CE370_U3_Budget_Spreadsheet.xlsx

Figure 4-3 (v6.0)

.
Version 1 Version 2 Version 3 Final Budget
Year Year Year Monthly (divide by 12)
INCOME
Tuition $ - 0
Fund-Raising $ - 0
County Grant $ - 0
Other $ - 0
TOTAL INCOME $ - 0 $ - 0 $ - 0
EXPENSE
Payroll Expense $ - 0
Salaries-Staff $ - 0
Payroll Taxes $ - 0
Worker's Comp $ - 0
Staff Benefits $ - 0
Health Ins. $ - 0
Dental Ins. $ - 0
Education Allow. $ - 0
$ - 0
Rent $ - 0
$ - 0
Janitor $ - 0
Insurance $ - 0
Accident $ - 0
Directors Ins. $ - 0
Liability $ - 0
$ - 0
Supplies $ - 0
Utilities $ - 0
$ - 0
Capital Improvement $ - 0
TOTAL EXPENSES $ - 0 $ - 0 $ - 0 $ - 0
SURPLUS (DEFICIT) $ - 0 $ - 0 $ - 0 $ - 0

Add Your School Name Here

Three Sample Yearly/Monthly Expense Budgets