Lab Question - Accounting

profileIlen_G
Chapter4Lab.docx

Continuing Problem Chapter 4 - Instruction #1

The adjusted trial balance of PS Music as of July 31, 20Y5 is shown below:

Account

Account No.

Debit Balances

Credit Balances

Cash

11

9,945    

 

Accounts Receivable

12

4,150    

 

Supplies

14

275    

 

Prepaid Insurance

15

2,475    

 

Office Equipment

17

7,500    

 

Accumulated Depreciation-Office Equipment

18

 

50    

Accounts Payable

21

 

8,350    

Wages Payable

22

 

140    

Unearned Revenue

23

 

3,600    

Common Stock

31

 

9,000    

Dividends

33

1,750    

 

Fees Earned

41

 

21,200    

Music Expense

54

3,610    

 

Wages Expense

50

2,940    

 

Office Rent Expense

51

2,550    

 

Advertising Expense

55

1,500    

 

Equipment Rent Expense

52

1,375    

 

Utilities Expense

53

1,215    

 

Supplies Expense

56

925    

 

Insurance Expense

57

225    

 

Depreciation Expense

58

50    

 

Miscellaneous Expense

59

1,855    

 

Total

 

42,340    

42,340    

a.  Prepare an income statement for the two months ended July 31, 20Y5.

PS Music Income Statement For the Two Months Ended July 31, 20Y5

Line Item Description

Amount

Amount

 

$fill in the blank 2

Expenses:

 

 

    

$fill in the blank 4

 

    

fill in the blank 6

 

    

fill in the blank 8

 

    

fill in the blank 10

 

    

fill in the blank 12

 

    

fill in the blank 14

 

    

fill in the blank 16

 

    

fill in the blank 18

 

    

fill in the blank 20

 

    

fill in the blank 22

 

Total Expenses

 

fill in the blank 23

 

$fill in the blank 25

b.  Prepare a statement of stockholders’ equity for the two months ended July 31, 20Y5. (Note: Peyton Smith made investments in PS Music on June 1 and July 1, 20Y5.) If an amount is zero, enter in a "0". If a net loss is incurred or there is a decrease in owner’s equity, enter that amount as a negative number using a minus sign.

PS MUSIC Statement of Stockholders’ Equity For the Two Months Ended July 31, 20Y5

Line Item Description

Common Stock

Retained Earnings

Total

$fill in the blank 27

$fill in the blank 28

$fill in the blank 29

fill in the blank 31

fill in the blank 32

fill in the blank 33

fill in the blank 35

fill in the blank 36

fill in the blank 37

fill in the blank 39

fill in the blank 40

fill in the blank 41

$fill in the blank 43

$fill in the blank 44

$fill in the blank 45

c.  Prepare a classified balance sheet as of July 31, 20Y5.

PS MUSIC Balance Sheet July 31, 20Y5

Line Item Description

Amount

Amount

Assets

 

 

Current Assets:

 

 

    

$fill in the blank 47

 

    

fill in the blank 49

 

    

fill in the blank 51

 

    

fill in the blank 53

 

Total Current Assets

 

$fill in the blank 54

Property, Plant, and Equipment:

 

 

    

$fill in the blank 56

 

     

fill in the blank 58

 

Total Property, Plant, and Equipment

 

fill in the blank 59

Total Assets

 

$fill in the blank 60

Liabilities

 

 

Current Liabilities:

 

 

    

$fill in the blank 62

 

    

fill in the blank 64

 

    

fill in the blank 66

 

Total Liabilities

 

$fill in the blank 67

Stockholders' Equity

 

 

$fill in the blank 69

 

fill in the blank 71

 

Total stockholders' equity

 

fill in the blank 72

Total liabilities and stockholders' equity

 

$fill in the blank 73

Continuing Problem Chapter 4 - Instruction #2

Journalize the closing entries. Include Posting References, using the account numbers in your spreadsheet. The retained earnings account is #32 in the ledger of PS Music. Refer to your answers from Chapter 4, Part 1 to complete this part.

If an amount box does not require an entry, leave it blank.

DATE

ACCOUNT

POST. REF.

DEBIT

CREDIT

20Y5

Closing Entries

 

 

 

fill in the blank 3

fill in the blank 4

fill in the blank 5

 

fill in the blank 7

fill in the blank 8

fill in the blank 9

 

fill in the blank 11

fill in the blank 12

fill in the blank 13

 

fill in the blank 15

fill in the blank 16

fill in the blank 17

 

fill in the blank 19

fill in the blank 20

fill in the blank 21

 

fill in the blank 23

fill in the blank 24

fill in the blank 25

 

fill in the blank 27

fill in the blank 28

fill in the blank 29

 

fill in the blank 31

fill in the blank 32

fill in the blank 33

 

fill in the blank 35

fill in the blank 36

fill in the blank 37

 

fill in the blank 39

fill in the blank 40

fill in the blank 41

 

fill in the blank 43

fill in the blank 44

fill in the blank 45

 

fill in the blank 47

fill in the blank 48

fill in the blank 49

DATE

ACCOUNT

POST. REF.

DEBIT

CREDIT

fill in the blank 52

fill in the blank 53

fill in the blank 54

 

fill in the blank 56

fill in the blank 57

fill in the blank 58

Continuing Problem Chapter 4 - Instruction #3

Post the closing entries completed in Chapter 4 Part 2 to the ledgers in the spreadsheet you saved in Chapter 3 Part 2. Extend the account balance to the appropriate balance column after each posting. The retained earnings account is #32 in the ledger of PS Music. Be sure to save your work in the spreadsheet.

Chapter 4 - Instruction #4

Prepare a post-closing trial balance as of July 31, 20Y5.

Refer to the spreadsheet that you used to post the closing entries in Chapter 4, Part 3.

If an amount box does not require an entry, leave it blank.

 

PS Music Post-Closing Trial Balance July 31, 20Y5

Account

Debit Balances

Credit Balances

fill in the blank 2

fill in the blank 3

fill in the blank 5

fill in the blank 6

fill in the blank 8

fill in the blank 9

fill in the blank 11

fill in the blank 12

fill in the blank 14

fill in the blank 15

fill in the blank 17

fill in the blank 18

fill in the blank 20

fill in the blank 21

fill in the blank 23

fill in the blank 24

fill in the blank 26

fill in the blank 27

fill in the blank 29

fill in the blank 30

fill in the blank 32

fill in the blank 33

Total

fill in the blank 34

fill in the blank 35