Discussion 4

profilewtfbm69
Ch11-CapitalBudgetingTechniques.pptx

Chapter 11. Capital Budgeting

1

Capital budgeting deals with investment decisions where

Time is an important element of the decision

Cash flows of investment can be measured

But, there may be some uncertainties

Classification of decisions

Accept or reject

Choose best of a set (mutually exclusive)

Ranking (projects are independent and cash is limited)

Capital budgeting

Independent vs. mutually exclusive projects

Independent projects:

if the cash flows of one are unaffected by the acceptance of the other.

Multiple projects can be chosen.

Mutually exclusive projects:

if the cash flows of one can be adversely impacted by the acceptance of the other.

Only ONE of several potential projects can be chosen

3

Financial managers should accept a project when its perceived benefits exceed perceived costs. In general, value is created when benefits exceed costs.

NPV = Total PV of future CFs - Initial Investment

When firms accept all positive Net Present Value investments, they maximize the value of their shareholders.

Net Present Value (NPV)

Net Present Value (NPV)

Sum of the PVs of all cash inflows and outflows of a project:

Estimating NPV:

1. Estimate future cash flows: how much? and when?

2. Estimate discount rate

3. Estimate initial costs

Reinvestment assumption

Assumes all cash flows are reinvested at discount rate

Rule

Accept if NPV > 0

Reject if NPV < 0.

Ranking Criteria

Choose the highest NPV

What is Project S’ NPV?

WACC = 10%

Year

CFt

PV of CFt

0

-

100

-

$100.00

1

70

63.64

2

50

41.32

3

20

15.02

NPVS

=

$ 19.98

Excel: =NPV(rate,CF1:CFn) + CF0

Here, CF0 is negative, rate is discount rate or WACC.

6

Rationale for the NPV Method

NPV = PV of inflows – Cost

= Net gain in wealth

If projects are independent, accept if NPV > 0.

If projects are mutually exclusive, accept projects with the highest positive NPV, those that add the most value.

7

IRR is the discount rate that forces PV of inflows equal to cost, and the NPV = 0:

Reinvestment assumption: All future cash flows assumed reinvested at the IRR

Solving for IRR with a financial calculator:

Enter CFs in Cash Flow register.

Press IRR.

Solving for IRR with Excel:

=IRR(CF0:CFn)

Internal Rate of Return (IRR)

8

How is a project’s IRR similar to a bond’s YTM?

They are the same thing.

Think of a bond as a project. The YTM on the bond would be the IRR of the “bond” project.

EXAMPLE: Suppose a 10-year bond with a 9% annual coupon and $1,000 par value sells for $1,134.20.

Solve for IRR = YTM = 7.08%, the annual return for this project/bond.

9

Rules for the IRR Method

For independent projects:

Take all projects with IRR>r*

r*=the opportunity cost of capital or required rate of return

For mutually exclusive projects:

Take the project with the highest IRR, if IRR>r*

10

What is the IRR of the following project?

The IRR does not always exist!

Potential problems with IRR

Year 0 1 2
Project A 100 -200 150

Lending or Borrowing?

Potential problems with IRR

12

Potential problems with IRR

The following cash flow generates NPV=$ 3.3 million at 10%. It has IRRs of (-44%) and +11.6%.

Cash Flows (millions of Australian dollars)

13

When the sign of the cash flows changes more than once, you get multiple rates of return

The IRR does not always unique!

Potential problems with IRR

600

NPV

300

0

-30

-600

Discount Rate

IRR=11.6%

IRR=-44%

14

For cash flows that alternate in sign (i.e. negative, positive, negative), it is not clear whether you are a net borrower or a net lender. Thus, it is not clear whether you would prefer a high or low IRR.

If cash flows have the traditional pattern (one or several negative cash flows followed by only positive cash flows), then the NPV is positive whenever the IRR is greater than the opportunity cost of capital – Thus, the IRR rule usually works.

Potential problems with IRR

Flows Number of IRRs IRR criterion NPV criterion
First cash flow is (-) and all remaining cash flows are (+) 1 Accept if IRR>R Reject if IRR<R Accept if NPV>0 Reject if NPV<0
First cash flows is (+) and all remaining cash flows are (-) 1 Accept if IRR<R Reject if IRR>R Accept if NPV>0 Reject if NPV<0
Some cash flows after first are (+) and some cash flows after first are (-) Maybe more than 1 No valid IRR Accept if NPV>0 Reject if NPV<0

General rules

Potential problems with IRR: scale issue

Mutually Exclusive Projects

Mutually exclusive

Only ONE of several potential projects can be chosen

Independent: Accepting/rejecting one project does not affect the decision of the other projects

Scale issues

IRR sometimes ignores the magnitude of the project.

17

Potential problems with IRR: scale issue

In this case, can IRR be salvaged?

Look at smaller project

Acceptable? Yes.

So, should you invest extra $$$ for larger project.

Look at incremental CFs: INCREMENTAL IRR

Now, which project is better?

18

Timing Issues

Preferred project depends on the discount rate, not the IRR (mutually exclusive projects)

Potential problems with IRR: timing issue

0 1 2 3

$10,000 $1,000 $1,000

-$10,000

Project A

0 1 2 3

$1,000 $1,000 $12,000

-$10,000

Project B

19

Potential problems with IRR: timing issue

20

20

Potential problems with IRR: timing issue

10.55% = IRR

To find crossover rate: Find INCREMENTAL IRR!

21

The number of years required to recover a project’s cost, or “How long does it take to get our money back?”

Calculated by adding project’s cash inflows to its cost until the cumulative cash flow for the project turns positive.

Payback period

The payback period is the number of years, t*, such that

For independent projects

Accept all projects for which t*<K (where K is the cutoff)

For mutually exclusive projects:

Accept the project with the lowest t* as long as t*<K (where K is the cutoff)

Mutually exclusive: Only ONE of several potential projects can be chosen

Payback period

Payback period

PaybackL = 2 + /

= 2.375 years

30

80

CFt

Cumulative

0

1

2

3

-30

Project L’s Payback Calculation

-100

50

-90

80

-100

60

10

24

Examine the three projects and note the mistake we would make if we insisted on only taking projects with a payback period of 2 years or less.

Payback period

25

Strengths and Weaknesses of Payback

Strengths

Provides an indication of a project’s risk and liquidity.

Easy to calculate and understand.

Weaknesses

Ignores the time value of money.

Ignores CFs occurring after the payback period.

26

The discounted payback period is the number of years, t*, such that

For non-mutually excusive projects

Accept all projects for which t*<K

For mutually exclusive projects:

Accept the project with the lowest t* as long as t*<K (where K is the cutoff)

Discounted payback period

Discounted Payback Period

Uses discounted cash flows rather than raw CFs.

Disc PaybackL = 2 + / = 2.7 years;

If our cutoff rule was 2 years, this project would be rejected.

41.32

60.11

CFt

Cumulative

0

1

2

3

-41.32

-100

18.79

-90.91

80

-100

60

10

10%

PV of CFt

-100

9.09

49.59

60.11

28

N

N

r

CF

r

CF

r

CF

CF

)

1

(

...

)

1

(

1

)

r

1

(

CF

NPV

2

2

1

0

N

0

t

t

t

+

+

+

+

+

+

+

=

+

=

å

=

98

.

19

02

.

15

32

.

41

64

.

63

100

1

.

1

20

1

.

1

50

1

.

1

70

100

)

1

(

)

1

(

)

1

(

3

2

3

3

2

2

1

0

=

+

+

+

-

=

+

+

+

-

=

+

+

+

+

+

+

=

NPV

NPV

r

CF

r

CF

r

CF

CF

NPV

0

IRR)

(1

CF

N

0

t

t

t

=

+

å

=

364

%

50

500

,

1

000

,

1

364

%

50

500

,

1

000

,

1

%

10

@

Project

1

0

-

+

-

+

+

+

+

-

B

A

NPV

IRR

C

C

15

12

12

60

......

......

10

9

1

0

-

-

C

C

C

C

818

,

11

%

75

000

,

35

000

,

20

182

,

8

%

100

000

,

20

000

,

10

%

10

@

Project

1

0

+

+

+

-

+

+

-

E

D

NPV

IRR

C

C

636

,

3

%

50

000

,

15

000

,

10

%

10

@

Project

1

0

+

+

-

-

D

E

NPV

IRR

C

C

($4,000.00)

($3,000.00)

($2,000.00)

($1,000.00)

$0.00

$1,000.00

$2,000.00

$3,000.00

$4,000.00

$5,000.00

0%10%20%30%40%

Discount rate

NPV

Project A

Project B

Chart7

0 0
0.01 0.01
0.02 0.02
0.03 0.03
0.04 0.04
0.05 0.05
0.06 0.06
0.07 0.07
0.08 0.08
0.09 0.09
0.1 0.1
0.11 0.11
0.12 0.12
0.13 0.13
0.14 0.14
0.15 0.15
0.16 0.16
0.17 0.17
0.18 0.18
0.19 0.19
0.2 0.2
0.21 0.21
0.22 0.22
0.23 0.23
0.24 0.24
0.25 0.25
0.26 0.26
0.27 0.27
0.28 0.28
0.29 0.29
0.3 0.3
0.31 0.31
0.32 0.32
0.33 0.33
0.34 0.34
0.35 0.35
0.36 0.36
0.37 0.37
0.38 0.38
0.39 0.39
0.4 0.4
Project A
Project B
Discount rate
NPV
2000
4000
1833.5408874698
3581.6602321185
1673.934004326
3185.7146594758
1520.8499345287
2810.8442793975
1373.9780644935
2455.8182486608
1233.0253340943
2119.4872506826
1097.7150822618
1800.7774177518
967.7859791471
1498.684757211
842.9910375752
1212.2700356201
723.0966971864
940.6540795045
607.8819752749
683.0134553651
497.1376788775
438.576495276
390.665673157
206.619637651
288.2782015711
-13.5359443199
189.7972537138
-222.5274514468
95.0539770798
-420.9533270679
3.8881293291
-609.3759057574
-83.8524320789
-788.3238607515
-168.3122257396
-958.2944669223
-249.6285902673
-1119.7556945989
-327.9320987654
-1273.1481481482
-403.3469460031
-1418.8868619817
-475.9913103148
-1557.3629655288
-545.9776920751
-1688.9452276946
-613.4132304517
-1813.9814904047
-678.4
-1932.8
-741.0352885404
-2045.7106444941
-801.4118576442
-2153.0061040158
-859.6181869507
-2254.9629211426
-915.7387034407
-2351.8424972619
-969.8539967088
-2443.8920205875
-1022.0410211927
-2531.3453309891
-1072.3732862476
-2614.4237263696
-1120.9210348863
-2693.3367149384
-1167.7514119438
-2768.2827173734
-1212.9286223682
-2839.4497225468
-1256.5140802912
-2907.0159001928
-1298.5665494783
-2971.150173628
-1339.1422757217
-3032.0127553914
-1378.2951116924
-3089.7556484446
-1416.0766347355
-3144.5231153686

Sheet1

0 1 2 3
$ (10,000.00) $ 10,000.00 $ 1,000.00 $ 1,000.00 A
$ (10,000.00) $ 1,000.00 $ 1,000.00 $ 12,000.00 B
16.04% IRR A
12.94% IRR B
Discount Rate Project A Project B
0% $2,000.00 $4,000.00
1% $1,833.54 $3,581.66
2% $1,673.93 $3,185.71
3% $1,520.85 $2,810.84
4% $1,373.98 $2,455.82
5% $1,233.03 $2,119.49
6% $1,097.72 $1,800.78
7% $967.79 $1,498.68
8% $842.99 $1,212.27
9% $723.10 $940.65
10% $607.88 $683.01
11% $497.14 $438.58
12% $390.67 $206.62
13% $288.28 ($13.54)
14% $189.80 ($222.53)
15% $95.05 ($420.95)
16% $3.89 ($609.38)
17% ($83.85) ($788.32)
18% ($168.31) ($958.29)
19% ($249.63) ($1,119.76)
20% ($327.93) ($1,273.15)
21% ($403.35) ($1,418.89)
22% ($475.99) ($1,557.36)
23% ($545.98) ($1,688.95)
24% ($613.41) ($1,813.98)
25% ($678.40) ($1,932.80)
26% ($741.04) ($2,045.71)
27% ($801.41) ($2,153.01)
28% ($859.62) ($2,254.96)
29% ($915.74) ($2,351.84)
30% ($969.85) ($2,443.89)
31% ($1,022.04) ($2,531.35)
32% ($1,072.37) ($2,614.42)
33% ($1,120.92) ($2,693.34)
34% ($1,167.75) ($2,768.28)
35% ($1,212.93) ($2,839.45)
36% ($1,256.51) ($2,907.02)
37% ($1,298.57) ($2,971.15)
38% ($1,339.14) ($3,032.01)
39% ($1,378.30) ($3,089.76)
40% ($1,416.08) ($3,144.52)
Discount Rate NPV
0% $2,000.00
4% $1,373.98
8% $842.99
12% $390.67
16% $3.89
20% ($327.93)
24% ($613.41)
28% ($859.62)
32% ($1,072.37)
36% ($1,256.51)
40% ($1,416.08)
44% ($1,554.45)
48% ($1,674.48)
52% ($1,778.60)
56% ($1,868.86)
60% ($1,947.02)
64% ($2,014.59)
17% ($83.85)
18% ($168.31)
19% ($249.63)
20% ($327.93)
21% ($403.35)
22% ($475.99)
23% ($545.98)
24% ($613.41)
25% ($678.40)
26% ($741.04)
27% ($801.41)
28% ($859.62)
29% ($915.74)
30% ($969.85)
31% ($1,022.04)
32% ($1,072.37)
33% ($1,120.92)
34% ($1,167.75)
35% ($1,212.93)
36% ($1,256.51)
37% ($1,298.57)
38% ($1,339.14)
39% ($1,378.30)
40% ($1,416.08)

Sheet1

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Project A
Project B
Discount rate
NPV
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Sheet2

Sheet3

YearProject AProject BProject A-B Project B-A

0($10,000)($10,000)$0$0

1$10,000$1,000$9,000($9,000)

2$1,000$1,000$0$0

3$1,000$12,000($11,000)$11,000

($3,000.00)

($2,000.00)

($1,000.00)

$0.00

$1,000.00

$2,000.00

$3,000.00

0%5%10%15%20%

Discount rate

NPV

A-B

B-A

Sheet1

Year Project A Project B Project A-B Project B-A
0 ($10,000) ($10,000) $0 $0
1 $10,000 $1,000 $9,000 ($9,000)
2 $1,000 $1,000 $0 $0
3 $1,000 $12,000 ($11,000) $11,000
10.55%
Discount rtae A-B B-A
0% ($2,000.00)
1% ($1,748.12)
2% ($1,511.78)
3% ($1,289.99)
4% ($1,081.84)
5% ($886.46)
6% ($703.06)
7% ($530.90)
8% ($369.28)
9% ($217.56)
10% ($75.13)
11% $58.56
12% $184.05
13% $301.81
14% $412.32
15% $516.01
16% $613.26
17% $704.47
18% $789.98
19% $870.13
20% $945.22

Sheet1

A-B
Discount rate
NPV

Sheet2

Sheet3

Chart2

0 0
0.01 0.01
0.02 0.02
0.03 0.03
0.04 0.04
0.05 0.05
0.06 0.06
0.07 0.07
0.08 0.08
0.09 0.09
0.1 0.1
0.11 0.11
0.12 0.12
0.13 0.13
0.14 0.14
0.15 0.15
0.16 0.16
0.17 0.17
0.18 0.18
0.19 0.19
0.2 0.2
A-B
B-A
Discount rate
NPV
-2000
2000
-1748.1193446487
1748.1193446487
-1511.7806551498
1511.7806551498
-1289.9943448688
1289.9943448688
-1081.8401841672
1081.8401841672
-886.4619165883
886.4619165883
-703.0623354901
703.0623354901
-530.8987780639
530.8987780639
-369.2789980449
369.2789980449
-217.5573823181
217.5573823181
-75.1314800902
75.1314800902
58.5611836015
-58.5611836015
184.046035506
-184.046035506
301.814145891
-301.814145891
412.3247051606
-412.3247051606
516.0073041477
-516.0073041477
613.2640350865
-613.2640350865
704.4714286726
-704.4714286726
789.9822411827
-789.9822411827
870.1271043316
-870.1271043316
945.2160493827
-945.2160493827

Sheet1

Year Project A Project B Project A-B Project B-A
0 ($10,000) ($10,000) $0 $0
1 $10,000 $1,000 $9,000 ($9,000)
2 $1,000 $1,000 $0 $0
3 $1,000 $12,000 ($11,000) $11,000
10.55%
Discount rtae A-B B-A
0% ($2,000.00) $2,000.00
1% ($1,748.12) $1,748.12
2% ($1,511.78) $1,511.78
3% ($1,289.99) $1,289.99
4% ($1,081.84) $1,081.84
5% ($886.46) $886.46
6% ($703.06) $703.06
7% ($530.90) $530.90
8% ($369.28) $369.28
9% ($217.56) $217.56
10% ($75.13) $75.13
11% $58.56 ($58.56)
12% $184.05 ($184.05)
13% $301.81 ($301.81)
14% $412.32 ($412.32)
15% $516.01 ($516.01)
16% $613.26 ($613.26)
17% $704.47 ($704.47)
18% $789.98 ($789.98)
19% $870.13 ($870.13)
20% $945.22 ($945.22)

Sheet1

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
A-B
B-A
Discount rate
NPV
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Sheet2

Sheet3

å

=

=

*

0

0

t

t

t

CF

050018002000-C

018005002000-B

50005005002000-A

10% @NPV

Period

Payback

CCCCProject

3210

å

=

=

+

*

0

0

)

1

(

t

t

t

t

r

CF