6-3 Assignment: 24-month Pro Forma

Previous Fiscal Year

24-Month Projections

Sales

$

$

Cost of goods sold

$

$

Gross profit

$

$

Selling expenses

$

$

Administrative expenses

$

$

Total operating expense

$

$

Income from operations

$

$

Other income

$

$

Income before tax and interest

$

$

Other expense (interest)

$

$

Income before income tax

$

$

Income tax expense

$

$

Net income

$

$