EC
Results Presentation
Full Year ended 31 December
2023
February 27, 2024
www.camparigroup.com @camparigroup CampariGroup CampariGroup@camparigroup
CONTACTS
investor. re lat ions@campari .com
3
> Best-in-class organic sales growth (+10.5%) in FY2023 (+10.6% in Q4)
• solid brand momentum driven by aperitifs, tequila and bourbon, continuing in Q4
• sustained and continued industry outperformance, underpinned by pricing across the portfolio,
driven by the US, core European and Asia Pacific markets
> EBIT-adj. organic growth of +15.5%, with +90bps accretion in FY2023 (+45.5% in Q4)
• when considering a normalised level of A&P (1), EBIT-adj. of €600.7 million, with organic
growth of +12.3% with +30bps accretion in FY2023, thanks to pricing and mix (+22.3% in Q4,
+120 bps)
> Negative FX effect on net sales of €(94.5) million in 2023 and of €(46.0) million on EBIT-adj.
largely due to the transactional effect of MXN as well as the depreciation of USD
> Net debt on EBITDA adj. of 2.5 times (2), slightly increased from 2.4 times as of 31 December 2022
> Basic EPS-adj of €0.35 (3) per share, +0.5% vs. FY2022. Proposed full year dividend of €0.065 per
share, an increase of +8.3% vs. last year
3
FY 2023
EBIT-adj.
€618.7 million
(+15.5% organic)
Another year of strong and profitable growth, consistently
delivering on strategy
3
Net sales
€2,918.6 million
(+10.5% organic)
(1) In line with guidance of organic A&P growing broadly consistently with topline organic growth (+/- 20bps)
(2) Does not include effects of the announced Courvoisier acquisition
(3) Refer to Annex ‘FY 2023 EPS adjusted: basic and diluted’ for details
Business scale increased by c.60% organically vs. 2019; strong brand momentum off a
new base across core categories and key markets supported by enhanced commercial
capabilities and boosted infrastructure
> Core exposure across three top outperforming spirits categories: step-up in
core aperitifs (organic growth of +84% since 2019), c.40% of sales today vs 35%
in 2019, bourbon (+50%), and tequila (+188%), doubling its % sales weight to 8%
of sales today
> Geographic diversification via route-to-market build, most notably in APAC,
doubling its % value weight to 4% (excl. Australia)
> Gross margin remains down -220bps organically (-270bps reported), largely
due to increase in agave purchase price alongside simultaneous strong growth of
Espolòn, general input cost inflation increases as well as incremental
depreciation linked to step-up in production capacity
> strong pricing power more than offsetting COGS inflation in value
> potential for gradual margin rebuild in the medium term
> EBIT margin trend benefitted from significant operating leverage after
sustained investment in brand building and business infrastructure
> continued brand building investments
> enhanced route-to-market with 26 direct markets (vs. 20 in 2019)
16.5%
10.7%
30.3%
5.6%
11.6%
Aperitifs Bourbon Tequila Rest of Portfolio Group
2019-2023 Organic Sales CAGR
4
22.1% -220 bps
+60 bps +160 bps 22.1%
-100 bps 21.2%
EBIT 2019 COGS A&P SG&A EBIT Org 23 Perimeter & FX
EBIT 2023
EBIT Margin progression since 2019
Consistently outperforming spirits sector in terms of Total Shareholder Return
(1) Source: Bloomberg. TSR calculated to February 22nd 2024 5
13.6%
9.9%
4.5%
7.5%
11.2%
8.3%
4.1%
7.6%
6.6%
3.7%
10.3%
5.6%
Campari Group Average Spirits Sector MSCI Europe Eurostoxx 600 Food & Bevs
Annualised Total Shareholder Return vs. main indexes and industry
Since IPO (July 2001) Since May 2007 Last 5 years (since Jan 2019)
Best-in-class growth: the Group is primed for the next stage of growth in a consistent
strategic framework with focused core strategies
Continued brand building
investments via proprietary
marketing model
Enhanced focus on core strategic
markets and categories
Continued reinvestment and
development of commercial capabilities
to support core category growth
M&A continues to be a
business priority alongside
organic growth
> Expansion into premium
cognac category via
Courvoisier acquisition in
2024
> Strengthened organization with
set up of dedicated function
responsible for accelerating
the integration of sales and
marketing activities
> Continued focus on premium
M&A within strict financial
framework to support the
Group’s expansion and deliver
superior financial returns
> Continuous reinvestments
from deflationary input costs
environment in brand building
leveraging sustained A&P
investment behind proprietary
marketing model to strengthen
brand equity and underpin
category growth
> Focus on differentiated
experiential and digital
campaigns across all brand-
market combinations, boosting
growth opportunities
> Continuous engagement
across all channels for core
brand building and occasion
ownership
> Further development of digital
capabilities across the organization
via accelerating digital
transformation programs, leveraging
Data & Analytics and Pricing &
Revenue Growth Management
> Investments into route-to-market
companies to continue increase scale
in local markets via effective
commercial and marketing
execution
> Focused CAPEX programs to boost
production capacity expansion to
support the expected brand growth
trajectory in core markets
> Espolòn set to join the Global Priority (1) brand
cluster combining strong US presence (Group’s
largest brand-market combination) and volume
unconstrained internationalization
opportunities
> Continue strengthening of aperitifs
leadership leveraging scalable model in
established, high potential, seeding markets
> Further premiumisation opportunities via
aged spirits portfolio in strategic US and Asia
> Opportunities for further step-up in under-
indexed APAC via strengthened commercial
capabilities and future Courvoisier
acquisition: a region that has grown ca.+80%
since 2019 organically
> Strategic organisational change via partial
business unit reconfiguration leading to one
combined EMEA region for the next phase of
growth (1)
6 (1) Refer to appendix for restated figures
FY 2023 net sales Organic Performance and Weight Breakdown
Positive growth across all regions, with the aperitifs, tequila and premium bourbon
outperforming
20.7%
18.7%
6.8%
7.7%
APAC
NCEE
SEMEA
AMERICAS
USA, 28%
Jamaica, 5%
Others , 11%
Italy, 17%
France, 6%
Others , 5%
Germany, 8%
UK , 3%
Others , 9%
Australia, 4% Others , 4%
3.9%
13.4%
10.8%
LOCAL PRIORITIES
REGIONAL PRIORITIES
GLOBAL PRIORITIES
Aperol, 24%
Campari, 11%
Wild Turkey, 8%
Jamaican Rums, 5%Grand Marnier, 5%SKYY , 4%
Regional Priorities; 26% (incl. Espolòn
8%)
Local Priorities, 8%
Rest Of Portfolio , 9%
Global Priorities 57%
Regional Priorities 26%
Local Priorities 8%
Rest of portfolio 9%
Americas 44%
SEMEA 28%
NCEE 21%
APAC 8%
7
AMERICAS
SEMEA
44%
28%
Organic Sales Growth:
+7.7%
Organic Sales Growth:
+6.8%
• Strong end to the year in the core US, with Q4 up +12.8%, largely thanks to Espolòn,
aperitifs, Russell’s Reserve and Appleton Estate, while Grand Marnier also returned
to growth. We continued to outperform the overall market in terms of both Nielsen and
NABCA indicators1
• Campari Group confirmed as the top value growth driver supplier for SGWS in
2023
• Aperol and Espolòn were 2 of the top 10 growth value drivers for SGWS in
2023
• Positive overall growth in Jamaica against a tough comparison base (FY 2022 +29.8%),
led by Magnum Tonic Wine, Appleton Estate and Wray&Nephew Overproof, while
Q4 declined slightly due to temporary phasing
• Overall positive performance for the rest of the region, with positive growth in Brazil and
Mexico offsetting weakness in Argentina, impacted by macro-economic woes
• Overall positive performance in Italy, consistently outperforming the market with
a positive end to the year (Q4 +4.1%), largely thanks to continued strength in the
aperitif portfolio, boosted by pricing and continued expansion of usage
occasions
• Overall positive growth in France (with a softer Q4 against a tough comparison base)
driven by core Aperol and Campari as well as Riccadonna sparkling wine, Trois
Rivieres, Picon and Champagne Lallier, benefitting from strong focus on own
portfolio
• Positive full year performance across the other markets including double-digit growth
in Spain and Greece thanks to continued positive momentum led by Aperol and
Campari. GTR also up double-digits with good momentum in Aperol, Campari,
Grand Marnier, SKYY Vodka and Frangelico. Persistent weakness remains in Nigeria
and South Africa affected by tough geopolitical and macro environments
Organic Sales Growth by Key Market
Organic Sales Growth by Key Market
FY 2023 net sales organic performance by key market
(1) US NielsenIQ & NABCA as of 30 December 2023
10.6%
7.2%
5.5%
OTHERS
FRANCE
ITALY
4.9%
2.4%
10.1%
OTHERS
JAMAICA
USA
8
ASIA PAC
21%
8%
Organic Sales Growth:
+18.7%
Organic Sales Growth:
+20.7%
• Strong outperformance in core Germany largely thanks to continued growth of
the core aperitif portfolio, helped also by robust pricing, with Aperol, Aperol
Spritz RTE, Campari and Crodino all growing double digits in the year, alongside
strong growth from the recent innovation Sarti Rosa. The market finished the year
well, with Q4 up +21.8% thanks to aperitifs, Cinzano Sparkling wine and Ouzo12
• Strong growth in the UK overall, in the context of a tough consumer environment,
with a very positive end to the year (Q4 +32.6%), thanks to continued momentum in
Magnum Tonic Wine, Aperol, Campari and Wray&Nephew Overproof
• Good underlying trends remain in other markets, such as Austria, Poland and the
Netherlands as well as Scandinavia, largely thanks to the aperitif portfolio
• Positive overall performance in Australia largely thanks to Aperol, Wild Turkey
RTD, Wild Turkey bourbon as well as Espolòn, off a small base. Slightly negative
Q4 results given the very tough comparison base (Q4 2022: +31.1%)
• Very positive growth elsewhere in Asia, with positive trends in South Korea
driven by high-end Wild Turkey offerings, The GlenGrant, X-rated and SKYY
Vodka. China registered positive overall growth against an easy comparison base,
thanks to SKYY and Aperol while Japan also registered very strong growth thanks
to brown spirits, SKYY RTD as well as Campari
Organic Sales Growth by Key Market
Organic Sales Growth by Key Market
NCEE
46.9%
5.3%
OTHERS
AUSTRALIA
14.5%
19.1%
23.9%
OTHERS
UK
GERMANY
FY 2023 net sales organic performance by key market
9
> Strong growth across all key markets thanks to continued healthy brand momentum, despite a weaker Q3 due to
unfavourable weather in Europe, boosted by price repositioning and strong consumption, in particular core Italy
(+8.2%), Germany (+32.9%), the US (+52.0%), France (+11.7%) and the UK (+28.9%)
> Strong brand momentum across all the other markets, particularly in Europe as Spain (+29.0%), Scandinavia (+31.7%),
Austria (+16.6%), Belgium (+15.7%) as well as Poland (+55.6%) all grew double digits. Elsewhere, Mexico
(+47.8%) and Canada (+31.0%) delivered strong growth while in Asia Pac, Australia grew double digits (+26.9%)
while New Zealand, China and India all grew triple digits. GTR was up +94.9%
> The Q4 performance was strong (+22.3%) thanks to the continued deseasonalisation activities across core
European markets and extension of drinking occasions
Aperol: +23.1% organic growth (24% of Group sales)
Italy
Germany
USA
France
UK
Top 5 markets
by value
(1) Internal data
(2) IWSR PCC Beer 2022 via market. Based on 2022 total population (latest available) from World Bank
(3) IWSR PCC BEER 2022 & internal data
(4) Internal data. 2013 as a base of EUR value.
Increased Market Diversification(4) (% total net sales value)
54%
0%
25%
19%
36%
3%
18%
32%
28%
4%
6%
30%
20%
1% 1%
3%
8% 12%
4-year organic sales
growth CAGR % (1)
% of Italy's Aperol
PCC (1)
Aperol PCC as a % of
Beer PCC (3)
Aperol PCC %
increase vs 2019
Italy 13% 100% 1.20% 27%
Germany 24% 45% 0.20% 48%
USA 32% 4% 0.03% 59%
France 39% 20% 0.25% 44%
UK 27% 9% 0.06% 46%
Austria 13% 68% 0.26% 22%
Switzerland 13% 49% 0.37% 15%
Australia 10% 9% 0.06% 8%
Spain 25% 12% 0.05% 49%
Belgium 16% 26% 0.18% 37%
Canada 17% 5% 0.04% 35%
Greece 28% 23% 0.28% 51%
Aperol Per Capita Consumption: lots of runway to go
2013: 1 2019: 2.4x 2023: 4.9x
0%
20%
40%
60%
80%
100%
2013 2019 2023
Italy Germany France UK USA Other markets 10
> Very positive overall performance, boosted by price repositioning, with growth largely driven by core Italy
(+8.9%), the US (+8.5%), Brazil (+34.8%) and Germany (+18.1%) thanks to continued momentum and high
consumption in the on-trade, underpinned by cocktail culture and high-end mixology as well as resilience
in the at-home mixology trend. The success of the consumer-driven Campari spritz further enhances the
aperitif category within core European markets while classic cocktails such as the Negroni, Negroni
Sbagliato, Americano, MiTo and Boulevardier continue to grow
> Very positive growth in core markets with continued momentum in Q4 (+15.8%)
Campari: +10.7% organic growth (11% of Group sales)
Italy
USA
Brazil
Germany
Jamaica
Top 5 markets
by value
Growing the Campari
Spritz moment across
core mature aperitif
markets, supported
by continued success
of the Negroni 11
> Strong brand momentum in a premiumising category, which is also picking up momentum
internationally, thanks to a positive performance driven by core US, Australia, Japan and South Korea
as well as GTR
> Sustained outperformance of premium and high-margin Russell’s Reserve, with strong double-
digit growth in the core US while Asia Pacific markets of Australia, South Korea and Japan also grew
Wild Turkey: +8.8% organic growth (8% of Group sales)
USA
Australia
South Korea
Japan
GTR
Top 5 markets
by value
Wild Turkey
Generations: A
Timeless Release
Paying Homage
to Three
Generations of
Bourbon-Making
Mastery
12
> Appleton Estate was positive overall (+13.5%) driven by very positive category trends and the
premiumisation of the brand in the core US
> Wray&Nephew Overproof only grew by +1.9% largely due to the shipment decline in H2 in core Jamaica
due to supply constraints, while the UK continues to outperform
Jamaican Rums: +7.0% organic growth (5% of Group sales)
Jamaica
USA
UK
Canada
Mexico
Top 5 markets
by value
Appleton Estate 21 ranked #2 in “Top 50 Best Spirits of 2023”
Appleton Estate 21 ranked #1 in ‘Best Luxury Rum 2023’
Appleton Estate 17 one of only 3 rums listed in ‘2023 Spirits Awards’
13
14
> Overall decline due to negative shipments performance impacted by the destocking in the core
US in the first nine months while the brand registered low-single-digit growth in Q4
> Continued marketing investment behind the brand, whilst destocking, to reinforce the brand’s
iconic liquid versatility, particularly in cocktails and mixology
> Continuous premiumisation opportunities via the Cuvées across core markets
Grand Marnier: -16.5% organic decline (5% of Group sales)
USA
Canada
France
GTR
Mexico
Top 5 markets
by value
Grand Encounter:
2023 campaign to
celebrate the magic
of unexpected
encounters &
reenforcing liquid credentials
15
> Positive overall thanks to growth in international markets, driven by China, Italy and GTR while
core vodka grew in the US. Q4 registered a decline largely driven by the flavours
> International development picking up pace thanks to continued marketing investment behind the
brand, reinforcing the premium credentials of the liquid
SKYY Vodka: +1.5% organic growth (4% of Group sales)
USA
Argentina
Germany
China
South Africa
Top 5 markets
by value
SKYY Vodka
continues to
engage with
consumers in
international
markets,
showcasing the
brand’s premiumness
> Sustained momentum in the core US (Q4 +30.9%) as the brand continues to gain
market share driven by both volume share gain and positive pricing.
Elsewhere, seeding international markets, benefitting from increased volume
allocation, such as Australia, Canada and Italy grew off a small base
> Thanks to the continued outperformance, Espolòn now accounts for 8% of the
Group’s net sales, in-line with other Global Priority brands which it is set to join
as of 2024
> Strong international growth potential: increased raw material supply and liquid
availability, after focused CAPEX programs, permits international expansion into
core markets beyond the core US through cocktail culture, namely the Paloma
& Margarita
USA
Australia
Canada
Italy
Mexico
Top 5 markets
by value
Espolòn: +35.7% organic growth (8% of Group sales)
16
13.8%
6.6%
3.6%
-3.9%
9.0%
MAGNUM TONIC WINE
THE GLENGRANT
APEROL SPRITZ RTE
CRODINO
SPARKLING WINE & VERMOUTH
ESPOLON
21.2%
35.7%
26%
Organic Sales Growth:
+13.4%
> Crodino: positive performance overall thanks to Germany, Switzerland, the
UK and France, offsetting a flattish Italy
> Aperol Spritz RTE: overall positive thanks to strong growth in core Germany
as well as positive pricing and growth in seeding markets such as Switzerland
and other Northern European markets
> The GlenGrant: strong performance overall, in particular within South Korea,
and Japan, driven by high-end expressions
> Magnum Tonic Wine: overall very positive performance thanks to core UK
and Jamaica
> Other brands: positive growth from other brands such as Montelobos, Ancho
Reyes, Lallier and Forty Creek
Regional priorities net sales grew +13.4% organically in 2023
REGIONAL PRIORITIES
ITALIAN SPECIALITIES
> Sparkling Wine & vermouth: positive performance largely thanks to good
momentum of Riccadonna in France and Cinzano Sparkling wine in core
Germany
> Italian specialties: positive growth of Braulio more than offset by the other
specialties
(1)
(1) Incl. Espolòn 8% 17
35.5%
4.3%
3.4%
2.3%
SKYY RTD
X-RATED
WILD TURKEY RTD
CAMPARI SODA
8%
Organic Sales Growth:
+3.9%
> Campari Soda: positive overall after a more positive Q4 result
in core Italy as well as favourable trends in international markets
such as Austria and Switzerland
> Wild Turkey RTD: positive performance overall driven by core
Australia
> X-Rated: overall positive thanks to China and South Korea
> SKYY RTD: strong growth in core Mexico and Japan
Local priorities net sales grew +3.9% organically in 2023
LOCAL PRIORITIES
18
Business development initiatives and new investments
> Strengthening of commercial capabilities in China
• New route-to-market model in China with a targeted regional distribution model, ahead of the Courvoisier
integration
• With a strong portfolio of brands, confident in successfully building the Chinese business using our
strengthened distribution platform in accordance with our strategy for the market
> Courvoisier acquisition
• Following the communication dated December 14th, 2023 regarding the exclusive negotiations with Beam
Suntory, Inc during which a put option was granted, on February 26th, 2024 Campari Group signed the
agreement to acquire the 100% of the outstanding share capital of Beam Holding France S.A.S., which in
turn owns 100% of the share capital of Courvoisier S.A.S., the owner of the Courvoisier brand
• Expected to close by 2024, as planned
> Relocation of Campari Group’s Headquarters
• The Group will undertake new investments into a real-estate project which will also host the new combined
EMEA region, creating a fully modernized working environment, leveraging our proprietary brand houses
and academies in the city centre, and reestablishing the Group’s bond with Milan
• The new HQ will serve as a pivotal, iconic, and accessible hub, attracting and retaining the best domestic
and international talents
19
20
> EBIT-adj. organic growth of +15.5%, +90bps organic margin accretion (Q4: +45.5%, +350bps accretion):
- gross profit increase of +11.2%, +30bps margin accretion in the full year (+13.7%, +160 bps in Q4), supported by pricing, positive mix and initial
benefit from agave, more than offsetting persisting input costs inflation and incremental fixed production costs linked to extra capex
- A&P increase of +5.5%, +80bps margin accretion (+180 bps in Q4) driven by reduced activations due to very poor weather conditions in peak
aperitifs season and A&P phasing
- A&P adjusted to a normalized level: +20bps accretive on topline, in line with guidance of organic A&P growing broadly consistently with
topline organic growth, (i.e. +/- 20bps)
- SG&A increase of +11.7%, -20bps margin dilution, reflecting the continuous investments in the business infrastructure, including commercial
and marketing capabilities as well as new route to markets in Asia Pacific and Greece. In Q4 SG&A grew +9.4%, +20bps accretive thanks to
strong topline growth
- EBIT-adj normalized for A&P of €600.7 million, up 12.3% organically, +30bps organic margin accretion (+22.3%, +120 bps in Q4)
> EBIT-adj. reported change of +8.6% in value, including:
- negative forex effect of -8.1% (or -€46.0 million, -80bps dilutive) vs. -3.5% (or -€94.5) on net sales, largely due to the transactional effect of MXN
as well as the depreciation of USD and other emerging markets currencies
- positive perimeter effect of +1.2% (or €6.6 million, neutral on margins) vs +1.2% (€31.3 million) on net sales, reflecting the consolidation of Picon
and Wilderness Trail Distillery, LLC as well as effects from agency distribution agreements
> EBITDA-adj. was €728.9 million, reported change of +10.4%, of which: +15.5% organic, +2.1% perimeter effect and -7.1% forex effect. On A&P
normalized basis EBITDA-adj. was €710.9 million, up +12.7% organically
24.7%
Double-digit EBIT-adjusted organic growth
€159.3
+30bps +80bps (20bps)
24.7%
+90bps organic
(80bps)
(1)
(+30bps on normalised basis)
(+20bps on normalised basis)
600.7
21 (1) Bps rounded to the nearest ten
42.2%
Change vs
FY 2022 EBIT-adj
margin
(%)
Net sales
organic growth
EBIT-adj.
organic growth
EBIT-adj. margin
org. progression
Gross margin org.
progression
A&P org.
progression
SG&A organic
progression
(%) (%) Bps bps bps bps
AMERICAS 20.4% 7.7% 9.0% 30 50 10 -40
SEMEA 15.6% 6.8% 20.8% 180 20 170 -10
NCEE 36.9% 18.7% 23.7% 150 -70 150 80
APAC 4.4% 20.7% -11.7% -200 210 -50 -360
TOTAL 21.2% 10.5% 15.5% 90 30 80 -20
EBIT-adjusted by region
(1) Bps rounded to the nearest ten
> Americas (42.2% of Group overall, up +9,0%), margin accretion of +30bps, driven by:
- gross margin accretion of +50bps due to favourable price/mix more than offsetting COGS inflation; A&P accretive of +10bps and SG&A dilutive by -40bps due to increased
investments in the commercial and marketing infrastructure
> SEMEA (20.3% of Group overall, up +20.8%), margin improvement of +180bps, driven by:
- gross margin expansion of +20bps driven by strong pricing including the increases introduced last fall as well as favourable sales mix, more than offsetting the COGS
inflation; A&P was highly accretive by +170bps due to cancelled summer activations due to very poor weather conditions, and A&P phasing into 2024. SG&A slightly dilutive
by -10bps with the strengthening of commercial capabilities in key markets mitigated by strong topline growth
> NCEE (35.9% of Group overall, up +23.7%), margin accretion of +150bps, driven by:
- gross margin dilution of -70bps, impacted by COGS inflation, only partially offset by pricing; A&P highly accretive by +150bps due to cancellation of summer activations due
to poor weather and A&P phasing; SG&A accretive by +80bps due to strong topline growth
> APAC (1.6% of Group overall, down -11.7%), margin dilution of -200bps, driven by:
- gross margin accretion of +210bps thanks to strong pricing, very favourable sales mix driven by continued premiumisation, which more than offset COGS inflation; A&P
and SG&A grew faster than topline, leading to margin dilution of -50bps and -360bps respectively, driven by robust investments behind premium brands and route-to-
market capabilities
EBIT-adj. REGIONAL WEIGHT (% of Group EBIT-adj.)
EBIT-adj. organic margin performance:
FY 2023
Weight %
FY 2022
Weight %
Margin growth drivers
AMERICAS SEMEA NCEE APAC
(1) (1) (1) (1) 20.3% 35.9% 1.6%
46.2% 17.8% 33.5% 2.6%
22
> Operating adjustments of €(78.5) million, mainly attributable to provisions linked to restructuring initiatives, including
change in route to market, non-recurring costs connected to IT investments aimed at strengthening systems supporting
commercial and marketing organisations, impairment of fixed assets, as well as last-mile long-term incentive schemes
> Total financial income/(expenses) were €(75.6) million, increased by €(44.9) million vs. 2022, of which:
• excluding the exchange effects, the financial expenses were €56.4 million (vs. €21.4 million in FY 2022), showing an
increase of €35.0 million due to the combined effect of the higher level of average net debt in 2023 (€1,732.7 million
vs. €1,037.4 million in FY 2022) and higher average cost of net debt (3.3% vs. 2.1% in FY 2022)
• exchange loss of €(19.2) million (vs. €(4.6) million loss in FY 2022), largely unrealised, linked to cross-currency
transactions involving certain emerging markets currencies (particularly Argentine Peso) for which hedging would not
be cost efficient hence not activated by the Group
> Hyperinflation and earn-out effects and the profit (loss) related to associates and joint ventures were respectively €10.3
million and €(8.3) million
> Profit before taxation was €466.5 million, slightly lower than prior year (€475.0 million). Profit before taxation-adjusted
was €544.2 million, up +1.2%
> Profit before taxation-adjusted excluding the unrealized exchange gain/(losses) was €563.4 million (vs. €542.6 million
in 2022), up +3.8%
Profit before taxation
Financial income/(expenses)
breakdown: FY 2023 FY 2022
Total financial expenses before
adjustments and exchange
gain/(loss)
(56.4) (21.4)
Exchange gain (losses) (19.2) (4.6)
Financial adjustements - (4.6)
Total financial income
(expenses) and adjustments
(75.6) (30.7)
FY 2023 FY 2022 total
change
€ million % sales € million % sales %
EBIT-adjusted 618.7 21.2% 569.9 21.1% 8.6%
Operating adjustments (78.5) -2.7% (58.3) -2.2% 34.7%
Operating profit = EBIT 540.2 18.5% 511.5 19.0% 5.6%
Financial income (expenses) and
adjustments (75.6) -2.6% (30.7) -1.1%
Hyperinflation and earn-out effects 10.3 0.4% 0.7 -
Profit (loss) related to associates and
joint ventures (8.3) -0.3% (6.6) -0.2% 26.3%
Profit before taxation 466.5 16.0% 475.0 17.6% -1.8%
Profit before taxation-adjusted 544.2 18.6% 538.0 19.9% 1.2%
23
FY 2023 FY 2022 change FY 2023 vs FY
2022
Reported Adjustements Adjusted Reported Adjustements Adjusted Reported Adjusted
Profit before taxation 466.5 (77.7) 544.2 475.0 (63.0) 538.0 -1.8% 1.2%
Taxation (134.0) 17.7 (151.8) (143.5) 8.2 (151.6) -6.6% 0.1%
Net profit 332.5 (59.9) 392.4 331.5 (54.8) 386.3 0.3% 1.6%
Non-controlling interests 2.0 2.0 (1.5) (1.5) -236.6% -236.6%
Group net profit 330.5 (59.9) 390.4 333.0 (54.8) 387.8 -0.7% 0.7%
Tax rate (reported/recurring effective) -28.7% -27.9% -30.2% -28.2%
Deferred tax on goodwill and brands (21.4) (17.2)
Recurring cash tax rate -24.0% -25.0%
Group net profit-adjusted
> Taxation totalled €134.0 million on a reported basis with recurring income taxes equal to €151.8 million
> Group net profit adjusted at €390.4 million, up +0.7%
• recurring tax rate at 27.9% in FY 2023, -30bps lower than FY 2022 (i.e. 28.2%), due to the favourable effect from
Argentina
• deferred tax relating to the amortization of goodwill and brands for tax purposes, amounted to €21.4 million, €4.2
million higher than last year, mainly due to the first-time inclusion of the deferred tax effect from Wilderness Trail
Distillery, LLC
• excluding the impact of the non-cash component linked to deferred taxes, recurring cash tax rate stood at 24.0% in FY
2023, down -100bps vs. FY 2022, thanks to a combination of lower recurring tax rate and higher deferred taxes
> Group net profit reported at €330.5 million, slightly down -0.7%; €349.7 million excluding the unrealized exchange
gain/(losses) as for pretax, up +3.6%
> Basic earnings per share-adjusted at €0.35, up +0.5% (Basic earnings per share at €0.29, -0.9% vs. 2022)
(1)
(1) Including deferred tax on goodwill and brands
(2) Excluding result relating to non-controlling interest
(3) Including other operating expenses and remeasurement of previously held joint-venture investments
(2)
(3)
24
Free cash flow reflects working capital evolution and extraordinary capex
> Recurring cash flow from operating activities before working capital changes of €582.3 million, up €19.0 million, or +3.4% vs. FY 2022. Key drivers:
• Increase in EBITDA adjusted of €68.6 million
• Higher taxes paid of €67.7 million, reflecting the positive business performance as well as unfavourable geographical mix and timing of tax disbursements from 2022 to 2023
• Effects from the hyperinflation accounting in Argentina and impairment of brands and goodwill had a positive effect of €14.6 million (vs. €6.7 million in FY 2022)
• Variation in accruals and other changes from operating activities of €26.7 million mainly related to share-based plans (vs. €16.6 million in FY 2022)
(1) Refer to next slide for details on operating working capital
> Recurring free cash flow was positive at €66.9 million, down €(293.6) million vs. FY 2022, due to:
• A negative cash effect from OWC(1) step-up of €362.2 million, significantly higher than last year (i.e. €83.9 million negative cash effect in FY 2022)
• Net interest paid of €40.8 million, €29.5 million higher vs. last year
• Maintenance capex of €112.4 million, up €4.9 million vs. last year. Extraordinary capex amounted to €183.3 million, mainly related to the production capacity expansion
projects, expected to continue in 2024-2025 according to announced capex plan
FY 2023 FY 2022 Δ FY 2023 vs FY 2022 Δ FY 2023 vs FY 2022
Total Recurring Total Recurring Total Recurring
€ million € million € million € million € million % € million %
EBITDA 650.4 602.0 48.4 8.0%
EBITDA adjusted 728.9 660.3 68.6 10.4%
Taxes paid (195.0) (188.0) (141.0) (120.3) (53.9) (67.7)
Effects from hyperinflation accounting in Argentina and impairment
of brands and goodwill 26.6 14.6 9.8 6.7 16.8 7.9
Accruals and other changes from operating activities 36.7 26.7 26.6 16.6 10.2 10.2
Cash flow from operating activities before working capital
changes 518.7 582.3 497.3 563.3 21.4 4.3% 19.0 3.4%
Change in OWC (at constant FX and perimeter) (362.2) (362.2) (83.9) (83.9) (278.3) (278.3)
Cash flow from operating activities 156.5 220.1 413.4 479.3 (256.8) -62.1% (259.3) -54.1%
Net interests paid (40.8) (40.8) (11.4) (11.4) (29.5) (29.5)
Capex (295.7) (112.4) (213.3) (107.5) (82.4) (4.9)
Free Cash Flow (FCF) (180.0) 66.9 188.7 360.5 (368.7) -195.4% (293.6) -81.4%
25
778.3
1,105.6
OWC at 31 December 2022ʿ¹ʾ
Organic Perimeter Forex OWC at 31 December 2023
Operating Working Capital increase largely driven by temporary step-up
in inventory (1)
(1) Refer to Annex ‘Operating working capital’ for details
(2) Values restated as a result of the purchase price allocation of Wilderness Trail Distillery, LLC. Positive restatement of €7.3m
> OWC as % of net sales at 37.9% as of 31 December 2023, vs. 28.8% as of 2022 year-end
> OWC increase of €327.4 million as of 31 December 2023 vs. 31 December 2022. Key drivers:
• Organic increase of €362.2 million, due to:
- increase in inventory of €251.8 million, of which an increase of €95.7 million in ageing liquid across whiskey, rum, tequila and
cognac in order to support the Group’s premiumization strategy. Excluding the ageing liquid, the step up of other inventory of
€149.0 million mainly consisted of additional production of finished goods due to temporary safety stock build associated with
significant capacity expansion initiatives as well as to underpin persistent seasonality observed during the winter months, which
characterized sustained customer demand towards the end of the year
- increase in receivables of €80.3 million driven by positive business performance and successful price increases
- slight decrease in payables of €30.1 million
• Perimeter effect of €(10.8) million, attributable to the first-time consolidation of new in-market companies (including New Zealand)
• Forex impact of €(24.0) million, mostly driven by the depreciation of the US and Jamaican dollar
% on net sales rolling 37.9%28.8%
€ million
Total: €327.4 million
362.2
(10.8) (24.0)
26
(2)
> Total capex investment of €295.7 million in FY 2023, of which extraordinary capex of €183.3
million, mainly linked to projects to enhance the Group’s production capacity and IT infrastructure
as well as ESG projects, brand houses and offices
> The Group confirms its commitment towards the 3-year €550-600 million extraordinary CAPEX
projects in 2023-2025 aiming at completing the expansion of the overall production capacity for
key categories (aperitifs, bourbon and tequila)
> Additional capex to support the Group’s move to New HQs in downtown Milan of initial investment of
c. €110million in 2024 plus renovations
Continued CAPEX investments to unlock further supply chain capacity
FY 2023 FY 2022 Change 2024-25 Guidance
€ million € million € million € million
Total capex 295.7 213.3 82.4
of which:
Maintenance capex 112.4 107.5 4.9 c. 4% of sales
Extraordinary capex (mainly incl. capacity expansion,
ESG projects, new offices, brand houses) 183.3 105.8 77.5
c. €500-550 million
(including capacity
expansion and new
HQ)
27
(1,555.3)
(1,853.5)
(180.0) (67.5) (13.0) (37.8)
Net debt at 31 December 2022ʿ¹ʾ
FCF Dividend Acquisitions Other including fx and put option
Net debt at 31 December 2023
(1) Values restated to reflect the purchase price allocation adjustment of the acquisition of Wilderness Trail Distillery, LLC. The net financial debt with reference to other financial assets and liabilities, included the post-closing
adjustment payment connected with Wilderness Trail Distillery, LLC , amounted to -€2.8 million.
(2) Last twelve months
(3) Does not include effects of the proposed Courvoisier acquisition
> Net financial debt at €1,853.5 million as of 31 December 2023, up €298.2 million vs. last year, reflecting the negative
free cash flow for €(180.0) million largely due to cash absorption for inventory build-up, extraordinary capex as well as
cash outlays for the dividend payment (€67.5 million), acquisitions of minority stakes and other investments (€13.0
million)
> Cash and equivalents amounted to €620.3 million as of 31 December 2023, up €184.9 million vs. 31 December 2022
> Long-term Eurobonds & term loan amounted to €1,907 million with an average nominal coupon of 3.77%
> Net debt to EBITDA adjusted (2) ratio at 2.5x as of 31 December 2023, slightly increased from 2.4x as of 31 December
2022
Increase in net debt mainly due to strong cash absorption by
temporary working capital increase and extraordinary capex
Total: €(298.2) million
2.4x 2.5x
€ million
28
(3)
• 2023 award of excellence: CDP-Climate Change score to A- up from B, higher than the Food & Beverage processing sector
average of B-
Strong acceleration in achievement of key environmental targets(1), recognition by CDP
in 2023 with new elevated rating
(1) New environmental targets announced in May 2023
(2) GHG emissions metric: kg of CO2/L from direct operations (Scope1&2) & total supply chain (Scope 1,2&3). Please see annex for further details
Environment (2) Responsible Practices People & Community
> GHG
emissions
intensity
(Scope 1 & 2)
> GHG
emissions
intensity
(Scope 1,2 &
3)
> Renewable
electricity
> Water usage
intensity (L/L)
> Waste to
Landfill (tons)
0.082 (-47%
vs. 2019 and - 2% vs. 2022)
1.037 (-19%
vs. 2019 and -
6% vs 2022. 2022)
93% electricity
from renewable sources
9.1 (-54% vs.
2019 and -8% vs. 2022)
791 (-90% vs.
2019 and -83% vs. 2022)
> Mandatory internal training
on Code on Commercial
Communication and
responsible alcohol
consumption
> Digital brands’ campaigns
on responsible drinking
> QR codes on physical labels
worldwide for nutritional
information, ingredients and
messages on responsible
drinking
> Partnership with the
International Bartenders
Association (IBA) for the
development of responsible
serving initiatives for
bartenders
> The injury frequency
index and severity index
declined by 11% and 26%,
respectively
> Target of 40% for female
representation at all
management levels by 2027
(in 2023: already 36%,
+5.5% vs. 2019)
> Voluntary Turnover rate
decreased from 9.2% to
7.4%
> New more inclusive
Parental Leave Policy to
be released in 2024
> Community projects: strong
commitment to work,
education and culture
> Gender Fair Pay: new top
workplace equity analysis to
address pay fairness and
equal opportunities
Target
-55% vs. 2019 by 2025, -70% vs. 2019 by 2030, Net Zero by 2050
-30% vs. 2019 by 2030, Net Zero by 2050
90% electricity from renewable sources by 2025
-60% vs. 2019 by 2025, -62% vs. 2019 by 2030
Zero Waste to Landfill by 2025
29
> Conclusion for 2023
• Continued best-in-class organic topline performance was achieved in 2023, despite macroeconomic challenges and the
expected consumption normalization after exceptional growth post-pandemic, thanks to very healthy brand momentum
• Trend in operating margin reflected positive mix and initial benefit from agave, more than offsetting persisting input costs
inflation and incremental fixed production costs linked to extra capex, as well as A&P phasing
> Looking at 2024
• Continued industry outperformance leveraging strong brands in growing categories in a normalizing macro
environment
• Agave trends and moderating inflationary environment expected to gradually reflect across P&L from second half of the
year, partially offset by incremental fixed production costs resulting from step up in production capacity as well as the carry
forward effect related to safety stock built in 2023 with high input costs, as well as negative forex from Mexican Pesos
• Sustained investments in brand building reflecting also A&P phasing from 2023, and investments in front-end
infrastructure
• High comparable basis in Q1 after pricing-related phasing last year
• The negative forex trends are expected to continue whilst easing vs. previous year. The perimeter will start reflecting the
addition of Courvoisier
> Strong focus on brand integration and relaunch of Courvoisier, once closed
> Medium-term outlook
• Confident in continued healthy brand momentum in key brand-market combinations as well as industry outperformance
leveraging strengthened portfolio and geographic exposure, as well as focus on Revenue Growth Management
• Consistent operating margin expansion driven by sales mix, pricing, input cost inflation easing and operational
efficiencies, with continuous reinvestment into brand building and marketing & commercial capabilities to fuel organic
topline growth
Conclusion & Outlook
30
Annex
Net sales by region & key market
Net sales by brand cluster
FY 2023 FY 2022 Change % of which: Q4 2023
€ m % € m % total organic perimeter forex Organic
Global Priorities 1,664.1 57.0% 1,549.5 57.4% 7.4% 10.8% 0.0% -3.4% 10.5% Regional Priorities 751.1 25.7% 686.0 25.4% 9.5% 13.4% 0.9% -4.8% 14.2% Local Priorities 242.2 8.3% 223.0 8.3% 8.6% 3.9% 5.1% -0.4% 6.7% Rest of portfolio 261.1 8.9% 239.1 8.9% 9.2% 6.7% 5.6% -3.1% 3.7% Total 2,918.6 100.0% 2,697.6 100.0% 8.2% 10.5% 1.2% -3.5% 10.6%
32
FY 2023 FY 2022 Change of which: Q4 2023
€ m % Group
sales € m
% Group
sales % organic perimeter forex
% organic
growth
Americas 1,282.6 43.9% 1,229.4 45.6% 4.3% 7.7% 1.0% -4.4% 11.1%
USA 813.1 27.9% 746.1 27.7% 9.0% 10.1% 1.7% -2.8% 12.8%
Jamaica 151.0 5.2% 151.9 5.6% -0.6% 2.4% - -3.0% -1.7%
Other countries 318.6 10.9% 331.4 12.3% -3.9% 4.9% -0.2% -8.6% 14.6%
Southern Europe, Middle East & Africa 804.5 27.6% 746.3 27.7% 7.8% 6.8% 1.4% -0.3% -1.1%
Italy 489.5 16.8% 462.9 17.2% 5.7% 5.5% 0.2% - 4.1%
France 171.7 5.9% 151.7 5.6% 13.2% 7.2% 6.1% - -6.3%
Other countries 143.2 4.9% 131.7 4.9% 8.7% 10.6% 0.1% -2.0% -10.2%
North, Central & Eastern Europe 601.3 20.6% 524.0 19.4% 14.8% 18.7% 0.5% -4.4% 26.3%
Germany 240.1 8.2% 193.6 7.2% 24.0% 23.9% - - 21.8%
United Kingdom 94.4 3.2% 80.9 3.0% 16.7% 19.1% - -2.4% 32.6%
Other countries 266.9 9.1% 249.5 9.2% 7.0% 14.5% 0.9% -8.4% 27.4%
Asia Pacific 230.2 7.9% 197.9 7.3% 16.3% 20.7% 3.2% -7.5% 7.6%
Australia 123.2 4.2% 124.9 4.6% -1.4% 5.3% 0.5% -7.2% -3.1%
Other countries 107.0 3.7% 72.9 2.7% 46.7% 46.9% 7.9% -8.1% 28.0%
Total 2,918.6 100.0% 2,697.6 100.0% 8.2% 10.5% 1.2% -3.5% 10.6%
33
EBIT-adjusted by region
Americas
FY 2023 FY 2022 Reported
change
Organic
change Perimeter FX
€ million % of sales € million % of sales % % % %
Net sales 1,282.6 100.0% 1,229.4 100.0% 4.3% 7.7% 1.0% -4.4%
Gross profit 702.8 54.8% 683.4 55.6% 2.8% 8.7% 0.8% -6.7%
A&P (233.3) -18.2% (224.2) -18.2% 4.1% 7.1% 1.6% -4.6% SG&A (208.3) -16.2% (196.0) -15.9% 6.3% 10.2% 1.2% -5.0%
EBIT-adj- 261.1 20.4% 263.2 21.4% -0.8% 9.0% 3.5% -16.3%
North, Central & Eastern Europe
FY 2023 FY 2022 Reported
change
Organic
change Perimeter FX
€ million % of sales € million % of sales % % % %
Net sales 601.3 100.0% 524.0 100.0% 14.8% 18.7% 0.5% -4.4%
Gross profit 400.4 66.6% 357.6 68.3% 12.0% 17.4% 0.4% -5.9%
A&P (93.5) -15.5% (88.5) -16.9% 5.7% 8.2% 0.0% -2.6% SG&A (84.9) -14.1% (78.3) -14.9% 8.4% 12.4% 0.0% -4.0%
EBIT-adj. 222.0 36.9% 190.9 36.4% 16.3% 23.7% 0.8% -8.1%
Asia Pacific
FY 2023 FY 2022 Reported
change
Organic
change Perimeter FX
€ million % of sales € million % of sales % % % %
Net sales 230.2 100.0% 197.9 100.0% 16.3% 20.7% 3.2% -7.5%
Gross profit 103.2 44.8% 88.8 44.9% 16.1% 26.4% 1.2% -11.4%
A&P (36.1) -15.7% (30.9) -15.6% 16.6% 24.5% -0.2% -7.7% SG&A (57.1) -24.8% (43.2) -21.9% 32.0% 40.6% 0.0% -8.6%
EBIT-adj. 10.0 4.4% 14.7 7.4% -31.6% -11.7% 7.5% -27.3%
Southern Europe, Middle East & Africa
FY 2023 FY 2022 Reported
change
Organic
change Perimeter FX
€ million % of sales € million % of sales % % % %
Net sales 804.5 100.0% 746.3 100.0% 7.8% 6.8% 1.4% -0.3%
Gross profit 493.7 61.4% 458.7 61.5% 7.6% 7.1% 1.0% -0.5%
A&P (131.2) -16.3% (135.3) -18.1% -3.0% -3.2% 0.5% -0.3% SG&A (237.0) -29.5% (222.2) -29.8% 6.6% 7.1% -0.1% -0.3%
EBIT-adj. 125.5 15.6% 101.2 13.6% 24.0% 20.8% 4.3% -1.1%
FY 2023 Consolidated P&L
(1) COGS = cost of materials, production and logistics expenses
(2) SG&A = selling, general and administrative expenses
(3) Bps rounded to the nearest ten
34
FY 2023 FY 2022 Reported change
Organic margin
accretion
(dilution) (3) Organic change Perimeter effect Forex impact
€ million % sales € million % sales % bps % % %
Net sales 2,918.6 100.0% 2,697.6 100.0% 8.2% 10.5% 1.2% -3.5%
COGS (1) (1,218.5) -41.7% (1,109.0) -41.1% 9.9% 30 9.6% 1.7% -1.4%
Gross profit 1,700.1 58.3% 1,588.6 58.9% 7.0% 30 11.2% 0.8% -5.0%
A&P (494.1) -16.9% (479.0) -17.8% 3.2% 80 5.5% 0.9% -3.2%
Contribution after A&P 1,206.0 41.3% 1,109.6 41.1% 8.7% 120 13.6% 0.8% -5.7%
SG&A (2) (587.3) -20.1% (539.8) -20.0% 8.8% (20) 11.7% 0.4% -3.2%
EBIT adjusted 618.7 21.2% 569.9 21.1% 8.6% 90 15.5% 1.2% -8.1%
Operating adjustments (78.5) -2.7% (58.3) -2.2% 34.7%
Operating profit (EBIT) 540.2 18.5% 511.5 19.0% 5.6%
Financial income (expenses) and adjustments (75.6) -2.6% (30.7) -1.1% 146.4%
Hyperinflation effects 10.3 0.4% 0.7 - 1384.0%
Profit (loss) related to associates and joint
ventures (8.3) -0.3% (6.6) -0.2% 26.3%
Profit before taxation 466.5 16.0% 475.0 17.6% -1.8%
Profit before taxation adjusted 544.2 18.6% 538.0 19.9% 1.2%
Taxation (134.0) -4.6% (143.5) -5.3% -6.6%
Net profit for the period 332.5 11.4% 331.5 12.3% 0.3%
Net profit for the period-adjusted 392.4 13.4% 386.3 14.3% 1.6%
Non-controlling interests 2.0 0.1% (1.5) -0.1% -236.6%
Group net profit 330.5 11.3% 333.0 12.3% -0.7%
Group net profit-adjusted 390.4 13.4% 387.8 14.4% 0.7%
Total depreciation and amortisation (110.2) -3.8% (90.5) -3.4% 21.8% (10) 15.3% 7.7% -1.2%
EBITDA-adjusted 728.9 25.0% 660.3 24.5% 10.4% 110 15.5% 2.1% -7.1%
EBITDA 650.4 22.3% 602.0 22.3% 8.0%
(1) COGS = cost of materials, production and logistics expenses
(2) SG&A = selling, general and administrative expenses
(3) Bps rounded to the nearest ten
Q4 2023 Consolidated P&L
35
Q4 2023 Q4 2022 Reported
change
Organic margin
accretion
(dilution) (3)
Organic
change
Perimeter
effect
Forex
impact
€ million % sales € million % sales % bps % % %
Net sales 717.3 100.0% 691.9 100.0% 3.7% 10.6% 0.7% -7.6%
COGS (1) (320.3) -44.7% (313.5) -45.3% 2.2% 160 6.8% 0.7% -5.3%
Gross profit 397.0 55.3% 378.5 54.7% 4.9% 160 13.7% 0.7% -9.5%
A&P (143.4) -20.0% (150.3) -21.7% -4.6% 180 1.6% 0.4% -6.6%
Contribution after A&P 253.6 35.4% 228.1 33.0% 11.2% 330 21.7% 0.9% -11.5%
SG&A (2) (155.5) -21.7% (150.5) -21.8% 3.3% 20 9.4% 0.6% -6.8%
EBIT adjusted 98.2 13.7% 77.6 11.2% 26.5% 350 45.5% 1.5% -20.6%
Operating adjustments (49.1) -6.8% (32.2) -4.7% 52.5%
Operating profit (EBIT) 49.1 6.8% 45.4 6.6% 8.0%
Financial income (expenses) and adjustments (25.1) -3.5% (19.8) -2.9% 27.0%
Hyperinflation effects 3.9 0.5% (0.1) 0.0% -4027.3%
Profit (loss) related to associates and joint
ventures (5.7) -0.8% (4.2) -0.6% 34.3%
Profit before taxation 22.2 3.1% 21.3 3.1% 4.1%
Total depreciation and amortisation (29.4) -4.1% (24.9) -3.6% 18.2% (10) 13.7% 6.8% -2.4%
EBITDA-adjusted 127.6 17.8% 102.5 14.8% 24.4% 360 37.8% 2.8% -16.1%
EBITDA 78.5 10.9% 70.3 10.2% 11.6%
FY 2023 EPS adjusted: basic and diluted
36
AnnexAnnex
(1) Shares outstanding exclude own shares
(2) The effect of the new shares issued in January to finance the Courvoisier acquisition is not reflected in the share count for EPS calculation
FY 2023 FY 2022(2)
Adjusted Reported Adjusted Reported
€ million € million € million € million
Group net profit adjusted € million 390.4 387.8
Group net profit ` 330.5 333.0
Weighted average of ordinary share outstanding number 1,127,727,622 1,126,061,579
Basic earnings per share adjusted € 0.35 0.29 0.34 0.30
Group net profit adjusted net of dilution € million 390.4 387.8
Group net profit net of dilution 330.5 333.0
Weighted average of ordinary share outstanding(2) number 1,127,727,622 1,126,061,579
Weighted average of shares from the potential exercise of stock options with dilutive effect number 11,444,340.8 14,158,632.0
Weighted average of ordinary shares outstanding net of dilution number 1,139,171,963 1,140,220,211
Diluted earnings per share adjusted € 0.34 0.29 0.34 0.29
Reclassified balance sheet Invested capital and resources
37
(1) Values restated to reflect the purchase price allocation adjustment of the acquisition of Wilderness Trail Distillery, LLC. Positive adjustment to total assets of €3.9 million
€ million 31 December 2023 31 December 2022 total change
fixed assets 4,115.4 3,981.0 134.4
other non-current assets and (liabilities) (375.9) (360.7) (15.2)
operating working capital 1,105.6 778.3 327.4
other current assets and (liabilities) (64.9) (165.7) 100.8
total invested capital 4,780.2 4,232.8 547.4
Group shareholders' equity 2,925.2 2,676.2 249.0
non controlling interests 1.6 1.4 0.3
net financial debt 1,853.5 1,555.3 298.2
total financing sources 4,780.2 4,232.8 547.4
(1)
38
Consolidated balance sheet (1 of 2) Assets
(1) Values restated to reflect the purchase price allocation adjustment of the acquisition of Wilderness Trail Distillery, LLC. Positive adjustment to total assets of €8.3 million
(1)
31 December 2023 31 December 2022 Change
€ million € million € million
ASSETS
Non-current assets
Property, plant and equipment 964.5 781.3 183.1
Right of use assets 65.4 68.4 (3.1)
Biological assets 22.8 17.5 5.3
Goodwill 1,850.8 1,878.5 (27.7)
Brands 1,155.8 1,183.1 (27.3)
Other intangible assets 56.1 52.1 4.0
Interests in joint-ventures 32.6 36.0 (3.4)
Deferred tax assets 78.9 72.6 6.3
Other non-current assets 22.9 24.1 (1.2)
Other non-current financial assets 9.8 48.2 (38.4)
Total non-current assets 4,259.6 4,161.9 97.8
Current assets
Inventories 1,237.4 1,004.6 232.8
Biological assets 15.1 7.1 8.0
Trade receivables 374.3 308.2 66.1
Other current financial assets 21.3 18.7 2.6
Cash and cash equivalents 620.3 435.4 184.9
Income tax receivables 46.1 19.1 27.0
Other current assets 101.4 60.3 41.1
Total current assets 2,415.9 1,853.4 562.5
Total assets 6,675.6 6,015.3 660.3
Consolidated balance sheet (2 of 2) Liabilities and shareholders’ equity
(1) Values restated to reflect the purchase price allocation adjustment of the acquisition of Wilderness Trail Distillery, LLC. Positive adjustment to total liabilities and shareholders’ equity of €8.3million
39
31 December
2023
31 December
2022 Change
€ million € million € million
LIABILITIES AND SHAREHOLDERS' EQUITY
Shareholders' equity
Issued capital and reserves attributable to shareholders of the
parent Company 2,925.2 2,676.2 249.0
Non-controlling interests 1.6 1.4 0.3
Total shareholders' equity 2,926.8 2,677.6 249.2
Non-current liabilities
Bonds 845.8 846.3 (0.5)
Loans due to banks 901.5 770.9 130.6
Other non-current financial liabilities 269.0 301.4 (32.4)
Post-employment benefit obligations 22.6 24.1 (1.4)
Provisions for risks and charges 41.4 39.0 2.4
Deferred tax liabilities 403.7 399.4 4.3
Other non-current liabilities 42.6 30.9 11.6
Total non-current liabilities 2,526.6 2,412.1 114.5
Current liabilities
Bonds 300.0 - 300.0
Loans due to banks 130.6 107.0 23.6
Other current financial liabilities 58.1 32.0 26.1
Trade payables 521.1 541.6 (20.5)
Income tax payables 22.3 72.5 (50.3)
Other current liabilities 190.2 172.5 17.6
Total current liabilities 1,222.1 925.6 296.5
Total liabilities 3,748.8 3,337.7 411.1
Total liabilities and shareholders' equity 6,675.6 6,015.3 660.3
(1)
Reclassified Cash flow statement
40 (1) Opening adjustment of €(2.8) million to reflect the purchase price allocation adjustment of the acquisition of Wilderness Trail Distillery, LLC
FY 2023 FY 2022 Change
€ million € million € million
EBITDA 650.4 602.0 48.4
Effects from hyperinflation accounting standard adoption 14.6 6.7 7.9
Accruals and other changes from operating activities 36.7 26.6 10.2
Goodwill, trademark and sold business impairment 11.9 3.1 8.9
Income taxes paid (195.0) (141.0) (53.9)
Cash flow from operating activities before changes in
working capital 518.7 497.3 21.4
Changes in net operating working capital (362.2) (83.9) (278.3)
Cash flow from operating activities 156.5 413.4 (256.8)
Net interests paid (40.8) (11.4) (29.5)
Capital expenditure (295.7) (213.3) (82.4)
Free cash flow (180.0) 188.7 (368.7)
Sale and purchase of brands and rights - (129.9) 129.9
(Acquisition) disposal of business (13.0) (432.0) 419.0
Dividend paid out by the Company (67.5) (67.6) 0.2
Other changes (incl. net purchase of own shares) (5.3) (112.0) 106.7
Total cash flow used in other activities (85.7) (741.6) 655.8
Change in net financial position due to operating
activities (265.7) (552.9) 287.2
Put option and earn-out liability changes 1.2 (186.0) 187.2
Increase in investments for lease right of use (14.0) (9.8) (4.3)
Net cash flow of the period = change in net financial
debt (278.5) (748.6) 470.1
Effect of exchange rate changes on net financial debt (19.6) 27.1 (46.7)
Net financial debt at the beginning of the period (1,552.5) (830.9) (721.6)
Opening adjustment(1) (2.8) - (2.8)
Net financial debt at the beginning of the period-
reclassified (1,555.3) (830.9) (724.4)
Net financial position at the end of the period (1,853.5) (1,552.5) (301.0)
41
Operating working capital
(1) Positive restatement of €7.3m to reflect the purchase price allocation adjustment of the acquisition of Wilderness Trail Distillery, LLC.
31 December 2023 31 December 2022ʿ¹ʾ Reported
change
Organic
change
Perimeter
effect
Forex
impact
€ million % sales € million % sales € million € million € million € million
Trade receivables 374.3 12.8% 308.2 11.4% 66.1 80.3 8.3 (22.5)
Total inventories, of which: 1,252.5 42.9% 1,011.7 37.5% 240.8 251.8 8.1 (19.2)
- maturing inventory 603.3 20.7% 516.0 19.1% 87.3 95.7 - (8.3)
- biological assets 15.1 0.5% 7.1 0.3% 8.0 7.1 - 0.9
- other inventory 634.1 21.7% 488.6 18.1% 145.4 149.0 8.1 (11.7)
Trade payables (521.1) -17.9% (541.6) -20.1% 20.5 30.1 (27.2) 17.7
Operating working capital 1,105.6 37.9% 778.3 28.8% 327.4 362.2 (10.8) (24.0)
Eurobonds and Term loans composition as of 31 December 2023
Financial debt details
(1) Floating interest rate linked to SOFR + spread
(2) Floating interest rate linked to Euribor + spread
(3) Values restated to reflect the purchase price allocation adjustment of the acquisition of Wilderness Trail Distillery, LLC. The net financial debt with reference to other financial assets and liabilities, included the post-closing adjustment payment connected with
Wilderness Trail Distillery, LLC , amounted to -€2.9 million.
(4) Including commitments for future minority purchases (including mainly Wilderness) and payable for future earn outs
Issue date Maturity Type Currency Coupon Outstanding
Amount (LC)
Outstanding
Amount
(€ million)
Original tenor As % of
total
Apr 5, 2017 Apr-24 Unrated Eurobond EUR 2.165% 150 150 7 years 8%
Apr 30, 2019 Apr-24 Unrated Eurobond EUR 1.655% 150 150 5 years 8%
Oct 6, 2020 Oct-27 Unrated Eurobond EUR 1.250% 550 550 7 years 29%
Dec 6, 2022 Dec-27 Term Loan USD 6.778% 407 357 5 years 19%
May 5, 2023 June-29 Term Loan EUR 5.225% 400 400 6 years 21%
May 11, 2023 May-30 Unrated Eurobond EUR 4.710% 300 300 7 years 16%
Total gross debt 1,907 100%
Average coupon 3.77%
42
€ million 31 December 2023 31 December 2022 (3) Change 31 December 2023 vs
31 December 2022
Short-term cash/(debt) 179.1 318.6 (139.5)
- Cash and cash equivalents 620.3 435.4 184.9
- Bonds and Bank loans (430.5) (107.0) (323.6)
- Others financial assets and liabilities (inc. leases) (10.7) (9.8) (0.8)
Medium to long-term cash/(debt) (1,797.5) (1,634.2) (163.4)
- Bonds and Bank loans (1,747.3) (1,617.3) (130.1)
- Others financial assets and liabilities (inc. leases) (50.2) (16.9) (33.3)
Liabilities for put option and earn-out payments (4) (235.1) (239.7) 4.6
Net cash/(debt) (1,853.5) (1,555.3) (298.2)
(2)
(1) Following the adoption of IAS 29 ‘Financial reporting Hyperinflationary economies’ in Argentina, the average exchange rate of Argentine Peso for FY 2023 and 2022 was adjusted to be equal to the rate as of 30
December 2023 and 30 December 2022 respectively
(2) On 2 March 2022, the European Central Bank (‘ECB’) decided to suspend the publication of Euro reference rate for the Russian Rouble until further notice. The Group has therefore decided to refer to alternative
reliable source for exchange rates based on executable and indicative quotes from multiple dealers.
Exchange rates effects
43
Average exchange rates Period end exchange rate
FY 2023 FY 2022 change FY 2023
vs FY 2022 31 December 2023 31 December 2022
change 31
December 2023 vs
31 December 2022
1 Euro 1 Euro % 1 Euro 1 Euro %
US Dollar 1.082 1.054 -2.6% 1.105 1.067 -3.5%
Canadian Dollar 1.460 1.370 -6.1% 1.464 1.444 -1.4%
Jamaican Dollars 166.714 161.777 -3.0% 170.623 161.803 -5.2%
Mexican peso 19.190 21.205 10.5% 18.723 20.856 11.4%
Brazilian Real 5.402 5.443 0.8% 5.362 5.639 5.2%
Argentine Pesoʿ¹ʾ 892.924 188.503 -78.9% 892.924 188.503 -78.9%
Russian Rubleʿ²ʾ 92.479 74.039 -19.9% 99.192 79.226 -20.1%
Great Britain Pounds 0.870 0.853 -2.0% 0.869 0.887 2.1%
Swiss Franc 0.972 1.005 3.4% 0.926 0.985 6.3%
Australian Dollar 1.628 1.517 -6.8% 1.626 1.569 -3.5%
Yuan Renminbi 7.659 7.080 -7.6% 7.851 7.358 -6.3%
Proforma 2023 net sales by region following regions reclassification
44
RESTATED 2023 SALES BY REGION
EUR m Q1 23 Q2 23 Q323 Q4 23 H1 23 9M 23 FY 23
AMERICAS 316.8 315.3 326.6 324.0 632.1 958.6 1,282.6
EMEA 299.9 420.5 357.6 327.8 720.4 1,078.0 1,405.8
APAC 51.2 54.1 59.3 65.5 105.4 164.7 230.2
Group 667.9 789.9 743.5 717.3 1,457.8 2,201.3 2,918.6
RESTATED 2023 ORGANIC SALES GROWTH BY REGION (%)
EUR m Q1 23 Q2 23 Q323 Q4 23 H1 23 9M 23 FY 23
AMERICAS 19.5% 3.4% 0.1% 11.1% 10.6% 6.5% 7.7%
EMEA 20.6% 12.6% 5.4% 10.7% 15.7% 12.0% 11.7%
APAC 14.5% 39.0% 27.4% 7.6% 26.2% 26.6% 20.7%
Group 19.6% 10.1% 4.4% 10.6% 14.2% 10.5% 10.5%
Proforma 2023 net sales by priority following Espolón reclassification and other
minor reclassifications (1)
45
RESTATED 2023 SALES BY PRIORITY
EUR m Q1 23 Q2 23 Q323 Q4 23 H1 23 9M 23 FY 23
GLOBAL PRIORITIES 438.3 531.8 497.3 430.4 970.1 1,467.4 1,897.8
REGIONAL PRIORITIES 127.9 138.2 136.2 167.9 266.0 402.2 570.1
LOCAL PRIORITIES 46.7 53.8 42.0 48.6 100.5 142.5 191.1
REST OF PORTFOLIO 55.0 66.2 68.0 70.3 121.2 189.2 259.5
Group 667.9 789.9 743.5 717.3 1,457.8 2,201.3 2,918.6
RESTATED 2023 ORGANIC SALES GROWTH BY REGION (%)
EUR m Q1 23 Q2 23 Q323 Q4 23 H1 23 9M 23 FY 23
GLOBAL PRIORITIES 25.6% 11.8% 6.7% 13.1% 17.5% 13.5% 13.4%
REGIONAL PRIORITIES 14.2% 1.4% -3.5% 8.2% 7.0% 3.0% 4.5%
LOCAL PRIORITIES 7.6% 14.4% -1.0% 8.7% 11.2% 7.2% 7.6%
REST OF PORTFOLIO -0.2% 12.8% 8.2% 3.4% 6.6% 7.2% 6.1%
Group 19.6% 10.1% 4.4% 10.6% 14.2% 10.5% 10.5%
(1) Espolón from Regional to Global Priorities. Cabo Wabo, Picon, X-Rated reclassified from Local Priorities to Regional Priorities. Mayenda from Rest of Portfolio to Regional Priority
Proforma 2023 segment reporting following regions reclassification
46
FY 2023 after reclassification published
net sales EBIT-adj. net sales EBIT-adj.
€ million % € million % € million % € million %
Americas 1,282.6 43.9% 261.1 42.2% 1,282.6 43.9% 261.1 42.2% SEMEA (Southern Europe, Middle East and Africa) - - - - 804.5 27.6% 125.5 20.3% NCEE (North, Central and Eastern Europe) - - - - 601.3 20.6% 222.0 35.9% EMEA 1,405.8 48.2% 347.5 56.2% - - - - APAC 230.2 7.9% 10.0 1.6% 230.2 7.9% 10.0 1.6% Group 2,918.6 100.0% 618.7 100.0% 2,918.6 100.0% 618.7 100.0%
H1 2023 after reclassification published
net sales EBIT-adj. net sales EBIT-adj.
€ million % € million % € million % € million %
Americas 632.1 43.4% 151.4 42.1% 632.1 43.4% 151.4 42.1% SEMEA (Southern Europe, Middle East and Africa) - - - - 441.3 30.3% 100.9 28.0% NCEE (North, Central and Eastern Europe) - - - - 279.1 19.1% 101.9 28.3% EMEA 720.4 49.4% 202.8 56.4% - - - - APAC 105.4 7.2% 5.6 1.5% 105.4 7.2% 5.6 1.5% Group 1,457.8 100.0% 359.7 100.0% 1,457.8 100.0% 359.7 100.0%
Extra information regarding our environmental achievements, next steps and targets (1)
47 (1) New environmental targets announced in May 2023
Next Steps – activities to reach targets
• efficiency projects, including energy recovery across all
production sites
• replace the usage of fossil fuels with more sustainable
alternatives
• partner with suppliers to drive CO2 down annually via
redesigning materials, optimising packaging weight, increasing
recycled content, switching to greener energy and technologies,
sustainable logistics
• Vinasse Treatment Plant project in Mexico to convert waste to
biogas thus reducing the use of heavy fuel in favour of low-
emitting renewable energy
• water usage projects to reduce consumption and specific local
projects in areas subject to water stress
• Thermal Vapor Recovery (TVR) system at the Glen Grant
distillery in Scotland allowing about 40% of water savings, 20%
of energy savings and 20% of CO2 emissions savings
• guarantee the safe return to the environment of wastewater
from direct operations
• invest in the global reduction program towards the zero
waste to landfill target by 2025
Target 2050Target 2030Target 2025
Net Zero
-70% vs. 2019
-30% vs. 2019
-62% vs. 2019
-55% vs. 2019
-60% vs. 2019
Zero waste to
landfill
0.082 (-47%
vs. 2019 and
-2% vs. 2022)
1.037 (-19%
vs. 2019 and
-6% vs. 2022)
93%
electricity
from
renewable sources
791 (-90% vs.
2019 and -
83% vs. 2022)
0.154
1.277
19.6
8,159
20232019
GHG emissions intensity
(kg of CO2/L) from direct operations (Scope 1&2)
GHG emissions intensity
(kg of CO2/L) from total
supply chain (Scope 1, 2 & 3)
Water usage intensity
(L/L)
Waste to landfill (tons)
Activity
started in
2020
Source renewable
electricity
9.1 (-54% vs.
2019 and -8% vs. 2022)
90% electricity
from renewable sources
• increase the number of plants using renewable energy
• Activation of the first Power Purchase Agreement (PPA) in
Italy, active from January 1, 2024, and covering about 30%
of the Group’s electricity needs in the country
• inclusion of ESG-based target as part of the long-term-
incentive plan for senior management
48
This document contains forward-looking statements that relate to future events and future operating, economic and financial results of Campari Group. By
their nature, forward-looking statements involve risk and uncertainty because they depend on the occurrence of future events and circumstances. Actual
results may differ materially from those reflected in forward-looking statements due to a variety of factors, most of which are outside of the Group’s control.
For information on the definition of alternative performance measures used in this presentation, see the paragraph ‘Definitions and reconciliation of the
Alternative Performance Measures (APMs or non-GAAP measures) to GAAP measures’ of the Management board report for the year ended 31
December 2023. Campari Group Annual Report for the year ended 31 December 2023.
Disclaimer
www.camparigroup.com @GruppoCampari CampariGroup CampariGroup@camparigroup
Thanks.
CONTACTS
investor. re lat ions@campari .com
- Slide 1
- Slide 2
- Slide 3
- Slide 4
- Slide 5
- Slide 6
- Slide 7
- Slide 8
- Slide 9
- Slide 10
- Slide 11
- Slide 12
- Slide 13
- Slide 14
- Slide 15
- Slide 16
- Slide 17
- Slide 18
- Slide 19
- Slide 20
- Slide 21
- Slide 22
- Slide 23
- Slide 24
- Slide 25
- Slide 26
- Slide 27
- Slide 28
- Slide 29
- Slide 30
- Slide 31
- Slide 32
- Slide 33
- Slide 34
- Slide 35
- Slide 36
- Slide 37
- Slide 38
- Slide 39
- Slide 40
- Slide 41
- Slide 42
- Slide 43
- Slide 44
- Slide 45
- Slide 46
- Slide 47
- Slide 48
- Slide 49: Thanks.