| Raincross Auto Detailing (Ashanti Hardy) |
| Inventory Valuation Detail |
| June 2021 - December 2026 |
| | Date | Transaction Type | Num | Name | Qty | Rate | FIFO Cost | Qty On Hand | Asset Value |
| Dry Towels |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 5.25 | 0.00 | 0.00 | 0.00 |
| | 12/04/2026 | Bill | | GLJ Car Detail Supplies | 20 | 5.25 | 105.00 | 20.00 | 105.00 |
| | 12/07/2026 | Invoice | 26-118 | Annette Helsper | -1 | 5.25 | -5.25 | 19.00 | 99.75 |
| | 12/08/2026 | Invoice | 26-119 | Skye Simpson | -1 | 5.25 | -5.25 | 18.00 | 94.50 |
| | 12/08/2026 | Invoice | 26-121 | Cynthia Swan | -1 | 5.25 | -5.25 | 17.00 | 89.25 |
| | 12/09/2026 | Invoice | 26-122 | Dan Thomas | -1 | 5.25 | -5.25 | 16.00 | 84.00 |
| | 12/10/2026 | Invoice | 26-126 | Scott Johnie | -1 | 5.25 | -5.25 | 15.00 | 78.75 |
| | 12/11/2026 | Invoice | 26-128 | Kimmy Lear | -1 | 5.25 | -5.25 | 14.00 | 73.50 |
| | 12/14/2026 | Inventory Qty Adjust | 11 | | -5 | 5.25 | -26.25 | 9.00 | 47.25 |
| | 12/17/2026 | Invoice | 26-141 | Steven Sims | -1 | 5.25 | -5.25 | 8.00 | 42.00 |
| | 12/21/2026 | Invoice | 26-149 | Carlos Espinosa | -1 | 5.25 | -5.25 | 7.00 | 36.75 |
| | 12/22/2026 | Invoice | 26-151 | Mary Crofoot | -1 | 5.25 | -5.25 | 6.00 | 31.50 |
| Total for Dry Towels | | | | | 6 | | $31.50 | 6 | $31.50 |
| Glass Polish |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 2.59 | 0.00 | 0.00 | 0.00 |
| | 12/04/2026 | Bill | | Patsy's Automotive Supplies | 25 | 2.59 | 64.75 | 25.00 | 64.75 |
| | 12/08/2026 | Invoice | 26-121 | Cynthia Swan | -1 | 2.59 | -2.59 | 24.00 | 62.16 |
| | 12/11/2026 | Invoice | 26-128 | Kimmy Lear | -1 | 2.59 | -2.59 | 23.00 | 59.57 |
| | 12/15/2026 | Invoice | 26-137 | Becky Craig | -1 | 2.59 | -2.59 | 22.00 | 56.98 |
| | 12/18/2026 | Bill | | Patsy's Automotive Supplies | 10 | 2.59 | 25.90 | 32.00 | 82.88 |
| | 12/22/2026 | Invoice | 26-151 | Mary Crofoot | -1 | 2.59 | -2.59 | 31.00 | 80.29 |
| | 12/30/2026 | Inventory Qty Adjust | 12 | | -1 | 2.59 | -2.59 | 30.00 | 77.70 |
| Total for Glass Polish | | | | | 30 | | $77.70 | 30 | $77.70 |
| Interior Cleaner |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 3.89 | 0.00 | 0.00 | 0.00 |
| | 12/04/2026 | Bill | | Patsy's Automotive Supplies | 25 | 3.89 | 97.25 | 25.00 | 97.25 |
| | 12/07/2026 | Invoice | 26-118 | Annette Helsper | -1 | 3.89 | -3.89 | 24.00 | 93.36 |
| | 12/08/2026 | Invoice | 26-119 | Skye Simpson | -1 | 3.89 | -3.89 | 23.00 | 89.47 |
| | 12/10/2026 | Invoice | 26-126 | Scott Johnie | -1 | 3.89 | -3.89 | 22.00 | 85.58 |
| | 12/17/2026 | Invoice | 26-141 | Steven Sims | -1 | 3.89 | -3.89 | 21.00 | 81.69 |
| | 12/18/2026 | Bill | | Patsy's Automotive Supplies | 10 | 3.89 | 38.90 | 31.00 | 120.59 |
| | 12/18/2026 | Invoice | 26-146 | Larry James | -1 | 3.89 | -3.89 | 30.00 | 116.70 |
| | 12/21/2026 | Invoice | 26-149 | Carlos Espinosa | -1 | 3.89 | -3.89 | 29.00 | 112.81 |
| Total for Interior Cleaner | | | | | 29 | | $112.81 | 29 | $112.81 |
| Leather Conditioner |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 6.27 | 0.00 | 0.00 | 0.00 |
| | 12/07/2026 | Bill | | Rosey & Girls Auto Supply | 10 | 6.27 | 62.70 | 10.00 | 62.70 |
| | 12/09/2026 | Invoice | 26-122 | Dan Thomas | -1 | 6.27 | -6.27 | 9.00 | 56.43 |
| | 12/10/2026 | Invoice | 26-126 | Scott Johnie | -1 | 6.27 | -6.27 | 8.00 | 50.16 |
| | 12/11/2026 | Invoice | 26-128 | Kimmy Lear | -1 | 6.27 | -6.27 | 7.00 | 43.89 |
| | 12/11/2026 | Invoice | 26-130 | Stacey Byrne | -1 | 6.27 | -6.27 | 6.00 | 37.62 |
| | 12/17/2026 | Invoice | 26-142 | Amber Williams | -1 | 6.27 | -6.27 | 5.00 | 31.35 |
| | 12/21/2026 | Invoice | 26-148 | Seth David | -1 | 6.27 | -6.27 | 4.00 | 25.08 |
| | 12/30/2026 | Inventory Qty Adjust | 12 | | -3 | 6.27 | -18.81 | 1.00 | 6.27 |
| Total for Leather Conditioner | | | | | 1 | | $6.27 | 1 | $6.27 |
| Paste Wax |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 7.25 | 0.00 | 0.00 | 0.00 |
| | 12/07/2026 | Bill | | Rosey & Girls Auto Supply | 15 | 7.25 | 108.75 | 15.00 | 108.75 |
| | 12/10/2026 | Invoice | 26-126 | Scott Johnie | -1 | 7.25 | -7.25 | 14.00 | 101.50 |
| | 12/11/2026 | Invoice | 26-128 | Kimmy Lear | -1 | 7.25 | -7.25 | 13.00 | 94.25 |
| | 12/30/2026 | Inventory Qty Adjust | 12 | | -3 | 7.25 | -21.75 | 10.00 | 72.50 |
| Total for Paste Wax | | | | | 10 | | $72.50 | 10 | $72.50 |
| Rubbing Compound |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 5.03 | 0.00 | 0.00 | 0.00 |
| | 12/07/2026 | Bill | | Rosey & Girls Auto Supply | 15 | 5.03 | 75.45 | 15.00 | 75.45 |
| | 12/09/2026 | Invoice | 26-122 | Dan Thomas | -1 | 5.03 | -5.03 | 14.00 | 70.42 |
| | 12/11/2026 | Invoice | 26-130 | Stacey Byrne | -1 | 5.03 | -5.03 | 13.00 | 65.39 |
| | 12/18/2026 | Invoice | 26-146 | Larry James | -1 | 5.03 | -5.03 | 12.00 | 60.36 |
| | 12/30/2026 | Inventory Qty Adjust | 12 | | -2 | 5.03 | -10.06 | 10.00 | 50.30 |
| Total for Rubbing Compound | | | | | 10 | | $50.30 | 10 | $50.30 |
| Vinyl Rubber Dressing |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 3.55 | 0.00 | 0.00 | 0.00 |
| | 12/07/2026 | Bill | | Rosey & Girls Auto Supply | 15 | 3.55 | 53.25 | 15.00 | 53.25 |
| | 12/09/2026 | Invoice | 26-122 | Dan Thomas | -1 | 3.55 | -3.55 | 14.00 | 49.70 |
| | 12/09/2026 | Invoice | 26-125 | John McNay | -1 | 3.55 | -3.55 | 13.00 | 46.15 |
| | 12/15/2026 | Invoice | 26-137 | Becky Craig | -1 | 3.55 | -3.55 | 12.00 | 42.60 |
| | 12/21/2026 | Invoice | 26-148 | Seth David | -1 | 3.55 | -3.55 | 11.00 | 39.05 |
| Total for Vinyl Rubber Dressing | | | | | 11 | | $39.05 | 11 | $39.05 |
| Wash Mitts |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 7.00 | 0.00 | 0.00 | 0.00 |
| | 12/04/2026 | Bill | | GLJ Car Detail Supplies | 20 | 7.00 | 140.00 | 20.00 | 140.00 |
| | 12/07/2026 | Invoice | 26-117 | Sean Murphy | -1 | 7.00 | -7.00 | 19.00 | 133.00 |
| | 12/07/2026 | Invoice | 26-118 | Annette Helsper | -1 | 7.00 | -7.00 | 18.00 | 126.00 |
| | 12/08/2026 | Invoice | 26-121 | Cynthia Swan | -1 | 7.00 | -7.00 | 17.00 | 119.00 |
| | 12/14/2026 | Inventory Qty Adjust | 11 | | -5 | 7.00 | -35.00 | 12.00 | 84.00 |
| | 12/17/2026 | Invoice | 26-141 | Steven Sims | -1 | 7.00 | -7.00 | 11.00 | 77.00 |
| | 12/18/2026 | Invoice | 26-146 | Larry James | -1 | 7.00 | -7.00 | 10.00 | 70.00 |
| | 12/22/2026 | Invoice | 26-151 | Mary Crofoot | -1 | 7.00 | -7.00 | 9.00 | 63.00 |
| Total for Wash Mitts | | | | | 9 | | $63.00 | 9 | $63.00 |
| Wheel Rim Polish |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 4.50 | 0.00 | 0.00 | 0.00 |
| | 12/07/2026 | Bill | | Rosey & Girls Auto Supply | 10 | 4.50 | 45.00 | 10.00 | 45.00 |
| | 12/15/2026 | Invoice | 26-137 | Becky Craig | -1 | 4.50 | -4.50 | 9.00 | 40.50 |
| | 12/16/2026 | Credit Memo | 26-140 | Becky Craig | 1 | 4.50 | 4.50 | 10.00 | 45.00 |
| | 12/17/2026 | Invoice | 26-141 | Steven Sims | -1 | 4.50 | -4.50 | 9.00 | 40.50 |
| Total for Wheel Rim Polish | | | | | 9 | | $40.50 | 9 | $40.50 |
| Window Cleaner |
| | 11/30/2026 | Inventory Starting Value | START | | 0 | 1.75 | 0.00 | 0.00 | 0.00 |
| | 12/04/2026 | Bill | | Patsy's Automotive Supplies | 30 | 1.75 | 52.50 | 30.00 | 52.50 |
| | 12/07/2026 | Invoice | 26-117 | Sean Murphy | -1 | 1.75 | -1.75 | 29.00 | 50.75 |
| | 12/07/2026 | Invoice | 26-118 | Annette Helsper | -1 | 1.75 | -1.75 | 28.00 | 49.00 |
| | 12/08/2026 | Invoice | 26-121 | Cynthia Swan | -1 | 1.75 | -1.75 | 27.00 | 47.25 |
| | 12/17/2026 | Invoice | 26-141 | Steven Sims | -1 | 1.75 | -1.75 | 26.00 | 45.50 |
| | 12/18/2026 | Bill | | Patsy's Automotive Supplies | 15 | 1.75 | 26.25 | 41.00 | 71.75 |
| | 12/22/2026 | Invoice | 26-151 | Mary Crofoot | -1 | 1.75 | -1.75 | 40.00 | 70.00 |
| | 12/30/2026 | Inventory Qty Adjust | 12 | | -10 | 1.75 | -17.50 | 30.00 | 52.50 |
| Total for Window Cleaner | | | | | 30 | | $52.50 | 30 | $52.50 |
| Saturday, Jun 12, 2021 08:51:13 PM GMT-7 |