
12 - Infrastructure |
$160,000.00 |
|
$160,000.00 |
||||
|
13 - Intangibles |
|
|
|
||||
|
14 - Other: |
|
|
|
||||
|
TOTAL AMOUNT: |
$160,000.00 |
$0.00 |
$160,000.00 |
||||
|
|
|||||||
|
Engineer: |
Estimated Budgets for Planning FY's |
||||||
|
Contractor: |
FY 16/17 |
||||||
|
Construction Administration: |
FY 17/18 |
||||||
|
Inspection: |
FY 18/19 |
||||||
|
Right-of-Way Acquisition: |
FY 19/20 |
||||||
|
|
|||||||
|
Additional Project Notes: |
Project may be designed by the in-house Water Engineering staff. |
|
|
|
Budget Data Sheet: FY 2015/2016 |
||||||
|
Project: |
South Malvern Hills Subdivision |
Project #: W1508 |
Location: West Asheville |
|||
|
Budget: |
$650,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
|||
|
Description: Install 3,525 LF of 6" water line on Merion Drive and Narbeth Road, Ridgeway Drive, and Springside Drive. Install 400 LF of 6" water line in Merion Court from Merion Dr to dead end. Reconnect 27 services and abandon the old 2" galvanized water lines. |
||||||
|
Size Line: 6-inch |
Linear Ft: |
3,525 |
Size Line: 6-inch |
Linear Ft: 400 |
Total LF: |
3,925 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
||||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: Economic Growth & Sustainability |
|||||
|
|
||||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
|||
|
01 - Contracted Services |
|
|
|
|||
|
02 - Professional Services |
$97,500.00 |
|
|
|||
|
03 - Legal Services |
|
|
|
|||
|
04 - Maintenance and Repairs |
|
|
|
|||
|
05 - Materials |
|
|
|
|||
|
06 - Licenses, Taxes & Fees |
|
|
|
|||
|
07 - Public Works Charges |
|
|
|
|||
|
08 - Land |
|
|
|
|||
|
09 - Improvements Other Than Buildings |
|
|
|
|||
|
10 - Buildings |
|
|
|
|||
|
11 - Machinery and Equipment |
|
|
|
|||
|
12 - Infrastructure |
$552,500.00 |
|
$552,500.00 |
|||
|
13 - Intangibles |
|
|
|
|||
|
14 - Other: |
|
|
|
|||
|
TOTAL AMOUNT: |
$650,000.00 |
$0.00 |
$552,500.00 |
|||
|
|
||||||
|
Engineer: |
Estimated Budgets for Planning FY's |
|||||
|
Contractor: |
FY 16/17 |
|||||
|
Construction Administration: |
FY 17/18 |
|||||
|
Inspection: |
FY 18/19 |
|||||
|
Right-of-Way Acquisition: |
FY 19/20 |
|||||
|
|
||||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
|||||
|
Project: |
Sweeten Creek Road |
Project #: W1509 |
Location: South Asheville |
||
|
Budget: |
$1,000,000.00 |
Funding Source: Water Operating Fund |
Proj Mgr: Tim Burdine |
||
|
Description: Abandon 14,852 LF of old CIP 8-inch waterline from Mills Gap Road to Buck Shoals Road and transfer services. |
|||||
|
Size Line: |
Linear Ft: |
Size Line: |
Linear Ft: |
Total LF: |
0 |
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
|||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: |
Economic Growth & Sustainability |
|
||
|
|
|||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
||
|
01 - Contracted Services |
|
|
|
||
|
02 - Professional Services |
$150,000.00 |
|
|
||
|
03 - Legal Services |
|
|
|
||
|
04 - Maintenance and Repairs |
|
|
|
||
|
05 - Materials |
|
|
|
||
|
06 - Licenses, Taxes & Fees |
|
|
|
||
|
07 - Public Works Charges |
|
|
|
||
|
08 - Land |
|
|
|
||
|
09 - Improvements Other Than Buildings |
|
|
|
||
|
10 - Buildings |
|
|
|
||
|
11 - Machinery and Equipment |
|
|
|
||
|
12 - Infrastructure |
$850,000.00 |
|
$850,000.00 |
||
|
13 - Intangibles |
|
|
|
||
|
14 - Other: |
|
|
|
||
|
TOTAL AMOUNT: |
$1,000,000.00 |
$0.00 |
$850,000.00 |
||
|
|
|||||
|
Engineer: |
Estimated Budgets for Planning FY's |
||||
|
Contractor: |
FY 16/17 |
||||
|
Construction Administration: |
FY 17/18 |
||||
|
Inspection: |
FY 18/19 |
||||
|
Right-of-Way Acquisition: |
FY 19/20 |
||||
|
|
|||||
|
Additional Project Notes: |
|
Budget Data Sheet: FY 2015/2016 |
|||||||
|
Project: |
Waynesville Ave, Tremont Street |
Project #: |
W1614 |
Location: |
West Asheville |
||
|
Budget: |
$536,000.00 |
Funding Source: |
Water Operating Fund |
|
Proj Mgr: |
Tim Burdine |
|
|
Description: Replace 6,300 LF of 6" PVC, 4" CIP, and 2" galvanized with 6" DIP on Waynesville Avenue, Tremont Street, and Short Tremont Street. |
|||||||
|
Size Line: 6-inch |
Linear Ft: |
6,300 |
Size Line: |
Linear Ft: |
Total LF: |
6,300 |
|
|
Justification: Project will replace inadequate water lines for the area's high pressures and demand, improve fire service protection, and reduce the reoccurrence of water line breaks. |
|||||||
|
Project Priority: 2 - Essential, Should Do |
Strategic Initiative: |
Economic Growth & Sustainability |
|
||||
|
|
|||||||
|
Expense Category |
Estimated Total Project Cost |
Total Expended To-Date |
Estimated Budget FY 2015/2016 |
||||
|
01 - Contracted Services |
|
|
|
||||
|
02 - Professional Services |
$80,400.00 |
|
$80,400.00 |
||||
|
03 - Legal Services |
|
|
|
||||
|
04 - Maintenance and Repairs |
|
|
|
||||
|
05 - Materials |
|
|
|
||||
|
06 - Licenses, Taxes & Fees |
|
|
|
||||
|
07 - Public Works Charges |
|
|
|
||||
|
08 - Land |
|
|
|
||||
|
09 - Improvements Other Than Buildings |
|
|
|
||||
|
10 - Buildings |
|
|
|
||||
|
11 - Machinery and Equipment |
|
|
|
||||
|
12 - Infrastructure |
$455,600.00 |
|
$455,600.00 |
||||
|
13 - Intangibles |
|
|
|
||||
|
14 - Other: |
|
|
|
||||
|
TOTAL AMOUNT: |
$536,000.00 |
$0.00 |
$536,000.00 |
||||
|
|
|||||||
|
Engineer: |
Estimated Budgets for Planning FY's |
||||||
|
Contractor: |
FY 16/17 |
||||||
|
Construction Administration: |
FY 17/18 |
||||||
|
Inspection: |
FY 18/19 |
||||||
|
Right-of-Way Acquisition: |
FY 19/20 |
||||||
|
|
|||||||
|
Additional Project Notes: |
Project may be designed by the in-house Water Engineering staff. |
|
|
( CAPITAL IMPROVEMENT PROGRAM 2015/16 TO 2019/20 )PARKING SERVICES CAPITAL IMPROVEMENT FUND SUMMARY
|
|
2015/16 |
2016/17 |
2017/18 |
2018/19 |
2019/20 |
|
Revenue Source: |
|
|
|
|
|
|
Transfer from Parking Operating Fund |
300,000 |
850,000 |
900,000 |
300,000 |
430,000 |
|
|
|
|
|
|
|
|
Use of Funds: |
|
|
|
|
|
|
Elevator Rehabilitation (3 older garages) |
200,000 |
|
|
|
|
|
Parking Meter Replacement |
|
300,000 |
300,000 |
300,000 |
|
|
Structural Maintenance – Civic Center |
100,000 |
550,000 |
|
|
|
|
Structural Maintenance – Rankin Ave |
|
|
300,000 |
|
|
|
Structural Maintenance – Wall St |
|
|
300,000 |
|
|
|
Structural Maintenance – Biltmore Ave |
|
|
|
|
400,000 |
|
Vehicle Replacement |
|
|
|
|
30,000 |
|
|
|
|
|
|
|
|
Total Use of Funds |
300,000 |
850,000 |
900,000 |
300,000 |
430,000 |
( Adopted Budget 2015-2016 ) ( 211 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Elevator Rehabilitation )
( An evaluation of the structural integrity and operating systems of elevators in the Civic Center, Rankin Avenue, and Wall Street parking garages resulting in a determination of steps required to upgrade, rehabilitat e, and modernize the lifts, cabs, and equipment rooms. Selected engineering consultants will evaluate the condition of the elevators and prepare a feasibility plan for the City. Description )
|
Project Schedule |
|
|
Estimated Construction Start Date |
July-15 |
|
Estimated Construction Completion Date |
Feburary-16 |
|
Current Phase |
Pre-design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
200,000 |
|
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 212 ) ( City of Asheville )
( CAPITAL IMPROVEMENT PROGRAM Structural Maintenance – Civic Center Garage )
( Part of the City’s periodic maintenance program on parking infrastructures. An evaluation of the structu ral integrity of the Civic Center Parking Garage resulting in a determination of steps required to repair, rehabilitate, modernize and update the facility, Included will be aesthetic improvements such as painting, replacement of signage, sealing of parking surfaces, and replacement of traffic control markings. Selected engineering consultants will evaluate the condition of the garage and prepare a feasibility plan for the City. Description )
|
Project Schedule |
|
|
Estimated Construction Start Date |
January-16 |
|
Estimated Construction Completion Date |
December-16 |
|
Current Phase |
Pre-design |
|
Project Funding |
||||||
|
Funding Source(s) |
Prior Years |
FY 2016 |
FY 2017 |
FY 2018 |
FY 2019 |
FY 2020 |
|
Grant(s) |
|
|
|
|
|
|
|
Enterprise Fund(s) |
|
100,000 |
550,000 |
|
|
|
|
General Fund-Pay-Go |
|
|
|
|
|
|
|
Debt Financing |
|
|
|
|
|
|
|
Possible Grants and Other Funding Opportunities |
|
|
|
|
|
|
( Adopted Budget 2015-2016 ) ( 213 ) ( City of Asheville )
( DEBT MANAGEMENT )The objective of the City of Asheville debt management policy is to maintain the City’s ability to incur present and future debt at the most beneficial interest rates without adversely affecting the City’s ability to finance essential City services.
Policy Statements:
· Capital projects financed through the issuance of bonds shall be financed for a period not to exceed the expected useful life of the project.
· The general obligation debt of the City of Asheville will not exceed 8% of the assessed valuation of the taxable property of the City.
· Total debt service on tax-supported debt of the City will not exceed 15% of total general government operating revenue.
· Payout of aggregate principal outstanding shall be no less than 50% repaid within 10 years.
· The City will maintain its financial condition so as to maintain a minimum AA bond rating.
· The City’s Water Resources Utility will maintain its financial condition so as to maintain a AA bond rating.
· The City’s Debt Policy will be comprehensive and the City will not knowingly enter into any contracts creating significant unfunded liabilities.
( Adopted Budget 2015-2016 ) ( 214 ) ( City of Asheville )
( Net Debt as a % of Assessed Value 10% 8.00% 8% 6% 4% 2% 0.35% 0% 6/30/2014 Limit ) ( 16% Debt Service as a % of General Governmental Revenue 15.00% 12% 8% 4.77% 4% 0% 6/30/2014 Limit )
( Total GO Debt per Capita $200 $150 $100 $50 $33 $15 $11 $9 $8 $0 FY10 FY11 FY12 FY13 FY14 ) ( Debt Service as a % of General Governmental Expenditures 10% 8% 6.3% 6% 5.3% 5.6% 5.4% 4.9% 4% 2% 0% FY10 FY11 FY12 FY13 FY14 )
( DEBT MANAGEMENT )
( Adopted Budget 2015-2016 ) ( 215 ) ( City of Asheville )
Legal Debt Limit. The City is subject to the Local Government Bond Act of North Carolina, which limits the amount of net bonded debt the City may have outstanding to 8% of the appraised value of property subject to taxation. At June 30, 2014, such statutory limit for the City was approximately $893,440,000. The City had outstanding debt of $38,826,000, providing a legal debt margin of approximately
$854,614,000.
Future Maturities of Long-Term Obligations. Annual debt service requirements to maturity, including interest are as follows:
General Limited Obligation Bonds and Other Long-Term Obligation Bonds Installment Financings Obligations
Total
|
|
Principal |
Interest |
Principal |
Interest |
Principal |
Interest |
Principal |
Interest |
|
|
Governmental Activities |
|
|
|
|
|
|
|
|
|
|
2015 |
$ 100,000 |
$ 31,000 |
$ 3,741,124 |
$ 1,015,796 |
$ 65,010 |
$ 40,364 |
$ 3,906,134 |
$ 1,087,160 |
|
|
2016 |
100,000 |
26,000 |
3,700,365 |
863,863 |
71,240 |
36,904 |
3,871,605 |
926,767 |
|
|
2017 |
100,000 |
21,000 |
3,645,365 |
735,071 |
76,240 |
33,154 |
3,821,605 |
789,225 |
|
|
2018 |
100,000 |
16,000 |
3,355,990 |
579,867 |
81,240 |
29,089 |
3,537,230 |
624,956 |
|
|
2019 |
100,000 |
11,000 |
1,566,115 |
440,478 |
86,240 |
24,709 |
1,752,355 |
476,187 |
|
|
2020-2024 |
170,000 |
7,750 |
4,806,173 |
1,474,313 |
403,160 |
48,942 |
5,379,333 |
1,531,005 |
|
|
2025-2029 |
- |
- |
2,808,333 |
714,087 |
|
|
2,808,333 |
714,087 |
|
|
2030-2033 |
- |
- |
1,685,000 |
149,380 |
- |
- |
1,685,000 |
149,380 |
|
|
|
$ 670,000 |
$ 112,750 |
$ 25,308,465 |
$ 5,972,855 |
$ 783,130 |
$ 213,161 |
$ 26,761,595 |
$ 6,298,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
Limited Obligation Bonds and |
Other Long-Term |
|
|
||||
|
|
Bonds |
Installment Financings |
Obligations |
Total |
|
||||
|
|
Principal |
Interest |
Principal |
Interest |
Principal |
Interest |
Principal |
Interest |
|
|
Business-type Activities |
|
|
|
|
|
|
|
|
|
|
2015 |
$ 3,005,000 |
$ 2,920,575 |
$ 746,859 |
$ 529,808 |
$ 159,910 |
$ 15,435 |
$ 3,911,769 |
$ 3,465,818 |
|
|
2016 |
3,145,000 |
2,778,625 |
773,719 |
494,492 |
159,910 |
10,290 |
4,078,629 |
3,283,407 |
|
|
2017 |
3,290,000 |
2,630,025 |
768,719 |
464,758 |
159,910 |
5,145 |
4,218,629 |
3,099,928 |
|
|
2018 |
3,445,000 |
2,474,425 |
688,719 |
427,975 |
9,910 |
|
4,143,629 |
2,902,400 |
|
|
2019 |
3,605,000 |
2,311,475 |
693,719 |
395,192 |
9,910 |
- |
4,308,629 |
2,706, |
667 |
|
2020-2024 |
20,745,000 |
8,787,394 |
3,246,858 |
1,578,537 |
49,549 |
- |
24,041,407 |
10,365,931 |
|
|
2025-2029 |
15,840,000 |
3,906,069 |
3,225,000 |
843,125 |
49,549 |
- |
19,114,549 |
4,749,194 |
|
|
2030-2033 |
9,610,000 |
991,000 |
1,920,000 |
176,000 |
19,819 |
- |
11,549,819 |
1,167,000 |
|
|
|
$ 62,685,000 |
$ 26,799,587 |
$ 12,063,593 |
$ 4,909,887 |
$ 618,465 |
$ 30,870 |
$ 75,367,058 |
$ 31,740,344 |
( DEBT MANAGEMENT ) Future Maturities of Long-Term Obligations
Total Debt Service – Governmental Activities
( $5,000,000 $4,500,000 $4,000,000 $3,500,000 $3,000,000 $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $0 2015 2016 2017 2018 2019 )
Total Debt Service – Business Type Activities
( $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 2015 2016 2017 2018 2019 )
( Adopted Budget 2015-2016 ) ( 218 ) ( City of Asheville )
( Adopted Budget 2015-2016 ) ( 218 ) ( City of Asheville )
( SUPPLEMENTAL INFORMATION )SUPPLEMENTAL INFORMATION
Asheville Community Profile Budget Ordinance
Glossary of Budget Terms
Community Description
The City of Asheville, with a population of 88,003 (2013 est.), is the largest city in western North Carolina, the 10th largest in the State of North Carolina and is the county seat of Buncombe County. It sits on approximately 45 square miles on a high plateau near the Great Smoky Mountains National Park. It is 240 miles west of Raleigh, North Carolina, the State’s capital, and 204 miles north of Atlanta, Georgia. The City is also the center of western North Carolina’s only Metropolitan Statistical Area, which is comprised of Buncombe, Madison, Henderson and Haywood Counties. Known as Morristown in 1792, the community later became the Village of Ashville (without the first “e”). The Town of Asheville, named in honor of Governor Samuel Ashe, was incorporated January 27, 1798 and was reincorporated in 1883 as the City of Asheville
The City is the regional center of health care, manufacturing, transportation, banking, professional services and retail trade. Other leading industry sectors include tourism, government, hospitality and food services. Asheville is nestled between the Blue Ridge and Great Smoky Mountains and located astride the French Broad and Swannanoa Rivers. The City is surrounded by lush mountains, many with elevations above 5,000 feet.
Recreational opportunities abound in the Asheville area with approximately 16% of the region’s area designated as public or recreational. The Biltmore Estate, George Vanderbilt’s 19th century estate, comprises over 8,000 acres just outside the city limits. The Blue Ridge Parkway is also headquartered in Asheville. The City also has a strong historic preservation program. This assistance in the preservation of downtown housing and historic structures has created a truly unique and vibrant urban atmosphere in downtown Asheville.
Asheville’s natural and architectural beauty, moderate climate, strong job market, and outstanding educational and health care facilities make it one of the most attractive locations in the United States. Asheville is consistently ranked high among the best places to live, work and retire. The City’s long-range planning is directed toward preserving this area’s high quality of life, so that it shall remain one of the “best places.”
Form of City Government
The City of Asheville operates under a Council/Manager form of government. The six-member City Council and the Mayor are elected at-large for staggered terms of four years. City Council, which acts as the City’s legislative and policy-making body, selects the City Manager, who is the City’s chief administrator and is responsible for implementing the policies and programs adopted by the City Council. The City’s workforce provides basic City services including fire and police protection, planning and economic development, public works (streets, traffic, solid waste and stormwater services), parks and recreation, and water.
Demographic Information
The United States Department of Commerce, Bureau of the Census, has recorded the population of the City as follows:
|
1990 |
2000 |
2010 |
|
61,855 |
68,889 |
83,393 |
( ASHEVILLE COMMUNITY PROFILE )
( Adopted Budget 2015-2016 ) ( 219 ) ( City of Asheville )
Personal per capita income for the Asheville Metropolitan Statistical Area (MSA) and the State of North Carolina (the “State”) as of June 30 is presented in the following table:
|
Year |
City (MSA) |
State |
|
2009 |
33,783 |
34,934 |
|
2010 |
33,653 |
35,462 |
|
2011 |
34,775 |
36,520 |
|
2012 |
36,125 |
37,910 |
|
2013 |
37,029 |
38,683 |
Source: United States Department of Commerce, Bureau of Economic Analysis (latest data available).
|
Statistical Information Climate |
|
Utilities |
|
|
Avg. Yearly Temp. |
55.6 F |
Miles of Streets |
404.69 |
|
Avg. Yearly Rainfall |
47.07 in |
Number of Street Lights |
10,189 |
|
Avg. Yearly Snowfall |
13.3 in |
Number of City-Maintained Signals |
62 |
|
Avg. Elevation |
2,165 ft |
Miles of Water Mains |
1,681 |
|
|
|
Treatment Plants |
3 |
|
Police Protection |
|
Water Service Connections |
58,289 |
|
Number of Stations |
6 |
Fire Hydrants |
6,916 |
|
Number of Police Personnel |
283 |
Daily Avg. Consumption of Water (gal) |
20.4 million |
|
Number of Patrol Districts |
3 |
Max. Daily Capacity of Treat. Plants (gal) |
43.5 million |
|
Number of: Calls for Service Dispatched |
113,448 |
Culture & Recreation |
|
|
UCR Part I Crimes Reported |
5,597 |
Community Centers |
11 |
|
UCR Part I Crimes Cases Cleared |
1,923 |
Parks & Playgrounds |
59 |
|
Traffic Accidents Reported |
5,025 |
Park Acreage |
874 |
|
|
|
Swimming Pools |
3 |
|
Fire Protection |
|
Tennis Courts |
26 |
|
Number of Stations |
12 |
|
|
|
Number of Fire Personnel |
261 |
|
|
|
Number of Responses (FY14) |
16,575 |
|
|
|
Number of Inspections (FY14) |
8,999 |
|
|
Education
There are two public school systems serving the City, the Asheville City Schools and the Buncombe County Schools. Asheville City Schools has five elementary schools and three secondary schools with just under 4,000 students. In addition, approximately 5,000 of the 25,597 students attending the Buncombe County Schools system reside within the corporate limits of the City. The State provides funding for a basic minimum educational program that is supplemented by the County and federal governments. This minimum program provides funds for operational costs only, while financing of public school facilities has been a joint State and County effort. Thus, local financial support is provided by the County for capital and operating costs that are not provided for by the State or federal government. The City does not provide any funding for the school system. The Buncombe County Board of Commissioners levies an Asheville City Schools tax for enhanced education
funding on real and personal property located within the Asheville City Schools district. Approximately 52% of property parcels located within the City are subject to the supplemental school tax.
There are several post-secondary institutions located in the County area. The City is home to The University of North Carolina Asheville (“UNC Asheville”), a four-year liberal arts university that is part of the University of North Carolina system. Of the 17 constituent institutions in the University of North Carolina system, UNC Asheville is the only institution dedicated to liberal arts. UNC Asheville offers more than 30 majors leading to the bachelor of arts, bachelor of science and master of liberal arts degrees. Approximately 3,700 undergraduate students attend the university, which has approximately 225 full-time faculty members and 300 staff members.
Asheville-Buncombe Technical Community College (“AB Tech”) offers both general and trade curriculums for students of all ages. AB Tech offers 64 curriculum programs, 52 degrees, 22 diplomas and 69 certificates. Its main campus in the City includes 22 buildings on 145 acres. Montreat College, Warren Wilson College, Brevard College and Mars Hill College are located within 10 to 30 miles of the City. The colleges are four-year private, coeducational, comprehensive liberal arts colleges offering undergraduate degrees in over 48 major programs. The combined full-time enrollment at these four colleges approaches 4,000 students.
Economic Indicators
Growth in many of the City’s revenues depends on the state of the economy. When the economy is expanding, revenues are up, and when the economy slows, revenues react accordingly. Given this relationship, key economic indicators, such as retail sales, unemployment rates, job growth, construction starts and hotel/motel sales are helpful in assessing why revenues are either up or down, and how they might be trending in the future. Although the City’s revenues are most directly impacted by the local economy, trends in North Carolina and across the nation are also important.
Retail Sales - Taxable sales figures are not available for the City of Asheville. Taxable sales for Buncombe County for fiscal years ended June 30, 2010 through 2014 are shown in the following table:
|
Fiscal Year Ended June 30 |
Total Taxable Sales |
Increase (Decrease) Over Previous Year |
|
2010 |
2,954,277,382 |
(1.38%) |
|
2011 |
3,125,296,879 |
5.78% |
|
2012 |
3,308,421,583 |
5.86% |
|
2013 |
3,632,106,651 |
9.78% |
|
2014 |
3,789,896,675 |
4.34% |
_
Source: North Carolina Department of Revenue, Sales and Use Tax Division.
In addition to being an important indicator of overall local economic health, Buncombe County retail sales activity also directly impacts the City’s general fund budget through sales tax receipts. The economic recession and its lingering effects caused retail sales to drop substantially in FY 2009 and FY 2010, with sales falling over 10% during this time period. Sales rebounded in FY 2011 and have continued growing since that time, with FY 2014 retail sales growing by 4.34%. Approximately 75% of the retail sales in Buncombe County occur within the City of Asheville. Among the large cities in North Carolina, Asheville has one of the highest levels of retail sales per resident. This data reflects Asheville’s position as the regional economic center for Western North Carolina. Asheville’s high level of retail sales per resident is also likely associated with Asheville’s status as a tourist destination. According to a recent Standard and Poor’s credit report, per capita retail sales in the Asheville area were 239% of the national average in 2011.
Labor Market Trends (Sources: N.C. Employment Security Commission & the Asheville Area Chamber of Commerce)
The unemployment rate is a critical indicator of relative strength in the local economy. During the recession, the unemployment rate in Buncombe County peaked at 9.7% in February 2010. Since then local employment has seen steady improvement, and the County’s unemployment rate as of May 2015 stood at 4.5%. Local unemployment rates are below both the statewide rate (5.9%) and the national rate (5.5%). As of May, Buncombe County had the lowest unemployment rate of any county in North Carolina. Between 2001 and 2008, the total employment in Buncombe County increased by 12,740 jobs or 12.3%. With the onset of the recession, average employment in 2009 dropped by 4.7%. Employment began growing again 2010 and in 2012, exceeded pre-recessionary levels. County employment for 2014 totaled 121,350. The area’s leading industry in terms of employment is health care and social assistance. Other leading industry sectors include government, accommodation and food services, and retail trade.
( Buncombe County Employment 120,000 110,000 100,000 90,000 2008 2009 2010 2011 2012 2013 2014 )
Metro Area Workforce
( Largest Employment (Industry) % of Employment Health Care & Social Assistance 20% Accommodations & Food Services 14% Retail Trade 13% Government 13% Manufacturing 9% Administrative & Waste Services 6% Educational Services 5% Public Administration 5% )Buncombe County Employment Growth
|
Year |
Avg. Employment |
% Change |
|
2005 |
110,997 |
1.95% |
|
2006 |
115,026 |
3.63% |
|
2007 |
116,452 |
1.24% |
|
2008 |
116,720 |
0.23% |
|
2009 |
111,171 |
-4.75% |
|
2010 |
113,465 |
2.06% |
|
2011 |
115,114 |
0.95% |
|
2012 |
117,664 |
2.22% |
|
2013 |
120,001 |
1.99% |
|
2014 |
121,350 |
1.12% |
Major Buncombe County Employers
|
Company/Institution |
NAICS 3-DIGIT DESCRIPTION |
Approximate Number of Employees |
|
Mission Health System and Hospitals |
Hospitals |
3,000+ |
|
Buncombe County Public Schools |
Educational Services |
3,000+ |
|
City of Asheville |
Executive, Leg., Govt. |
1,000-2,999 |
|
The Biltmore Company |
Museums, Historical Sites |
1,000-2,999 |
|
Buncombe County Government |
Executive, Leg., Govt. |
1,000-2,999 |
|
The Omni Grove Park Inn Resort & Spa |
Accommodation |
1,000-2,999 |
|
Ingles Markets, Inc. (Home Office Buncombe County) |
Food & Beverage Stores |
1,000-2,999 |
|
Veterans Administration |
Hospitals |
1,000-2,999 |
|
Asheville Buncombe Community Coll. |
Educational Services |
1,000-2,999 |
|
CarePartners Inc. |
Nursing & Residential Care |
750-999 |
|
Eaton Corporation – Electrical Division |
Electrical Equip. |
750-999 |
|
BorgWarner Turbo Systems |
Transportation Equip |
500-749 |
|
Asheville City Schools |
Educational Services |
500-749 |
|
Arvato Digital Services |
Computer & Electronic Equip |
500-749 |
|
Sitel, A Subsidiary of Onex Corp. |
Administrative & Support Services |
500-749 |
|
Thermo Fisher Scientific, Inc. |
Machinery Manufacturing |
500-749 |
|
UNC – Asheville |
Educational Services |
500-749 |
|
Guthy Renker Fulfillment Srv. |
Administrative & Support Services |
500-749 |
|
MB Haynes Corp. |
Construction |
500-749 |
|
_
Source: Asheville Area Chamber of Commerce and North Carolina Employment Security Commission |
|
ACCRA Cost of Living Index (Select N.C. Cities) |
|||
|
Cities |
All Items |
Food |
Housing |
|
Asheville |
104.8 |
103.9 |
106.5 |
|
Raleigh |
93.3 |
101.9 |
77.8 |
|
Charlotte |
95.0 |
100.0 |
85.5 |
|
Winston-Salem |
91.1 |
102.7 |
67.1 |
|
Wilmington |
99.5 |
106.0 |
89.3 |
|
(100 = The Composite National Average) |
|
Buncombe County Hotel/Motel Sales
(Sources: N.C. Department of Commerce & the Asheville Area Chamber of Commerce)
( $244 $219 $195 $164 $177 ) ( Hotel/Motel Sales % Change 2005 138,271,482 10.8% 2006 156,752,276 13.4% 2007 168,839,645 7.7% 2008 163,836,134 -3.0% 2009 149,598,804 -8.7% 2010 164,471,930 10.1% 2011 177,743,689 8.1% 2012 195,354,880 9.9% 2013 218,954,780 12.1 % 2013 244,393,209 11.6 % )$250
$200
$150
$100
$50
$0
Millions
2010 2011 2012 2013 2014
Asheville’s setting, in the heart of a vast and beautiful recreational area, has made tourism an important part of the local economy. The most recent data from the N.C. Department of Commerce indicate that domestic tourism in Buncombe County generated an economic impact of $901.28 million in 2013. Buncombe County ranked 5th in travel impact among the state’s 100 counties. Over 9,790 jobs in Buncombe County are directly linked to travel and tourism. Hotel/motel sales are a good indicator of the status of the local tourist economy. Hotel/motel sales grew steadily between 2004 and 2007, however the effects of the recession began being felt in 2008 and extended into 2009, with hotel/motel sales falling by a combined 11.7% over those two years. Sales have rebounded since the recession ended, however and they reached a new high in calendar year 2014.
Construction Trends
The following table summarizes the number and value of new building permits issued in the City:
|
CALENDAR YEAR |
BUILDING PERMITS ISSUED |
BUILDING PERMITS VALUES |
|
2010 |
2,858 |
212,198,092 |
|
2011 |
2,892 |
180,625,549 |
|
2012 |
2,854 |
180,213,364 |
|
2013 |
3,175 |
290,634,189 |
|
2014 |
2,990 |
335,630,507 |
_
Source: City of Asheville Development Services Department.
AN ORDINANCE ADOPTING THE ANNUAL BUDGET AND FIXING THE TAX RATE FOR THE CITY OF ASHEVILLE FOR THE FISCAL YEAR 2015-16
WHEREAS, Article 3 of Chapter 159 of the N. C. General Statutes requires local governments in North Carolina to adopt ordinances establishing an annual budget, in accordance with procedures specified in said Article 3; and
WHEREAS, the Asheville City Council, following a public hearing as required by law has considered the proposed annual budget for the City of Asheville for the 2015-16 fiscal year;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF ASHEVILLE THAT:
Section 1. The following anticipated revenues and authorized expenditures by fund, together with a financial plan for internal service funds, are hereby appropriated for operating City government for the fiscal year beginning July 1, 2015 and ending June 30, 2016.
GENERAL FUND
|
Revenues: |
|
|
Taxes-Ad Valorem |
$54,833,390 |
|
Other Taxes |
20,129,180 |
|
Intergov Revenue |
12,098,379 |
|
Licenses and Permits |
4,550,994 |
|
Sales and Services |
9,985,234 |
|
Investment Earnings |
150,000 |
|
Miscell Revenue |
1,401,450 |
|
Total Revenues |
$103,148,627 |
|
Appropriations: |
|
|
Departmental Operations |
$103,148,627 |
WATER RESOURCES FUND
|
Revenues: |
|
|
Sales and Services |
$35,300,222 |
|
Investment Earnings |
125,000 |
|
Miscell Revenue |
110,000 |
|
Oth Financing Source |
1,890,983 |
|
Total Revenues |
$37,426,205 |
|
Appropriations: |
|
|
Water Resources Operations |
$37,426,205 |
( Adopted Budget 2015-2016 ) ( 225 ) ( City of Asheville )
|
Revenues: |
|
|
Sales and Services |
$500 |
|
Investment Earnings |
2,544 |
|
Miscell Revenue |
4,322,100 |
|
Oth Financing Source |
300,000 |
|
Total Revenues |
$4,625,144 |
|
Appropriations: |
|
|
Parking Services Operations |
$4,625,144 |
STORMWATER FUND
|
Revenues: |
|
|
Licenses and Permits |
$187,000 |
|
Sales and Services |
4,921,491 |
|
Investment Earnings |
11,000 |
|
Miscell Revenue |
11,000 |
|
Oth Financing Source |
205,000 |
|
Total Revenues |
$5.335,491 |
|
Appropriations: |
|
|
Stormwater Operations |
$5.335,491 |
TRANSIT SERVICES FUND
|
Revenues: |
|
|
Intergov Revenue |
$3,063,000 |
|
Licenses and Permits |
360,000 |
|
Sales and Services |
810,000 |
|
Oth Financing Source |
2,406,992 |
|
Total Revenues |
$6.639,992 |
|
Appropriations: |
|
|
Transit Services Operations |
$6.639,992 |
US CELLULAR CENTER FUND
|
Revenues: |
|
|
Sales and Services |
$1,855,005 |
|
Investment Earnings |
2,000 |
|
Miscell Revenue |
113,500 |
|
Oth Financing Source |
1,049,711 |
|
Total Revenues |
$3,020,216 |
|
Appropriations: |
|
|
Civic Center Operations |
$3,020,216 |
( PARKING SERVICES FUND )
( Adopted Budget 2015-2016 ) ( 226 ) ( City of Asheville )
|
Revenues: |
|
|
Sales and Services |
$1,625,076 |
|
Oth Financing Source |
240,000 |
|
Total Revenues |
$1,865,076 |
|
Appropriations: |
|
|
Street Cut Operations |
$1,865,076 |
HOUSING PARTNERSHIP FUND (GENERAL FUND)
|
Revenues: |
|
|
Miscell Revenue |
$150,000 |
|
Oth Financing Source |
500,000 |
|
Total Revenues |
$650,000 |
|
Appropriations: |
|
|
Housing Partnership Fund Ops. |
$650,000 |
INTERNAL SERVICE FUNDS
|
Revenues: |
|
|
Sales and Services |
$16,569,824 |
|
Investment Earnings |
10,000 |
|
Miscell Revenue |
437,207 |
|
Total Revenues |
$17,017,031 |
|
Appropriations: |
|
|
Health Insurance |
$13,500,527 |
|
Workers Compensation |
1,445,000 |
|
Property & Liability |
2,071,504 |
|
Total Expenditures |
$17,017,031 |
CAPITAL RESERVE 2100 FUND (GENERAL FUND)
|
Revenues: |
|
|
Oth Financing Source |
$8,687,021 |
|
Total Revenues |
$8,687,021 |
|
Appropriations: |
|
|
Capital Reserve Fund Ops. |
$8,687,021 |
( STREET CUT UTILITY FUND )
( Adopted Budget 2015-2016 ) ( 227 ) ( City of Asheville )
Section 2. All appropriations included in the following Capital Project and other multi-year project funds are approved for the financing life of each project, which may extend beyond one fiscal year.
GENERAL CAPITAL PROJECTS FUND
|
Revenues: |
|
|
Transfer from General Fund |
$150,000 |
|
Intergov Revenue |
11,497,972 |
|
Oth Financing Source |
18,320,331 |
|
Total Revenues |
$29,968,303 |
|
Appropriations: |
|
|
General Capital Fund Expenditures |
$29,968,303 |
WATER CAPITAL PROJECTS FUND
|
Revenues: |
|
|
Transfer from Water Resources Fund |
$11,985,500 |
|
Appropriations: |
|
|
Water Capital Fund Expenditures |
$11,985,500 |
PARKING CAPITAL PROJECTS FUND
|
Revenues: |
|
|
Transfer from Parking Operating Fund |
$300,000 |
|
Appropriations: |
|
|
Parking Capital Fund Expenditures |
$300,000 |
TRANSIT CAPITAL PROJECTS FUND
|
Revenues: |
|
|
Transfer from General Fund |
$135,807 |
|
Total Revenues |
$135,807 |
|
Appropriations: |
|
|
Transit Capital Fund Expenditures |
$135,807 |
( Adopted Budget 2015-2016 ) ( 228 ) ( City of Asheville )
|
Revenues: |
|
|
Transfer from General Fund |
$114,050 |
|
Oth Financing Source |
500,000 |
|
Miscellaneous |
150,000 |
|
Total Revenues |
$764,050 |
|
Appropriations: |
|
|
US Cellular Center Capital Fund Expenditures |
$764,050 |
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
|
Revenues: |
|
|
Federal Grant FY 2015-16 |
$956,356 |
|
Program Income FY 2015-16 |
68,062 |
|
Program Income FY 2014-15 |
59,203 |
|
Total Revenues |
$1,083,621 |
|
Appropriations: |
|
|
Fiscal 2015-16 CDBG Program |
1,024,418 |
|
Fiscal 2014-15 CDBG Program |
59,203 |
Total Appropriations $1,083,621
HOME OWNERSHIP GRANT FUND
|
Revenues: |
|
|
Federal Grant FY 2015-16 |
$914,499 |
|
Program Income FY 2015-16 |
19,526 |
|
Program Income FY 2014-15 |
54,232 |
|
Total Revenues |
$988,257 |
|
Appropriations: |
|
|
Fiscal 2015-16 HOME Program |
$934,025 |
|
Fiscal 2014-15 HOME Program |
54,232 |
|
Total Appropriations |
$988,257 |
SECTION 108 REHAB GRANT FUND
|
Revenues: |
|
|
Program Income |
$67,230 |
|
Appropriations: |
|
|
Section 108 Expenditures |
$67,230 |
( US CELLULAR CENTER CAPITAL PROJECTS FUND )
( Adopted Budget 2015-2016 ) ( 229 ) ( City of Asheville )
Revenues:
Federal Grant $104,000
State Grant 194,492
Total Revenues
$298,492
$988,257
( SPECIAL REVENUE GRANT FUND )
( Adopted Budget 2015-2016 ) ( 230 ) ( City of Asheville )
Appropriations:
|
Continuum of Care Grant (HMIS) |
$104,000 |
|
|
Emergency Solution Grant (ESG) |
194,492 |
|
|
Total Appropriations |
|
$298,492 |
Section 3. It is estimated that revenues in the amounts indicated in the foregoing schedule will be available to support the foregoing appropriations. The fees & charges, as readopted and changed on April 28th, 2015 in ordinance number 4405 and amended by City Council in this ordinance, shall be set forth in a Fees and Charges Manual to be kept on file in the Office of the City Clerk.
Section 4. There is hereby levied for the fiscal year ending June 30, 2016, the following tax on each $100 assessed valuation of taxable property as listed on January 1, 2015 for purposes of raising the revenues from current year's property tax as set forth in the foregoing estimates of revenues and in order to finance the foregoing appropriations:
Tax Rate per $100 Assessed Valuation $0.4750
Such rate of tax is based on an estimated total assessed value of property for the purposes of taxation of $10,917,111,961 assuming 99.00% collection of the levy. In addition, Ad Valorem Tax revenue from taxes levied on motor vehicles at the same tax rate is estimated at $2,795,671.
Section 5. The City Manager is authorized to amend the budget by transfer of appropriations within each fund. All amendments affecting revenues or total fund appropriations shall be approved by ordinance by the City Council, to be acted on at any regular or special meeting and approved by a simple majority of those present and voting, a quorum being present. Only one reading will be required and a public hearing or publication of notice is not necessary unless requested by Council.
Section 6. The City Manager is authorized to expend up to $20,000 in general contingency funds in the event of any need he deems an emergency. Said action shall be reported to the City Council at the next regularly scheduled Council meeting and the budget ordinance amended accordingly.
Section 7. The reserve for encumbrances at June 30, 2015 and carry-over appropriations, representing prior commitments as of that date shall be reappropriated pursuant to North Carolina General Statute 159-13, to the departments within various funds, under which expenditures may be made during fiscal year 2015-16 as the previous commitments are satisfied.
Section 8. Copies of this ordinance shall be furnished to the City Manager and Director of Finance, to be kept on file by them for their direction in the collection of revenues and expenditures of amounts appropriated.
Section 9. The Pay & Classification Plan is amended to incorporate all personnel actions such as reclassifications and pay modifications recommended by the Human Resources department and approved by the City Manager. Funding for the Plan and compensation items is included in the various departments. The amended plan will become effective with the pay cycle that ends on July 3, 2015.
Section 10. Compensation for the Mayor, Vice-Mayor and Councilmembers will be
$20,413.85 - $20,617.99, $16,941.77 - $17,111.19, and $14,997.84 - $15,147.82, respectively. Travel
for official activities will be reimbursed under the same plan used for City employees.
Section 11. Should any section, paragraph, sentence, clause or phrase of this ordinance be declared unconstitutional or invalid for any reason, the remainder of said ordinance shall not be affected thereby.
Section 12. That this ordinance shall be in full force and effect upon date of final passage. Read, approved and adopted this 23th day of June , 2015.
( Adopted Budget 2015-2016 ) ( 231 ) ( City of Asheville )
( GLOSSARY OF TERMS )
Accrual Basis - Method of accounting in which transactions are recognized at the time they are incurred as opposed to when cash is received or spent.
Adopted Budget - The budget approved by City Council and enacted via a budget appropriation ordinance, on or before June 30 of each year.
Ad Valorem Taxes - Commonly referred to as property taxes, ad valorem taxes are levied on the value of real, certain personal, and public utility property according to the property’s valuation and the tax rate.
Appropriated Fund Balance - The amount of fund balance appropriated as a revenue for a given fiscal year to offset operating expenses that exceed current revenue.
Appropriation - An authorization made by City Council which permits the City administrative staff to incur obligations against and to make expenditures of governmental resources. Appropriations are usually made for fixed amounts and are typically granted for a one-year period.
Assessed Value - The fair market value placed on personal and real property owned by taxpayers by the Buncombe County Tax Supervisor. Real property is reappraised and assessed value established every four years.
Basis of Budgeting – This refers to the form of accounting utilized throughout the budget process.
Bond - A written promise to pay a specified sum of money (principal) at a specific future date, along with periodic interest payments paid at a specified percentage of the principal.
Budget - A plan of financial operation comprised of an estimate of proposed expenditures for a fiscal year and the proposed means of financing those expenditures (revenue estimates).
Budget Amendment - Formal action by City Council to change an appropriation or revenue estimate during the fiscal year.
Budget Calendar - The schedule of key dates or milestones which the City follows in the preparation and adoption of the budget.
Budget Document - The official written statement prepared by the City’s administrative staff which presents the proposed budget to the City Council.
Budget Message - A general discussion of the proposed budget presented to the City Council by the City Manager as a part of the budget document. The budget message explains principal budget issues against the background of financial experience in recent years and presents recommendations made by the City Manager.
Budget Ordinance - The official enactment by City Council establishing the legal authority for City administrative staff to obligate and expend funds.
Budget Process - Activities that encompass the development, implementation, and evaluation of a plan for the provision of services and capital needs.
Capital Outlay - Items of significant value (more than $1,000) and having a useful life of several years, also referred to as fixed assets.
Capital Improvement Program - A plan to identify, prioritize, and approve capital needs (over $25,000) for a six-year period.
Capital Projects - Projects established to account for the cost of capital improvements. Typically, a capital project encompasses a purchase of land and/or the construction of or improvements to a building or facility.
Adopted Budget 2015-2016 232 City of Asheville
( GLOSSARY OF TERMS )
( Adopted Budget 2015-2016 ) ( 233 ) ( City of Asheville )
Certificates of Participation (COPs) - A financing mechanism in which certificates or securities are sold to investors who underwrite a project. The issuance of COPs is secured by lease-purchase agreements to which the City is a party.
Community Development Block Grant (CDBG) - A U.S. Department of Housing & Community Development federal assistance grant to support local provision of decent housing and a suitable living environment for persons of low and moderate income.
Contingency Reserve - A budgetary reserve set aside for emergencies or unforeseen expenditures not otherwise budgeted.
Cost Transfer – A reallocation of cost from one activity to another. The City uses cost transfers to avoid double counting expenditures associated with internal transactions between City departments. For example, when fleet maintenance repairs a fire engine, that expense is recorded in both the fleet division and the fire department. A negative expense or cost transfer is then entered in the fleet division to eliminate the double counting. The remaining expenses in the fleet division after all cost transfers represent the net cost of that activity to the City.
Debt Service - Payment of interest and principal on borrowed funds, such as bonds or lease- purchase payments.
Department - A management unit of closely associated City divisions and activities.
Departmental Mission - A brief statement explaining the general purpose and goal of the department in relation to the overall City mission.
Depreciation – An accounting charge associated with expiration in the service life of fixed assets. Depreciation is not recorded as an expense for budget purposes.
Division - A term used to describe a City cost center with distinct objectives and activities.
Enterprise Fund - A type of fund that accounts for governmental operations that are financed and operated in a manner similar to private business enterprises. It is financed primarily from charges to users for services provided.
Included in this category are the Civic Center, Water Resources, Transit Services, and Parking Services Funds.
Encumbrance – The legal commitment of appropriated funds to purchase an item or service. To encumber funds means to set aside or commit funds for a future expenditure.
Expenditures - The measurement focus of governmental fund accounting. Financial resources expended during a period for operations, capital outlay, and long-term principal retirement and interest. Expenditures reflect the cost incurred to acquire goods or services.
Expenses – The measurement focus of propriety fund accounting. Costs expired during a period, including depreciation and other allocations, as in business accounting. Expenses reflect the cost of goods or services used.
Fiscal Year - An accounting period extending from July 1 through the following June 30.
Fixed Assets – Assets, such as land, buildings, machinery, furniture, and other equipment, which are intended to be held or used over a long time period.
Full Time Equivalent Position (FTE) - A unit for measuring staffing levels equal to one position working 37.5 hours per week for an entire year. Temporary/seasonal positions, such as summer Parks & Recreation staff, are not included in the FTE count.
Fund - A fiscal entity with a self-balancing set of accounts used to account for an activity(s) with common objectives.
Fund Balance - The cumulative excess of revenues over expenditures in a fund at the end of a fiscal year. With certain limitations, fund balance may be used to balance the subsequent year’s budget.
General Fund - A type of governmental fund used to account for revenues and expenditures for regular day-to-day operations of the City, which are not accounted for in the proprietary funds; i.e., Enterprise and Intergovernmental Service Funds. The primary sources of revenue for this fund are local taxes and state-shared revenues.
General Obligation Bonds - Bonds issued by City government, usually requiring voter approval, that are backed by the City’s full faith, credit, and taxing power.
Generally Accepted Accounting Principles (GAAP) - The set of accounting rules and procedures used by governmental agencies to account for the receipt and expenditure of funds.
Goal - The underlying reason(s) for the provision of essential City services.
Interfund Transfer – The movement of monies between funds of the same governmental entity.
Internal Charges - Charges for goods or services provided by one City department to other departments within the City on a cost reimbursement basis.
Internal Service Fund - A type of proprietary fund used to account for the financing of goods or services provided by one City activity to other City activities on a cost-recovery basis.
ITRE: Standard rating system used to assess street pavement condition.
Lease-Purchase - A contractual agreement to purchase a fixed asset over a period of several years. Also known as installment purchasing.
Line-Item Budget - A budget summarizing the detail categories of expenditure for goods and services that the City intends to purchase during the fiscal year.
Local Government Budget and Fiscal Control Act - The legal guidelines of the State of North Carolina which govern budgetary and fiscal affairs of local governments.
Modified Accrual Basis - A method for recording receipts and expenditures in which expenditures are recognized when the goods or services are received, and revenues are recognized when measurable and available to pay expenditures in the accounting period.
NCDOT: North Carolina Department of Transportation.
Operating Budget - The City’s financial plan which outlines proposed expenditures for the fiscal year and estimates the revenues which will be used to finance them.
Pay-As-You-Go Financing - A method of paying for capital projects that relies on current revenue rather than on debt.
Payment In Lieu of Taxes (PILOTs) - Money transferred from an outside non-profit agency into the General Fund. The principle underlying such transfers is that the City would have received the equivalent amount in taxes had the service been provided by a private firm.
Performance Measure - Indicators used to determine how effectively and efficiently a department achieved its objectives.
Performance Objective - A statement of expected results or impacts which is specific, measurable, realistic, and consistent with overall departmental and organizational goals.
Proposed Budget - The City Manager’s recommended balanced budget, which is submitted to City Council prior to June 1.
Proprietary Fund - A type of fund that accounts for governmental operations that are financed and operated in a manner similar to a private business enterprise. It is financed primarily from charges to users for services provided. Proprietary funds used by the City of Asheville include the Enterprise and Internal Service Funds.
Revenue - A term used to represent actual or expected income to a specific fund.
Tax Collection Rate - The percentage of the tax levy that can reasonably be expected to be collected during the fiscal year.
Tax Rate - The level at which taxes are levied. For example, the tax rate is $0.46 per $100 of assessed value.
Tax Levy - The total dollar amount of tax that optimally should be collected based on tax rates and assessed values of personal and real properties.
Transmittal Letter – A letter from the City Manager summarizing the major differences between the proposed budget and the adopted budget.
( Adopted Budget 2015-2016 ) ( 236 ) ( City of Asheville )