Accounting

profileJavonMotley
Case12ExcelHint.xlsx

Sheet1

Observations Setup Costs # of Setups Purch Costs # of POs Labor Costs DLH Total Costs
2,000 200 125 209.45
Material costs for each tire: Tires Produced
A105 40 15,000
B107 70 5,000
Activities used by products A and B:
# of Setups # of POs DLH
A105 30 80 10,000
B107 120 220 6,000
Part 1: Traditional Cost Allocation to Products A and B:
# of Setups # of POs DLH Materials Total TC per Tire
A105 2,094,500 600,000 2,694,500 179.63
B107 1,256,700 350,000 1,606,700 321.34
Part 2: ABC Allocation to Products A and B:
# of Setups # of POs DLH Materials Total TC per Tire
A105 60,000 16,000 1,250,000 600,000 1,926,000 128.40
B107 240,000 44,000 750,000 350,000 1,384,000 276.80