CF_case_Alibaba_answer_template_vals1.xlsx
Input & Output
| Alibaba |
| Revenues | $ 9,267.65 |
| EBITDA | $ 4,807.61 |
| Net Income | $5,053.75 |
| Book value of equity | $ 8,283.00 |
| Debt | $ 10,012.00 |
| Cash | $ 9,330.00 |
| Other holdings | $ 5,087.00 |
| | Baidu | Internet Advertising | Internet Retail | Online Services | Combined Internet |
| PE |
| PBV |
| EV/EBITDA |
| EV/Sales |
| EV/Invested Capital |
Sector Medians
| | Baidu | Online Advertising | Online Retailing | Online Services | All Online |
| PE | 22.54 | 19.76 | 43.31 | 31.06 | 32.01 |
| PBV | 3.63 | 2.21 | 3.88 | 3.56 | 3.18 |
| EV/EBITDA | 17.37 | 8.27 | 18.23 | 17.57 | 15.04 |
| EV/Sales | 4.09 | 0.88 | 1.29 | 3.30 | 2.45 |
| EV/Invested Capital | 5.51 | 2.31 | 4.00 | 4.31 | 3.60 |
Rust99
