| FINANCING OPTIONS FOR SEDORYK INVESTMENT PROPERTY |
| Legacy Mutual Mortgage 30 Yr Fixed 4.46 |
|
| Payment |
| Payment |
Principal |
Interest |
Balance |
Payment Number |
| Payment |
|
| $2,824.14 |
| ($2,824.14) |
($742.81) |
($2,081.33) |
$559,257.19 |
1 |
| Loan Origination Fee |
|
| 2800 |
| Down Payment |
|
| 140000 |
| ALTA Loan Policy |
|
| 550 |
| Hazard Insurance Est |
|
| 3500 |
| Taxes |
|
| 2400 |
600 |
| Payoff after Year 5 |
|
| $555,501.54 |
| Total Loan Costs at Closing |
|
|
| 143950 |
| United Home Mortgage 5/1 ARM 3.82 |
| Payment |
|
| $4,091.92 |
| Loan Origination Fee |
|
| 7000 |
| Down Payment |
|
| 140000 |
| ALTA Loan Policy |
|
| 550 |
| Hazard Insurance Est |
|
| 3500 |
| Taxes |
|
| 2400 |
600 |
| Payoff after Year 5 |
|
| 546,033.74 |
| Total Loan Costs at Closing |
|
|
| 151650 |
| IntroLend 30 Yr Fixed 4.5 |
| Payment |
|
| $2,837.44 |
| Loan Origination Fee |
|
| 5600 |
| Down Payment |
|
| 140000 |
| ALTA Loan Policy |
|
| 550 |
| Haazard Insurance Est |
|
| 3500 |
| Taxes |
|
| 2400 |
600 |
| Payoff after Year 5 |
|
| 555,533.67 |
| Total Loan Costs at Closing |
|
|
| 150250 |
Alan7
BUSI520Deliverable1.xlsx
