Week 5 project
yolandacody
BudgetProject.xlsxBudget Worksheet
| Monthly Income | January | February | March |
| Tom | $ 1,000 | $ 1,000 | $ 1,000 |
| Sally | $ 1,900 | $ 2,000 | $ 1,975 |
| Monthly Income | $ 2,900 | $ 3,000 | $ 2,975 |
| Expenses | January | February | March |
| Rent/Utilities | $ 1,000 | $ 1,000 | $ 1,000 |
| Food | $ 600 | $ 750 | $ 500 |
| Car/Gas | $ 225 | $ 250 | $ 300 |
| Entertainment/Gifts | $ 75 | $ 100 | $ 45 |
| Cell Phone | $ 60 | $ 60 | $ 60 |
| Credit Card | $ 150 | $ 125 | $ 100 |
| Insurance | $ 88 | $ 88 | $ 88 |
| Internet/TV | $ 60 | $ 60 | $ 60 |
| Grooming/Health | $ 200 | $ 200 | $ 200 |
| Savings | $ 100 | $ 100 | $ 100 |
| Miscellaneous | $ 200 | $ 100 | $ 400 |
| Monthly Expenses | $ 2,758 | $ 2,833 | $ 2,853 |
| Monthly Income | $ 2,900 | $ 3,000 | $ 2,975 |
| Monthly Expenses | $ 2,758 | $ 2,833 | $ 2,853 |
| Net | $ 142 | $ 167 | $ 122 |
Chart comparing Expenses
My Monthly Budget
January Rent/Utilities Food Car/Gas Entertainment/Gifts Cell Phone Credit Card Insurance Internet/TV Grooming/Health Savings Miscellaneous 1000 600 225 75 60 150 88 60 200 100 200 February Rent/Utilities Food Car/Gas Entertainment/Gifts Cell Phone Credit Card Insurance Internet/TV Grooming/Health Savings Miscellaneous 1000 750 250 100 60 125 88 60 200 100 100 March Rent/Utilities Food Car/Gas Entertainment/Gifts Cell Phone Credit Card Insurance Internet/TV Grooming/Health Savings Miscellaneous 1000 500 300 45 60 100 88 60 200 100 400
Changes in Budget
| Monthly Income | January | February | March |
| Tom | $ 1,000 | $ 1,000 | $ 1,000 |
| Sally | $ 1,900 | $ 2,000 | $ 2,175 |
| Monthly Income | $ 2,900 | $ 3,000 | $ 3,175 |
| Expenses | January | February | March |
| Rent/Utilities | $ 1,000 | $ 1,000 | $ 925 |
| Food | $ 600 | $ 750 | $ 500 |
| Car/Gas | $ 225 | $ 250 | $ 300 |
| Entertainment/Gifts | $ 75 | $ 100 | $ 45 |
| Cell Phone | $ 60 | $ 60 | $ 60 |
| Credit Card | $ 150 | $ 125 | $ 100 |
| Insurance | $ 88 | $ 88 | $ 88 |
| Internet/TV | $ 60 | $ 60 | $ 60 |
| Grooming/Health | $ 200 | $ 200 | $ 200 |
| Savings | $ 100 | $ 100 | $ 100 |
| Miscellaneous | $ 200 | $ 100 | $ 400 |
| Monthly Expenses | $ 2,758 | $ 2,833 | $ 2,778 |
| Monthly Income | $ 2,900 | $ 3,000 | $ 3,175 |
| Monthly Expenses | $ 2,758 | $ 2,833 | $ 2,778 |
| Net | $ 142 | $ 167 | $ 397 |
